| Schedule of Error Corrections and Prior Period Adjustments |
12. Immaterial Restatement of Prior Period Financial Statements
As discussed in Note 1, the Company made corrections to the consolidated financial statements for periods ended December 31, 2022, January 1, 2022, and the quarterly periods of 2023. A summary of the corrections related to prior periods presented are as follows (tables may not foot or cross foot due to rounding):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Operations | | July 15, 2023 | | Twelve Weeks Ended | | Twenty-Eight Weeks Ended | | As Previously Reported | | Adjustments | | As Corrected | | As Previously Reported | | Adjustments | | As Corrected | | Cost of sales | $ | 1,537,997 | | | $ | 7,614 | | | $ | 1,545,611 | | | $ | 3,484,927 | | | $ | 16,350 | | | $ | 3,501,277 | | | Gross profit | 1,148,069 | | | (7,614) | | | 1,140,455 | | | 2,618,732 | | | (16,350) | | | 2,602,382 | | | Selling, general and administrative expenses | 1,013,701 | | | 794 | | | 1,014,495 | | | 2,394,365 | | | (15,881) | | | 2,378,484 | | | Operating income | 134,368 | | | (8,408) | | | 125,960 | | | 224,367 | | | (469) | | | 223,898 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before provision for income taxes | 115,183 | | | (8,408) | | | 106,775 | | | 174,789 | | | (469) | | | 174,320 | | | Provision for income taxes | 29,821 | | | (1,623) | | | 28,198 | | | 46,776 | | | 644 | | | 47,420 | | | Net income | $ | 85,362 | | | $ | (6,785) | | | $ | 78,577 | | | $ | 128,013 | | | $ | (1,113) | | | $ | 126,900 | | | | | | | | | | | | | | | Basic earnings per share | $ | 1.44 | | | $ | (0.12) | | | $ | 1.32 | | | $ | 2.16 | | | $ | (0.02) | | | $ | 2.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | Diluted earnings per common share | $ | 1.43 | | | $ | (0.11) | | | $ | 1.32 | | | $ | 2.15 | | | $ | (0.02) | | | $ | 2.13 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Comprehensive Income | | July 15, 2023 | | Twelve Weeks Ended | | Twenty-Eight Weeks Ended | | As Previously Reported | | Adjustments | | As Corrected | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 85,362 | | | $ | (6,785) | | | $ | 78,577 | | | $ | 128,013 | | | $ | (1,113) | | | $ | 126,900 | | | Currency translation adjustments | 7,569 | | | (307) | | | 7,262 | | | 8,160 | | | (331) | | | 7,829 | | | Total other comprehensive loss | 7,531 | | | (307) | | | 7,224 | | | 8,319 | | | (331) | | | 7,988 | | | Comprehensive income | $ | 92,893 | | | $ | (7,092) | | | $ | 85,801 | | | $ | 136,332 | | | $ | (1,444) | | | $ | 134,888 | |
| | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statements of Changes in Stockholders’ Equity | Twelve Weeks Ended July 15, 2023 | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders' Equity | Twelve Weeks Ended As Previously Reported | | | | | | | | | Balance at April 22, 2023 | | | $ | (44,355) | | | $ | 4,697,697 | | | $ | 2,636,161 | | | Net income | | | — | | | 85,362 | | | 85,362 | | | Total other comprehensive income | | | 7,531 | | | — | | | 7,531 | | | Balance at July 15, 2023 | | | $ | (36,824) | | | $ | 4,767,168 | | | $ | 2,723,187 | | | Adjustments | | | | | | | | | Balance at April 22, 2023 | | | $ | 424 | | | $ | (73,865) | | | $ | (73,441) | | | Net income | | | — | | | (6,785) | | | (6,785) | | | Total other comprehensive income | | | (307) | | | — | | | (307) | | | Balance at July 15, 2023 | | | $ | 117 | | | $ | (80,650) | | | $ | (80,533) | | | As Corrected | | | | | | | | | Balance at April 22, 2023 | | | $ | (43,931) | | | $ | 4,623,832 | | | $ | 2,562,720 | | | Net income | | | — | | | 78,577 | | | 78,577 | | | Total other comprehensive income | | | 7,224 | | | — | | | 7,224 | | | Balance at July 15, 2023 | | | $ | (36,707) | | | $ | 4,686,518 | | | $ | 2,642,654 | |
| | | | | | | | | | | | | | | | | | | | | | | Condensed Consolidated Statements of Changes in Stockholders’ Equity | Twenty-Eight Weeks Ended July 15, 2023 | | | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders' Equity | Twenty-Eight Weeks Ended As Previously Reported | | | | | | | | | Balance at December 31, 2022 | | | $ | (45,143) | | | $ | 4,744,624 | | | $ | 2,678,281 | | | Net income | | | — | | | 128,013 | | | 128,013 | | | Total other comprehensive income | | | 8,319 | | | — | | | 8,319 | | | Balance at July 15, 2023 | | | $ | (36,824) | | | $ | 4,767,168 | | | $ | 2,723,187 | | | Adjustments | | | | | | | | | Balance at December 31, 2022 | | | $ | 448 | | | $ | (79,537) | | | $ | (79,089) | | | Net income | | | — | | | (1,113) | | | (1,113) | | | Total other comprehensive income | | | (331) | | | — | | | (331) | | | Balance at July 15, 2023 | | | $ | 117 | | | $ | (80,650) | | | $ | (80,533) | | | As Corrected | | | | | | | | | Balance at December 31, 2022 | | | $ | (44,695) | | | $ | 4,665,087 | | | $ | 2,599,192 | | | Net income | | | — | | | 126,900 | | | 126,900 | | | Total other comprehensive income | | | 7,988 | | | — | | | 7,988 | | | Balance at July 15, 2023 | | | $ | (36,707) | | | $ | 4,686,518 | | | $ | 2,642,654 | |
| | | | | | | | | | | | | | | | | | | Condensed Consolidated Statement of Cash Flows | Twenty-Eight Weeks Ended July 15, 2023 | | As Previously Reported | | Adjustments | | As Corrected | | Net income | $ | 128,013 | | | $ | (1,113) | | | $ | 126,900 | | | Provision for deferred income taxes | 16,249 | | | 5,248 | | | 21,497 | | | Other, net | 1,170 | | | 458 | | | 1,628 | | | Net change in: | | | | | | | Receivables, net | (93,539) | | | (3,483) | | | (97,022) | | | Inventories, net | (145,148) | | | (3,770) | | | (148,918) | | | Accounts payable | (346,808) | | | 27,023 | | | (319,785) | | | Accrued expenses | 120,888 | | | (2,107) | | | 118,781 | | | Other assets and liabilities, net | (36,008) | | | (24,828) | | | (60,836) | | | Net cash used in operating activities | (164,559) | | | (2,572) | | | (167,131) | | Other, net (1) | (4,073) | | | (458) | | | (4,531) | | Net cash provided by financing activities | 314,403 | | | (458) | | | 313,945 | | | Effect of exchange rate changes on cash | 1,280 | | | (331) | | | 949 | | Net increase in cash and cash equivalents | 7,782 | | | (3,361) | | | 4,421 | | | Cash and cash equivalents, beginning of period | 269,282 | | | 1,523 | | | 270,805 | | | Cash and cash equivalents, end of period | $ | 277,064 | | | $ | (1,838) | | | $ | 275,226 | |
(1) The summary of corrections table above inadvertently omitted disclosure for proceeds from the issuance of common stock as follows: $2.1 million as previously reported, $0 adjustments and $2.1 million as corrected.
|