| SEGMENT INFORMATION |
SEGMENT INFORMATION We have the following reportable segments: Travel Marketplace and SaaS Platform. These reportable segments offer different products and services and are managed separately because the nature of products and services, and methods used to distribute the services are different. Our primary segment measure is Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization). Assets, liabilities, income tax expense and certain other expenses are reviewed on an entity-wide basis by the Chief Operating Decision Maker (“CODM”), and hence are not allocated to these reportable segments. Segment revenue is reported and reviewed by the CODM on a monthly basis. Our segment reconciliation is included below. | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | (in thousands) | Travel Marketplace | | SaaS Platform | | | Total | | | | | | | | | | | | | | | | Revenue | $ | 58,003 | | | $ | 323 | | | | $ | 58,326 | | | Adjusted EBITDA | 4,604 | | | 1,507 | | | | 6,111 | | | Depreciation and amortization | | | | | | (3,653) | | | Stock-based compensation and related payroll tax expense | | | | | | (11,991) | | | Restructuring expense, net | | | | | | (158) | | | Acquisition and integration related costs | | | | | | (15) | | | Financing and refinancing related costs | | | | | | (9) | | | | | | | | | Certain other expenses1 | | | | | | (528) | | | Change in fair value of earn-out liabilities | | | | | | (58) | | | Operating loss | | | | | | $ | (10,301) | | | Total other expense, net | | | | | | (15,215) | | | Loss before income taxes | | | | | | (25,516) | | | Benefit (provision) for income taxes | | | | | | 4 | | | Net loss | | | | | | $ | (25,512) | |
1Includes expenses primarily related to professional service expenses for other non-core operating activities, including LBF US divestiture and transition service expense and legal service expenses.
| | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2023 | (in thousands) | Travel Marketplace | | SaaS Platform | | | Total | | | | | | | | | | | | | | | | Revenue | $ | 56,652 | | | $ | 119 | | | | $ | 56,771 | | Adjusted EBITDA1 | 4,948 | | | (510) | | | | 4,438 | | | Depreciation and amortization | | | | | | (3,803) | | | Restructuring income (expense), net | | | | | | 168 | | | Stock-based compensation and related payroll tax expense | | | | | | (4,890) | | | Acquisition and integration related costs | | | | | | (365) | | | Financing and refinancing related costs | | | | | | (139) | | Certain other expenses2 | | | | | | (731) | | | Change in fair value of earn-out liabilities | | | | | | $ | (530) | | | Operating loss | | | | | | $ | (5,852) | | | Total other expense, net | | | | | | (6,748) | | | Loss before income taxes | | | | | | (12,600) | | | Benefit (provision) for income taxes | | | | | | (2,008) | | | Net loss | | | | | | $ | (14,608) | |
1Adjusted EBITDA has been conformed to the current period presentation for period over period comparability. 2Includes expenses primarily related to transaction filing fees.
| | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | (in thousands) | Travel Marketplace | | SaaS Platform | | | Total | | | | | | | | | | | | | | | | Revenue | $ | 115,760 | | | $ | 587 | | | | $ | 116,347 | | | Adjusted EBITDA | 10,726 | | | 441 | | | | 11,167 | | | Depreciation and amortization | | | | | | (9,216) | | | Stock-based compensation and related payroll tax expense | | | | | | (17,298) | | | Restructuring (income) expense, net | | | | | | 131 | | | Acquisition and integration related costs | | | | | | (633) | | | Financing and refinancing related costs | | | | | | (634) | | | | | | | | | Certain other expenses1 | | | | | | (708) | | | Change in fair value of earn-out liabilities | | | | | | (1,297) | | | Operating loss | | | | | | $ | (18,488) | | | Total other expense, net | | | | | | (25,841) | | | Loss before income taxes | | | | | | (44,329) | | | Benefit (provision) for income taxes | | | | | | (641) | | | Net loss | | | | | | $ | (44,970) | |
1Includes expenses primarily related to professional service expenses for other non-core operating activities, including LBF US divestiture and transition service expense and legal service expenses.
| | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2023 | (in thousands) | Travel Marketplace | | SaaS Platform | | | Total | | | | | | | | | | | | | | | | Revenue | $ | 106,201 | | | $ | 499 | | | | $ | 106,700 | | Adjusted EBITDA1 | 8,984 | | | (389) | | | | 8,595 | | | Depreciation and amortization | | | | | | (7,189) | | | Restructuring expense, net | | | | | | (1,361) | | | Stock-based compensation and related payroll tax expense | | | | | | (7,451) | | | Acquisition and integration related costs | | | | | | (644) | | | Financing and refinancing related costs | | | | | | (545) | | | Certain other expenses | | | | | | (1,203) | | | Change in fair value of earn-out liabilities | | | | | | (701) | | | Operating loss | | | | | | $ | (10,499) | | | Total other expense, net | | | | | | (14,317) | | | Loss before income taxes | | | | | | (24,816) | | | Benefit (provision) for income taxes | | | | | | (2,707) | | | Net loss | | | | | | $ | (27,523) | |
1Adjusted EBITDA has been conformed to the current period presentation for period over period comparability. Geographic Information Geographic stratification changed subsequent to 2023, as a result of the impact of the 2023 acquisitions viewed in comparison to the whole company. Revenue by geographic area, based on the geographic location of the Company’s subsidiaries is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (in thousands) | 2024 | | 2023 | | 2024 | | 2023 | | United States | $ | 29,273 | | | $ | 33,025 | | | $ | 56,992 | | | $ | 70,577 | | | Brazil | 24,817 | | | 19,760 | | | 50,861 | | | 28,864 | | | Rest of Americas | 4,212 | | | 3,986 | | | 8,442 | | | 7,259 | | | Asia Pacific | 24 | | | — | | | 52 | | | — | | | $ | 58,326 | | | $ | 56,771 | | | $ | 116,347 | | | $ | 106,700 | |
Long-lived assets (excluding capitalized software) and operating lease assets by geographic area is as follows: | | | | | | | | | | | | | June 30, | | December 31, | | (in thousands) | 2024 | | 2023 | | United States | $ | 3,230 | | | $ | 2,432 | | | India | 776 | | | 979 | | | Brazil | 451 | | | 569 | | | Rest of the world | 385 | | | 148 | | | $ | 4,842 | | | $ | 4,128 | |
|