| Schedule of Restatement of Financial Statements |
Schedule
of Restatement of Financial Statements
| Restatement | |
| | |
| | |
| |
| For the Consolidated Balance Sheet for June 30, 2023 | |
Originally Reported | | |
Change | | |
As Restated | |
| | |
| | |
| | |
| |
| ASSETS | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Cash | |
$ | - | | |
| - | | |
$ | - | |
| Prepaid expenses | |
| 4,647 | | |
| - | | |
| 4,647 | |
| Total current assets | |
| 4,647 | | |
| - | | |
| 4,647 | |
| Equipment, net (Note 4) | |
| 917 | | |
| - | | |
| 917 | |
| Total assets | |
$ | 5,564 | | |
| - | | |
$ | 5,564 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Accounts payable and accrued liabilities | |
$ | 48,388 | | |
| - | | |
$ | 48,388 | |
| Investment in partnership, related (Note 3) | |
| 42,732 | | |
| (42,732 | ) | |
| - | |
| Due to related company (Note 3) | |
| 42,303 | | |
| - | | |
| 42,303 | |
| Due to related parties (Note 5) | |
| 1,447,205 | | |
| - | | |
| 1,447,205 | |
| Due to related parties | |
| 1,447,205 | | |
| - | | |
| 1,447,205 | |
| Total liabilities | |
| 1,580,628 | | |
| (42,732 | ) | |
| 1,537,896 | |
| | |
| | | |
| | | |
| | |
| Stockholders’ deficit | |
| | | |
| | | |
| | |
| Preferred stock, 5,000,000 shares authorized, $0.000001 par value 2 shares issued and outstanding | |
$ | 1 | | |
| - | | |
$ | 1 | |
| Common stock, 500,000,000 shares authorized, $0.000001 par value 131,903,029 issued and outstanding (December 31, 2022 – 131,903,029) | |
| 132 | | |
| - | | |
| 132 | |
| Additional paid-in capital | |
| 10,000,348 | | |
| - | | |
| 10,000,348 | |
| Deficit | |
| (11,575,545 | ) | |
| 42,732 | | |
| (11,532,813 | ) |
| Total stockholders’ deficit | |
| (1,575,064 | ) | |
| 42,732 | | |
| (1,532,332 | ) |
| Total liabilities and stockholders’ deficit | |
$ | 5,564 | | |
| - | | |
$ | 5,564 | |
| Consolidated Statements of Operations and Comprehensive Loss | |
Originally Reported | | |
Change | | |
As Restated | |
| | |
| | |
| | |
| |
| For June 30, 2023 | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Expenses | |
| | | |
| | | |
| | |
| Automotive | |
$ | 4,607 | | |
| - | | |
$ | 4,607 | |
| Depreciation | |
| 250 | | |
| - | | |
| 250 | |
| Management fees | |
| 247,500 | | |
| - | | |
| 247,500 | |
| Office and miscellaneous | |
| 3,643 | | |
| 470 | | |
| 4,113 | |
| Professional fees | |
| 13,563 | | |
| - | | |
| 13,563 | |
| Rent | |
| 10,970 | | |
| (470 | ) | |
| 10,500 | |
| Telephone | |
| 1,738 | | |
| - | | |
| 1,738 | |
| Transfer agent and filing fees | |
| 11,170 | | |
| - | | |
| 11,170 | |
| Total expenses | |
| 293,441 | | |
| - | | |
| 293,441 | |
| | |
| | | |
| | | |
| | |
| Other income (expense) | |
| | | |
| | | |
| | |
| Decrease in equity of investment in partnership | |
| (8,752 | ) | |
| 8,752 | | |
| - | |
| | |
| | | |
| | | |
| | |
| Net loss and comprehensive loss | |
$ | (302,193 | ) | |
| 8,752 | | |
$ | (293,441 | ) |
| | |
| | | |
| | | |
| | |
| Net loss per share, basic and diluted | |
$ | (0.002 | ) | |
| | | |
$ | (0.002 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of shares outstanding, basic and diluted | |
| 131,903,029 | | |
| | | |
| 131,903,029 | |
| | |
Originally | | |
| | |
| |
| Consolidated Statements of Cash Flows for June 30, 2023 | |
Reported | | |
Change | | |
As Restated | |
| | |
| | |
| | |
| |
| Operating Activities: | |
| | | |
| | | |
| | |
| Net loss for the period | |
$ | (302,193 | ) | |
$ | 8,752 | | |
| (293,441 | ) |
| Decrease in equity of partnership investment | |
| 8,752 | | |
| (8,752 | ) | |
| - | |
| Depreciation | |
| 250 | | |
| - | | |
| 250 | |
| Changes in operating assets and liabilities: | |
| | | |
| | | |
| | |
| Prepaids | |
| (3,553 | ) | |
| - | | |
| (3,553 | ) |
| Accounts payable and accrued liabilities | |
| 10,690 | | |
| - | | |
| 10,690 | |
| Due to related company | |
| (21,359 | ) | |
| - | | |
| (21,359 | ) |
| Due to related parties | |
| 293,592 | | |
| (293,592 | ) | |
| - | |
| | |
| | | |
| | | |
| | |
| Net cash used in operating activities | |
| - | | |
| (293,592 | ) | |
| (293,592 | ) |
| | |
| | | |
| | | |
| | |
| Cash flows from investing activities: | |
| | | |
| | | |
| | |
| Equipment purchase | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | |
| Net cash used in investing activities | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | |
| Cash flows from financing activities: | |
| | | |
| | | |
| | |
| Advances from related parties | |
| - | | |
| 293,592 | | |
| 293,592 | |
| | |
| | | |
| | | |
| | |
| Net cash provided by financing activities | |
| - | | |
| 293,592 | | |
| 293,592 | |
| | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Change in cash | |
| - | | |
| - | | |
| (4,227 | ) |
| Cash, beginning of period | |
| - | | |
| - | | |
| 4,227 | |
| | |
| | | |
| | | |
| | |
| Cash, end of period | |
$ | - | | |
$ | – | | |
$ | - | |
| | |
| | | |
| | | |
| | |
| Supplemental disclosures: | |
| | | |
| | | |
| | |
| Interest paid | |
$ | – | | |
$ | – | | |
$ | - | |
| Income tax paid | |
$ | – | | |
$ | – | | |
$ | - | |
|