Loans and borrowings (Details Narrative)
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
Jun. 30, 2023
USD ($)
$ / shares
|
Mar. 31, 2023
AUD ($)
|
Jan. 11, 2023
USD ($)
|
Jan. 11, 2023
AUD ($)
|
Dec. 22, 2022
USD ($)
|
Jun. 30, 2022
USD ($)
|
Feb. 22, 2022
USD ($)
|
Feb. 22, 2022
AUD ($)
|
Oct. 01, 2021
USD ($)
|
Jul. 01, 2021
USD ($)
|
Jun. 30, 2021
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2021
AUD ($)
|
Dec. 31, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
Jun. 30, 2023
USD ($)
$ / shares
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2021
USD ($)
|
Jun. 30, 2023
AUD ($)
|
Feb. 28, 2023
AUD ($)
|
Jul. 29, 2022
$ / shares
|
Jul. 01, 2022
USD ($)
|
Jul. 01, 2022
AUD ($)
|
Jan. 01, 2022 |
Dec. 31, 2021
AUD ($)
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and borrowings |
$ 32,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 33,200,000
|
|
$ 32,400,000
|
|
|
|
|
|
|
|
|
|
| Notional amount |
|
|
|
|
|
|
|
|
|
|
$ 21,100,000
|
|
|
|
|
|
|
$ 21,100,000
|
|
|
|
|
|
|
|
| Class of warrant, exercise price of warrants (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
| Total borrowings |
32,388,000
|
|
|
|
|
$ 28,561,000
|
|
|
|
|
23,091,000
|
|
|
33,248,000
|
$ 31,900,000
|
32,388,000
|
$ 28,561,000
|
23,091,000
|
|
|
|
|
|
|
|
| Total lease liabilities |
2,305,000
|
|
|
|
|
$ 2,464,000
|
|
|
|
|
$ 995,000
|
|
|
|
|
2,305,000
|
2,464,000
|
995,000
|
|
|
|
|
|
|
|
| Additions to right-of-use assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
| Cash outflow for leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000
|
400,000
|
|
|
|
|
|
|
|
|
| Depreciation, right-of-use assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
| Interest expense on lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 81,000
|
81,000
|
171,000
|
$ 133,000
|
$ 42,000
|
|
|
|
|
|
|
|
| Facility In Newcastle New South Wales [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total increase (decrease) in liabilities arising from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
| Total lease liabilities |
$ 2,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,300,000
|
|
|
|
|
|
|
|
|
|
| Additions to right-of-use assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
| Cash outflow for leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
| Awn Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant, exercise price of warrants (in dollars per share) | $ / shares |
$ 0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.90
|
|
|
|
|
|
|
|
|
|
| Bridging Loan With AWN [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, term (month) |
|
|
60 months
|
60 months
|
|
60 months
|
|
|
|
|
60 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, periodic payment |
|
|
|
|
|
|
|
|
|
|
$ 350,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
|
10.00%
|
|
|
10.00%
|
|
|
|
|
8.00%
|
|
|
|
|
|
10.00%
|
8.00%
|
|
|
|
|
|
|
|
| Borrowings, line fee, percentage |
|
|
2.00%
|
|
|
2.00%
|
|
|
|
|
0.80%
|
|
|
|
|
|
2.00%
|
0.80%
|
|
|
|
|
|
|
|
| Borrowings, refinancing fee |
|
|
$ 855,000
|
|
|
$ 340,000
|
|
|
|
$ 340,000
|
|
|
|
|
$ 340,000
|
|
$ 340,000
|
|
|
|
|
|
|
|
|
| Debt or equity maximum raise |
$ 25,000,000
|
|
25,000,000
|
|
|
25,000,000
|
|
|
|
|
|
|
|
|
|
$ 25,000,000
|
25,000,000
|
|
|
|
|
|
|
|
|
| Minimum repayment of borrowings |
|
|
1,000,000
|
|
|
|
|
|
|
$ 1,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, refinancing fee, percentage |
|
|
|
|
|
|
|
|
|
1.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, accrued new facility extension fee |
|
|
|
|
|
|
|
|
$ 355,000
|
$ 355,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bridging Loan With AWN [member] | First Range Of Qualifying Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, percentage of proceeds to be paid |
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bridging Loan With AWN [member] | Second Range Of Qualifying Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, percentage of proceeds to be paid |
45.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, proceeds |
$ 1,875,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bridging Loan With AWN [member] | Third Range Of Qualifying Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, percentage of proceeds to be paid |
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, proceeds |
$ 4,125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bridging Loan With AWN [member] | Bottom of range [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, proceeds |
5,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bridging Loan With AWN [member] | Bottom of range [member] | First Range Of Qualifying Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, proceeds |
5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bridging Loan With AWN [member] | Bottom of range [member] | Second Range Of Qualifying Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, proceeds |
7,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bridging Loan With AWN [member] | Bottom of range [member] | Third Range Of Qualifying Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, proceeds |
12,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bridging Loan With AWN [member] | Top of range [member] | First Range Of Qualifying Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, proceeds |
7,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bridging Loan With AWN [member] | Top of range [member] | Second Range Of Qualifying Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, qualifying liquidity event, proceeds |
12,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aevitas O Holdings Pty Limited [Member] | Aevitas Group Limited [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
15.00%
|
|
|
15.00%
|
|
10.00%
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
12.50%
|
10.00%
|
| Debt or equity maximum raise |
$ 25,000,000
|
|
25,000,000
|
|
|
|
$ 25,000,000
|
|
|
|
|
|
|
|
|
$ 25,000,000
|
|
|
|
|
|
|
|
|
|
| Borrowings, accrued new facility extension fee |
|
|
$ 43,500
|
$ 60,000
|
$ 115,000
|
|
85,000
|
$ 110,000
|
|
|
|
$ 29,000
|
$ 40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current borrowings |
|
$ 250,000
|
|
|
$ 3,000,000.0
|
|
$ 3,000,000.0
|
|
|
|
|
$ 1,100,000
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
$ 1,500,000
|
| Borrowings, interest rate |
|
1.00%
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, establishment fee |
|
$ 7,500
|
|
|
$ 30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, exit fee percentage |
|
3.00%
|
|
|
3.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, exit fee |
|
$ 22,500
|
|
|
$ 90,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aevitas O Holdings Pty Limited [Member] | Aevitas Group Limited [Member] | Floating interest rate [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
3.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.60%
|
|
|
3.60%
|
|
|
|
|
|
|
| New Facility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit, maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
| New Facility [Member] | Floating interest rate [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.75%
|
7.75%
|
|
|
| Trade Finance Facility [Member] | Floating interest rate [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit, maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
| New And Trade Finance Facility [Member] | Floating interest rate [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total borrowings |
$ 1,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,300,000
|
|
|
$ 2,000,000.0
|
|
|
|
|
|
|