| SCHEDULE OF INTANGIBLE ASSETS |
SCHEDULE
OF INTANGIBLE ASSETS
| | |
| | |
June 30, 2024 | |
| | |
Life | | |
Licenses | | |
Patent | | |
Other
Intangible
Assets | |
| Licensing Agreement – Jesse James | |
| 5 | | |
$ | 125,000 | | |
$ | - | | |
$ | - | |
| Licensing Agreement – Jeff Rann | |
| 5 | | |
| 125,000 | | |
| - | | |
| - | |
| Streak Visual Ammunition patent | |
| 11.2 | | |
| - | | |
| 950,000 | | |
| - | |
| SWK patent acquisition | |
| 15 | | |
| - | | |
| 6,124,005 | | |
| - | |
| Jagemann Munition Components: | |
| | | |
| | | |
| | | |
| | |
| Customer Relationships | |
| 3 | | |
| - | | |
| - | | |
| 1,450,613 | |
| Intellectual Property | |
| 3 | | |
| - | | |
| - | | |
| 1,543,548 | |
| Tradename | |
| 5 | | |
| - | | |
| - | | |
| 2,152,076 | |
| GDI Acquisition: | |
| | | |
| | | |
| | | |
| | |
| Tradename | |
| 15 | | |
| - | | |
| - | | |
| 76,532,389 | |
| Customer List | |
| 10 | | |
| - | | |
| - | | |
| 65,252,802 | |
| Intellectual Property | |
| 10 | | |
| - | | |
| - | | |
| 4,224,442 | |
| Other Intangible Assets | |
| 5 | | |
| - | | |
| - | | |
| 607,747 | |
| | |
| | | |
| 250,000 | | |
| 7,074,005 | | |
| 151,763,617 | |
| | |
| | | |
| | | |
| | | |
| | |
| Accumulated amortization – Licensing Agreements | |
| | | |
| (250,000 | ) | |
| - | | |
| - | |
| Accumulated amortization – Patents | |
| | | |
| - | | |
| (2,658,081 | ) | |
| - | |
| Accumulated amortization – Intangible Assets | |
| | | |
| - | | |
| - | | |
| (43,780,775 | ) |
| | |
| | | |
$ | - | | |
$ | 4,415,924 | | |
$ | 107,982,842 | |
|
| SCHEDULE OF ANNUAL AMORTIZATION OF INTANGIBLE ASSET |
Annual
amortization of intangible assets for the next five fiscal years are as follows:
SCHEDULE
OF ANNUAL AMORTIZATION OF INTANGIBLE ASSET
| Years Ended March 31, | |
Estimates for Fiscal Year | |
| 2024(1) | |
$ | 9,461,051 | |
| 2025 | |
| 12,614,775 | |
| 2026 | |
| 12,549,188 | |
| 2027 | |
| 12,543,226 | |
| 2028 | |
| 12,507,792 | |
| Thereafter | |
| 52,722,734 | |
| Annual amortization of
intangible assets | |
$ | 112,398,766 | |
| (1) |
This
amount represents future amortization for the remaining nine months of fiscal year 2024. It does not include any amortization for
the three months ended June 30, 2024. |
|