| Schedule of Amounts Detailed in Segment Reconciliation |
Our segment reconciliation is included below. | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | (in thousands) | Travel Marketplace | | SaaS Platform | | | Total | | | | | | | | | | | | | | | | Revenue | $ | 58,003 | | | $ | 323 | | | | $ | 58,326 | | | Adjusted EBITDA | 4,604 | | | 1,507 | | | | 6,111 | | | Depreciation and amortization | | | | | | (3,653) | | | Stock-based compensation and related payroll tax expense | | | | | | (11,991) | | | Restructuring expense, net | | | | | | (158) | | | Acquisition and integration related costs | | | | | | (15) | | | Financing and refinancing related costs | | | | | | (9) | | | | | | | | | Certain other expenses1 | | | | | | (528) | | | Change in fair value of earn-out liabilities | | | | | | (58) | | | Operating loss | | | | | | $ | (10,301) | | | Total other expense, net | | | | | | (15,215) | | | Loss before income taxes | | | | | | (25,516) | | | Benefit (provision) for income taxes | | | | | | 4 | | | Net loss | | | | | | $ | (25,512) | |
1Includes expenses primarily related to professional service expenses for other non-core operating activities, including LBF US divestiture and transition service expense and legal service expenses.
| | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2023 | (in thousands) | Travel Marketplace | | SaaS Platform | | | Total | | | | | | | | | | | | | | | | Revenue | $ | 56,652 | | | $ | 119 | | | | $ | 56,771 | | Adjusted EBITDA1 | 4,948 | | | (510) | | | | 4,438 | | | Depreciation and amortization | | | | | | (3,803) | | | Restructuring income (expense), net | | | | | | 168 | | | Stock-based compensation and related payroll tax expense | | | | | | (4,890) | | | Acquisition and integration related costs | | | | | | (365) | | | Financing and refinancing related costs | | | | | | (139) | | Certain other expenses2 | | | | | | (731) | | | Change in fair value of earn-out liabilities | | | | | | $ | (530) | | | Operating loss | | | | | | $ | (5,852) | | | Total other expense, net | | | | | | (6,748) | | | Loss before income taxes | | | | | | (12,600) | | | Benefit (provision) for income taxes | | | | | | (2,008) | | | Net loss | | | | | | $ | (14,608) | |
1Adjusted EBITDA has been conformed to the current period presentation for period over period comparability. 2Includes expenses primarily related to transaction filing fees.
| | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | (in thousands) | Travel Marketplace | | SaaS Platform | | | Total | | | | | | | | | | | | | | | | Revenue | $ | 115,760 | | | $ | 587 | | | | $ | 116,347 | | | Adjusted EBITDA | 10,726 | | | 441 | | | | 11,167 | | | Depreciation and amortization | | | | | | (9,216) | | | Stock-based compensation and related payroll tax expense | | | | | | (17,298) | | | Restructuring (income) expense, net | | | | | | 131 | | | Acquisition and integration related costs | | | | | | (633) | | | Financing and refinancing related costs | | | | | | (634) | | | | | | | | | Certain other expenses1 | | | | | | (708) | | | Change in fair value of earn-out liabilities | | | | | | (1,297) | | | Operating loss | | | | | | $ | (18,488) | | | Total other expense, net | | | | | | (25,841) | | | Loss before income taxes | | | | | | (44,329) | | | Benefit (provision) for income taxes | | | | | | (641) | | | Net loss | | | | | | $ | (44,970) | |
1Includes expenses primarily related to professional service expenses for other non-core operating activities, including LBF US divestiture and transition service expense and legal service expenses.
| | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2023 | (in thousands) | Travel Marketplace | | SaaS Platform | | | Total | | | | | | | | | | | | | | | | Revenue | $ | 106,201 | | | $ | 499 | | | | $ | 106,700 | | Adjusted EBITDA1 | 8,984 | | | (389) | | | | 8,595 | | | Depreciation and amortization | | | | | | (7,189) | | | Restructuring expense, net | | | | | | (1,361) | | | Stock-based compensation and related payroll tax expense | | | | | | (7,451) | | | Acquisition and integration related costs | | | | | | (644) | | | Financing and refinancing related costs | | | | | | (545) | | | Certain other expenses | | | | | | (1,203) | | | Change in fair value of earn-out liabilities | | | | | | (701) | | | Operating loss | | | | | | $ | (10,499) | | | Total other expense, net | | | | | | (14,317) | | | Loss before income taxes | | | | | | (24,816) | | | Benefit (provision) for income taxes | | | | | | (2,707) | | | Net loss | | | | | | $ | (27,523) | |
1Adjusted EBITDA has been conformed to the current period presentation for period over period comparability.
|
| Schedule of Revenue by Geographic Area |
Revenue by geographic area, based on the geographic location of the Company’s subsidiaries is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (in thousands) | 2024 | | 2023 | | 2024 | | 2023 | | United States | $ | 29,273 | | | $ | 33,025 | | | $ | 56,992 | | | $ | 70,577 | | | Brazil | 24,817 | | | 19,760 | | | 50,861 | | | 28,864 | | | Rest of Americas | 4,212 | | | 3,986 | | | 8,442 | | | 7,259 | | | Asia Pacific | 24 | | | — | | | 52 | | | — | | | $ | 58,326 | | | $ | 56,771 | | | $ | 116,347 | | | $ | 106,700 | |
|