Note 8 - Debt Obligations (Details Textual) - USD ($)
|
|
|
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
|
|
Jan. 27, 2024 |
Jan. 16, 2024 |
Dec. 27, 2023 |
Dec. 19, 2023 |
Apr. 06, 2023 |
Dec. 16, 2022 |
Oct. 25, 2022 |
Dec. 15, 2021 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Apr. 24, 2024 |
Apr. 22, 2024 |
Apr. 15, 2024 |
Nov. 12, 2023 |
Sep. 30, 2023 |
Aug. 22, 2022 |
| Gain (Loss) on Extinguishment of Debt |
|
|
|
|
|
|
|
|
$ (521,622)
|
|
$ 0
|
|
$ (521,622)
|
$ 0
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Debt |
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000
|
0
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, New Issues |
|
|
|
|
|
|
|
|
$ 3,750,000
|
$ 1,463,710
|
$ 500,000
|
$ 2,150,000
|
|
|
|
|
|
|
|
|
|
|
| Debt Conversion, Converted Instrument, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
(0)
|
$ 121,193
|
|
|
|
|
|
|
|
|
| Debt Conversion, Original, Principal Converted |
|
|
|
|
|
|
|
|
|
|
|
|
3,363,152
|
|
|
|
|
|
|
|
|
|
| Debt Conversion, Original, Accrued Interest Converted |
|
|
|
|
|
|
|
|
|
|
|
|
166,707
|
|
|
|
|
|
|
|
|
|
| Debt Conversion, Original Debt, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,829,567
|
|
|
|
|
|
|
|
|
|
| Conversion of Kips Bay Note to Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Conversion, Converted Instrument, Shares Issued (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
14,521,500
|
|
|
|
|
|
|
|
|
|
| Debt Conversion, Converted Instrument, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,301,634
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Convertible, Conversion Price (in dollars per share) |
|
|
|
|
|
|
|
|
$ 0.3
|
|
|
|
$ 0.3
|
|
|
|
|
|
|
|
|
|
| Debt Conversion, Original, Principal Converted |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,363,152
|
|
|
|
|
|
|
|
|
|
| Debt Conversion, Original, Accrued Interest Converted |
|
|
|
|
|
|
|
|
|
|
|
|
$ 166,707
|
|
|
|
|
|
|
|
|
|
| Conversion of Ionic Ventures LLC Unsecured Convertible Note Into Common Shares [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Conversion, Converted Instrument, Shares Issued (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,490,661
|
|
|
|
|
|
|
|
| Debt Conversion, Converted Instrument, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,452,848
|
|
|
|
|
|
|
|
| Debt Instrument, Convertible, Conversion Price (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
$ 0.53
|
|
|
$ 0.53
|
$ 0.53
|
|
|
|
|
|
|
|
| Debt Conversion, Original Debt, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,400,000
|
|
|
|
|
|
|
|
| Debt Conversion, Original Debt, Interest, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,707
|
|
|
|
|
|
|
|
| Derivative Liability, Reverted Upon Conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 996,254
|
|
|
|
|
|
|
|
| GHF, Inc. Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) |
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.4555
|
|
|
|
|
$ 1
|
| Warrants and Rights Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 85,331
|
|
|
|
|
|
| Second GHF Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) |
|
|
|
|
|
$ 0.4555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercisable (in shares) |
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third GHF Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) |
|
|
|
|
|
$ 2.5217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercisable (in shares) |
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Alvin Fund Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.7
|
|
|
| Alvin Fund 2023 Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.4555
|
|
|
|
|
| Warrants and Rights Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 22,900
|
|
|
|
|
| GHF 2021 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
12.00%
|
|
|
12.00%
|
|
|
|
|
|
|
| GHF 2021 Note [Member] | Unsecured Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Long-Term Debt |
|
|
|
|
|
|
|
4,550,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
|
|
|
$ 450,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
| Gain (Loss) on Extinguishment of Debt |
|
|
|
|
|
|
|
|
$ 331,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest Expense, Debt |
|
|
|
|
|
|
|
|
133,884
|
|
$ 158,447
|
|
$ 292,331
|
$ 315,152
|
|
|
|
|
|
|
|
|
| Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
$ 21,755
|
|
94,273
|
|
$ 116,028
|
187,510
|
|
|
|
|
|
|
|
|
| Alvin Fund 2022 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
9.00%
|
|
16.00%
|
|
|
|
16.00%
|
|
|
16.00%
|
|
|
|
|
16.00%
|
|
| Interest Expense, Debt |
|
|
|
|
|
|
|
|
$ 79,781
|
|
107,206
|
|
$ 159,562
|
213,234
|
|
|
|
|
|
|
|
|
| Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
$ 0
|
|
62,329
|
|
$ 0
|
123,973
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues (in shares) |
|
|
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Alvin Fund 2023 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,100,000
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
12.00%
|
|
|
12.00%
|
|
12.00%
|
|
8.00%
|
|
|
| Gain (Loss) on Extinguishment of Debt |
|
|
|
|
|
|
|
|
$ (189,731)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest Expense, Debt |
|
|
|
|
|
|
|
|
69,100
|
|
0
|
|
$ 162,102
|
0
|
|
|
|
|
|
|
|
|
| Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
$ 11,796
|
|
0
|
|
$ 62,913
|
0
|
|
|
|
|
|
|
|
|
| Kips Bay Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
$ 2,000,000
|
$ 5,263,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
$ 263,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
8.00%
|
|
|
|
|
|
8.00%
|
|
|
|
8.00%
|
|
|
8.00%
|
|
|
|
|
|
|
| Interest Expense, Debt |
|
|
|
|
|
|
|
|
$ 383,091
|
|
0
|
|
$ 825,709
|
0
|
|
|
|
|
|
|
|
|
| Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
312,493
|
|
0
|
|
664,459
|
0
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues (in shares) |
|
180,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
308,931
|
|
|
|
|
|
|
| Proceeds from Issuance of Debt |
$ 2,000,000
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Fee Amount |
|
|
$ 250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Payable, Noncurrent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 150,000
|
|
|
|
|
|
|
| Stock Issued, Percentage of Principal of Debt |
|
1.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00%
|
|
|
|
|
|
|
| Stock Issued During Period, Value, New Issues |
|
$ 92,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 157,895
|
|
|
|
|
|
|
| Shares Issued, Price Per Share (in dollars per share) |
|
$ 0.511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.511
|
|
|
|
|
|
|
| Derivative Liability |
|
|
|
|
|
|
|
|
$ 470,000
|
|
|
|
$ 470,000
|
|
|
$ 1,360,000
|
|
|
|
|
|
|
| Aqua Metals Note Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
|
|
$ 600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
9.76%
|
|
|
|
|
9.76%
|
|
|
|
9.76%
|
|
|
9.76%
|
|
|
|
|
|
|
| Interest Expense, Debt |
|
|
|
$ 33,673
|
|
|
|
|
$ 9,737
|
|
0
|
|
$ 23,124
|
0
|
|
|
|
|
|
|
|
|
| Debt Instrument, Periodic Payment |
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ionic Ventures LLC Unsecured Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
|
|
|
|
$ 3,150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
|
$ 175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (Loss) on Extinguishment of Debt |
|
|
|
|
|
|
|
|
|
|
32,800
|
|
|
(237,656)
|
|
|
|
|
|
|
|
|
| Interest Expense, Debt |
|
|
|
|
|
|
|
|
0
|
|
93,571
|
|
0
|
250,304
|
|
|
|
|
|
|
|
|
| Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
$ 0
|
|
$ 70,093
|
|
$ 0
|
$ 167,582
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Debt |
|
|
|
|
|
$ 2,975,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ionic Ventures LLC Unsecured Convertible Note [Member] | Ionic Ventures LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment, Shares Returned (in shares) |
|
|
|
|
327,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|