Cliffwater Corporate Lending Fund

Consolidated Schedule of Investments

As of June 30, 2024 (Unaudited)

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Senior Secured Loans — 77.3%                                   
Business Services — 3.7%                                   
ALKU Intermediate Holdings, LLC   First Lien Term Loan  11.59%  SOFR  625  5/23/2029  USD   22,387,500    21,901,486    22,188,251   1,2,3  
ALKU Intermediate Holdings, LLC  First Lien Term Loan  10.84%  SOFR  550  5/23/2029  USD   2,475,000    2,427,995    2,427,061   1,2,3  
AMCP Clean Acquisition Company, LLC  First Lien Term Loan  10.33%  SOFR  500  6/15/2028  USD   1,630,399    1,607,191    1,605,943   1,2,3,4  
American Academy Holdings, LLC  First Lien Term Loan  15.21% 5.25% PIK  SOFR  575  1/1/2025  USD   2,449,551    2,406,300    2,363,816   1,2,3,5  
Any Hour, LLC  Delayed Draw  1.00%        5/23/2030  USD   9,345,815    (138,987)   (140,187)  1,3,6  
Any Hour, LLC  Revolver  10.33%  SOFR  500  5/23/2030  USD   4,672,907    538,553    537,384   1,2,3,7  
Any Hour, LLC  First Lien Term Loan  10.33%  SOFR  500  5/23/2030  USD   32,009,416    31,535,262    31,529,275   1,2,3  
Any Hour, LLC  First Lien Term Loan  13.00%        5/23/2030  USD   1,471,861    1,442,778    1,442,424   1,3  
Applied Technical Services, LLC  Revolver  13.25%  PRIME  475  12/29/2026  USD   909,091    678,594    678,594   1,2,3,7  
Applied Technical Services, LLC  First Lien Term Loan  11.23%  SOFR  575  12/29/2026  USD   6,596,591    6,520,704    6,596,591   1,2,3  
Applied Technical Services, LLC  Delayed Draw  11.48%  SOFR  600  12/29/2026  USD   3,343,409    3,303,964    3,343,409   1,2,3  
Applied Technical Services, LLC  Delayed Draw  11.23%  SOFR  575  12/29/2026  USD   5,618,864    5,416,587    5,618,864   1,2,3  
Applied Technical Services, LLC  First Lien Term Loan  11.48%  SOFR  600  12/29/2026  USD   678,409    667,559    673,389   1,2,3  
Applied Technical Services, LLC  Delayed Draw  1.00%        12/29/2026  USD   4,124,843    (76,252)      1,3,6  
Applied Technical Services, LLC  First Lien Term Loan  11.23%  SOFR  575  12/29/2026  USD   3,174,336    3,119,074    3,174,336   1,2,3,4  
Applied Technical Services, LLC  Delayed Draw  11.23%  SOFR  575  12/29/2026  USD   1,853,190    1,820,216    1,853,190   1,2,3,4  
Applied Technical Services, LLC  Revolver  11.08%  PRIME  475  12/29/2026  USD   600    590    600   1,2,3,4  
Applied Technical Services, LLC  Revolver  11.08%  PRIME  475  12/29/2026  USD   729,295    291,825    304,197   1,2,3,7  
BC Group Holdings, Inc.  First Lien Term Loan  11.18%  SOFR  575  12/21/2025  USD   1,116,381    1,097,398    1,105,218   1,2,3,4  
BC Group Holdings, Inc.  Delayed Draw  1.00%        12/21/2025  USD   2,101,447    (20,104)   (21,015)  1,3,4,6  
BC Group Holdings, Inc.  First Lien Term Loan  10.84%  SOFR  575  12/21/2025  USD   634,637    628,535    628,290   1,2,3,4  
BGIF IV Fearless Utility Services, Inc.  Delayed Draw  0.50%        6/7/2031  USD   442,887    (4,408)   (4,429)  1,3,4,6  
BGIF IV Fearless Utility Services, Inc.  Revolver  0.50%        6/7/2030  USD   387,514    (3,834)   (3,875)  1,3,4,6  
BGIF IV Fearless Utility Services, Inc.  First Lien Term Loan  10.33%  SOFR  500  6/7/2031  USD   1,222,368    1,210,222    1,210,144   1,2,3,4  
BSC Top Shelf Blocker, LLC  Revolver  0.50%        6/28/2029  USD   294,500    (5,145)   (5,154)  1,3,6  
BSC Top Shelf Blocker, LLC  First Lien Term Loan  10.59%  SOFR  525  6/28/2029  USD   2,112,000    2,075,086    2,075,040   1,2,3  
Coolsys, Inc.  Delayed Draw  10.44%  SOFR  500  8/11/2028  USD   78,703,704    16,690,824    16,678,241   1,2,3,7  
Coolsys, Inc.  First Lien Term Loan  10.34%  SOFR  500  8/11/2028  USD   46,296,296    45,496,953    45,486,111   1,2,3  
Coretrust Purchasing Group LLC  Delayed Draw  1.00%        11/30/2029  USD   4,139,295    (40,322)   (41,393)  1,3,6  
Coretrust Purchasing Group LLC  First Lien Term Loan  10.59%  SOFR  525  11/30/2029  USD   7,569,736    7,495,430    7,494,038   1,2,3  
Denali Buyerco LLC  First Lien Term Loan  10.94%  SOFR  550  9/15/2028  USD   17,170,732    16,924,617    16,913,171   1,2,3,4  
Denali Buyerco LLC  Delayed Draw  10.94%  SOFR  550  9/15/2028  USD   2,650,732    2,612,628    2,610,971   1,2,3,4  
Denali Buyerco LLC  Delayed Draw  10.94%  SOFR  550  9/15/2028  USD   24,178,537    323,685    313,419   1,2,3,7  
DISA Holdings Corp.  Delayed Draw  1.00%        9/9/2028  USD   3,436,707    (49,902)   (16,840)  1,3,4,6  
DISA Holdings Corp.  Revolver  0.50%        9/9/2028  USD   1,145,569    (16,077)   (5,613)  1,3,4,6  
DISA Holdings Corp.  First Lien Term Loan  10.35%  SOFR  500  9/9/2028  USD   4,582,276    4,517,030    4,559,823   1,2,3,4  
DMT Solutions Global Corporation  First Lien Term Loan  13.43%  SOFR  800  8/30/2027  USD   30,545,882    29,781,543    29,800,563   1,2,3  
DMT Solutions Global Corporation  First Lien Term Loan  13.33%  SOFR  800  8/30/2027  USD   37,576,471    36,678,233    36,659,605   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
FR Vision Holdings, Inc.  Revolver  0.50%        1/22/2030  USD   352,951    (6,583)   (3,530)  1,3,4,6  
FR Vision Holdings, Inc.  First Lien Term Loan  10.83%  SOFR  550  1/21/2031  USD   2,788,395    2,734,804    2,760,511   1,2,3,4  
Gold Medal Services LLC  Revolver  11.09%  SOFR  575  3/17/2027  USD   182,333    21,961    21,921   1,2,3,7  
Gold Medal Services LLC  First Lien Term Loan  11.09%  SOFR  575  3/17/2027  USD   2,988,350    2,957,100    2,949,176   1,2,3  
Gold Medal Services LLC  Delayed Draw  1.00%        3/17/2027  USD   739,741    (8,628)   (9,697)  1,3,6  
Gold Medal Services LLC  Revolver  11.09%  SOFR  575  3/17/2027  USD   182,333    22,409    21,921   1,2,3,7  
Helios Service Partners, LLC  Delayed Draw  1.00%        3/19/2027  USD   1,063,199    (22,746)      1,3,4,6  
HPS Business Services  Delayed Draw  1.00%        11/6/2028  USD   357,715    (13,723)   (4,644)  1,3,4,6  
HPS Business Services  First Lien Term Loan  10.73%  SOFR  525  11/6/2028  USD   990,951    959,002    978,085   1,2,3,4  
HSI Halo Acquisition, Inc.  Revolver  11.15%  SOFR  575  9/2/2025  USD   1,050,000    1,039,500    1,042,125   1,2,3,4  
HSI Halo Acquisition, Inc.  Delayed Draw  1.00%        6/28/2031  USD   1,294,266    (12,935)   (12,943)  1,3,6  
HSI Halo Acquisition, Inc.  Revolver  0.50%        6/28/2030  USD   862,844    (8,617)   (8,628)  1,3,6  
HSI Halo Acquisition, Inc.  First Lien Term Loan  1.00%        6/28/2031  USD   7,247,890    (72,423)   (72,479)  1,3,6  
Innovative Discovery, LLC  First Lien Term Loan  10.34%  SOFR  500  6/30/2027  USD   6,302,153    6,239,925    6,239,132   1,2,3  
Innovative Discovery, LLC  Revolver  0.50%        6/30/2027  USD   1,128,000    (9,720)   (11,280)  1,3,6  
Innovative Discovery, LLC  First Lien Term Loan  10.33%  SOFR  500  6/30/2027  USD   6,302,153    6,271,040    6,239,132   1,2,3  
Insight Global  First Lien Term Loan  11.43%  SOFR  610  9/22/2028  USD   7,194,928    7,154,009    7,152,478   1,2,3,4  
Insight Global  First Lien Term Loan  11.43%  SOFR  610  9/22/2028  USD   18,496    18,394    18,387   1,2,3  
Java Buyer, Inc.  First Lien Term Loan  11.17%  SOFR  575  12/15/2027  USD   6,427,368    6,305,414    6,298,821   1,2,3  
Java Buyer, Inc.  Delayed Draw  11.17%  SOFR  575  12/15/2027  USD   3,394,899    3,330,492    3,327,001   1,2,3  
KeyImpact Holdings, Inc.  First Lien Term Loan  11.83%  SOFR  650  1/31/2029  USD   6,385,965    6,235,976    6,226,316   1,2,3  
Lynx Franchising, LLC  First Lien Term Loan  12.23%  SOFR  675  12/18/2026  USD   4,898,314    4,842,567    4,890,967   1,2,3  
Lynx Franchising, LLC  First Lien Term Loan  12.22%  SOFR  675  12/23/2026  USD   5,000,000    4,965,417    4,992,500   1,2,3  
Majco LLC  Delayed Draw  9.97%  SOFR  450  12/23/2028  USD   9,221,583    7,205,320    7,139,647   1,2,3,7  
Majco LLC  Revolver  9.92%  SOFR  450  12/23/2027  USD   1,666,667    266,667    245,833   1,2,3,7  
Majco LLC  First Lien Term Loan  9.97%  SOFR  450  12/23/2028  USD   8,820,000    8,731,800    8,709,750   1,2,3  
Majco LLC  First Lien Term Loan  10.08%  SOFR  475  9/21/2028  USD   1,396,615    1,389,787    1,396,615   1,2,3,4  
Majco LLC  Delayed Draw  1.00%        12/4/2028  USD   3,000,000    (29,910)   (30,000)  1,3,4,6  
Management Consulting & Research, LLC   Revolver  0.50%        8/16/2027  USD   2,195,341        (15,335)  1,3,6  
Management Consulting & Research, LLC  Delayed Draw  11.16%  SOFR  575  8/16/2027  USD   5,167,236    5,089,954    5,131,141   1,2,3  
Management Consulting & Research, LLC  Delayed Draw  11.16%  SOFR  575  10/29/2027  USD   30,000,000    4,202,505    4,419,013   1,2,3,7  
NCG GROUP AB  Delayed Draw  9.51%  EURIBOR  575  6/10/2031  EUR   183,240    192,031    190,343   1,2,3,8  
NCG GROUP AB  Delayed Draw  1.00%        6/10/2031  SEK   9,144,071    (15,338)   (25,882)  1,3,6,8  
NCG GROUP AB  First Lien Term Loan  9.65%  STIBOR  590  6/10/2031  SEK   15,539,195    1,439,939    1,422,117   1,2,3,8  
NCG GROUP AB  First Lien Term Loan  9.51%  EURIBOR  575  6/10/2031  EUR   2,034,594    2,120,644    2,113,468   1,2,3,8  
Onesource Virtual, Inc.  Revolver  0.50%        5/28/2030  USD   250,000    (3,693)   (3,750)  1,3,6  
Onesource Virtual, Inc.  First Lien Term Loan  10.34%  SOFR  500  5/28/2030  USD   7,618,802    7,505,762    7,504,520   1,2,3  
Orion Group FM Holdings, LLC  Delayed Draw  10.76%  SOFR  550  6/30/2029  USD   21,710,526    15,810,691    16,076,645   1,2,3,7  
Orion Group FM Holdings, LLC  Revolver  11.56%  SOFR  625  6/30/2029  USD   4,342,105    2,395,395    2,462,697   1,2,3,7  
Orion Group FM Holdings, LLC  First Lien Term Loan  10.76%  SOFR  550  6/30/2029  USD   28,802,632    28,421,760    28,817,033   1,2,3  
Orion Group FM Holdings, LLC  Delayed Draw  11.85%  SOFR  625  3/19/2027  USD   1,970,276    1,889,659    1,917,735   1,2,3,4,7  
Orion Group FM Holdings, LLC  Revolver  13.50%  PRIME  500  3/19/2027  USD   1,000    860    880   1,2,3,4,7  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Orion Group FM Holdings, LLC   First Lien Term Loan  11.85%  SOFR  625  3/19/2027  USD   1,047,661    1,024,296    1,047,661   1,2,3,4  
PAS Parent, Inc.  Delayed Draw  10.84%  SOFR  550  12/30/2028  USD   6,750,000    3,991,051    4,117,500   1,2,3,7  
PAS Parent, Inc.  Revolver  10.71%  SOFR  525  12/30/2027  USD   750,000    135,109    148,075   1,2,3,7  
PAS Parent, Inc.  First Lien Term Loan  10.71%  SOFR  500  12/30/2028  USD   2,500,000    2,500,000    2,500,000   1,2,3  
PAS Parent, Inc.  Delayed Draw  1.00%        12/30/2028  USD   7,500,000    (74,887)   (75,000)  1,3,6  
Pavion Corp.  First Lien Term Loan  11.08%  SOFR  575  10/30/2030  USD   13,483,333    13,229,167    13,483,333   1,2,3,4  
Pavion Corp.  Delayed Draw  11.10%  SOFR  575  10/30/2030  USD   846,767    830,756    846,767   1,2,3,4  
Pavion Corp.  Delayed Draw  11.10%  SOFR  575  10/30/2030  USD   2,334,073    1,843,767    1,888,406   1,2,3,7  
Pinstripe Holdings, LLC  First Lien Term Loan  10.97%  SOFR  550  12/23/2027  USD   4,987,277    4,872,834    4,867,144   1,2,3  
Pinstripe Holdings, LLC  Revolver  10.97%  SOFR  550  12/23/2026  USD   2,539,683    405,009    383,091   1,2,3,7  
Pye-Barker Fire & Safety, LLC  Revolver  9.85%  SOFR  450  5/24/2030  USD   900,000    103,647    103,500   1,2,3,7  
Pye-Barker Fire & Safety, LLC  First Lien Term Loan  9.85%  SOFR  450  5/24/2031  USD   6,500,000    6,500,000    6,500,000   1,2,3  
Pye-Barker Fire & Safety, LLC  Revolver  9.84%  SOFR  450  5/24/2030  USD   49,073    48,588    48,582   1,2,3,4  
Pye-Barker Fire & Safety, LLC  Revolver  0.50%        5/24/2030  USD   343,508    (3,377)   (3,435)  1,3,6  
Pye-Barker Fire & Safety, LLC  First Lien Term Loan  9.84%  SOFR  450  5/24/2031  USD   1,583,486    1,583,486    1,583,486   1,2,3,4  
Pye-Barker Fire & Safety, LLC  Delayed Draw  1.00%        5/24/2031  USD   3,022,626    (15,113)   (30,226)  1,3,6  
Pye-Barker Fire & Safety, LLC  Delayed Draw  1.00%        5/24/2031  USD   2,119,937    (21,043)   (21,199)  1,3,4,6  
Pye-Barker Fire & Safety, LLC  Delayed Draw  1.00%        5/24/2031  USD   2,600,000    (25,815)   (26,000)  1,3,6  
Pye-Barker Fire & Safety, LLC  Delayed Draw  9.83%  SOFR  450  5/24/2031  USD   1,189,372    1,183,457    1,177,478   1,2,3,4  
Pye-Barker Fire & Safety, LLC  Delayed Draw  9.84%  SOFR  450  5/24/2031  USD   691,998    688,545    685,078   1,2,3  
RPX Corporation  First Lien Term Loan  10.94%  SOFR  550  10/23/2025  USD   18,258,614    18,124,320    18,258,614   1,2,3  
S4T Holdings Corp.  First Lien Term Loan  11.46%  SOFR  600  12/27/2026  USD   15,081,061    14,950,504    15,156,466   1,2,3  
S4T Holdings Corp.  Delayed Draw  11.46%  SOFR  600  12/27/2026  USD   5,407,764    5,317,609    5,434,802   1,2,3  
Schill Landscaping  Delayed Draw  1.00%        12/16/2027  USD   1,497,816    (34,898)   (37,445)  1,3,4,6  
Secret Bidco Limited  Delayed Draw  1.00%        11/28/2030  GBP   2,461,152    (76,982)    (31,202)   1,3,6,8  
Secret Bidco Limited  Revolver  0.50%        5/28/2024  GBP   1,476,691    7,764    (55)   1,3,6,8  
Secret Bidco Limited  First Lien Term Loan  11.20%  SONIA  600  11/28/2030  GBP   15,623,390    19,269,152    19,551,456   1,2,3,8  
Senske Acquisition  Revolver  0.50%        6/13/2031  USD   218,605    (2,171)   (2,186)  1,3,4,6  
Senske Acquisition  First Lien Term Loan  10.33%  SOFR  500  6/13/2031  USD   1,160,227    1,148,680    1,148,625   1,2,3,4  
Senske Acquisition  Delayed Draw  1.00%        6/13/2031  USD   555,370    (5,534)   (5,554)  1,3,4,6  
Southpaw AP Buyer, LLC  Delayed Draw  1.00%        3/20/2028  USD   451,389    (6,627)   (6,771)  1,3,6  
Southpaw AP Buyer, LLC  Revolver  0.50%        3/20/2028  USD   451,389    (6,482)   (6,771)  1,3,6  
Southpaw AP Buyer, LLC  First Lien Term Loan  10.98%  SOFR  550  3/20/2028  USD   5,595,113    5,514,061    5,511,186   1,2,3  
STV Group, Inc.  First Lien Term Loan  10.33%  SOFR  500  3/20/2031  USD   565,052    559,554    559,401   1,2,3  
STV Group, Inc.  Delayed Draw  1.00%        3/20/2031  USD   161,444    (1,552)   (1,614)  1,3,6  
STV Group, Inc.  Revolver  12.50%  FIXED  400  3/20/2030  USD   113,010    12,371    12,270   1,2,3,7  
The Hiller Companies, Inc.  Delayed Draw  1.00%        6/20/2030  USD   394,313    (3,934)   (3,943)  1,3,4,6  
The Hiller Companies, Inc.  Revolver  10.34%  SOFR  500  6/20/2030  USD   12,105    11,984    11,984   1,2,3,4  
The Hiller Companies, Inc.  Revolver  0.50%        6/20/2030  USD   351,044    (3,493)   (3,510)  1,3,6  
The Hiller Companies, Inc.  First Lien Term Loan  10.34%  SOFR  500  6/20/2030  USD   1,431,978    1,417,709    1,417,658   1,2,3,4  
Total Safety U.S., Inc.  First Lien Term Loan  11.83%  SOFR  650  6/30/2029  USD   19,458,785    18,708,810    18,680,433   1,2,3  
Trilon Group, LLC  Delayed Draw  11.99%  SOFR  650  5/15/2029  USD   5,201,250    5,038,727    5,097,225   1,2,3,4  
Trilon Group, LLC  First Lien Term Loan  10.95%  SOFR  550  5/15/2029  USD   4,737,857    4,607,727    4,643,100   1,2,3,4  
Trilon Group, LLC  Delayed Draw  11.71%  SOFR  625  5/27/2029  USD   39,660,256    31,518,114    31,406,202   1,2,3,7  
Trilon Group, LLC  First Lien Term Loan  10.95%  SOFR  550  5/27/2029  USD   26,563,437    25,896,110    26,032,168   1,2,3  
Trilon Group, LLC  Delayed Draw  11.75%  SOFR  625  5/27/2029  USD   6,306,122    217,330    119,571   1,2,3,7  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Trilon Group, LLC  Revolver  10.83%  SOFR  550  5/27/2029  USD   396,012    34,821    34,510   1,2,3,7  
Trilon Group, LLC   Delayed Draw  1.00%        5/27/2029  USD   9,201,951    (181,757)   (184,039)  1,3,6  
Trilon Group, LLC  Revolver  0.50%        5/27/2029  USD   2,364,574    (46,236)   (47,292)  1,3,6  
UP Intermediate II LLC  Revolver  0.50%        3/14/2030  USD   658,132    (15,662)   (16,453)  1,3,4,6  
UP Intermediate II LLC  First Lien Term Loan  10.58%  SOFR  525  3/14/2031  USD   754,256    735,925    735,400   1,2,3,4  
Valcourt Holdings II, LLC  First Lien Term Loan  11.23%  SOFR  575  11/17/2029  USD   40,841,697    40,083,099    40,433,280   1,2,3  
Valcourt Holdings II, LLC  Delayed Draw  11.23%  SOFR  575  11/17/2029  USD   13,527,322    6,607,063    6,727,176   1,2,3,7  
Valet Waste Holdings, Inc.  Revolver  11.08%  SOFR  575  5/1/2029  USD   33,930    33,594    33,591   1,2,3,4  
Valet Waste Holdings, Inc.  Revolver  11.08%  SOFR  575  5/1/2029  USD   73,217    11,779    11,768   1,2,3,7  
Valet Waste Holdings, Inc.  First Lien Term Loan  11.08%  SOFR  575  5/1/2029  USD   2,360,291    2,336,925    2,336,688   1,2,3,4  
Valkyrie Buyer, LLC  Revolver  0.50%        5/6/2030  USD   4,385,965    (64,155)   (65,790)  1,3,6  
Valkyrie Buyer, LLC  First Lien Term Loan  10.58%  SOFR  525  5/6/2031  USD   41,228,070    40,618,560    40,609,649   1,2,3  
Valkyrie Buyer, LLC  Delayed Draw  1.00%        5/6/2031  USD   29,385,965    (431,583)   (440,790)  1,3,6  
Vehicle Management Services LLC  First Lien Term Loan  11.85%  SOFR  625  7/26/2027  USD   34,911,865    34,258,687    34,213,627   1,2,3  
Vistage Worldwide, Inc.  First Lien Term Loan  10.08%  SOFR  475  7/13/2029  USD   15,000,000    14,929,259    15,018,750   1,2,3  
Visterra Landscape  Delayed Draw  1.00%        4/25/2028  USD   1,108,000    (21,342)   (22,160)  1,3,6  
VRC Companies, LLC  Revolver  11.08%  SOFR  575  6/29/2027  USD   565,646    113,151    112,932   1,2,3,7  
VRC Companies, LLC  First Lien Term Loan  11.09%  SOFR  550  6/29/2027  USD   19,328,139    19,129,767    19,320,666   1,2,3  
VRC Companies, LLC  First Lien Term Loan  11.08%  SOFR  575  6/29/2027  USD   3,864,122    3,824,910    3,862,628   1,2,3  
VRC Companies, LLC  First Lien Term Loan  11.08%  SOFR  575  6/29/2027  USD   2,065,500    2,063,061    2,064,701   1,2,3  
VRC Companies, LLC  Delayed Draw  11.10%  SOFR  575  6/29/2027  USD   10,000,000    3,625,243    3,614,606   1,2,3,7  
Whitemarsh Infrastructure Acquisition, Inc.  Delayed Draw  1.00%        12/18/2027  USD   1,834,445    (36,534)   (36,689)  1,3,4,6  
Woolpert Holdings, Inc.  Delayed Draw  1.00%        4/5/2030  USD   5,074,232    (50,742)   (50,742)  1,3,6  
Woolpert Holdings, Inc.  Revolver  10.44%  SOFR  500  4/5/2029  USD   2,537,115    507,423    482,052   1,2,3,7  
Woolpert Holdings, Inc.  First Lien Term Loan  10.44%  SOFR  500  4/5/2030  USD   16,340,928    16,340,928    16,340,928   1,2,3  
YLG Holdings, Inc.  Delayed Draw  10.33%  SOFR  500  11/1/2026  USD   40,000,000    788,869    783,304   1,2,3,7  
YLG Holdings, Inc.  Delayed Draw  10.33%  SOFR  500  11/2/2026  USD   61,566    60,956    60,950   1,2,3,4  
YLG Holdings, Inc.  Delayed Draw  1.00%        11/2/2026  USD   526,175    (5,232)   (5,262)  1,3,6  
                           764,641,406    768,235,534      
Communications — 2.1%                                      
1236904 B.C. Ltd.  First Lien Term Loan  10.96%  SOFR  561  3/4/2027  USD   2,866,248    2,809,907    2,771,662   1,2,3,9  
2080 Media, Inc.  Delayed Draw  1.00%        3/14/2029  USD   2,860,959    (28,610)   (28,610)  1,3,6  
AG-Twin Brook Communication Services  First Lien Term Loan  11.61% 5.00% PIK  SOFR  100  9/30/2026  USD   24,983,933    24,898,151    24,676,631   1,2,3,4,5  
ARC Media Holdings Limited  First Lien Term Loan  12.73%  SOFR  725  10/31/2027  USD   2,217,450    2,150,737    2,094,159   1,2,3  
Aurelia Netherlands Midco 2 B.V.  First Lien Term Loan  9.57%  EURIBOR  575  5/1/2031  EUR   44,735,150    47,451,645    46,948,433   1,2,3,8  
Barkley, LLC  First Lien Term Loan  11.23%  SOFR  575  9/29/2028  USD   3,971,180    3,894,820    3,891,756   1,2,3  
Blueco 22 Limited  Delayed Draw  12.46%  SONIA  750  8/23/2033  GBP   457,303    223,310    222,543   1,2,3,7,8  
Blueco 22 Limited  First Lien Term Loan  12.46%  SONIA  750  8/23/2033  GBP   685,955    847,297    841,077   1,2,3,8  
BrightSign  First Lien Term Loan  11.19%  SOFR  575  10/14/2027  USD   4,912,060    4,824,169    4,867,852   1,2,3  
Broadcast Music, Inc.  Revolver  0.50%        2/8/2030  USD   1,205,483    (28,200)   (30,137)  1,3,4,6  
Broadcast Music, Inc.  First Lien Term Loan  11.07%  SOFR  575  2/8/2030  USD   7,048,104    6,879,976    6,871,901   1,2,3,4  
CM Acquisitions Holdings, Inc.  Delayed Draw  10.21%  SOFR  475  5/6/2025  USD   294,312    290,522    286,071   1,2,3  
CM Acquisitions Holdings, Inc.  Incremental Term Loan  10.21%  SOFR  475  5/6/2025  USD   3,367,534    3,353,320    3,273,243   1,2,3  
CSL DualCom Ltd.  First Lien Term Loan  10.23%  SONIA  503  9/25/2027  GBP   1,772,638    2,376,841    2,240,726   1,2,3,8  
EP Purchaser, LLC  Second Lien Term Loan  12.10%  SOFR  650  11/4/2029  USD   10,000,000    9,850,000    9,922,000   1,2,3  
Fingerpaint Marketing, Inc.  Revolver  13.75%  PRIME  675  12/30/2026  USD   1,680,108    1,675,443    1,633,905   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Fingerpaint Marketing, Inc.   Delayed Draw  12.18%  SOFR  675  12/30/2026  USD   8,543,888    8,461,290    8,308,931   1,2,3  
Fingerpaint Marketing, Inc.  First Lien Term Loan  12.18%  SOFR  675  12/30/2026  USD   11,367,976    11,242,189    11,055,357   1,2,3  
Fingerpaint Marketing, Inc.  Revolver  12.18%  SOFR  675  12/30/2026  USD   336,022    325,941    326,781   1,2,3  
FuseFX, LLC  First Lien Term Loan  11.61% 5.00% PIK  SOFR  100  9/30/2026  USD   12,404,757    12,336,120    12,257,140   1,2,3,4,5  
Global Music Rights  Revolver  0.50%        8/27/2029  USD   1,508,825    (28,740)   (29,724)  1,3,6  
Global Music Rights  First Lien Term Loan  10.83%  SOFR  550  8/27/2030  USD   23,491,175    23,034,459    23,028,399   1,2,3  
Global Music Rights  Revolver  0.50%        8/27/2030  USD   172,997    (3,311)   (3,408)  1,3,4,6  
Global Music Rights  First Lien Term Loan  10.83%  SOFR  550  8/27/2030  USD   1,922,388    1,885,193    1,884,517   1,2,3,4  
HH Global Finance Limited  First Lien Term Loan  11.82%  SOFR  618  2/25/2027  USD   15,000,000    14,887,500    14,484,000   1,2,3,4  
Iconic Purchaser Corporation  Revolver  10.94%  SOFR  550  11/16/2027  USD   1,538,462    1,222,664    1,221,179   1,2,3,7  
Iconic Purchaser Corporation  First Lien Term Loan  11.44%  SOFR  600  11/16/2028  USD   18,557,350    18,294,581    18,423,737   1,2,3  
Infolinks Media Buyco, LLC  Delayed Draw  10.84%  SOFR  550  11/1/2026  USD   271,378    267,422    267,308   1,2,3  
Infolinks Media Buyco, LLC  First Lien Term Loan  10.84%  SOFR  550  11/1/2026  USD   2,588,238    2,547,565    2,546,403   1,2,3  
MBS Holdings, Inc.  Revolver  0.50%        4/6/2027  USD   1,271,186        (6,356)  1,3,6  
MBS Holdings, Inc.  First Lien Term Loan  11.19%  SOFR  575  4/6/2027  USD   13,351,271    13,184,380    13,284,515   1,2,3  
MBS Holdings, Inc.  First Lien Term Loan  11.69%  SOFR  625  4/16/2027  USD   1,014,407    999,290    1,014,407   1,2,3  
MBS Services Holdings, LLC  First Lien Term Loan  11.94%  SOFR  650  4/16/2027  USD   961,271    945,562    961,271   1,2,3  
Mc Group Ventures Corporation  First Lien Term Loan  10.91%  SOFR  550  6/30/2027  USD   14,961,538    14,779,478    14,961,538   1,2,3  
Mc Group Ventures Corporation  Delayed Draw  10.91%  SOFR  550  6/30/2027  USD   9,443,882    7,711,017    7,919,844   1,2,3,7  
Mc Group Ventures Corporation  Delayed Draw  1.00%        6/30/2027  USD   7,211,538    (71,269)   (72,115)  1,3,6  
Mc Group Ventures Corporation  First Lien Term Loan  10.63%  SOFR  550  6/30/2027  USD   7,692,308    7,597,657    7,596,154   1,2,3  
OneCare Media, LLC  Revolver  0.50%        9/29/2026  USD   1,333,333    (20,000)   (30,667)  1,3,6  
OneCare Media, LLC  First Lien Term Loan  11.94%  SOFR  650  9/29/2026  USD   8,570,932    8,500,676    8,373,801   1,2,3  
Outerbox, LLC  Delayed Draw  1.00%        6/7/2028  USD   533,000    (7,867)   (7,995)  1,3,6  
Outerbox, LLC  Revolver  0.50%        6/7/2028  USD   298,000    (4,398)   (4,470)  1,3,6  
Outerbox, LLC  First Lien Term Loan  10.34%  SOFR  500  6/7/2028  USD   2,451,800    2,415,499    2,415,023   1,2,3  
Permaconn TopCo Pty, Ltd.  First Lien Term Loan  10.15%  BBSY  575  12/8/2027  AUD   2,800,000    1,922,654    1,867,912   1,2,3,8  
Rbmedia  Revolver  0.50%        8/31/2028  USD   1,497,326    (39,251)   (41,176)  1,3,4,6  
Rbmedia  First Lien Term Loan  11.60%  SOFR  625  8/31/2030  USD   18,502,674    18,004,970    17,993,850   1,2,3,4  
Ribbon Communications Operating Company, Inc.  First Lien Term Loan  11.60%  SOFR  625  6/21/2029  USD   11,875,322    11,638,763    11,637,815   1,2,3  
Royal Buyer, LLC  Delayed Draw  1.00%        8/31/2028  USD   1,418,863    (13,622)   (13,109)  1,3,6  
Royal Buyer, LLC  First Lien Term Loan  10.85%  SOFR  550  8/31/2028  USD   4,270,777    4,230,739    4,231,319   1,2,3  
Speedstar Bidco  First Lien Term Loan  8.61%  EURIBOR  475  3/31/2027  EUR   7,425,640    7,949,001    7,932,982   1,2,3,8  
TA TT Buyer, LLC  First Lien Term Loan  10.08%  SOFR  475  4/1/2029  USD   24,256,123    24,022,335    24,316,764   1,2,3  
The Chempetitive Group  Delayed Draw  1.00%        3/22/2029  USD   1,570,000    (29,731)   (31,400)  1,3,6  
The Chempetitive Group  Revolver  0.50%        3/22/2029  USD   446,500    (8,450)   (8,930)  1,3,6  
The Chempetitive Group  First Lien Term Loan  10.84%  SOFR  550  3/22/2029  USD   1,798,600    1,764,095    1,762,628   1,2,3  
Tinuiti Inc.  First Lien Term Loan  10.68%  SOFR  525  12/10/2026  USD   3,544,568    3,470,832    3,464,815   1,2,3  
Tinuiti Inc.  Delayed Draw  10.68%  SOFR  525  12/10/2026  USD   5,104,562    5,004,815    4,996,670   1,2,3  
TPG VIII Merlin New Holdings I, LP  First Lien Term Loan  11.81%  SOFR  650  3/15/2027  USD   42,250,000    41,473,149    41,405,000   1,2,3  
Trunk Acquisition, Inc.  Revolver  0.50%        2/19/2026  USD   2,500,000    (25,000)   (18,750)  1,3,6  
Trunk Acquisition, Inc.  First Lien Term Loan  11.23%  SOFR  575  2/19/2027  USD   21,993,750    21,773,813    21,828,797   1,2,3  
Trunk Acquisition, Inc.  Revolver  0.50%        2/19/2026  USD   1,193,049    (11,930)   (8,948)  1,3,4,6  
U.S. Hospitality Publishers, Inc.  Delayed Draw  12.44%  SOFR  700  12/17/2025  USD   4,090,991    3,973,397    4,090,991   1,2,3  
U.S. Hospitality Publishers, Inc.  Revolver  12.44%  SOFR  700  12/17/2025  USD   526,316    210,526    210,526   1,2,3,7  
U.S. Hospitality Publishers, Inc.  First Lien Term Loan  12.44%  SOFR  700  12/17/2025  USD   4,993,421    4,886,173    4,993,421   1,2,3  
U.S. Hospitality Publishers, Inc.  Delayed Draw  12.44%  SOFR  700  12/18/2025  USD   2,614,474    2,562,498    2,614,474   1,2,3  
U.S. Hospitality Publishers, Inc.  First Lien Term Loan  12.44%  SOFR  700  12/18/2025  USD   771,151    757,532    778,168   1,2,3  
Visionary Buyer LLC  Delayed Draw  1.00%        3/21/2030  USD   12,000,000    (176,564)   (180,000)  1,3,6  
Visionary Buyer LLC  Revolver  0.50%        3/21/2030  USD   3,000,000    (42,964)   (45,000)  1,3,6  
Visionary Buyer LLC  First Lien Term Loan  10.59%  SOFR  525  3/21/2030  USD   12,000,000    11,824,746    11,820,000   1,2,3  
W2O Holdings, Inc.  Revolver  10.48%  SOFR  525  6/12/2026  USD   56,693    55,745    56,353   1,2,3,4  
W2O Holdings, Inc.  First Lien Term Loan  10.58%  SOFR  525  6/12/2026  USD   3,082,708    3,029,704    3,064,212   1,2,3,4  
W2O Holdings, Inc.  Revolver  10.48%  SOFR  525  6/12/2026  USD   368,508    78,813    82,829   1,2,3,7  
                           430,259,014    429,460,995      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Consumer Discretionary — 6.2%                                      
3 Step Sports LLC  Delayed Draw  13.34% 1.50% PIK  SOFR  800  10/2/2029  USD   3,949,952    432,329    304,726   1,2,3,4,5,7  
3 Step Sports LLC  Revolver  0.50%        10/2/2028  USD   631,578        (31,579)  1,3,4,6  
3 Step Sports LLC  First Lien Term Loan  13.33% 1.50% PIK  SOFR  650  10/2/2029  USD   4,443,774    4,247,991    4,187,813   1,2,3,4,5,7  
A1 Garage Equity, LLC  Delayed Draw  11.44%  SOFR  600  12/22/2028  USD   4,133,141    2,955,623    3,104,624   1,2,3,7  
A1 Garage Equity, LLC  Revolver  0.50%        12/22/2028  USD   1,515,152    (45,455)   12,273   1,3,6  
A1 Garage Equity, LLC  First Lien Term Loan  11.44%  SOFR  600  12/22/2028  USD   9,201,705    8,976,666    9,276,238   1,2,3  
ADS Buyer, Inc.  First Lien Term Loan  10.48%  SOFR  500  12/30/2027  USD   17,849,501    17,642,407    17,804,877   1,2,3  
AG-Twin Brook Consumer Discretionary  First Lien Term Loan  11.10%  SOFR  550  12/14/2027  USD   20,323,262    20,120,391    20,158,643   1,2,3,4  
AG-Twin Brook Consumer Discretionary  First Lien Term Loan  12.60%  SOFR  700  4/22/2026  USD   28,264,875    27,991,833    28,180,081   1,2,3,4  
AG-Twin Brook Consumer Discretionary  First Lien Term Loan  10.71%  SOFR  525  11/30/2026  USD   14,662,783    14,610,897    14,422,313   1,2,3,4  
Archimede  Delayed Draw  10.22%  EURIBOR  650  10/27/2027  EUR   1,500,000    1,804,888    1,554,937   1,2,3,8  
Archimede  First Lien Term Loan  10.22%  EURIBOR  650  10/17/2027  EUR   16,300,000    17,184,401    16,896,980   1,2,3,8  
Auveco Holdings, Inc.  Revolver  10.75%  SOFR  525  5/5/2028  USD   1,315,789    290,789    296,053   1,2,3,7  
Auveco Holdings, Inc.  First Lien Term Loan  10.75%  SOFR  525  5/5/2028  USD   9,049,342    8,958,849    9,049,342   1,2,3  
Bestop, Inc.  Delayed Draw  1.00%        3/29/2026  USD   798,802    (13,279)   (15,976)  1,3,6  
Bestop, Inc.  First Lien Term Loan  10.58%  SOFR  525  3/29/2029  USD   10,489,227    10,337,923    10,279,442   1,2,3  
Bestop, Inc.  Delayed Draw  1.00%        3/29/2029  USD   798,802    (15,177)   (15,976)  1,3,6  
Bestop, Inc.  Revolver  10.58%  SOFR  525  3/29/2029  USD   1,571,467    129,146    125,717   1,2,3,7  
BPI Intermediate Holdings, Inc.  Revolver  0.50%        12/11/2025  USD   1,440,000    (2,250)   (17,280)  1,3,6  
BPI Intermediate Holdings, Inc.  First Lien Term Loan  13.23%  SOFR  775  12/11/2025  USD   9,978,499    9,903,288    9,858,757   1,2,3  
CAP-KSI Holdings, LLC  First Lien Term Loan  10.58%  SOFR  525  6/28/2030  USD   11,173,913    11,020,418    11,020,272   1,2,3  
CAP-KSI Holdings, LLC  Revolver  10.58%  SOFR  525  6/28/2030  USD   1,868,478    125,383    125,344   1,2,3,7  
Chop't Creative Salad Company LLC  First Lien Term Loan  12.69%  SOFR  725  1/22/2025  USD   2,908,406    2,871,744    2,902,589   1,2,3,4  
Circauto Bidco AB  Delayed Draw  9.74%  STIBOR  600  6/14/2031  SEK   243,902,439    22,716,442    22,436,539   1,2,3,8  
Circauto Bidco AB  Delayed Draw  1.00%        6/14/2031  SEK   78,678,206    (95,545)   (185,579)  1,3,6,8  
Collision SP Subco, LLC  Delayed Draw  1.00%        1/29/2030  USD   877,002    (16,946)   (10,963)  1,3,6  
Collision SP Subco, LLC  Revolver  0.50%        1/29/2030  USD   139,331    (2,595)   (1,742)  1,3,6  
Collision SP Subco, LLC  First Lien Term Loan  10.83%  SOFR  550  1/29/2030  USD   5,718,670    5,609,521    5,647,186   1,2,3,4  
Collision SP Subco, LLC  Delayed Draw  10.79%  SOFR  550  1/29/2030  USD   44,955    44,099    44,393   1,2,3,4  
Collision SP Subco, LLC  Revolver  10.83%  SOFR  550  1/29/2030  USD   24,313    23,851    24,009   1,2,3,4  
Collision SP Subco, LLC  Delayed Draw  10.79%  SOFR  550  1/29/2030  USD   91,814    90,060    90,667   1,2,3,4  
Collision SP Subco, LLC  Revolver  10.83%  SOFR  550  1/29/2030  USD   160,687    157,615    158,678   1,2,3,4  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Collision SP Subco, LLC  Revolver  0.50%        1/29/2030  USD   920,858    (17,287)   (11,511)  1,3,6  
Collision SP Subco, LLC  Delayed Draw  10.79%  SOFR  550  1/29/2030  USD   30,478    29,894    30,097   1,2,3  
Collision SP Subco, LLC  Delayed Draw  10.79%  SOFR  550  1/29/2030  USD   1,853,404    26,324    39,079   1,2,3,7  
Cooper's Hawk Intermediate Holding, LLC  First Lien Term Loan  11.94%  SOFR  650  10/31/2026  USD   7,979,747    7,834,500    7,773,869   1,2,3  
Cooper's Hawk Intermediate Holding, LLC  First Lien Term Loan  11.96%  SOFR  650  10/31/2026  USD   9,850,000    9,598,985    9,595,870   1,2,3  
COP HomeTown Acquisitions, Inc.  First Lien Term Loan  10.98%  SOFR  550  7/16/2027  USD   9,442,500    9,281,970    9,418,894   1,2,3  
COP HomeTown Acquisitions, Inc.  Delayed Draw  10.98%  SOFR  550  7/16/2027  USD   28,013,474    27,474,325    27,943,440   1,2,3  
COP HomeTown Acquisitions, Inc.  Revolver  10.75%  SOFR  525  7/16/2027  USD   1,049,167    328,739    340,280   1,2,3,7  
COP HomeTown Acquisitions, Inc.  Delayed Draw  10.98%  SOFR  550  7/16/2027  USD   1,116,500    1,097,391    1,113,709   1,2,3,4  
COP HomeTown Acquisitions, Inc.  Delayed Draw  10.98%  SOFR  550  7/16/2027  USD   1,862,170    1,830,424    1,857,514   1,2,3,4  
COP HomeTown Acquisitions, Inc.  Revolver  0.50%        7/16/2027  USD   338,333    (5,607)   (3,045)  1,3,6  
COP HomeTown Acquisitions, Inc.  First Lien Term Loan  10.98%  SOFR  550  7/16/2027  USD   4,567,500    4,489,178    4,556,081   1,2,3,4  
COP HomeTown Acquisitions, Inc.  Revolver  10.58%  SOFR  550  7/16/2027  USD   169,167    166,330    167,644   1,2,3,4  
Curriculum Associates, LLC  First Lien Term Loan  10.18%  SOFR  475  1/27/2027  USD   15,000,000    14,567,380    14,712,524   1,2,3  
Curriculum Associates, LLC  First Lien Term Loan  10.18%  SOFR  475  5/10/2028  USD   1,147,059    1,125,771    1,125,076   1,2,3  
Denali Midco 2 LLC  Delayed Draw  11.94%  SOFR  650  12/22/2027  USD   7,451,750    7,229,048    7,457,711   1,2,3  
Denali Midco 2 LLC  First Lien Term Loan  11.94%  SOFR  650  12/22/2027  USD   7,387,500    7,224,263    7,393,410   1,2,3  
Equinox Holdings, Inc.  First Lien Term Loan  16.00% PIK        6/30/2027  USD   1,739,770    1,692,344    1,688,621   1,3,5  
Equinox Holdings, Inc.  First Lien Term Loan  13.58% 4.13% PIK  SOFR  413  3/8/2029  USD   13,531,557    13,208,149    13,197,529   1,2,3,5  
Equinox Holdings, Inc.  First Lien Term Loan  16.00% PIK        3/8/2029  USD   312,830    303,884    303,633   1,3  
Essential Services Holding Corporation  First Lien Term Loan  10.34%  SOFR  500  6/17/2031  USD   453,715    449,203    449,178   1,2,3  
Essential Services Holding Corporation  Delayed Draw  1.00%        6/17/2031  USD   1,553,662    (15,053)   (15,537)  1,3,6  
Essential Services Holding Corporation  Revolver  0.50%        6/17/2030  USD   971,064    (9,650)   (9,711)  1,3,6  
Essential Services Holding Corporation  First Lien Term Loan  10.33%  SOFR  500  6/17/2031  USD   7,469,846    7,395,424    7,395,148   1,2,3  
Essential Services Holding Corporation  Delayed Draw  1.00%        6/17/2031  USD   1,338,269    (15,591)   (13,383)  1,3,4,6  
Essential Services Holding Corporation  Revolver  0.50%        6/17/2030  USD   836,413    (9,713)   (8,364)  1,3,4,6  
Essential Services Holding Corporation  First Lien Term Loan  10.33%  SOFR  500  6/17/2031  USD   6,825,318    6,745,856    6,757,065   1,2,3,4  
Eternal AUS Bidco PTY LTD  Delayed Draw  1.00%        10/27/2029  AUD   842,754    (26,667)      1,3,4,6,8  
Eternal AUS Bidco PTY LTD  First Lien Term Loan  10.64%  BBSW  625  10/27/2029  AUD   4,376,511    2,783,438    2,919,620   1,2,3,4,8  
Excel Fitness Holdings, Inc.  Delayed Draw  10.83%  SOFR  550  4/29/2029  USD   10,000,000    7,875,000    7,850,000   1,2,3,7  
Excel Fitness Holdings, Inc.  First Lien Term Loan  10.83%  SOFR  550  4/29/2029  USD   19,950,000    19,509,098    19,650,750   1,2,3  
Excel Fitness Holdings, Inc.  Delayed Draw  10.83%  SOFR  550  4/29/2029  USD   657,529    511,229    516,160   1,2,3,4,7  
Excel Fitness Holdings, Inc.  Delayed Draw  1.00%        4/29/2029  USD   3,530,259    (52,285)   (52,954)  1,3,4,6  
Express Wash Concepts  Delayed Draw  11.44%  SOFR  600  4/30/2027  USD   2,731,539    329,378    350,711   1,2,3,7  
Fastlap LLC  Delayed Draw  1.00%        6/20/2029  USD   1,848,000    (36,745)   (36,960)  1,3,6  
Fastlap LLC  Revolver  0.50%        6/20/2029  USD   294,500    (5,855)   (5,890)  1,3,6  
Fastlap LLC  First Lien Term Loan  10.84%  SOFR  550  6/20/2029  USD   1,320,000    1,293,716    1,293,600   1,2,3  
Fenix Topco, LLC  First Lien Term Loan  11.84%  SOFR  650  3/28/2029  USD   13,737,094    13,415,229    13,403,282   1,2,3  
Fenix Topco, LLC  Delayed Draw  1.00%        3/28/2029  USD   5,312,683    (129,540)   (69,596)  1,3,6  
Fenix Topco, LLC  Delayed Draw  11.84%  SOFR  650  3/28/2029  USD   950,223    807,202    811,366   1,2,3,7  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Fitness and Lifestyle Group Bidco Pty Ltd  Delayed Draw  11.75%  BBSY  725  6/30/2026  AUD   227,417    145,557    148,680   1,2,3,8  
Fitness and Lifestyle Group Bidco Pty Ltd  First Lien Term Loan  11.75%  BBSY  725  6/30/2026  AUD   5,138,828    3,289,062    3,359,655   1,2,3,8  
Fitness International, LLC  First Lien Term Loan  10.58%  SOFR  525  2/12/2029  USD   25,000,000    24,050,477    24,275,000   1,2,3,4  
FQSR, LLC  Delayed Draw  12.09% 1.00% PIK  SOFR  550  5/26/2027  USD   2,231,768    2,231,768    2,136,918   1,2,3,5  
Gateway US Holdings, Inc.  Delayed Draw  10.98%  SOFR  550  9/22/2026  USD   6,699,336    6,578,962    6,701,346   1,2,3  
Gateway US Holdings, Inc.  Revolver  0.50%        9/22/2026  USD   854,815        256   1,3,6  
Gateway US Holdings, Inc.  First Lien Term Loan  10.98%  SOFR  550  9/22/2026  USD   22,225,959    21,863,284    22,232,627   1,2,3  
GSM Acquisition Corp.  First Lien Term Loan  10.46%  SOFR  500  11/16/2026  USD   29,392,405    29,232,204    29,251,322   1,2,3  
GSV Holding, LLC  Delayed Draw  11.48%  SOFR  600  4/3/2028  USD   49,430,886    40,195,614    40,887,726   1,2,3,7  
Harbor Purchaser, Inc.  First Lien Term Loan  13.85%  SOFR  850  4/7/2030  USD   17,000,000    16,734,124    17,000,000   1,2,3  
Health Buyer LLC  First Lien Term Loan  10.83%  SOFR  550  4/29/2029  USD   1,308,482    1,279,569    1,288,855   1,2,3,4  
Home Service Topco IV, Inc.  Delayed Draw  1.00%        12/31/2027  USD   4,757,325    (71,360)      1,3,4,6  
Home Service Topco IV, Inc.  Revolver  0.50%        12/31/2027  USD   1,066,677           1,3,4,6  
Home Service Topco IV, Inc.  First Lien Term Loan  11.43%  SOFR  600  12/31/2027  USD   5,160,862    5,033,397    5,160,862   1,2,3,4  
Houghton Mifflin Harcourt Publishing Company  Second Lien Term Loan  13.45%  SOFR  800  4/7/2028  USD   39,700,000    38,388,564    39,191,840   1,2,3  
HPS Consumer Discretionary  First Lien Term Loan  10.94%  SOFR  550  6/27/2025  USD   5,071,937    5,005,451    5,079,545   1,2,3,4  
HPS Consumer Discretionary  First Lien Term Loan  13.48% 1.50% PIK  SOFR  650  10/31/2024  USD   3,931,951    3,863,399    3,826,243   1,2,3,5,7  
HPS Consumer Discretionary  First Lien Term Loan  12.48%  SOFR  675  7/26/2026  USD   14,105,242    13,908,469    13,556,657   1,2,3,4  
HPS Consumer Discretionary  Delayed Draw  13.24%  SOFR  775  3/31/2028  USD   571,285    553,235    545,625   1,2,3,4  
HPS Consumer Discretionary  First Lien Term Loan  13.24%  SOFR  775  3/31/2028  USD   444,904    433,326    424,921   1,2,3,4  
HS Spa Holdings, Inc.  Revolver  10.59%  SOFR  525  6/2/2028  USD   311,429    76,300    76,300   1,2,3,7  
HS Spa Holdings, Inc.  First Lien Term Loan  10.60%  SOFR  525  6/2/2029  USD   2,141,850    2,108,055    2,141,850   1,2,3  
HS Spa Holdings, Inc.  Delayed Draw  1.00%        6/2/2029  USD   250,000    (2,428)   (2,500)  1,3,6  
HTI Intermediate  Delayed Draw  1.00%        3/1/2030  USD   423,000    (3,997)   (4,230)  1,3,6  
HTI Intermediate  First Lien Term Loan  10.35%  SOFR  500  3/1/2030  USD   916,200    898,583    897,876   1,2,3  
HTI Intermediate  Revolver  10.84%  SOFR  500  3/1/2030  USD   282,500    51,156    50,850   1,2,3,7  
Hudson's Bay Company  First Lien Term Loan  13.93%  SOFR  850  9/30/2026  USD   6,382,289    6,318,007    6,308,873   1,2,3,4  
HY Cite Enterprises LLC  First Lien Term Loan  13.59%  SOFR  800  11/12/2026  USD   12,363,062    11,405,671    12,301,246   1,2,3  
Infinity Home Services Holdco, Inc.  Delayed Draw  11.43%  CDOR  600  12/28/2028  CAD   637,250    458,971    465,792   1,2,3,4,8  
Infinity Home Services Holdco, Inc.  Revolver  0.50%        12/28/2028  CAD   878    (16)      1,3,6,8  
Infinity Home Services Holdco, Inc.  Revolver  12.20%  PRIME  500  12/28/2028  CAD   122    87    89   1,2,3,4,8  
Ingenio, LLC  First Lien Term Loan  12.48%  SOFR  700  8/3/2026  USD   14,300,117    14,066,970    14,014,115   1,2,3,4  
Innovetive Petcare, LLC  Delayed Draw  10.47%  SOFR  500  6/30/2028  USD   1,922,200    1,575,973    1,607,538   1,2,3,4,7  
JHCC Holdings LLC  First Lien Term Loan  10.58%  SOFR  525  9/9/2026  USD   608,251    596,826    602,169   1,2,3,4  
JHCC Holdings LLC  Delayed Draw  10.58%  SOFR  525  9/9/2026  USD   574,797    565,160    569,049   1,2,3,4  
JHCC Holdings LLC  Delayed Draw  10.58%  SOFR  525  9/9/2026  USD   1,862,864    1,278,461    1,292,389   1,2,3,7  
JHCC Holdings LLC  Delayed Draw  1.00%        9/9/2027  USD   2,338,099    (22,902)   (23,381)  1,3,4,6  
KBP Investments LLC  Delayed Draw  12.09% 1.00% PIK  SOFR  550  5/26/2027  USD   27,610,170    23,726,487    22,992,047   1,2,3,4,5,7  
Knitwell Borrower LLC  First Lien Term Loan  13.48%  SOFR  800  7/28/2027  USD   4,728,549    4,587,081    4,571,525   1,2,3  
Leonard Group, Inc.  First Lien Term Loan  12.10%  SOFR  650  2/26/2026  USD   13,475,251    13,374,917    13,422,698   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Leviathan Intermediate Holdco. LLC  First Lien Term Loan  12.98%  SOFR  750  12/27/2027  USD   2,236,550    2,195,102    2,236,550   1,2,3,4  
Mammoth Holdings, LLC  First Lien Term Loan  11.08%  SOFR  575  11/15/2030  USD   18,136,364    17,795,085    18,136,364   1,2,3  
Mammoth Holdings, LLC  Revolver  11.06%  ARR  575  11/15/2029  USD   2,272,727    1,095,274    1,136,364   1,2,3,7  
Mammoth Holdings, LLC  Delayed Draw  11.04%  ARR  575  11/15/2030  USD   4,545,455    4,004,333    4,090,909   1,2,3,7  
Margaritaville Enterprises LLC  Delayed Draw  10.09%  SOFR  475  6/17/2027  USD   2,111,690    2,087,660    2,111,690   1,2,3  
Margaritaville Enterprises LLC  Revolver  0.50%        6/17/2027  USD   312,500    (4,688)      1,3,6  
Movati Athletic Group, Inc.  Delayed Draw  1.00%        5/29/2030  CAD   1,250,000    (23,371)   (18,274)  1,3,6,8  
Movati Athletic Group, Inc.  Revolver  10.03%  CDOR  525  5/29/2030  CAD   937,500    256,560    260,398   1,2,3,7,8  
Movati Athletic Group, Inc.  First Lien Term Loan  10.03%  CDOR  525  5/29/2030  CAD   10,312,500    7,344,619    7,387,070   1,2,3,8  
Movati Athletic Group, Inc.  Delayed Draw  1.00%        5/29/2030  CAD   3,750,000    (57,912)   (54,821)  1,3,4,6,8  
Movati Athletic Group, Inc.  Revolver  10.22%  CDOR  525  5/29/2029  CAD   1,125,000    804,929    805,862   1,2,3,4,8  
Movati Athletic Group, Inc.  Revolver  0.50%        5/29/2029  CAD   1,687,500    (26,036)   (24,669)  1,3,6,8  
Movati Athletic Group, Inc.  First Lien Term Loan  10.41%  CDOR  525  5/29/2030  CAD   30,937,500    22,135,173    22,161,209   1,2,3,4,8  
New Churchill Holdco LLC  Delayed Draw  10.83%  SOFR  550  11/10/2029  USD   811,542    796,473    795,311   1,2,3,4  
New Churchill Holdco LLC  Revolver  10.77%  SOFR  550  11/10/2029  USD   70,866    69,594    69,449   1,2,3,4  
New Churchill Holdco LLC  Revolver  0.50%        11/10/2029  USD   637,795    24,003    22,677   1,3,6  
New Churchill Holdco LLC  First Lien Term Loan  10.83%  SOFR  550  11/10/2029  USD   2,968,936    2,914,081    2,909,557   1,2,3,4  
New Churchill Holdco LLC  Delayed Draw  10.83%  SOFR  550  11/10/2029  USD   4,500,001    541,938    537,166   1,2,3,7  
NKD Group GmbH  First Lien Term Loan  11.72%  EURIBOR  800  3/23/2026  EUR   5,769,231    6,008,711    6,178,230   1,2,3,8  
NL1 Acquire Corp.  Delayed Draw  10.53%  CDOR  550  5/26/2028  CAD   1,914,730    1,483,849    1,398,154   1,2,3,8  
NL1 Acquire Corp.  Revolver  10.80%  CDOR  550  5/26/2026  CAD   1,330,000    139,319    52,054   1,2,3,7,8  
NL1 Acquire Corp.  First Lien Term Loan  11.03% 2.00% PIK  CDOR  400  5/26/2028  CAD   9,604,096    7,490,677    6,824,249   1,2,3,5,7,8  
NL1 Acquire Corp.  Delayed Draw  11.48% 2.00% PIK  SOFR  400  5/26/2028  USD   234,461    228,528    222,081   1,2,3,5  
NL1 Acquire Corp.  First Lien Term Loan  10.98%  SOFR  550  5/26/2028  USD   2,052,750    2,032,222    1,963,455   1,2,3  
North Haven Stallone Buyer, LLC  Delayed Draw  11.66%  SOFR  600  5/24/2027  USD   567,628    555,975    563,371   1,2,3,4  
North Haven Stallone Buyer, LLC  Delayed Draw  1.00%        5/24/2027  USD   1,697,372    (34,962)   (12,730)  1,3,6  
North Haven Stallone Buyer, LLC  Delayed Draw  11.66%  SOFR  600  5/24/2027  USD   1,370,628    1,343,338    1,360,348   1,2,3,4  
North Haven Stallone Buyer, LLC  Delayed Draw  11.60%  SOFR  600  5/24/2027  USD   6,471,780    6,283,702    6,423,242   1,2,3  
North Haven Stallone Buyer, LLC  Delayed Draw  11.66%  SOFR  600  5/24/2027  USD   20,113,740    19,544,956    19,962,887   1,2,3  
North Haven Stallone Buyer, LLC  Delayed Draw  11.71%  SOFR  600  5/24/2027  USD   9,732,000    2,137,057    2,365,930   1,2,3,7  
Oil Changer Holding Corporation  Delayed Draw  12.24%  SOFR  675  2/8/2027  USD   19,995,000    17,589,174    17,725,056   1,2,3,7  
Otter Learning, LLC  Delayed Draw  11.98%  SOFR  650  4/18/2028  USD   12,661,053    9,640,159    9,840,942   1,2,3,7  
Otter Learning, LLC  Revolver  12.07%  SOFR  600  4/18/2028  USD   1,000,000    (12,500)      1,2,3,7  
Otter Learning, LLC  First Lien Term Loan  11.93%  SOFR  650  4/18/2028  USD   3,180,536    3,145,444    3,191,350   1,2,3  
Owl Rock Consumer Discretionary  First Lien Term Loan  10.25%  SOFR  550  3/26/2026  USD   29,313,142    29,180,793    28,800,162   1,2,3,4  
Paperworks Industries, Inc.  First Lien Term Loan  13.73%  SOFR  825  6/30/2027  USD   8,709,907    8,598,010    8,505,311   1,2,3  
Pareto Health Intermediate Holdings, Inc.  Revolver  0.50%        6/1/2029  USD   201,613    (6,048)      1,3,6  
Pareto Health Intermediate Holdings, Inc.  First Lien Term Loan  11.58%  SOFR  625  6/1/2030  USD   2,006,048    1,952,045    2,006,048   1,2,3  
Pareto Health Intermediate Holdings, Inc.  Revolver  0.50%        6/1/2029  USD   1,651,376    (49,541)      1,3,4,6  
Pareto Health Intermediate Holdings, Inc.  First Lien Term Loan  11.58%  SOFR  625  6/1/2030  USD   16,431,193    15,986,567    16,431,193   1,2,3,4  
Penney Borrower LLC  First Lien Term Loan  11.94%  SOFR  650  12/16/2026  USD   5,944,853    5,888,855    5,908,336   1,2,3,4  
POY Holdings, LLC  Delayed Draw  11.00%  SOFR  550  11/17/2027  USD   902,111    902,111    902,111   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
POY Holdings, LLC  Revolver  10.99%  SOFR  550  11/17/2027  USD   2,406,511    962,604    962,604   1,2,3,7  
POY Holdings, LLC  First Lien Term Loan  10.98%  SOFR  550  11/17/2027  USD   18,975,741    18,785,983    18,975,741   1,2,3  
POY Holdings, LLC  First Lien Term Loan  10.98%  SOFR  550  11/16/2027  USD   8,015,337    7,874,658    8,015,337   1,2,3  
POY Holdings, LLC  Delayed Draw  10.98%  SOFR  550  11/16/2027  USD   1,913,082    676,609    688,710   1,2,3,7  
Project Spring Equinox  First Lien Term Loan  16.00% 16.00% PIK        6/30/2027  USD   531,893    517,026    516,255   1,3,4  
Project Spring Equinox  First Lien Term Loan  13.58% 4.13% PIK  SOFR  413  3/8/2029  USD   9,065,023    8,833,454    8,826,088   1,2,3,4,5,7  
Quality Automotive Services, LLC  Revolver  0.50%        7/16/2027  USD   1,477,132        (7,386)  1,3,4,6  
Quality Automotive Services, LLC  Delayed Draw  11.25%  SOFR  575  7/16/2027  USD   229,437    225,248    228,290   1,2,3,4  
Quality Automotive Services, LLC  Delayed Draw  11.25%  SOFR  575  7/16/2027  USD   5,308,225    1,288,192    1,361,440   1,2,3,7  
Race Winning Brands, Inc.  Revolver  10.73%  SOFR  525  11/16/2027  USD   3,125,000    312,500    109,375   1,2,3,7  
Race Winning Brands, Inc.  First Lien Term Loan  10.73%  SOFR  525  11/16/2027  USD   19,157,524    18,965,948    17,912,285   1,2,3  
Race Winning Brands, Inc.  First Lien Term Loan  10.73%  SOFR  525  11/16/2027  USD   6,624,555    6,532,665    6,193,959   1,2,3,4  
Rawlings Sports Goods Company, Inc.  Revolver  9.18%  SOFR  375  12/31/2025  USD   415    407    415   1,2,3,4  
Rawlings Sports Goods Company, Inc.  Revolver  0.50%        12/31/2025  USD   585    (12)      1,3,6  
Rawlings Sports Goods Company, Inc.  First Lien Term Loan  11.72%  SOFR  625  12/31/2026  USD   1,743,583    1,704,720    1,743,583   1,2,3,4  
RefrigiWear, LLC  Revolver  0.50%        11/2/2027  USD   2,601,896        (13,009)  1,3,6  
RefrigiWear, LLC  First Lien Term Loan  10.01%  SOFR  450  11/2/2027  USD   16,793,069    16,625,138    16,709,103   1,2,3  
RefrigiWear, LLC  First Lien Term Loan  9.89%  SOFR  450  11/2/2027  GBP   9,000,000    11,263,547    11,319,681   1,2,3,8  
Regent Holding Company, LLC  First Lien Term Loan  13.19%  SOFR  775  2/25/2026  USD   11,190,789    11,109,000    10,888,638   1,2,3,10  
Regent Holding Company, LLC  Revolver  0.50%        2/25/2026  USD   1,917,293        (51,767)  1,3,6  
Regent Holding Company, LLC  First Lien Term Loan  13.19%  SOFR  775  2/26/2026  USD   1,071,429    1,029,815    1,042,500   1,2,3  
Reliable Doors, LLC  Delayed Draw  11.59%  SOFR  625  12/22/2028  USD   1,219,376    810,171    824,252   1,2,3,7  
Reliable Doors, LLC  Revolver  11.59%  SOFR  625  12/22/2028  USD   222,321    40,018    43,299   1,2,3,7  
Reliable Doors, LLC  First Lien Term Loan  11.59%  SOFR  625  12/22/2028  USD   2,451,316    2,407,432    2,438,469   1,2,3  
Riverside Assessments, LLC  Revolver  10.59%  SOFR  525  3/19/2031  USD   6,000,000    882,040    877,481   1,2,3,7  
Riverside Assessments, LLC  First Lien Term Loan  10.59%  SOFR  525  3/19/2031  USD   41,500,000    40,692,095    40,670,000   1,2,3  
Shock Doctor Intermediate LLC  Revolver  0.50%        11/20/2029  USD   2,099,664    (38,035)      1,3,4,6  
Shock Doctor Intermediate LLC  First Lien Term Loan  11.08%  SOFR  575  11/20/2029  USD   10,472,074    10,282,479    10,472,074   1,2,3,4  
Showtime Acquisition, LLC  First Lien Term Loan  11.68%  SOFR  625  8/7/2028  USD   2,989,658    2,933,371    2,931,567   1,2,3  
Southern Air & Heat Holdings, LLC  First Lien Term Loan  10.73%  SOFR  525  10/1/2027  USD   34,984,728    10,379,951    11,012,496   1,2,3,7  
Spanx, LLC  Revolver  0.50%        11/18/2027  USD   12,096,621           1,3,6  
Spanx, LLC  First Lien Term Loan  10.69%  SOFR  525  11/18/2028  USD   61,375,395    60,500,640    61,375,395   1,2,3  
Speedstar Holding, LLC  First Lien Term Loan  12.75%  SOFR  725  1/22/2027  USD   10,110,476    10,009,371    9,834,055   1,2,3  
Speedstar Holding, LLC  Delayed Draw  12.75%  SOFR  725  1/22/2027  USD   307,242    298,024    298,842   1,2,3  
Speedstar Holding, LLC  First Lien Term Loan  12.72%  SOFR  725  1/22/2027  USD   1,307,586    1,279,569    1,271,837   1,2,3  
Speedstar Holding, LLC  First Lien Term Loan  12.74%  SOFR  725  1/22/2027  USD   1,881,579    1,833,267    1,830,137   1,2,3  
Stanton Carpet Corp.  Revolver  0.50%        10/1/2026  USD   1,189,468        (8,921)  1,3,6  
Stanton Carpet Corp.  First Lien Term Loan  10.48%  SOFR  500  10/1/2027  USD   9,036,221    8,942,601    8,968,449   1,2,3  
Stepping Stones Healing  Revolver  0.50%        12/30/2026  USD   2,000,000    (165,994)   (200,000)  1,3,6  
Summit Buyer, LLC  Revolver  0.50%        5/31/2030  USD   5,706,522    (56,274)   (57,065)  1,3,6  
Summit Buyer, LLC  First Lien Term Loan  10.35%  SOFR  525  5/31/2031  USD   44,836,957    44,392,166    44,388,587   1,2,3  
Summit Buyer, LLC  Delayed Draw  10.34%  SOFR  525  5/31/2026  USD   24,456,522    404,609    399,457   1,2,3,7  
Sunshine Cadence HoldCo, LLC  Delayed Draw  1.00%        5/1/2031  USD   556,428    (5,564)   (5,564)  1,3,6  
Sunshine Cadence HoldCo, LLC  Revolver  0.50%        5/1/2030  USD   327,759    (4,783)   (4,916)  1,3,6  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Sunshine Cadence HoldCo, LLC  First Lien Term Loan  10.33%  SOFR  500  5/1/2031  USD   2,134,243    2,113,236    2,112,901   1,2,3  
Team Acquisition Corporation  Revolver  0.50%        11/21/2028  USD   4,618,975    (163,319)   (69,285)  1,3,4,6  
Team Acquisition Corporation  First Lien Term Loan  11.83%  SOFR  650  11/21/2029  USD   22,443,556    21,574,897    22,106,903   1,2,3,4  
The One Group, LLC  First Lien Term Loan  11.83%  SOFR  650  5/1/2029  USD   10,597,331    10,287,094    10,279,412   1,2,3  
Titan Home Improvement, LLC  Delayed Draw  1.00%        5/31/2030  USD   976,744    (19,401)   (19,535)  1,3,6  
Titan Home Improvement, LLC  Revolver  0.50%        5/31/2030  USD   813,953    (16,055)   (16,279)  1,3,6  
Titan Home Improvement, LLC  First Lien Term Loan  11.35%  SOFR  600  5/31/2030  USD   5,209,302    5,106,112    5,105,116   1,2,3  
Trader Corporation  First Lien Term Loan  10.28%  CDOR  550  12/22/2029  CAD   1,370,333    993,545    991,616   1,2,3,4,8  
Travel Leaders Group, LLC  Delayed Draw  13.98% 3.00% PIK  SOFR  550  3/27/2028  USD   3,615,469    3,526,963    3,678,846   1,2,3,5,7  
Treehouse Child Limited  Delayed Draw  1.00%        3/25/2028  USD   1,132,075           1,3,6  
Treehouse Child Limited  First Lien Term Loan  10.34%  SOFR  500  3/25/2028  USD   5,377,358    5,377,358    5,377,359   1,2,3  
Treehouse Junior Limited  First Lien Term Loan  10.34%  SOFR  500  3/25/2028  USD   4,947,944    4,947,944    4,947,944   1,2,3  
TruBlue LLC  Delayed Draw  1.00%        1/11/2029  USD   418,500    (6,748)   (8,370)  1,3,6  
TruBlue LLC  Revolver  0.50%        1/11/2029  USD   257,000    (4,140)   (5,140)  1,3,6  
TruBlue LLC  First Lien Term Loan  10.84%  SOFR  550  1/11/2029  USD   936,600    921,110    917,868   1,2,3  
Vehicle Accessories, Inc.  First Lien Term Loan  10.71%  SOFR  525  11/30/2026  USD   2,535,922    2,506,175    2,494,332   1,2,3  
Vehicle Accessories, Inc.  Revolver  10.71%  SOFR  525  11/30/2026  USD   219,279    70,547    69,497   1,2,3,7  
Vehicle Accessories, Inc.  First Lien Term Loan  10.71%  SOFR  525  11/30/2026  USD   8,104,575    7,976,917    7,971,660   1,2,3,4  
Vertex Service Partners, LLC  First Lien Term Loan  10.82%  SOFR  550  11/8/2030  USD   3,924,419    3,831,913    3,894,985   1,2,3  
Vertex Service Partners, LLC  First Lien Term Loan  10.82%  SOFR  550  11/8/2030  USD   6,072,896    5,930,050    6,027,349   1,2,3,4  
Vertex Service Partners, LLC  Delayed Draw  10.82%  SOFR  550  11/8/2030  USD   2,913,205    2,844,588    2,891,356   1,2,3,4  
Vertex Service Partners, LLC  Revolver  0.50%        11/8/2030  USD   1,242,416    (28,390)   (9,318)  1,3,6  
Vertex Service Partners, LLC  Delayed Draw  10.83%  SOFR  550  11/8/2030  USD   16,297,753    10,515,229    10,781,674   1,2,3,7  
Vertex Service Partners, LLC  Revolver  10.83%  SOFR  550  11/8/2030  USD   207,069    202,311    205,516   1,2,3,4  
Vertex Service Partners, LLC  Revolver  10.83%  SOFR  550  11/8/2030  USD   1,017,442    122,013    137,718   1,2,3,7  
Weber-Stephen Products, LLC  Revolver  11.09%  SOFR  575  12/19/2026  USD   10,000,000    9,007,894    9,013,887   1,2,3,7  
Weber-Stephen Products, LLC  Revolver  11.09%  SOFR  575  12/19/2026  USD   5,929,517    5,777,647    5,796,103   1,2,3,4  
Weber-Stephen Products, LLC  Revolver  11.09%  SOFR  575  12/19/2026  USD   737,150    141,296    143,414   1,2,3,7  
Woof Holdings, Inc.  Second Lien Term Loan  12.67%  SOFR  725  12/21/2028  USD   8,000,000    7,889,915    7,783,200   1,2,3,9  
                           1,266,062,065    1,272,477,775      
Consumer Staples — 1.0%                                      
Baxters North America Holdings, Inc.  First Lien Term Loan  14.59% 2.00% PIK  SOFR  725  5/31/2028  USD   23,093,453    22,613,692    21,984,967   1,2,3,5  
BCPE North Star US Holdings Co.  First Lien Term Loan  9.46%  SOFR  400  6/10/2028  USD   13,671,895    13,569,356    13,022,480   1,2  
BGI Purchaser, Inc.  Delayed Draw  1.00%        5/31/2031  USD   1,010,802    (15,074)   (15,162)  1,3,4,6  
BGI Purchaser, Inc.  First Lien Term Loan  10.35%  SOFR  500  5/31/2031  USD   2,297,920    2,263,727    2,263,451   1,2,3,4  
BGI Purchaser, Inc.  Revolver  9.35%  SOFR  400  5/31/2030  USD   611    602    602   1,2,3,4  
BGI Purchaser, Inc.  Revolver  9.34%  SOFR  400  5/31/2030  USD   22    22    22   1,2,3,4  
BGI Purchaser, Inc.  Revolver  0.50%        5/31/2030  USD   367    (5)   (5)  1,3,6  
Bloom Fresh International Limited  First Lien Term Loan  10.81%  SOFR  550  8/9/2030  USD   4,033,736    3,962,378    3,958,709   1,2,3  
C.P. Converters, Inc.  First Lien Term Loan  13.08%  ARR CSA  750  9/30/2024  USD   3,243,689    3,223,904    3,235,227   1,2,3,7  
City Line Distributors LLC  Delayed Draw  11.44%  SOFR  600  8/31/2028  USD   346,107    337,454    346,107   1,2,3,4  
City Line Distributors LLC  Revolver  11.65%  SOFR  600  8/31/2028  USD   1,000    83    100   1,2,3,4,7  
City Line Distributors LLC  First Lien Term Loan  11.46%  SOFR  600  8/31/2028  USD   860,943    842,113    860,943   1,2,3,4  
City Line Distributors LLC  Revolver  0.50%        8/31/2028  USD   1,500    (12)      1,3,4,6  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Demakes Borrower, LLC  Delayed Draw  1.00%        12/12/2029  USD   719,180    (17,180)   (17,045)  1,3,4,6  
Demakes Borrower, LLC  First Lien Term Loan  11.55%  SOFR  625  12/12/2029  USD   2,550,693    2,491,071    2,490,242   1,2,3,4  
Demakes Borrower, LLC  Delayed Draw  1.00%        12/12/2029  USD   1,152,000    (27,570)   (27,302)  1,3,6  
Demakes Borrower, LLC  First Lien Term Loan  11.55%  SOFR  625  12/12/2029  USD   4,098,000    4,001,921    4,000,877   1,2,3  
GOJO Industries Holdings, Inc.  First Lien Term Loan  14.84% 4.50% PIK  SOFR  500  10/26/2028  USD   24,096,087    23,440,809    23,870,307   1,2,3,5  
Great Kitchens Food Company, Inc.  Revolver  11.34%  SOFR  600  5/31/2029  USD   1,412,429    85,215    84,746   1,2,3,7  
Great Kitchens Food Company, Inc.  First Lien Term Loan  11.34%  SOFR  600  5/29/2029  USD   8,587,571    8,417,927    8,415,819   1,2,3  
JTM Foods, LLC  Delayed Draw  10.73%  SOFR  525  5/14/2027  USD   1,027,361    1,015,693    1,017,088   1,2,3  
JTM Foods, LLC  Revolver  10.73%  SOFR  525  5/14/2027  USD   1,119,194    1,004,363    996,083   1,2,3,7  
JTM Foods, LLC  First Lien Term Loan  10.73%  SOFR  525  5/14/2027  USD   7,509,956    7,416,082    7,434,857   1,2,3  
JTM Foods, LLC  Revolver  10.72%  SOFR  525  5/14/2027  USD   559,597    554,001    554,001   1,2,3  
JTM Foods, LLC  First Lien Term Loan  10.73%  SOFR  525  5/14/2027  USD   1,330,403    1,321,316    1,317,099   1,2,3  
KNPC Holdco, LLC  First Lien Term Loan  11.48%  SOFR  600  10/22/2029  USD   1,199,560    1,177,443    1,199,560   1,2,3,4  
LifeStyles Bidco, Ltd.  Revolver  11.08%  SOFR  575  11/30/2028  USD   332    324    332   1,2,3,4  
LifeStyles Bidco, Ltd.  Revolver  0.50%        11/30/2028  USD   668    (15)      1,3,6  
LifeStyles Bidco, Ltd.  First Lien Term Loan  11.84%  SOFR  650  11/30/2028  EUR   2,754,656    2,897,330    2,949,942   1,2,3,4,8  
LJ Perimeter Buyer, Inc.  First Lien Term Loan  11.98%  SOFR  650  10/31/2028  USD   7,538    7,530    7,538   1,2,3  
Parfums Holding Company, Inc.  First Lien Term Loan  10.59%  SOFR  600  6/26/2030  USD   4,000,856    3,960,898    3,960,847   1,2,3  
Phoenix YW Buyer, Inc.  Revolver  0.50%        5/31/2030  USD   651,557    (16,930)   (17,166)  1,3,4,6  
Phoenix YW Buyer, Inc.  First Lien Term Loan  11.60%  SOFR  625  5/31/2030  USD   4,146,582    4,038,368    4,037,336   1,2,3,4  
Purfoods, LLC  Delayed Draw  11.72%  SOFR  625  8/12/2026  USD   2,932,031    2,902,711    2,932,031   1,2,3  
Purfoods, LLC  First Lien Term Loan  11.72%  SOFR  625  8/12/2026  USD   4,342,500    4,299,075    4,342,500   1,2,3  
Qin's Buffalo, LLC  Delayed Draw  11.34%  SOFR  600  5/5/2027  USD   1,038,000    226,310    225,765   1,2,3,7  
RB Holdings Interco, LLC  Revolver  10.44%  SOFR  500  5/4/2028  USD   1,385,080    952,935    955,705   1,2,3,4,7  
Reddy Ice Holdings, Inc.  Delayed Draw  1.00%        4/22/2029  USD   1,513,568    (22,281)   (22,704)  1,3,6  
Reddy Ice Holdings, Inc.  Revolver  12.25%  PRIME  375  4/22/2029  USD   250,333    248,709    248,664   1,2,3,4  
Reddy Ice Holdings, Inc.  First Lien Term Loan  10.64%  SOFR  475  4/22/2029  USD   6,793,172    6,749,449    6,748,147   1,2,3,4  
Reddy Ice Holdings, Inc.  Delayed Draw  10.08%  SOFR  475  4/22/2029  USD   90,049    88,731    88,699   1,2,3,4  
Reddy Ice Holdings, Inc.  Revolver  12.25%  PRIME  375  4/22/2029  USD   352,878    198,805    198,718   1,2,3,7  
Silk Holdings III Corp.  First Lien Term Loan  10.84%  SOFR  550  5/1/2029  USD   2,160,602    2,117,947    2,117,390   1,2,3,4  
Silk Holdings III Corp.  Revolver  9.34%  SOFR  400  5/1/2029  USD   556    545    544   1,2,3,4  
Silk Holdings III Corp.  Revolver  0.50%        5/1/2029  USD   444    (9)   (9)  1,3,4,6  
Sugar PPC Buyer LLC  Delayed Draw  11.33%  SOFR  600  10/2/2030  USD   751,847    743,389    748,732   1,2,3  
Sugar PPC Buyer LLC  First Lien Term Loan  11.33%  SOFR  600  10/2/2030  USD   2,706,651    2,650,042    2,695,436   1,2,3  
Sugar PPC Buyer LLC  Delayed Draw  11.33%  SOFR  600  10/2/2030  USD   1,503,158    1,469,337    1,496,930   1,2,3,4  
Sugar PPC Buyer LLC  First Lien Term Loan  11.33%  SOFR  600  10/2/2030  USD   5,411,369    5,298,192    5,388,948   1,2,3,4  
SWK Buyer, Inc.  Revolver  10.60%  SOFR  525  3/11/2029  USD   1,228,070    61,403    (12,281)  1,2,3,7  
SWK Buyer, Inc.  First Lien Term Loan  10.70%  SOFR  525  3/11/2029  USD   12,970,724    12,841,016    12,192,480   1,2,3  
Ultimate Baked Goods  Delayed Draw  10.94%  SOFR  550  8/13/2027  USD   2,951,897    2,926,902    2,937,137   1,2,3,4  
Vytalogy Wellness  First Lien Term Loan  11.65%  SOFR  635  11/30/2026  USD   5,522,684    5,404,270    5,395,662   1,2,3,4  
Watermill Express, LLC  Revolver  11.19%  SOFR  575  7/5/2029  USD   25,348    24,875    25,348   1,2,3,4  
Watermill Express, LLC  First Lien Term Loan  11.23%  SOFR  575  7/5/2029  USD   1,260,271    1,236,672    1,260,271   1,2,3,4  
Watermill Express, LLC  Delayed Draw  11.23%  SOFR  575  7/5/2029  USD   64,731    63,508    64,731   1,2,3,4  
Watermill Express, LLC  Delayed Draw  11.23%  SOFR  575  7/5/2029  USD   397,632    390,026    397,632   1,2,3  
Watermill Express, LLC  Revolver  11.19%  SOFR  575  7/5/2029  USD   203,771    57,369    61,098   1,2,3,7  
Woodland Foods, Inc.  First Lien Term Loan  11.25%  SOFR  575  12/1/2027  USD   4,912,060    4,855,537    4,612,425   1,2,3  
WPP Bullet Buyer, LLC  Revolver  11.09%  SOFR  575  12/7/2029  USD   322,357    316,308    318,327   1,2,3,4  
WPP Bullet Buyer, LLC  First Lien Term Loan  11.09%  SOFR  575  12/7/2030  USD   37,206,368    36,499,115    36,741,288   1,2,3,4  
WPP Bullet Buyer, LLC  Revolver  11.09%  SOFR  575  12/7/2029  USD   3,545,923    2,640,395    2,663,472   1,2,3,7  
ZB Holdco LLC  Delayed Draw  11.47%  SOFR  550  2/9/2028  USD   1,320,942    1,099,803    1,136,010   1,2,3,4,7  
ZB Holdco LLC  First Lien Term Loan  10.98%  SOFR  550  2/9/2028  USD   1,051,469    1,024,504    1,051,469   1,2,3,4  
ZB Holdco LLC  Delayed Draw  1.00%        2/9/2028  USD   736,793    (14,182)   (14,736)  1,3,4,6  
                           205,918,244    204,928,431      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Energy — 0.6%                                      
Amspec Parent, LLC  Delayed Draw  1.00%        12/5/2030  USD   6,490,141    (155,885)   (48,676)  1,3,6  
Amspec Parent, LLC  Revolver  0.50%        12/5/2029  USD   6,084,507    (137,606)   (45,634)  1,3,6  
Amspec Parent, LLC  First Lien Term Loan  11.09%  SOFR  550  12/5/2030  USD   45,025,352    43,959,868    44,687,662   1,2,3  
Amspec Parent, LLC  Delayed Draw  1.00%        12/5/2030  USD   2,225,152    (53,607)   (16,689)  1,3,4,6  
Amspec Parent, LLC  First Lien Term Loan  11.08%  SOFR  550  12/5/2030  USD   15,436,992    15,070,295    15,321,215   1,2,3,4  
Braya Renewable Fuels (Newfoundland) LP  First Lien Term Loan  12.43%  SOFR  700  11/9/2026  USD   1,000,000    981,132    984,018   1,2,3  
Camin Cargo Control Holdings, Inc.  Delayed Draw  1.00%        12/8/2029  USD   288,462    (6,196)   (3,312)  1,3,6  
Camin Cargo Control Holdings, Inc.  First Lien Term Loan  11.34%  SOFR  600  12/8/2029  USD   1,918,269    1,877,935    1,896,245   1,2,3  
Camin Cargo Control Holdings, Inc.  Revolver  11.33%  SOFR  600  12/8/2029  USD   288,462    92,156    94,765   1,2,3,7  
DMC Holdco, LLC  Delayed Draw  1.00%        7/13/2029  USD   3,917,586    (48,970)      1,3,4,6  
DMC Holdco, LLC  Revolver  0.50%        7/13/2029  USD   2,611,724           1,3,4,6  
DMC Holdco, LLC  First Lien Term Loan  11.05%  SOFR  575  7/13/2029  USD   11,693,993    11,433,457    11,693,993   1,2,3,4  
Highpeak Energy, Inc.  First Lien Term Loan  12.98%  SOFR  765  9/30/2026  USD   5,484,375    5,377,082    5,484,375   1,2,3,4  
HPS Energy  First Lien Term Loan  13.68%  SOFR  825  3/12/2026  USD   2,613,922    2,598,133    2,620,602   1,2,3,4  
Integrated Power Services  Revolver  9.96%  SOFR  450  11/22/2027  USD   2,427,409    950,735    938,598   1,2,3,4,7  
Integrated Power Services  Delayed Draw  9.96%  SOFR  450  11/22/2028  USD   690,598    687,189    687,145   1,2,3,4  
Integrated Power Services  Delayed Draw  1.00%        11/22/2028  USD   13,604,107    (67,248)   (68,021)  1,3,6  
Integrated Power Services  First Lien Term Loan  9.96%  SOFR  450  11/22/2028  USD   3,473,104    3,456,147    3,455,738   1,2,3,4  
KENE Acquisition, Inc.  Delayed Draw  1.00%        2/8/2031  USD   1,647,351    (32,062)   (15,815)  1,3,4,6  
KENE Acquisition, Inc.  Revolver  0.50%        2/8/2031  USD   547,745    (10,351)   (5,258)  1,3,4,6  
KENE Acquisition, Inc.  First Lien Term Loan  10.58%  SOFR  525  2/8/2031  USD   3,719,288    3,647,700    3,683,583   1,2,3,4  
KENE Acquisition, Inc.  Delayed Draw  1.00%        2/8/2031  USD   5,617,978    (109,213)   (53,933)  1,3,6  
KENE Acquisition, Inc.  First Lien Term Loan  10.58%  SOFR  525  2/8/2031  USD   12,696,629    12,452,192    12,574,742   1,2,3  
KENE Acquisition, Inc.  Delayed Draw  1.00%        2/7/2031  USD   5,720,553    (111,703)   (54,917)  1,3,4,6  
KENE Acquisition, Inc.  Revolver  0.50%        2/7/2031  USD   1,716,166    (32,706)   (16,475)  1,3,4,6  
KENE Acquisition, Inc.  First Lien Term Loan  10.58%  SOFR  525  2/7/2031  USD   12,928,450    12,678,225    12,804,337   1,2,3,4  
KENE Acquisition, Inc.  Revolver  10.57%  SOFR  525  2/8/2031  USD   1,685,393    10,281    25,955   1,2,3,7  
                           114,506,980    116,624,243      
Financials — 12.0%                                      
1364720 B.C. LTD  Delayed Draw  9.66%  CORA  450  9/9/2028  CAD   5,000,000    218,669   197,354  1,2,3,7,8  
1364720 B.C. LTD  Revolver  0.50%        9/9/2028  CAD   2,000,000    5,184     1,3,6,8  
1364720 B.C. LTD  First Lien Term Loan  9.53%  CDOR  450  9/9/2028  CAD   11,356,250    8,369,962    8,300,746   1,2,3,8  
Accession Risk Management Group  Delayed Draw  10.98%  SOFR  550  11/1/2029  USD   7,376,927    6,537,643    6,554,347   1,2,3,7  
Accession Risk Management Group  Delayed Draw  10.98%  SOFR  550  11/1/2029  USD   2,641,633    2,641,633    2,572,423   1,2,3,4  
Accession Risk Management Group  First Lien Term Loan  10.98%  SOFR  550  11/1/2029  USD   47,775,559    47,775,559    46,523,840   1,2,3,4  
Accession Risk Management Group  First Lien Term Loan  10.98%  SOFR  550  11/1/2029  USD   25,235,112    24,987,549    24,573,952   1,2,3  
Accuserve Solutions, Inc.  Delayed Draw  11.42%  SOFR  625  8/11/2029  USD   241,379    238,966    238,222   1,2,3  
Accuserve Solutions, Inc.  First Lien Term Loan  11.42%  SOFR  625  8/11/2029  USD   34,758,621    34,154,309    34,303,978   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Accuserve Solutions, Inc.  First Lien Term Loan  11.00%  SOFR  575  3/15/2030  USD   14,062,500    13,886,088    13,878,562   1,2,3  
Accuserve Solutions, Inc.  Delayed Draw  10.42%  SOFR  525  3/15/2030  USD   17,187,500    16,972,980    16,962,687   1,2,3  
Accuserve Solutions, Inc.  Delayed Draw  10.85%  SOFR  575  3/15/2030  USD   19,968,040    9,562,897    9,602,016   1,2,3,7  
Accuserve Solutions, Inc.  Revolver  11.02%  SOFR  575  3/15/2030  USD   6,420,455    1,528,415    1,473,216   1,2,3,7  
AIS Holdco, LLC  Revolver  0.50%        5/21/2029  USD   3,000,000    (58,690)   (60,000)  1,3,6  
AIS Holdco, LLC  First Lien Term Loan  11.33%  SOFR  600  5/21/2029  USD   32,000,000    31,370,371    31,360,000   1,2,3  
Alera Group Holdings, Inc.  Delayed Draw  10.59%  SOFR  525  9/30/2028  USD   24,642,636    24,396,210    24,642,636   1,2,3  
Alera Group Holdings, Inc.  First Lien Term Loan  10.59%  SOFR  525  9/30/2028  USD   28,937,437    28,547,260    28,937,437   1,2,3  
Alera Group Holdings, Inc.  Delayed Draw  11.94%  SOFR  650  9/30/2028  USD   4,952,109    4,853,358    4,944,057   1,2,3  
Alera Group Holdings, Inc.  First Lien Term Loan  11.94%  SOFR  650  9/30/2028  USD   2,468,750    2,430,378    2,464,736   1,2,3  
Alera Group Holdings, Inc.  Delayed Draw  10.59%  SOFR  525  10/2/2028  USD   1,635    1,582    1,635   1,2,3  
Alera Group Holdings, Inc.  Delayed Draw  11.09%  SOFR  575  9/30/2028  USD   244,583    242,331    244,583   1,2,3,4  
Alera Group Holdings, Inc.  Delayed Draw  11.09%  SOFR  575  10/2/2028  USD   236,188    234,003    236,188   1,2,3,4  
Alera Group Holdings, Inc.  Delayed Draw  11.09%  SOFR  575  9/30/2028  USD   19,577,174    2,809,745    2,993,234   1,2,3,7  
Alera Group Holdings, Inc.  Delayed Draw  11.09%  SOFR  575  10/2/2028  USD   4,487,564    493,156    535,358   1,2,3,7  
Allworth Financial Group, L.P.  Delayed Draw  10.34%  SOFR  500  12/23/2026  USD   1,133,670    1,107,458    1,119,499   1,2,3,4  
Allworth Financial Group, L.P.  Delayed Draw  1.00%        12/23/2026  USD   3,691,071    (82,970)   (46,138)  1,3,6  
Allworth Financial Group, L.P.  Delayed Draw  10.34%  SOFR  500  12/23/2026  USD   33,480,259    14,098,551    14,038,541   1,2,3,7  
Allworth Financial Group, L.P.  Delayed Draw  10.84%  SOFR  550  12/23/2026  USD   1,671,429    1,634,406    1,650,536   1,2,3  
Amba Buyer, Inc.  Delayed Draw  10.68%  SOFR  525  7/30/2027  USD   14,257,915    4,737,247    4,655,209   1,2,3,7  
Amba Buyer, Inc.  First Lien Term Loan  10.68%  SOFR  525  7/30/2027  USD   12,225,271    12,103,018    12,090,793   1,2,3  
AmeriLife Holdings, LLC  Revolver  0.50%        8/31/2028  USD   3,323,169           1,3,6  
AmeriLife Holdings, LLC  First Lien Term Loan  10.34%  SOFR  500  8/31/2029  USD   19,390,909    19,082,353    19,390,909   1,2,3  
AmeriLife Holdings, LLC  Delayed Draw  10.34%  SOFR  500  8/31/2029  USD   330,562    324,444    330,562   1,2,3,4  
AmeriLife Holdings, LLC  Delayed Draw  10.34%  SOFR  500  8/31/2029  USD   28,236,156    25,504,413    26,048,915   1,2,3,7  
AmeriLife Holdings, LLC  Delayed Draw  11.09%  SOFR  575  8/31/2029  USD   2,863,903    2,863,903    2,863,903   1,2,3  
AmeriLife Holdings, LLC  First Lien Term Loan  11.09%  SOFR  575  8/31/2029  USD   6,206,621    6,206,621    6,206,621   1,2,3  
Apus Bidco Limited  First Lien Term Loan  10.75%  SONIA  550  2/9/2028  GBP   10,791,367    14,560,030    13,272,658   1,2,3,8  
AQ Sage Buyer, LLC  Delayed Draw  11.51%  SOFR  600  1/25/2027  USD   11,268,606    11,127,748    11,099,577   1,2,3  
AQ Sage Buyer, LLC  First Lien Term Loan  11.51%  SOFR  600  1/25/2027  USD   13,280,480    13,160,080    13,081,273   1,2,3  
AQ Sunshine, Inc.  Revolver  0.50%        4/15/2027  USD   2,083,333    (31,250)   (4,583)  1,3,6  
AQ Sunshine, Inc.  Revolver  0.50%        4/15/2027  USD   147,772    (1,879)   (325)  1,3,4,6  
AQ Sunshine, Inc.  First Lien Term Loan  11.73%  SOFR  625  4/15/2027  USD   1,975,929    1,958,683    1,971,582   1,2,3,4  
AQ Sunshine, Inc.  Delayed Draw  11.73%  SOFR  625  4/15/2027  USD   3,534    3,504    3,526   1,2,3,4  
AQ Sunshine, Inc.  Delayed Draw  11.73%  SOFR  625  4/15/2027  USD   22,508,033    22,027,972    22,427,815   1,2,3,7  
Arax MidCo, LLC  Delayed Draw  1.00%        4/11/2029  USD   7,814,655    (153,525)   (156,293)  1,3,4,6  
Arax MidCo, LLC  Revolver  0.50%        4/11/2029  USD   2,155,172    (41,565)   (43,103)  1,3,4,6  
Arax MidCo, LLC  First Lien Term Loan  11.06%  SOFR  575  4/11/2029  USD   13,060,345    12,806,180    12,799,138   1,2,3,4  
Arax MidCo, LLC  First Lien Term Loan  11.06%  SOFR  575  4/11/2029  USD   1,969,828    1,931,621    1,930,431   1,2,3  
Ardonagh Midco 3 PLC  First Lien Term Loan  9.16%  BBSW  475  2/15/2031  AUD   1,531,826    981,774    1,011,679   1,2,3,4,8  
Ardonagh Midco 3 PLC  First Lien Term Loan  8.39%  EURIBOR  475  2/15/2031  EUR   4,585,545    4,906,530    4,861,523   1,2,3,4,8  
Ardonagh Midco 3 PLC  Delayed Draw  1.00%        2/15/2031  USD   3,104,914    (41,561)   (7,292)  1,3,4,6  
Ardonagh Midco 3 PLC  First Lien Term Loan  9.90%  SOFR  475  2/15/2031  USD   15,123,331    14,903,966    14,972,098   1,2,3,4  
Ardonagh Midco 3 PLC  First Lien Term Loan  9.90%  SOFR  475  2/15/2031  USD   64,283,462    63,282,769    63,640,628   1,2,3  
Ardonagh Midco 3 PLC  First Lien Term Loan  9.10%  BBSY  475  2/15/2031  AUD   3,235,127    2,087,524    2,136,609   1,2,3,8  
Ardonagh Midco 3 PLC  First Lien Term Loan  8.39%  EURIBOR  475  2/15/2031  EUR   20,300,666    21,829,684    21,522,445   1,2,3,8  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Ardonagh Midco 3 PLC  Delayed Draw  1.00%        2/15/2031  USD   11,724,948    (89,151)   (28,707)  1,3,6  
Aretec Group, Inc.  First Lien Term Loan  9.34%  SOFR  400  8/9/2030  USD   15,976,671    15,968,928    15,968,903   1,2,3,4  
Babylon Buyer, Inc.  Revolver  11.08%  SOFR  575  3/8/2030  USD   525,292    517,704    517,487   1,2,3  
Babylon Buyer, Inc.  First Lien Term Loan  11.08%  SOFR  575  3/8/2030  USD   12,974,708    12,787,182    12,781,940   1,2,3  
Baker Tilly Advisory Group, LP  Delayed Draw  1.00%        6/3/2031  USD   1,363,150    (20,336)   (20,447)  1,3,6  
Baker Tilly Advisory Group, LP  Revolver  0.50%        6/3/2030  USD   1,024,648    (15,178)   (15,370)  1,3,6  
Baker Tilly Advisory Group, LP  First Lien Term Loan  10.34%  SOFR  500  6/3/2031  USD   6,815,748    6,714,266    6,713,512   1,2,3  
Beacon Pointe Harmony LLC  Revolver  0.50%        12/29/2027  USD   639,000           1,3,6  
Beacon Pointe Harmony LLC  First Lien Term Loan  10.84%  SOFR  550  12/29/2028  USD   6,053,460    5,936,941    5,932,391   1,2,3  
Beacon Pointe Harmony LLC  Delayed Draw  10.84%  SOFR  550  12/29/2028  USD   3,158,528    2,993,878    2,991,678   1,2,3,7  
Belmont Buyer, Inc.  Delayed Draw  11.73%  SOFR  650  6/21/2029  USD   2,521,483    2,176,068    2,228,589   1,2,3,7  
Belmont Buyer, Inc.  Revolver  11.58%  SOFR  650  6/21/2029  USD   1,264,535        (9,484)  1,2,3,7  
Belmont Buyer, Inc.  First Lien Term Loan  11.78%  SOFR  650  6/21/2029  USD   10,626,097    10,345,649    10,546,402   1,2,3  
CC SAG Acquisition Corp.  Delayed Draw  10.59%  SOFR  525  6/29/2028  USD   5,176,256    4,195,182    4,182,214   1,2,3,7  
CC SAG Acquisition Corp.  Revolver  0.50%        6/29/2027  USD   699,301        (10,490)  1,3,6  
CC SAG Acquisition Corp.  First Lien Term Loan  10.59%  SOFR  525  6/29/2028  USD   18,573,057    18,294,461    18,294,461   1,2,3  
Cerity Partners, LLC  Revolver  11.84%  SOFR  675  7/28/2029  USD   1,576,013    134,452    137,672   1,2,3,7  
Cerity Partners, LLC  First Lien Term Loan  11.85%  SOFR  650  7/28/2029  USD   7,111,855    6,992,261    7,035,721   1,2,3  
Cerity Partners, LLC  Delayed Draw  12.10%  SOFR  675  7/28/2029  USD   17,464,105    16,922,488    17,277,150   1,2,3  
Cerity Partners, LLC  First Lien Term Loan  12.10%  SOFR  675  7/28/2029  USD   12,375,000    12,081,451    12,242,524   1,2,3  
Cerity Partners, LLC  Delayed Draw  11.35%  SOFR  600  7/28/2029  USD   53,139    51,890    52,570   1,2,3,4  
Cerity Partners, LLC  Delayed Draw  1.00%        7/28/2029  USD   19,259,055    (205,081)   (206,170)  1,3,4,6  
Cerity Partners, LLC  Revolver  0.50%        7/28/2028  USD   2,201,035    (23,406)   (23,562)  1,3,4,6  
Cerity Partners, LLC  Delayed Draw  11.35%  SOFR  600  7/28/2029  USD   11,946,861    5,067,548    5,222,409   1,2,3,7  
Cerity Partners, LLC  Delayed Draw  1.00%        7/28/2029  USD   9,912,179    (98,234)   (106,111)  1,3,6  
CFGI Holdings, LLC  Revolver  0.50%        11/2/2027  USD   1,751,825    (17,518)   (18,219)  1,3,6  
CFGI Holdings, LLC  First Lien Term Loan  9.84%  SOFR  450  11/2/2027  USD   14,529,197    14,383,905    14,376,640   1,2,3  
Cherry Bekaert Advisory LLC  Revolver  0.50%        6/30/2028  USD   2,373,418        (41,535)  1,3,4,6  
Cherry Bekaert Advisory LLC  Delayed Draw  1.00%        6/30/2028  USD   2,812,500    (28,125)   (21,094)  1,3,6  
Cherry Bekaert Advisory LLC  First Lien Term Loan  10.84%  SOFR  550  6/30/2028  USD   2,176,563    2,138,207    2,160,238   1,2,3  
Cherry Bekaert Advisory LLC  Delayed Draw  1.00%        6/30/2028  USD   3,093,750    (30,937)   (23,203)  1,3,4,6  
Cherry Bekaert Advisory LLC  First Lien Term Loan  10.84%  SOFR  550  6/30/2028  USD   2,394,219    2,351,738    2,376,262   1,2,3,4  
Citrin Cooperman Advisors, LLC  Delayed Draw  10.32%  SOFR  500  10/1/2027  USD   44,150,100    43,240,025    43,635,903   1,2,3  
Citrin Cooperman Advisors, LLC  First Lien Term Loan  10.32%  SOFR  500  10/1/2027  USD   12,616,823    12,249,152    12,436,320   1,2,3  
Citrin Cooperman Advisors, LLC  Delayed Draw  10.32%  SOFR  500  10/1/2027  USD   447,043    434,620    439,443   1,2,3,4  
Citrin Cooperman Advisors, LLC  First Lien Term Loan  10.32%  SOFR  500  10/1/2027  USD   1,509,630    1,475,238    1,483,967   1,2,3,4  
Citrin Cooperman Advisors, LLC  First Lien Term Loan  10.67%  SOFR  525  10/1/2027  USD   5,979,136    5,873,481    5,859,553   1,2,3  
Citrin Cooperman Advisors, LLC  Delayed Draw  10.68%  SOFR  525  10/1/2027  USD   12,744,412    12,512,942    12,587,835   1,2,3  
Citrin Cooperman Advisors, LLC  Delayed Draw  10.67%  SOFR  525  10/1/2027  USD   1,879,726    1,844,949    1,856,925   1,2,3,4  
Citrin Cooperman Advisors, LLC  First Lien Term Loan  10.67%  SOFR  525  10/1/2027  USD   1,262,419    1,239,850    1,237,171   1,2,3,4  
Citrin Cooperman Advisors, LLC  Delayed Draw  1.00%        10/1/2027  USD   36,062,945    (666,850)   (442,343)  1,3,6  
Credit Connection, LLC  Revolver  0.50%        7/30/2026  USD   600,000    (12,000)   (2,842)  1,3,6  
Credit Connection, LLC  First Lien Term Loan  11.23%  SOFR  575  7/30/2026  USD   8,311,484    8,133,789    8,272,113   1,2,3  
Crystal Bidco Limited  First Lien Term Loan  10.27%  SOFR  495  1/25/2029  USD   7,423,496    7,489,568    7,497,731   1,2,3  
Crystal Bidco Limited  First Lien Term Loan  10.27%  SOFR  495  3/15/2031  USD   10,000,027    10,097,099    10,100,027   1,2,3  
CX Institutional, LLC  First Lien Term Loan  11.09%  SOFR  575  6/18/2029  USD   1,346,000    1,312,524    1,312,350   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
CX Institutional, LLC  Delayed Draw  1.00%        6/18/2029  USD   3,698,000    (92,127)   (92,450)  1,3,6  
CX Institutional, LLC  First Lien Term Loan  12.08%  SOFR  675  6/18/2029  USD   5,844,000    5,698,645    5,697,900   1,2,3  
DOXA Insurance Holdings, LLC  Revolver  0.50%        12/20/2029  USD   440,322    (8,045)   (8,806)  1,3,4,6  
DOXA Insurance Holdings, LLC  First Lien Term Loan  10.84%  SOFR  550  12/20/2030  USD   2,763,312    2,710,830    2,708,046   1,2,3,4  
DOXA Insurance Holdings, LLC  Delayed Draw  10.84%  SOFR  550  12/20/2030  USD   278,797    273,478    273,221   1,2,3,4  
DOXA Insurance Holdings, LLC  Delayed Draw  10.84%  SOFR  550  12/20/2030  USD   2,345,921    1,765,770    1,763,884   1,2,3,7  
Dreamstart BidCo  First Lien Term Loan  8.97%  EURIBOR  525  3/30/2027  EUR   627,356    758,788    671,831   1,2,3,8  
EdgeCo Buyer, Inc.  Delayed Draw  10.18%  SOFR  475  6/1/2026  USD   9,985,075    5,509,396    5,680,075   1,2,3,7  
EdgeCo Buyer, Inc.  First Lien Term Loan  10.18%  SOFR  475  6/1/2026  USD   2,450,000    2,430,731    2,450,000   1,2,3  
Empower Payments Investor, LLC  First Lien Term Loan  10.48%  SOFR  525  3/12/2031  USD   28,718,227    28,158,938    28,143,863   1,2,3,4  
Empower Payments Investor, LLC  Delayed Draw  1.00%        3/12/2031  USD   4,293,232    (84,129)   (85,865)  1,3,6  
Empower Payments Investor, LLC  Revolver  0.50%        3/12/2030  USD   1,993,798    (38,009)   (39,876)  1,3,6  
Empower Payments Investor, LLC  First Lien Term Loan  10.48%  SOFR  525  3/12/2031  USD   30,338,842    29,749,610    29,732,065   1,2,3  
Empower Payments Investor, LLC  Delayed Draw  1.00%        3/12/2031  USD   4,063,900    (79,664)   (81,278)  1,3,4,6  
Empower Payments Investor, LLC  Revolver  0.50%        3/12/2030  USD   2,501,761    (47,796)   (50,035)  1,3,4,6  
EP Wealth Advisors, LLC  Delayed Draw  10.48%  SOFR  500  9/4/2026  USD   12,556,800    12,181,223    12,399,840   1,2,3  
EP Wealth Advisors, LLC  First Lien Term Loan  10.48%  SOFR  500  9/4/2026  USD   5,332,500    5,231,846    5,265,844   1,2,3  
EP Wealth Advisors, LLC  Delayed Draw  1.00%        6/18/2030  USD   6,500,000    (81,017)   (81,250)  1,3,6  
EP Wealth Advisors, LLC  Delayed Draw  1.00%        6/18/2030  USD   883,311    (11,010)   (11,041)  1,3,4,6  
EP Wealth Advisors, LLC  Revolver  10.34%  SOFR  575  9/4/2029  USD   600    593    592   1,2,3,4  
EP Wealth Advisors, LLC  Revolver  10.45%  SOFR  575  9/4/2029  USD   140    138    138   1,2,3  
EP Wealth Advisors, LLC  Revolver  0.50%        9/4/2029  USD   260    (3)   (3)  1,3,6  
Exegy, Inc.  First Lien Term Loan  11.44%  SOFR  600  5/17/2026  USD   10,670,128    10,595,222    10,665,860   1,2,3  
Foundation Risk Partners, Corp.  First Lien Term Loan  10.58%  SOFR  525  10/29/2028  USD   10,837,796    10,570,127    10,729,418   1,2,3  
Foundation Risk Partners, Corp.  Delayed Draw  10.58%  SOFR  525  10/29/2028  USD   39,799,673    17,529,525    17,932,573   1,2,3,7  
Foundation Risk Partners, Corp.  Revolver  0.50%        10/29/2028  USD   359,993    (5,497)   (3,600)  1,3,4,6  
Foundation Risk Partners, Corp.  First Lien Term Loan  10.58%  SOFR  525  10/29/2028  USD   5,949,957    5,858,087    5,890,457   1,2,3,4  
Foundation Risk Partners, Corp.  Delayed Draw  10.58%  SOFR  525  10/29/2028  USD   4,842,247    4,754,653    4,793,825   1,2,3,4  
Foundation Risk Partners, Corp.  Delayed Draw  1.00%        10/29/2030  USD   2,199,738    (47,717)   (21,997)  1,3,4,6  
Foundation Risk Partners, Corp.  Revolver  0.50%        10/29/2029  USD   939,824    (20,246)   (9,398)  1,3,4,6  
Foundation Risk Partners, Corp.  First Lien Term Loan  10.58%  SOFR  525  10/29/2030  USD   14,595,773    14,559,695    14,449,816   1,2,3  
Foundation Risk Partners, Corp.  Delayed Draw  10.58%  SOFR  525  10/29/2030  USD   10,948,777    1,532,284    1,573,011   1,2,3,7  
Foundation Risk Partners, Corp.  First Lien Term Loan  11.34%  SOFR  550  10/29/2030  USD   1,783,755    1,779,345    1,765,917   1,2,3  
Foundation Risk Partners, Corp.  Delayed Draw  1.00%        10/29/2030  USD   11,252,536    (111,572)   (112,525)  1,3,6  
Foundation Risk Partners, Corp.  Revolver  0.50%        10/29/2029  USD   8,925,451    (79,697)   (89,255)  1,3,6  
Galway Borrower, LLC  Delayed Draw  10.68%  SOFR  525  9/30/2028  USD   261,395    259,788    261,395   1,2,3  
Galway Borrower, LLC  First Lien Term Loan  10.68%  SOFR  525  9/30/2028  USD   47,557,707    46,950,453    47,557,707   1,2,3  
Galway Borrower, LLC  Revolver  10.68%  SOFR  525  9/30/2028  USD   2,388,632    475,715    475,715   1,2,3,7  
Galway Borrower, LLC  Revolver  0.50%        9/30/2028  USD   293,856    (2,939)      1,3,6  
Galway Borrower, LLC  First Lien Term Loan  11.18%  SOFR  575  9/30/2028  USD   9,940,000    9,697,763    9,978,766   1,2,3  
Galway Borrower, LLC  First Lien Term Loan  11.18%  SOFR  575  9/29/2028  USD   25,420    25,058    25,420   1,2,3  
Galway Borrower, LLC  Delayed Draw  1.00%        9/30/2028  USD   83,551,329    (859,804)   (657,280)  1,3,6  
Galway Borrower, LLC  Revolver  10.69%  SOFR  525  9/30/2028  USD   8,430,882    1,158,661    1,235,834   1,2,3,7  
Galway Borrower, LLC  Delayed Draw  1.00%        9/29/2028  USD   3,996,448    (38,539)   (29,574)  1,3,4,6  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Galway Borrower, LLC  Revolver  10.68%  SOFR  525  9/29/2028  USD   69,119    68,477    69,119   1,2,3,4  
Galway Borrower, LLC  Revolver  10.68%  SOFR  525  9/29/2028  USD   434,434    8,221    12,254   1,3,7  
Galway Borrower, LLC  Revolver  10.69%  SOFR  525  9/30/2028  USD   550,621    75,579    75,579   1,2,3,7  
Gestion ABS Bidco, Inc.  Delayed Draw  1.00%        3/1/2031  CAD   8,453,050    (35,763)   (61,787)  1,3,4,6,8  
Gestion ABS Bidco, Inc.  Revolver  0.50%        3/1/2031  CAD   2,542,007    (10,110)   (18,581)  1,3,4,6,8  
Gestion ABS Bidco, Inc.  First Lien Term Loan  10.05%  CDOR  525  3/1/2031  CAD   16,906,100    12,287,303    12,233,783   1,2,3,4,8  
Guidehouse LLP  First Lien Term Loan  11.09%  SOFR  575  12/16/2030  USD   22,894,716    22,589,359    22,623,090   1,2,3  
Helibron Midco B.V.  First Lien Term Loan  9.15%  EURIBOR  550  9/17/2026  EUR   322,466    388,173    324,607   1,2,3,8  
Helibron Midco B.V.  First Lien Term Loan  9.15%  EURIBOR  550  9/18/2026  EUR   14,409,908    15,645,356    14,505,583   1,2,3,8  
HG Genesis 9 Sumoco Limited  First Lien Term Loan  10.74% PIK  EURIBOR  700  3/3/2027  EUR   27,954,560    28,475,349    29,936,346   1,2,3,5,8  
Higginbotham Insurance Agency, Inc.  First Lien Term Loan  10.94%  SOFR  550  11/25/2028  USD   22,917,213    22,882,439    22,573,455   1,2,3  
Higginbotham Insurance Agency, Inc.  Delayed Draw  10.94%  SOFR  550  11/25/2028  USD   107,437,266    106,813,325    105,825,707   1,2,3  
Higginbotham Insurance Agency, Inc.  Delayed Draw  10.09%  SOFR  475  11/25/2028  USD   1,703,957    1,687,486    1,686,917   1,2,3,4  
Higginbotham Insurance Agency, Inc.  First Lien Term Loan  10.94%  SOFR  550  11/25/2026  USD   9,732,482    9,597,698    9,586,494   1,2,3  
Higginbotham Insurance Agency, Inc.  Delayed Draw  10.10%  SOFR  475  11/25/2028  USD   18,568,304    374,415    369,232   1,2,3,7  
High Street Buyer  Delayed Draw  1.00%        4/16/2028  USD   4,009,153    (77,248)   (80,183)  1,3,4,6  
HPS Financials  First Lien Term Loan  9.15%  EURIBOR  525  9/30/2026  EUR   3,570,450    4,159,840    3,767,942   1,2,3,4,8  
HPS Financials  First Lien Term Loan  10.73%  SONIA  525  7/18/2025  GBP   4,517,888    5,798,630    5,629,354   1,2,3,4,8  
HPS Financials  Delayed Draw  11.09%  SOFR  575  10/2/2028  USD   412,761    394,511    412,090   1,2,3  
HPS Financials  First Lien Term Loan  11.94%  SOFR  650  10/2/2028  USD   205,729    198,059    205,395   1,2,3  
HPS Financials  First Lien Term Loan  10.27%  SOFR  495  5/16/2029  USD   2,474,499    2,495,543    2,499,244   1,2,3,4  
HPS Financials  First Lien Term Loan  11.97%  SOFR  650  10/1/2026  USD   4,125,000    3,886,608    3,953,340   1,2,3,4  
HPS Financials  Delayed Draw  10.59%  SOFR  525  6/29/2028  USD   697,296    557,511    563,902   1,2,3,4,7  
HPS Financials  First Lien Term Loan  10.59%  SOFR  525  6/28/2028  USD   2,499,794    2,459,511    2,462,297   1,2,3,4  
HPS Specialty Loan Fund V Feeder, L.P.  First Lien Term Loan  8.30%  SOFR  300  5/14/2031  USD   187,500,000    139,070,541    139,070,541   1,2,3,7  
iM Global Partner  First Lien Term Loan  9.22%  EURIBOR  575  4/7/2028  EUR   3,700,000    3,742,324    3,859,285   1,2,3,8  
Inszone Mid, LLC  Delayed Draw  11.08%  SOFR  575  11/10/2029  USD   729,692    715,868    717,725   1,2,3,4  
Inszone Mid, LLC  Revolver  0.50%        11/10/2029  USD   529,411    (9,545)   (8,682)  1,3,4,6  
Inszone Mid, LLC  First Lien Term Loan  11.08%  SOFR  575  11/10/2029  USD   4,224,707    4,146,369    4,155,422   1,2,3,4  
Inszone Mid, LLC  First Lien Term Loan  11.08%  SOFR  575  11/8/2028  USD   11,764,706    11,549,905    11,571,765   1,2,3  
Inszone Mid, LLC  Delayed Draw  11.08%  SOFR  575  11/10/2029  USD   3,504,739    460,075    469,257   1,2,3,7  
Integrity Marketing Acquisition, LLC  Delayed Draw  11.37%  SOFR  602  8/27/2026  USD   15,829,588    15,439,397    15,750,440   1,2,3,4  
Integrity Marketing Acquisition, LLC  Delayed Draw  11.47%  SOFR  600  8/27/2026  USD   22,500    22,138    22,387   1,2,3  
Integrity Marketing Acquisition, LLC  Delayed Draw  11.35%  SOFR  600  8/27/2025  USD   71,590,838    24,665,962    24,987,251   1,2,3  
Integrity Marketing Acquisition, LLC  Revolver  0.50%        8/27/2025  USD   7,152,721    (86,342)   (18,073)  1,3,6  
Integrity Marketing Acquisition, LLC  First Lien Term Loan  11.35%  SOFR  600  8/27/2025  USD   2,756,945    2,726,543    2,749,979   1,2,3  
Integrity Marketing Acquisition, LLC  Delayed Draw  11.35%  SOFR  600  8/27/2026  USD   39,604,704    22,397,768    22,513,092   1,2,3,7  
Integrity Marketing Acquisition, LLC  Revolver  0.50%        8/27/2026  USD   2,962,963    (31,395)   (7,486)  1,3,6  
Integrity Marketing Acquisition, LLC  Delayed Draw  11.50%  SOFR  600  8/27/2026  USD   1,155,132    1,155,599    1,149,356   1,2,3  
Integrity Marketing Acquisition, LLC  Delayed Draw  11.49%  SOFR  600  8/27/2026  USD   674,889    671,605    671,515   1,2,3  
Integrity Marketing Acquisition, LLC  First Lien Term Loan  11.48%  SOFR  600  8/27/2026  USD   1,981,229    1,971,587    1,971,323   1,2,3  
Integrity Marketing Acquisition, LLC  Delayed Draw  11.36%  SOFR  600  8/27/2026  USD   3,228,542    3,212,824    3,212,399   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Integrity Marketing Acquisition, LLC  First Lien Term Loan  11.14%  SOFR  600  8/27/2026  USD   2,322,829    2,311,538    2,311,215   1,2,3  
J.S. Held Holdings LLC  Delayed Draw  11.03%  SOFR  550  7/1/2025  USD   20,234,520    20,022,362    20,022,362   1,2,3,4,7  
J.S. Held Holdings LLC  First Lien Term Loan  11.03%  SOFR  550  7/1/2025  USD   53,556,364    53,556,364    53,556,364   1,2,3,4  
Kensington Private Equity Fund  Delayed Draw  12.33% PIK  SOFR  700  3/28/2026  USD   6,800,000    2,618,000    2,828,708   1,2,3,4,5,7  
Kensington Private Equity Fund  Second Lien Term Loan  12.33% PIK  SOFR  700  3/28/2026  USD   6,800,000    6,735,405    6,908,708   1,2,3,4,5  
Keystone Agency Investors  Delayed Draw  10.98%  SOFR  550  5/3/2027  USD   24,281,546    23,895,548    24,259,693   1,2,3  
Keystone Agency Investors  First Lien Term Loan  10.98%  SOFR  550  5/3/2027  USD   22,099,579    21,813,948    22,079,689   1,2,3  
Keystone Agency Investors  Delayed Draw  10.94%  SOFR  550  5/3/2027  USD   23,696,426    767,458    1,183,242   1,2,3,7  
Kriv Acquisition, Inc.  First Lien Term Loan  11.69%  SOFR  625  8/31/2027  USD   2,089,000    2,038,107    2,065,394   1,2,3  
Kriv Acquisition, Inc.  Delayed Draw  1.00%        7/6/2029  USD   3,450,665    (51,760)      1,3,4,6  
Kriv Acquisition, Inc.  Revolver  0.50%        7/6/2029  USD   2,760,532    (82,816)      1,3,4,6  
Kriv Acquisition, Inc.  First Lien Term Loan  11.83%  SOFR  650  7/6/2029  USD   23,061,658    22,446,763    23,061,658   1,2,3,4  
KWOR Acquisition, Inc.  Revolver  12.25%  PRIME  425  12/22/2027  USD   2,109,039    1,829,591    1,809,197   1,2,3,7  
KWOR Acquisition, Inc.  Delayed Draw  10.75%  SOFR  525  12/22/2028  USD   4,150,227    3,884,129    4,087,973   1,2,3,4  
KWOR Acquisition, Inc.  First Lien Term Loan  10.75%  SOFR  525  12/22/2028  USD   23,595,467    23,320,821    23,241,535   1,2,3  
KWOR Acquisition, Inc.  Revolver  11.60%  SOFR  625  12/22/2027  USD   1,219,512    1,061,868    1,054,878   1,2,3,7  
Lido Advisors, LLC  Delayed Draw  10.83%  SOFR  550  6/15/2027  USD   13,385,428    4,714,825    4,909,964   1,2,3,4,7  
Mclarens Midco, Inc.  Revolver  0.50%        12/19/2025  USD   3,485,026        (17,425)  1,3,4,6  
Mclarens Midco, Inc.  Delayed Draw  1.00%        12/19/2025  USD   990,986    (17,378)   (4,955)  1,3,6  
Mclarens Midco, Inc.  Delayed Draw  10.84%  SOFR  550  12/19/2025  USD   24,889    24,462    24,764   1,2,3,4  
More Cowbell II LLC  Delayed Draw  1.00%        9/1/2030  USD   7,836,737    (79,053)   25,861   1,3,6  
More Cowbell II LLC  Revolver  11.27%  SOFR  600  9/1/2029  USD   7,250,296    3,123,205    3,123,204   1,2,3,7  
More Cowbell II LLC  Revolver  11.33%  SOFR  600  9/1/2029  USD   2,831,010    1,219,512    1,219,512   1,2,3,7  
More Cowbell II LLC  First Lien Term Loan  11.09%  SOFR  600  9/1/2030  USD   71,761,394    70,428,275    71,998,206   1,2,3  
Oakbridge Insurance Agency LLC  First Lien Term Loan  10.83%  SOFR  550  11/1/2029  USD   12,144,096    11,919,259    12,113,736   1,2,3,4  
Oakbridge Insurance Agency LLC  Delayed Draw  1.00%        11/1/2029  USD   5,895,192    (111,953)   (14,738)  1,3,4,6  
Oakbridge Insurance Agency LLC  Revolver  0.50%        11/1/2029  USD   1,580,991    (28,427)   (3,952)  1,3,4,6  
Obra Capital, Inc.  Revolver  0.50%        12/21/2028  USD   612,245    (18,254)   (18,367)  1,3,6  
Obra Capital, Inc.  First Lien Term Loan  12.95%  SOFR  750  6/21/2029  USD   29,387,755    28,510,951    28,506,123   1,2,3  
Paisley Bidco Limited  Delayed Draw  9.37%  EURIBOR  550  3/1/2028  EUR   389,832    388,675    390,333   1,2,3,8  
Paisley Bidco Limited  First Lien Term Loan  9.37%  EURIBOR  550  3/1/2028  EUR   1,073,305    1,052,756    1,056,294   1,2,3,8  
Paisley Bidco Limited  Delayed Draw  11.31%  SONIA  600  3/1/2028  GBP   455,808    532,345    538,718   1,2,3,8  
Paisley Bidco Limited  First Lien Term Loan  11.31%  SONIA  600  3/1/2028  GBP   6,237,918    7,285,363    7,372,587   1,2,3,8  
Pathstone Family Office, LLC  Delayed Draw  10.44%  SOFR  500  5/15/2029  USD   4,747,599    4,569,564    4,687,304   1,2,3,4  
Pathstone Family Office, LLC  Revolver  0.50%        5/15/2028  USD   2,497,372    (15,779)   (31,717)  1,3,4,6  
Pathstone Family Office, LLC  Revolver  10.43%  SOFR  500  5/15/2028  USD   327,779    39,333    35,171   1,2,3,4,7  
Pathstone Family Office, LLC  First Lien Term Loan  10.44%  SOFR  500  5/15/2029  USD   35,023,665    33,859,194    34,578,864   1,2,3,4  
Pathstone Family Office, LLC  Delayed Draw  1.00%        5/15/2029  USD   845,033    (10,729)   (10,732)  1,3,4,6  
Pathstone Family Office, LLC  First Lien Term Loan  10.34%  SOFR  500  5/15/2029  USD   89,053    87,923    87,922   1,2,3,4  
Patriot Growth Insurance Services, LLC  Revolver  0.50%        10/14/2028  USD   2,660,377    (26,604)   (33,255)  1,3,6  
Patriot Growth Insurance Services, LLC  First Lien Term Loan  10.98%  SOFR  550  10/14/2028  USD   21,966,194    21,469,993    21,691,617   1,2,3  
Patriot Growth Insurance Services, LLC  Delayed Draw  11.23%  SOFR  575  10/14/2028  USD   34,834,953    34,503,559    34,486,604   1,2,3  
Patriot Growth Insurance Services, LLC  Delayed Draw  11.09%  SOFR  575  10/14/2028  USD   50,000,000    14,613,043    14,800,000   1,2,3,7  
PCS Midco, Inc.  Delayed Draw  11.10%  SOFR  575  3/1/2030  USD   79,938    78,401    79,058   1,2,3,4  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
PCS Midco, Inc.  Delayed Draw  1.00%        3/1/2030  USD   674,190    (13,113)   (7,416)  1,3,6  
PCS Midco, Inc.  Revolver  11.10%  SOFR  575  3/1/2030  USD   8,203    8,045    8,038   1,2,3,4  
PCS Midco, Inc.  First Lien Term Loan  11.10%  SOFR  575  3/1/2030  USD   2,262,384    2,218,867    2,217,136   1,2,3,4  
PCS Midco, Inc.  Revolver  11.09%  SOFR  575  3/1/2030  USD   155,848    17,558    17,389   1,2,3,7  
Peter C. Foy & Associates Insurance Services, LLC  Delayed Draw  10.84%  SOFR  550  11/1/2028  USD   52,683,973    52,157,245    52,157,133   1,2,3  
Peter C. Foy & Associates Insurance Services, LLC  First Lien Term Loan  10.84%  SOFR  550  11/1/2028  USD   21,053,571    20,843,036    20,843,036   1,2,3  
Peter C. Foy & Associates Insurance Services, LLC  Delayed Draw  10.83%  SOFR  611  4/23/2031  USD   9,397,040    1,460,143    1,458,890   1,2,3,7  
Petra Borrower, LLC  Delayed Draw  1.00%        11/15/2030  USD   6,250,000    (119,597)   (121,250)  1,3,6  
Petra Borrower, LLC  First Lien Term Loan  11.09%  SOFR  575  11/15/2030  USD   16,250,000    15,944,301    15,934,750   1,2,3  
Petra Borrower, LLC  Revolver  11.09%  SOFR  575  11/15/2029  USD   2,500,000    1,204,831    1,201,500   1,2,3,7  
Petrus Buyer, Inc.  Delayed Draw  1.00%        10/17/2029  USD   5,494,505    (82,418)   (98,352)  1,3,6  
Petrus Buyer, Inc.  Revolver  0.50%        10/17/2029  USD   1,923,077    (57,692)   (34,423)  1,3,6  
Petrus Buyer, Inc.  First Lien Term Loan  10.54%  SOFR  525  10/17/2029  USD   17,450,549    17,013,785    17,138,185   1,2,3  
Premium Group B1  First Lien Term Loan  10.22%  EURIBOR  650  12/5/2030  EUR   21,125,461    22,213,904    22,261,141   1,2,3,8  
Premium Group B2  Delayed Draw  1.00%        12/5/2030  EUR   3,874,539    (76,906)    (66,387)   1,3,6,8  
Project Accelerate Parent, LLC  Revolver  0.50%        2/24/2031  USD   6,250,000    (59,639)   (15,000)  1,3,6  
Project Accelerate Parent, LLC  First Lien Term Loan  10.54%  SOFR  525  2/24/2031  USD   43,750,000    43,325,580    43,645,000   1,2,3  
Project Accelerate Parent, LLC  First Lien Term Loan  10.54%  SOFR  525  2/24/2031  USD   24,887,000    24,645,249    24,827,271   1,2,3,4  
R&T Acquisitions, LLC  Delayed Draw  1.00%        8/31/2030  USD   5,770,569    (86,559)   (43,279)  1,3,4,6  
R&T Acquisitions, LLC  Revolver  0.50%        8/31/2029  USD   2,308,228    (69,247)   (17,312)  1,3,4,6  
R&T Acquisitions, LLC  First Lien Term Loan  11.10%  SOFR  575  8/31/2030  USD   15,349,714    14,924,037    15,234,591   1,2,3,4  
Retail Services Corporation  First Lien Term Loan  13.83%  SOFR  835  5/20/2025  USD   15,185,066    15,072,455    15,065,407   1,2,3  
RFS Opco LLC  First Lien Term Loan  10.33%  SOFR  500  4/4/2031  USD   3,694,085    3,657,764    3,657,144   1,2,3  
Riser Topco VII, LLC  First Lien Term Loan  11.20%  SOFR  600  10/31/2029  GBP   343,389    412,099    425,384   1,2,3,4,8  
Riser Topco VII, LLC  Delayed Draw  1.00%        10/31/2029  USD   1,249,001    (23,675)   (24,980)  1,3,4,6  
Riser Topco VII, LLC  Revolver  0.50%        10/31/2029  USD   384,432    (6,878)   (7,689)  1,3,4,6  
Riser Topco VII, LLC  First Lien Term Loan  11.33%  SOFR  600  10/31/2029  USD   3,054,030    2,997,630    2,992,949   1,2,3,4  
Riser Topco VII, LLC  Delayed Draw  10.34%  SOFR  500  6/4/2030  USD   280,741    277,960    277,934   1,2,3,4  
Riser Topco VII, LLC  Delayed Draw  1.00%        6/4/2030  USD   1,624,288    (16,167)   (16,243)  1,3,6  
RSC Acquisition, Inc.  Revolver  0.50%        11/1/2029  USD   8,690,548    (32,590)   (227,692)  1,3,4,6  
RSC Insurance Brokerage, Inc.  First Lien Term Loan  10.95%  SOFR  565  11/1/2026  USD   1,436,289    1,401,312    1,398,658   1,2,3,4  
RSC Insurance Brokerage, Inc.  First Lien Term Loan  11.00%  SOFR  565  11/1/2026  USD   55,269    53,923    53,821   1,2,3,4  
RSC Insurance Brokerage, Inc.  First Lien Term Loan  10.95%  SOFR  565  11/1/2026  USD   155,903    152,107    151,819   1,2,3  
RSC Insurance Brokerage, Inc.  First Lien Term Loan  11.00%  SOFR  565  11/1/2026  USD   22,682    22,130    22,088   1,2,3  
SG Acquisition, Inc.  First Lien Term Loan  10.32%  SOFR  500  1/27/2027  USD   10,607,979    10,423,821    10,501,899   1,2,3  
SG Acquisition, Inc.  Revolver  0.50%        4/3/2030  USD   277,946           1,3,4,6  
SG Acquisition, Inc.  First Lien Term Loan  10.32%  SOFR  500  4/3/2030  USD   51,448,222    50,948,539    50,933,740   1,2,3,4  
Shelby Holdings  Delayed Draw  10.59%  SOFR  525  6/29/2028  USD   6,544,319    203,549    202,313   1,2,3,7  
SIB Corp.  Revolver  0.50%        4/24/2028  CAD   294,464    (3,903)   (3,767)  1,3,6,8  
SIB Corp.  First Lien Term Loan  10.28%  CDOR  525  4/24/2028  CAD   13,078,622    9,385,019    9,392,403   1,2,3,8  
SIB Corp.  Delayed Draw  10.28%  CDOR  525  4/24/2028  CAD   6,043,875    1,671,512    1,670,995   1,2,3,7,8  
Simplicity Financial Marketing Holdings, Inc.  Revolver  0.50%        12/2/2026  USD   1,388,467    (24,101)   (31,241)  1,3,6  
Simplicity Financial Marketing Holdings, Inc.  Delayed Draw  11.34%  SOFR  600  12/2/2026  USD   28,604,380    2,322,052    2,210,402   1,2,3,7  
Spirit RR Holdings, Inc.  Revolver  10.45%  SOFR  500  9/13/2028  USD   162,661    37,954    37,215   1,2,3,7  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Spirit RR Holdings, Inc.  First Lien Term Loan  10.43%  SOFR  500  9/13/2028  USD   1,954,284    1,936,949    1,945,399   1,2,3  
Steward Partners Global Advisory, LLC  First Lien Term Loan  10.97%  SOFR  550  10/14/2028  USD   797,301    782,696    781,355   1,2,3,4  
Steward Partners Global Advisory, LLC  Delayed Draw  11.05%  SOFR  550  10/14/2028  USD   49,290    48,377    48,304   1,2,3,4  
Steward Partners Global Advisory, LLC  Delayed Draw  11.05%  SOFR  550  10/14/2028  USD   1,149,658    112,801    111,555   1,2,3,7  
The Ultimus Group Midco, LLC  Revolver  0.50%        12/22/2029  USD   1,082,995    (10,240)   (10,830)  1,3,4,6  
The Ultimus Group Midco, LLC  First Lien Term Loan  10.93%  SOFR  550  3/7/2031  USD   38,462,703    38,088,318    38,078,076   1,2,3,4  
The Ultimus Group Midco, LLC  Delayed Draw  1.00%        3/7/2031  USD   5,723,617    (56,121)   (57,236)  1,3,4,6  
The Ultimus Group Midco, LLC  Revolver  0.50%        3/7/2030  USD   3,515,654    (33,657)   (35,157)  1,3,4,6  
THG Acquisition, LLC  Delayed Draw  10.94%  SOFR  550  12/2/2026  USD   14,138,198    12,837,810    13,038,440   1,2,3,7  
THG Acquisition, LLC  Revolver  11.19%  SOFR  575  12/2/2025  USD   743,884    257,053    264,492   1,2,3,7  
Turbo Buyer, Inc.  First Lien Term Loan  11.48%  SOFR  600  12/2/2025  USD   4,141,086    4,106,414    4,081,454   1,2,3  
Turbo Buyer, Inc.  Delayed Draw  11.48%  SOFR  600  12/2/2025  USD   5,812,451    5,672,222    5,728,751   1,2,3  
Vale Insurance Services LLC  Revolver  0.50%        12/1/2027  USD   2,419,355        (21,774)  1,3,6  
Vale Insurance Services LLC  First Lien Term Loan  10.48%  SOFR  500  12/1/2027  USD   22,072,581    21,851,855    21,873,927   1,2,3  
Waverly Advisors, LLC  Delayed Draw  10.93%  SOFR  550  3/29/2026  USD   277,891    273,855    273,723   1,2,3,4  
Waverly Advisors, LLC  Delayed Draw  10.93%  SOFR  550  3/29/2026  USD   1,859,735    82,859    81,123   1,2,3,7  
Wealth Enhancement Group, LLC  Revolver  0.50%        10/4/2027  USD   964,315    (55,407)   (6,943)  1,3,4,6  
Wealth Enhancement Group, LLC  First Lien Term Loan  15.00% PIK        5/26/2033  USD   18,967,500    18,453,424    21,964,365   1,3,5  
Wealth Enhancement Group, LLC  Revolver  0.50%        10/2/2027  USD   4,675,676    (41,838)   (33,665)  1,3,6  
Wealth Enhancement Group, LLC  Delayed Draw  10.85%  SOFR  550  10/4/2027  USD   452,230    445,905    448,974   1,2,3,4  
Wealth Enhancement Group, LLC  Delayed Draw  10.85%  SOFR  550  10/2/2027  USD   106,322,644    59,369,580    59,384,418   1,2,3,7  
Wealth Enhancement Group, LLC  Delayed Draw  10.85%  SOFR  550  10/4/2027  USD   8,723,446    877,340    938,651   1,2,3,7  
World Insurance Associates, LLC  Delayed Draw  11.33%  SOFR  600  4/3/2028  USD   32,153,023    31,548,697    31,509,962   1,2,3  
World Insurance Associates, LLC  First Lien Term Loan  12.08%  SOFR  675  4/3/2028  USD   9,507,306    9,288,807    9,483,538   1,2,3,4  
World Insurance Associates, LLC  Delayed Draw  1.00%        4/3/2028  USD   50,000,000    (929,251)   (1,000,000)  1,3,6  
World Insurance Associates, LLC  First Lien Term Loan  11.33%  SOFR  600  4/3/2028  USD   57,235,500    56,216,869    56,090,790   1,2,3  
World Insurance Associates, LLC  Delayed Draw  1.00%        4/3/2028  USD   5,291,186    (52,912)   (105,824)  1,3,4,6  
World Insurance Associates, LLC  Revolver  0.50%        4/3/2028  USD   123,126    (2,463)   (2,463)  1,3,4,6  
                           2,470,671,604    2,484,017,844      
Health Care — 12.7%                                      
123Dentist, Inc.  Delayed Draw  1.00%        8/10/2029  CAD   1,345,956    48,440       1,3,6,8  
123Dentist, Inc.  First Lien Term Loan  10.27%  CDOR  550  8/10/2029  CAD   38,309,847    28,920,036    28,002,227   1,2,3,8  
AAH Topco, LLC  Delayed Draw  10.93%  SOFR  550  12/22/2027  USD   3,932,851    3,874,303    3,854,194   1,2,3  
AAH Topco, LLC  Revolver  0.50%        12/22/2027  USD   423,729    (4,237)   (8,475)  1,3,6  
AAH Topco, LLC  First Lien Term Loan  10.94%  SOFR  550  12/22/2027  USD   4,025,762    3,985,505    3,945,247   1,2,3  
AAH Topco, LLC  Delayed Draw  1.00%        12/22/2027  USD   16,338,902    (301,094)   (40,847)  1,3,6  
AAH Topco, LLC  Delayed Draw  11.44%  SOFR  600  12/22/2027  USD   12,076,579    11,858,187    12,046,388   1,2,3  
AB Centers Acquisition Corporation  Delayed Draw  11.44%  SOFR  600  9/6/2028  USD   7,074,987    5,184,484    5,353,082   1,2,3,4,7  
AB Centers Acquisition Corporation  Revolver  0.50%        9/6/2028  USD   1,420,181        (3,550)  1,3,4,6  
AB Centers Acquisition Corporation  First Lien Term Loan  11.44%  SOFR  600  9/6/2028  USD   1,761,912    1,716,600    1,757,507   1,2,3,4  
Acclaim Midco, LLC  Delayed Draw  1.00%        6/13/2029  USD   3,589,744    (53,846)   71,795   1,3,6  
Acclaim Midco, LLC  Revolver  0.50%        6/13/2029  USD   1,435,897    (43,077)   22,831   1,3,6  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Acclaim Midco, LLC  First Lien Term Loan  11.33%  SOFR  600  6/13/2029  USD   8,907,051    8,661,753    9,048,673   1,2,3  
Acentra Holdings, LLC (fka CNSI Holdings, LLC)  First Lien Term Loan  11.08%  SOFR  575  12/17/2029  USD   1,759,094    1,725,784    1,759,094   1,2,3,4  
Acentra Holdings, LLC (fka CNSI Holdings, LLC)  Delayed Draw  1.00%        12/17/2029  USD   2,464,647    (36,256)   (36,970)  1,3,6  
Acentra Holdings, LLC (fka CNSI Holdings, LLC)  First Lien Term Loan  10.83%  SOFR  550  12/17/2029  USD   860,448    847,903    847,541   1,2,3  
ACI Group Holdings, Inc.  First Lien Term Loan  10.94%  SOFR  550  8/2/2028  USD   10,012,208    9,877,709    10,086,298   1,2,3  
ACI Group Holdings, Inc.  Delayed Draw  10.94%  SOFR  550  8/2/2028  USD   4,961,367    3,559,544    3,665,276   1,2,3,7  
ADCS Clinics Intermediate Holdings, LLC  Delayed Draw  11.61%  SOFR  625  5/7/2027  USD   2,358,408    2,238,541    2,350,625   1,2,3  
ADCS Clinics Intermediate Holdings, LLC  First Lien Term Loan  11.66%  SOFR  625  5/7/2027  USD   10,801,983    10,678,346    10,706,926   1,2,3  
ADMA Biologics, Inc.  Revolver  9.08%  SOFR  375  12/18/2027  USD   1,000    989    988   1,2,3,4  
ADMA Biologics, Inc.  First Lien Term Loan  11.84%  SOFR  650  12/18/2027  USD   1,981,533    1,959,431    1,956,764   1,2,3,4  
Advantage HCS LLC  First Lien Term Loan  11.57%  SOFR  525  11/8/2029  USD   28,428,750    27,639,365    27,988,104   1,2,3  
Advantage HCS LLC  Revolver  13.75% PIK  SOFR  525  11/8/2029  USD   7,500,000    2,798,698    2,883,750   1,2,3,5,7  
Advocate RCM Acquisitions  Revolver  0.50%        12/22/2026  USD   521,000    (7,544)   (9,118)  1,3,6  
Advocate RCM Acquisitions  First Lien Term Loan  11.94%  SOFR  650  12/22/2026  USD   4,059,000    3,998,369    3,987,968   1,2,3  
Affinity Hospice Intermediate Holdings, LLC  First Lien Term Loan  10.18%  SOFR  475  12/17/2027  USD   11,040,830    10,950,800    9,715,931   1,2,3,4  
AG-Twin Brook Healthcare  First Lien Term Loan  14.60% 2.75% PIK  SOFR  625  7/1/2024  USD   28,958,386    28,873,386    27,959,322   1,2,3,4,5  
AG-Twin Brook Healthcare  First Lien Term Loan  12.24%  SOFR  650  8/16/2024  USD   19,209,323    19,040,459    19,193,956   1,2,3,4  
AG-Twin Brook Healthcare  First Lien Term Loan  11.85% PIK  SOFR  625  3/5/2026  USD   6,904,635    6,863,662    1,090,523   1,2,3,4,5  
AG-Twin Brook Healthcare  First Lien Term Loan  11.34%  SOFR  575  5/27/2026  USD   13,607,572    13,465,349    13,558,584   1,2,3,4  
AG-Twin Brook Healthcare  First Lien Term Loan  12.09%  SOFR  650  5/16/2024  USD   1,999,814    1,352,746    1,381,472   1,2,3,4,7  
AG-Twin Brook Healthcare  First Lien Term Loan  10.53%  CDOR  575  7/23/2026  CAD   23,975,000    18,852,133    17,363,080   1,2,3,4,8  
AG-Twin Brook Healthcare  First Lien Term Loan  11.46%  SOFR  600  6/10/2026  USD   9,751,214    9,646,633    9,541,562   1,2,3,4  
AG-Twin Brook Healthcare  First Lien Term Loan  11.19%  SOFR  550  9/22/2026  USD   24,375,000    24,180,982    24,123,937   1,2,3,4  
AG-Twin Brook Healthcare  First Lien Term Loan  10.96%  SOFR  550  8/20/2027  USD   11,053,695    10,862,877    10,975,213   1,2,3,4  
AG-Twin Brook Healthcare  First Lien Term Loan  11.46%  SOFR  600  12/14/2026  USD   19,500,000    19,332,813    19,363,500   1,2,3,4  
AG-Twin Brook Healthcare  First Lien Term Loan  11.60%  SOFR  600  12/31/2026  USD   14,662,500    14,516,027    14,466,022   1,2,3,4  
AG-Twin Brook Healthcare  Delayed Draw  12.84% 3.00% PIK  SOFR  425  10/2/2025  USD   7,520,432    7,426,988    7,454,253   1,2,3,5  
AG-Twin Brook Healthcare  First Lien Term Loan  12.85% 3.00% PIK  SOFR  425  10/2/2025  USD   12,091,753    12,061,851    11,985,346   1,2,3,5  
AG-Twin Brook Healthcare  First Lien Term Loan  11.59%  SOFR  600  9/25/2026  USD   19,551,012    19,253,812    19,259,702   1,2,3,4  
AG-Twin Brook Healthcare  First Lien Term Loan  13.60% 4.00% PIK  SOFR  400  2/23/2027  USD   15,192,243    14,935,939    14,595,188   1,2,3,5  
AG-Twin Brook Healthcare  Delayed Draw  11.60%  SOFR  600  10/29/2026  USD   19,671,471    19,351,810    19,475,014   1,2,3,4  
AG-Twin Brook Healthcare  First Lien Term Loan  11.71%  SOFR  625  7/3/2025  USD   1,659,699    1,654,127    1,650,073   1,2,3,4  
AG-Twin Brook Healthcare  Delayed Draw  10.73%  SOFR  525  8/24/2025  USD   49,980,000    3,358,125    3,370,244   1,2,3,7  
AHR Intermediate, Inc.  Delayed Draw  10.73%  SOFR  525  7/29/2024  USD   10,428,075    10,349,864    10,300,852   1,2,3  
AHR Intermediate, Inc.  First Lien Term Loan  10.73%  SOFR  525  7/29/2027  USD   24,071,250    23,865,577    23,901,829   1,2,3  
Alcami Corporation  Delayed Draw  12.49%  SOFR  700  12/21/2028  USD   1,908,023    1,597,016    1,668,567   1,2,3,7  
Alcami Corporation  Revolver  0.50%        12/21/2028  USD   3,052,838    (106,849)   7,632   1,3,6  
Alcami Corporation  First Lien Term Loan  12.49%  SOFR  700  12/21/2028  USD   22,610,078    21,961,698    22,666,603   1,2,3  
Alcresta Therapeutic  Revolver  0.50%        3/12/2030  USD   360,750    (7,138)   (8,488)  1,3,6  
Alcresta Therapeutic  First Lien Term Loan  11.10%  SOFR  575  3/12/2030  USD   3,576,000    3,512,039    3,491,859   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Alcresta Therapeutic  Delayed Draw  1.00%        3/12/2030  USD   3,667,500    (77,757)   (86,294)  1,3,6  
Alcresta Therapeutic  Revolver  0.50%        3/12/2029  USD   360,750    (7,987)   (8,488)  1,3,6  
Alegeus Technologies Holding Corp.  First Lien Term Loan  13.67%  SOFR  825  9/5/2026  USD   34,813,060    34,531,696    34,769,543   1,2,3  
Allied Benefit Systems Intermediate LLC  Delayed Draw  1.00%        10/31/2030  USD   7,731,959    (57,990)      1,3,6  
Allied Benefit Systems Intermediate LLC  First Lien Term Loan  10.59%  SOFR  525  10/31/2030  USD   42,268,041    41,591,753    42,268,041   1,2,3  
Allied Benefit Systems Intermediate LLC  Delayed Draw  1.00%        10/31/2030  USD   1,353,093    (19,443)      1,3,4,6  
Allied Benefit Systems Intermediate LLC  First Lien Term Loan  10.59%  SOFR  525  10/31/2030  USD   7,396,907    7,292,465    7,396,907   1,2,3,4  
American Family Care  Delayed Draw  1.00%        2/28/2026  USD   795,000    (24,772)   (26,474)  1,3,6  
American Family Care  Revolver  11.43%  SOFR  600  2/28/2029  USD   318,482    29,875    29,205   1,2,3,7  
American Family Care  First Lien Term Loan  11.43%  SOFR  600  2/28/2029  USD   2,113,977    2,047,023    2,043,582   1,2,3  
American Renal Associates Holdings, Inc.  First Lien Term Loan  11.61%  SOFR  625  1/29/2027  USD   11,700,000    11,560,614    11,164,919   1,2,3,4  
Arrow Management Acquisition  Delayed Draw  1.00%        10/14/2027  USD   20,000,000    (372,963)   (276,000)  1,3,4,6  
Artivion, Inc.  Delayed Draw  1.00%        1/18/2030  USD   5,669,194    (136,555)   (141,730)  1,3,4,6  
Artivion, Inc.  Revolver  9.28%  SOFR  400  1/18/2030  USD   833    814    813   1,2,3,4  
Artivion, Inc.  Revolver  0.50%        1/18/2030  USD   833    (19)   (21)  1,3,6  
Artivion, Inc.  First Lien Term Loan  11.78%  SOFR  650  1/18/2030  USD   10,771,507    10,516,006    10,502,219   1,2,3,4  
Ascend Plastic Surgery Partners MSO, LLC  Delayed Draw  1.00%        5/3/2029  USD   2,703,000    (52,381)   (54,060)  1,3,6  
Ascend Plastic Surgery Partners MSO, LLC  Revolver  0.50%        5/3/2029  USD   548,500    (10,625)   (10,970)  1,3,6  
Ascend Plastic Surgery Partners MSO, LLC  First Lien Term Loan  10.33%  SOFR  500  5/3/2029  USD   901,000    883,416    882,980   1,2,3  
Avalign Holdings, Inc.  Revolver  0.50%        12/20/2028  USD   2,182,258    (40,645)   (43,645)  1,3,4,6  
Avalign Holdings, Inc.  First Lien Term Loan  12.60% 3.63% PIK  SOFR  363  12/20/2028  USD   16,362,817    16,051,998    16,035,561   1,2,3,4,5  
AWC-MH Acquisition LLC  First Lien Term Loan  15.94% 5.50% PIK  SOFR  500  12/31/2024  USD   9,292,654    9,063,585    7,056,610   1,2,3,5,7  
AXPM Dental Management, LLC  First Lien Term Loan  10.59%  SOFR  525  12/28/2027  USD   19,041,759    18,839,650    18,839,005   1,2,3  
AXPM Dental Management, LLC  Delayed Draw  1.00%        12/28/2027  USD   8,243,186    (104,367)   (104,770)  1,3,6  
AXPM Dental Management, LLC  Revolver  0.50%        12/28/2027  USD   3,131,476    (39,647)   (39,801)  1,3,6  
Bamboo US Bidco LLC  First Lien Term Loan  12.08%  SOFR  675  9/29/2030  USD   4,596,955    4,393,239    4,381,604   1,2,3,4,7  
Bamboo US Bidco LLC  First Lien Term Loan  12.08% 3.38% PIK  SOFR  338  9/29/2030  USD   12,501,217    12,156,755    12,126,181   1,2,3,4,5  
Bamboo US BidCo LLC  Delayed Draw  12.08% 3.38% PIK  SOFR  338  9/29/2030  USD   1,544,069    266,881    271,194   1,2,3,5,7  
Bamboo US BidCo LLC  First Lien Term Loan  10.62% 3.38% PIK  EURIBOR  338  9/29/2030  EUR   6,196,579    6,367,125    6,436,798   1,2,3,5,8  
Bamboo US BidCo LLC  First Lien Term Loan  12.08% 3.38% PIK  SOFR  338  9/29/2030  USD   13,771,489    13,393,200    13,358,344   1,2,3,5  
Bamboo US BidCo LLC  Revolver  0.50%        9/29/2029  USD   943,890    (28,317)   (28,317)  1,3,4,6  
Bamboo US BidCo LLC  First Lien Term Loan  10.62% 3.38% PIK  EURIBOR  338  9/29/2030  EUR   2,858,731    2,886,756    2,917,936   1,2,3,4,5,7,8  
Bamboo US BidCo LLC  Delayed Draw  12.08% 3.38% PIK  SOFR  338  9/29/2030  USD   2,635,139    454,760    462,080   1,2,3,4,5,7  
Bausch Receivables Funding LP  Revolver  11.99%  SOFR  665  1/28/2028  USD   12,000,000    6,820,000    6,913,600   1,2,3,4,7  
Benefit Plan Administrators of Eau Claire, LLC  First Lien Term Loan  10.83%  SOFR  550  6/7/2026  USD   5,947,200    5,904,985    5,887,728   1,2,3  
Biocare Medical LLC  Revolver  0.50%        12/9/2027  USD   2,777,778        (20,833)  1,3,6  
Biocare Medical LLC  First Lien Term Loan  10.20%  SOFR  475  12/9/2027  USD   21,486,465    21,271,600    21,325,316   1,2,3  
Bond Pharmacy, Inc.  First Lien Term Loan  11.69%  SOFR  625  3/31/2026  USD   6,455,945    6,379,607    6,383,008   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Bridges Consumer Healthcare  First Lien Term Loan  11.62%  SOFR  619  1/20/2027  USD   11,881,002    11,762,192    11,702,787   1,2,3,4  
Bridges Consumer Healthcare  First Lien Term Loan  11.93%  SOFR  650  1/20/2027  USD   1,148,400    1,122,738    1,139,787   1,2,3,4  
Cardiology Management Holdings, LLC  First Lien Term Loan  11.58%  SOFR  625  1/31/2029  USD   1,813,051    1,771,955    1,803,986   1,2,3,4  
CNSI Holdings LLC  Revolver  10.83%  SOFR  550  12/17/2029  USD   1,735,776    595,769    587,271   1,2,3,7  
CNSI Holdings LLC  First Lien Term Loan  10.83%  SOFR  550  12/17/2029  USD   18,081,581    17,362,254    17,810,358   1,2,3  
Color Intermediate, LLC  First Lien Term Loan  10.93%  SOFR  550  10/4/2029  USD   40,590,000    39,921,294    40,995,900   1,2,3  
Community Medical Acquisition Corp.  Revolver  10.23%  SOFR  475  12/15/2027  USD   3,683,963    2,922,795    2,867,845   1,2,3,7  
Community Medical Acquisition Corp.  First Lien Term Loan  10.25%  SOFR  475  12/15/2027  USD   25,644,402    25,249,984    24,939,181   1,2,3  
Confluent Health, LLC  First Lien Term Loan  12.84%  SOFR  750  11/30/2028  USD   16,971,570    15,952,902    16,372,474   1,2,3  
Connect America.com, LLC  Revolver  12.51%  SOFR  700  6/30/2026  USD   679,061    665,184    673,424   1,2,3,7  
Connect America.com, LLC  First Lien Term Loan  12.51%  SOFR  700  6/30/2026  USD   7,210,819    7,138,705    7,174,765   1,2,3  
Continental Buyer, Inc.  Delayed Draw  1.00%        4/2/2031  USD   5,095,541    (75,139)   (76,433)  1,3,6  
Continental Buyer, Inc.  Revolver  0.50%        4/2/2031  USD   1,910,828    (27,679)   (28,662)  1,3,6  
Continental Buyer, Inc.  First Lien Term Loan  10.58%  SOFR  525  4/2/2031  USD   12,993,631    12,803,263    12,798,726   1,2,3  
Continental Buyer, Inc.  Delayed Draw  1.00%        4/2/2031  USD   12,738,854    (188,680)   (191,083)  1,3,4,6  
Continental Buyer, Inc.  Revolver  0.50%        4/2/2031  USD   4,777,070    (69,835)   (71,656)  1,3,4,6  
Continental Buyer, Inc.  First Lien Term Loan  10.58%  SOFR  525  4/2/2031  USD   32,484,076    32,005,286    31,996,815   1,2,3,4  
CORA Health Holdings Corp.  Delayed Draw  11.25%  ARR CSA  575  6/15/2027  USD   228,498    199,940    211,361   1,2,3  
CORA Health Holdings Corp.  Revolver  11.25%  ARR CSA  575  6/15/2027  USD   769,231    211,507    153,846   1,2,3,7  
CORA Health Holdings Corp.  First Lien Term Loan  11.25% PIK  ARR CSA  575  6/15/2027  USD   13,637,695    13,503,192    12,614,868   1,2,3,5  
CORDENTAL Group Management, LLC  Revolver  0.50%        5/31/2026  USD   359,500    (5,175)   (6,427)  1,3,6  
CORDENTAL Group Management, LLC  First Lien Term Loan  11.46%  SOFR  600  5/31/2026  USD   1,878,078    1,850,288    1,844,500   1,2,3  
CORDENTAL Group Management, LLC  Delayed Draw  11.46%  SOFR  600  5/31/2026  USD   1,215,000    223,050    218,847   1,2,3,7  
CPC/Cirtec Holdings, Inc.  Revolver  11.58%  ARR  625  10/31/2028  USD   1,033,592    641,975    671,835   1,2,3,7  
CPC/Cirtec Holdings, Inc.  First Lien Term Loan  11.59%  ARR  625  1/30/2029  USD   8,899,160    8,623,536    8,899,160   1,2,3  
CPF Dental, LLC  Delayed Draw  14.85% 4.25% PIK  SOFR  500  8/30/2024  USD   14,549,780    12,302,478    12,522,055   1,2,3,4,5  
CPF Dental, LLC  First Lien Term Loan  14.86% 4.25% PIK  SOFR  500  8/30/2024  USD   5,436,039    5,366,442    5,318,420   1,2,3,4,5,7  
Crossroads Holding, LLC  First Lien Term Loan  12.71% 2.00% PIK  SOFR  525  12/23/2027  USD   14,005,502    13,902,861    11,344,457   1,2,3,4,5  
Curia Receivables II SPV, LLC  Revolver  11.59%  SOFR  625  1/29/2029  USD   6,250,000    4,550,000    4,550,000   1,2,3,7  
D4C Dental Brands Holdco, Inc.  Revolver  11.99%  SOFR  650  12/30/2025  USD   714,286    714,286    707,143   1,2,3  
D4C Dental Brands Holdco, Inc.  First Lien Term Loan  11.98%  SOFR  650  12/30/2026  USD   6,392,411    6,326,477    6,328,487   1,2,3  
D4C Dental Brands Holdco, Inc.  Delayed Draw  12.00%  SOFR  650  12/30/2026  USD   4,500,578    4,408,532    4,455,572   1,2,3  
DCA Investment Holding, LLC  Delayed Draw  11.74%  SOFR  641  4/3/2028  USD   3,895,390    3,840,227    3,895,390   1,2,3,4  
DCA Investment Holding, LLC  First Lien Term Loan  11.74%  SOFR  641  4/3/2028  USD   15,614,354    15,477,357    15,614,354   1,2,3,4  
Deca Dental Holdings, LLC  Delayed Draw  10.93%  SOFR  550  8/26/2028  USD   1,444,444    1,383,056    1,422,489   1,2,3  
Deca Dental Holdings, LLC  Revolver  10.93%  SOFR  550  8/26/2027  USD   1,111,111    1,110,349    1,094,222   1,2,3  
Deca Dental Holdings, LLC  First Lien Term Loan  10.93%  SOFR  550  8/26/2028  USD   13,722,222    13,088,210    13,513,644   1,2,3  
Dentive Capital, LLC  Delayed Draw  12.10%  SOFR  675  12/23/2028  USD   9,548,988    876,919    873,732   1,2,3,7  
Dermatopathology Laboratory Of Central States, LLC  First Lien Term Loan  11.19%  SOFR  575  6/1/2028  USD   17,035,282    16,833,066    16,900,704   1,2,3  
Dermatopathology Laboratory Of Central States, LLC  Revolver  0.50%        6/1/2028  USD   1,612,903    (22,581)   (12,742)  1,3,6  
Edifecs, Inc.  First Lien Term Loan  9.07%  SOFR  374  11/20/2028  USD   25,000,000    24,604,348    25,012,500   1,2,3  
Emerge Intermediate, Inc.  First Lien Term Loan  11.60%  SOFR  625  2/26/2026  USD   12,276,600    12,126,873    12,057,869   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Emerge Intermediate, Inc.  Revolver  11.58%  SOFR  625  2/26/2026  USD   1,860,000    473,700    462,861   1,2,3,7  
Emerge Intermediate, Inc.  Delayed Draw  11.60%  SOFR  625  2/26/2026  USD   123,800    122,323    121,594   1,2,3  
Emmes Blocker, Inc.  Delayed Draw  10.81%  SOFR  550  7/7/2027  USD   11,140,029    10,917,343    11,140,029   1,2,3,4  
Emmes Blocker, Inc.  Delayed Draw  10.81%  SOFR  550  7/7/2028  USD   5,447,561    5,338,898    5,447,561   1,2,3  
Emmes Blocker, Inc.  First Lien Term Loan  10.81%  SOFR  550  7/7/2028  USD   8,128,811    8,007,566    8,128,811   1,2,3  
Endodontic Practice Partners LLC  Delayed Draw  1.00%        11/2/2027  USD   3,604,000    (47,984)   (55,502)  1,3,6  
ENT MSO LLC  Delayed Draw  12.43%  SOFR  700  12/31/2025  USD   6,638,472    6,372,779    6,638,472   1,2,3,4  
ENT MSO LLC  Revolver  11.91%  SOFR  650  12/31/2025  USD   167,670    164,879    167,050   1,2,3,4  
ENT MSO LLC  Delayed Draw  12.38%  SOFR  700  12/31/2025  USD   661,099    649,951    661,099   1,2,3,4  
ENT MSO LLC  Delayed Draw  12.38%  SOFR  700  12/31/2025  USD   4,129,475    1,003,876    1,073,089   1,2,3,7  
ENT MSO LLC  Revolver  11.91%  SOFR  650  12/31/2025  USD   790,445    82,583    92,887   1,2,3,7  
ERC Holdings, LLC  Revolver  11.85% 3.25% PIK  SOFR  300  11/10/2027  USD   1,422,986    1,075,057    584,127   1,2,3,5,7  
ERC Holdings, LLC  First Lien Term Loan  11.85% 3.25% PIK  SOFR  300  11/10/2028  USD   15,653,467    15,485,058    10,253,021   1,2,3,5  
ERC Holdings, LLC  Revolver  11.85% 3.25% PIK  SOFR  300  11/10/2027  USD   6,657,924    5,026,320    2,729,336   1,2,3,4,5,7  
Exactcare Parent, Inc.  Revolver  0.50%        11/3/2029  USD   1,032,787    (25,355)   (14,562)  1,3,6  
Exactcare Parent, Inc.  First Lien Term Loan  10.84%  SOFR  550  11/3/2029  USD   9,467,213    9,226,594    9,333,725   1,2,3  
Femur Buyer, Inc.  First Lien Term Loan  13.59% 4.50% PIK  SOFR  375  3/18/2030  USD   29,375,342    28,671,112    28,640,958   1,2,3,5  
FH MD Buyer, Inc.  First Lien Term Loan  10.46%  SOFR  511  7/22/2028  USD   14,625,000    14,478,750    14,238,900   1,2,3  
Finthrive Software Intermediate Holdings, Inc.  Second Lien Term Loan  12.21%  SOFR  675  1/6/2030  USD   20,000,000    19,700,000    13,833,400   1,2  
Fortis Life Sciences, LLC  Revolver  10.68%  SOFR  525  9/17/2027  USD   2,438,266    2,438,266    2,291,970   1,2,3  
Fortis Life Sciences, LLC  First Lien Term Loan  10.68%  SOFR  525  9/17/2027  USD   18,323,900    18,099,962    17,224,466   1,2,3  
FYI Optical Acquisitions, Inc. & FYI USA Inc.  Delayed Draw  11.08%  CDOR  575  3/4/2027  CAD   36,758,217    28,142,541    27,136,759   1,2,3,8  
Fyzical Buyer, LLC  Revolver  10.86%  SOFR  525  6/26/2028  USD   354,000    29,755    29,736   1,2,3,7  
Fyzical Buyer, LLC  First Lien Term Loan  10.86%  SOFR  525  6/26/2028  USD   2,484,000    2,444,362    2,444,256   1,2,3  
H2 Holdco, Inc.  Delayed Draw  1.00%        5/5/2028  USD   2,484,000    (37,106)   (37,260)  1,3,6  
HEC Purchaser Corp.  First Lien Term Loan  10.84%  SOFR  550  6/17/2029  USD   13,183,867    12,841,498    12,790,132   1,2,3  
HEC Purchaser Corp.  Revolver  10.84%  SOFR  550  6/17/2029  USD   2,052,487    146,944    143,951   1,2,3,7  
Helium Acquirer Corporation  Delayed Draw  12.44%  SOFR  700  1/5/2029  USD   3,288,768    3,190,105    3,214,299   1,2,3  
Helium Acquirer Corporation  Revolver  12.44%  SOFR  700  1/5/2029  USD   1,656,810    1,365,992    1,373,879   1,2,3,7  
Helium Acquirer Corporation  First Lien Term Loan  12.43%  SOFR  700  1/5/2029  USD   10,822,786    10,555,903    10,577,722   1,2,3  
Helium Acquirer Corporation  Delayed Draw  12.43%  SOFR  700  1/5/2029  USD   6,598,576    4,258,118    4,223,747   1,2,3,7  
Helium Acquirer Corporation  First Lien Term Loan  11.94%  SOFR  650  1/5/2029  USD   1,457,993    1,414,899    1,414,253   1,2,3  
HemaSource, Inc.  Revolver  11.34%  SOFR  600  8/31/2029  USD   4,125,000    842,320    830,863   1,2,3,7  
HemaSource, Inc.  First Lien Term Loan  11.34%  SOFR  600  8/31/2029  USD   22,375,000    21,813,851    22,135,587   1,2,3  
Heniff Holdco, LLC  First Lien Term Loan  11.18%  SOFR  575  12/3/2026  USD   11,842    11,700    11,707   1,2,3  
HPS Health Care  First Lien Term Loan  11.58%  SOFR  625  12/31/2029  USD   3,750,000    3,686,226    3,675,000   1,2,3,4  
HPS Health Care  First Lien Term Loan  12.23% 0.75% PIK  SOFR  600  2/26/2026  USD   2,951,102    2,951,102    2,924,418   1,2,3,4,5  
HPS Health Care  Delayed Draw  21.25%  PRIME  975  10/27/2025  USD   377,080    368,705    274,557   1,2,3,4  
HUFRIEDY GROUP ACQ  Delayed Draw  1.00%        5/31/2031  USD   1,232,652    (24,509)   (24,653)  1,3,4,6  
HUFRIEDY GROUP ACQ  Revolver  0.50%        5/31/2030  USD   1,019,935    (20,117)   (20,399)  1,3,4,6  
HUFRIEDY GROUP ACQ  First Lien Term Loan  10.85%  SOFR  550  5/31/2031  USD   5,670,198    5,557,682    5,556,794   1,2,3,4  
Imagefirst Holdings, LLC  Delayed Draw  1.00%        4/27/2028  USD   214,286    (7,500)   (709)  1,3,4,6  
Integrated Oncology Network, LLC  Revolver  11.46%  SOFR  600  6/24/2025  USD   83,957    83,747    82,278   1,2,3  
Integrated Oncology Network, LLC  First Lien Term Loan  11.48%  SOFR  600  6/24/2025  USD   7,644,389    7,600,913    7,491,501   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Integrated Oncology Network, LLC  Delayed Draw  11.48%  SOFR  600  6/24/2025  USD   739,281    729,397    724,496   1,2,3  
Integrated Oncology Network, LLC  Revolver  11.48%  SOFR  600  6/24/2025  USD   134,701    132,882    132,007   1,2,3  
IvyRehab Intermediate II, LLC  Delayed Draw  10.43%  SOFR  500  4/21/2029  USD   7,593,983    7,518,802    7,537,028   1,2,3  
IvyRehab Intermediate II, LLC  Revolver  10.18%  SOFR  475  4/21/2028  USD   3,530,702    1,893,726    1,900,055   1,2,3,7  
IvyRehab Intermediate II, LLC  First Lien Term Loan  10.43%  SOFR  500  4/21/2029  USD   23,075,822    22,845,064    22,902,754   1,2,3  
IvyRehab Intermediate II, LLC  Delayed Draw  10.93%  SOFR  550  4/21/2029  USD   49,991,500    11,548,933    12,386,518   1,2,3,7  
Jon Bidco Limited  First Lien Term Loan  10.18%  BKBM  450  3/18/2027  NZD   6,300,000    3,875,035    3,821,903   1,2,3,8  
KWOL Acquisition, Inc.  Revolver  11.60%  SOFR  625  12/12/2029  USD   3,138,075    713,354    784,519   1,2,3,7  
KWOL Acquisition, Inc.  First Lien Term Loan  11.51%  SOFR  625  12/12/2029  USD   23,111,925    22,570,937    22,534,127   1,2,3  
KWOL Acquisition, Inc.  First Lien Term Loan  11.51%  SOFR  625  7/30/2029  USD   5,898,486    5,755,729    5,751,024   1,2,3  
KWOL Acquisition, Inc.  Revolver  11.58%  SOFR  625  7/30/2029  USD   800,881    200,220    180,198   1,2,3,7  
Life Science Intermediate Holdings, LLC  First Lien Term Loan  11.93%  SOFR  660  6/10/2027  USD   2,848,870    2,822,210    2,766,252   1,2,3  
Life Science Intermediate Holdings, LLC  Delayed Draw  10.15%  EURIBOR  650  6/10/2027  EUR   6,000,000    6,258,936    6,239,023   1,2,3,8  
Life Science Intermediate Holdings, LLC  Delayed Draw  11.70%  SONIA  650  6/10/2027  GBP   7,500,000    8,762,635    9,205,537   1,2,3,8  
Life Science Intermediate Holdings, LLC  Revolver  11.93%  SOFR  660  6/10/2027  USD   1,806,360    927,092    883,739   1,2,3,7  
Life Science Intermediate Holdings, LLC  Delayed Draw  11.93%  SOFR  660  6/10/2027  USD   15,114,002    14,910,952    14,675,696   1,2,3  
Life Science Intermediate Holdings, LLC  Delayed Draw  11.93%  SOFR  660  6/10/2027  USD   4,380,290    4,292,684    4,253,262   1,2,3  
Limpio Bidco GMBH  First Lien Term Loan  10.12%  EURIBOR  625  10/31/2030  EUR   12,101,044    12,414,140    12,607,231   1,2,3,8  
MB2 Dental Solutions, LLC  First Lien Term Loan  11.33%  SOFR  600  2/13/2031  USD   69,216,163    68,358,080    68,177,921   1,2,3  
MB2 Dental Solutions, LLC  Delayed Draw  1.00%        2/13/2031  USD   47,235,793    (819,476)   (236,179)  1,3,6  
MB2 Dental Solutions, LLC  Revolver  0.50%        1/29/2027  USD   836,895    (14,374)   (12,553)  1,3,4,6  
MB2 Dental Solutions, LLC  First Lien Term Loan  11.33%  SOFR  600  1/29/2027  USD   12,084,763    11,965,796    11,903,491   1,2,3,4  
MB2 Dental Solutions, LLC  Delayed Draw  1.00%        1/29/2027  USD   6,695,159        (33,476)  1,3,4,6  
MB2 Dental Solutions, LLC  Revolver  13.50%  PRIME  500  2/13/2031  USD   3,661,643    770,861    750,637   1,2,3,7  
MedMark Services, Inc.  Delayed Draw  10.57%  SOFR  500  6/11/2027  USD   6,014,400    5,994,753    6,001,770   1,2,3  
MedMark Services, Inc.  First Lien Term Loan  10.57%  SOFR  500  6/11/2027  USD   7,774,000    7,696,260    7,757,675   1,2,3  
MN Acquisition, Inc.  Revolver  10.94% 0.25% PIK  SOFR  550  8/25/2028  USD   2,500,147    1,333,333    970,812   1,2,3,5,7  
MN Acquisition, Inc.  First Lien Term Loan  10.95%  SOFR  550  8/25/2028  USD   19,874,974    19,569,944    16,993,103   1,2,3  
Myorthos Management, LLC  Delayed Draw  10.82% PIK  SOFR  550  11/1/2027  USD   8,926,793    8,835,372    4,150,959   1,2,3,4,5  
Myorthos Management, LLC  First Lien Term Loan  10.82% PIK  SOFR  525  11/1/2027  USD   4,832,078    4,795,838    2,246,916   1,2,3,4,5  
National Dentex Labs LLC  Delayed Draw  13.48%  SOFR  800  4/3/2026  USD   574,713    209,655    206,897   1,2,3,7  
National Dentex Labs, LLC  Revolver  12.49%  SOFR  700  4/3/2026  USD   919,540    855,172    836,120   1,2,3,7  
National Dentex Labs, LLC  First Lien Term Loan  13.48% 3.00% PIK  SOFR  500  4/3/2026  USD   7,102,866    7,037,705    6,955,694   1,2,3,5  
National Dentex Labs, LLC  Delayed Draw  13.48% 3.00% PIK  SOFR  500  4/3/2026  USD   3,573,837    3,465,996    3,473,925   1,2,3,5,7  
Nephron Pharmaceuticals Corporation  First Lien Term Loan  20.00%        9/11/2026  USD   31,664,557    30,957,482    28,574,557   1,3  
Next HoldCo, LLC  Delayed Draw  1.00%        11/9/2030  USD   18,956,199    (271,513)   (284,343)  1,3,4,6  
Next HoldCo, LLC  Revolver  0.50%        11/9/2029  USD   7,114,625    (95,491)   (106,719)  1,3,4,6  
Next HoldCo, LLC  First Lien Term Loan  11.33%  SOFR  600  11/9/2030  USD   73,929,176    72,887,555    72,820,239   1,2,3,4  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Next HoldCo, LLC  Delayed Draw  1.00%        11/9/2030  USD   681,359    (9,759)   (10,220)  1,3,6  
Next HoldCo, LLC  Revolver  0.50%        11/9/2029  USD   98,290    (1,319)   (1,474)  1,3,6  
Next HoldCo, LLC  First Lien Term Loan  11.32%  SOFR  600  11/9/2030  USD   2,657,300    2,619,861    2,617,441   1,2,3  
Nomi Health, Inc.  First Lien Term Loan  13.58%  SOFR  825  7/21/2028  USD   6,721,627    6,521,826    6,519,979   1,2,3,4  
Novotech (Australia) Pty Limited  Delayed Draw  1.00%        1/14/2028  USD   3,125,000    (70,312)   (17,813)  1,3,6  
Novotech (Australia) Pty Limited  First Lien Term Loan  10.97%  SOFR  568  1/14/2028  USD   29,218,780    28,976,666    29,052,233   1,2,3  
Novotech (Australia) Pty Limited  Delayed Draw  1.00%        1/13/2028  USD   2,129,956    (11,253)   (12,141)  1,3,6  
Novotech (Australia) Pty Limited  First Lien Term Loan  11.01%  SOFR  568  1/13/2028  USD   9,895,478    9,842,377    9,839,074   1,2,3  
OB Hospitalist Group  First Lien Term Loan  10.98%  SOFR  550  9/27/2027  USD   46,143,164    45,487,742    45,220,300   1,2,3  
OB Hospitalist Group  Revolver  10.99%  SOFR  550  9/27/2027  USD   2,572,519    1,283,896    1,259,700   1,2,3,7  
OB Hospitalist Group  Revolver  10.99%  SOFR  550  9/28/2027  USD   122,137    121,245    119,695   1,2,3  
OB Hospitalist Group  Revolver  10.99%  SOFR  550  9/29/2027  USD   76,336    75,778    74,809   1,2,3  
OB Hospitalist Group  Revolver  10.99%  SOFR  550  9/30/2027  USD   91,603    90,934    89,771   1,2,3  
Office Ally  First Lien Term Loan  10.84%  SOFR  550  12/20/2028  USD   6,877,193    6,782,945    6,877,193   1,2,3  
OIA Acquisition, LLC  Delayed Draw  10.57%  ARR CSA  525  10/19/2027  USD   1,352,720    1,337,708    1,315,521   1,2,3  
OIA Acquisition, LLC  Revolver  10.75%  SOFR  525  10/19/2027  USD   1,928,571    409,286    375,536   1,2,3,7  
OIA Acquisition, LLC  First Lien Term Loan  10.57%  ARR CSA  525  10/19/2027  USD   10,975,929    10,866,169    10,674,091   1,2,3  
OIS Management Services, LLC  Delayed Draw  11.18%  SOFR  575  11/16/2028  USD   10,305,042    6,191,378    6,344,629   1,2,3,7  
OIS Management Services, LLC  Revolver  0.50%        11/16/2028  USD   1,423,077           1,3,6  
OIS Management Services, LLC  First Lien Term Loan  11.18%  SOFR  575  11/16/2028  USD   12,210,000    12,087,900    12,210,000   1,2,3  
OIS Management Services, LLC  Delayed Draw  1.00%        11/16/2028  USD   5,593,804    (106,785)      1,3,4,6  
OIS Management Services, LLC  Delayed Draw  11.18%  SOFR  575  11/16/2028  USD   2,231,928    2,190,418    2,231,928   1,2,3,4  
OMH-Healthedge Holdings, Inc.  Revolver  0.50%        10/6/2029  USD   488,722    (12,218)   (12,218)  1,3,6  
OMH-Healthedge Holdings, Inc.  First Lien Term Loan  11.31%  SOFR  600  10/6/2029  USD   4,511,278    4,408,562    4,398,496   1,2,3  
OMH-Healthedge Holdings, Inc.  Revolver  0.50%        10/6/2029  USD   879,699    (21,992)   (21,992)  1,3,4,6  
OMH-Healthedge Holdings, Inc.  First Lien Term Loan  11.31%  SOFR  600  10/6/2029  USD   8,120,301    7,935,312    7,917,293   1,2,3,4  
Ons Mso, LLC  Revolver  11.65%  SOFR  625  7/8/2026  USD   5,527,184    451,931    438,113   1,2,3,4,7  
Ons Mso, LLC  Delayed Draw  11.08%  SOFR  575  7/8/2026  USD   685,382    676,847    678,528   1,2,3,4  
Ons Mso, LLC  Revolver  0.50%        7/8/2026  USD   701,757    (8,472)   (1,754)  1,3,4,6  
Ons Mso, LLC  Delayed Draw  11.09%  SOFR  575  7/8/2026  USD   5,847,971    2,418,202    2,438,604   1,2,3,7  
OpCo Borrower, LLC  First Lien Term Loan  11.32%  SOFR  600  4/26/2029  USD   15,000,000    14,884,604    14,881,500   1,2,3  
Org USME Buyer, LLC  Revolver  11.23%  SOFR  575  11/24/2026  USD   936,232    748,492    688,130   1,2,3,7  
Org USME Buyer, LLC  First Lien Term Loan  11.23%  SOFR  575  11/24/2026  USD   16,071,562    15,910,767    15,026,911   1,2,3  
Orthodontic Partners, LLC  Delayed Draw  11.98%  SOFR  650  10/12/2027  USD   14,135,573    13,852,861    14,276,928   1,2,3  
Orthodontic Partners, LLC  First Lien Term Loan  11.98%  SOFR  650  10/12/2027  USD   9,600,123    9,452,869    9,624,124   1,2,3  
Patriot Acquisition TopCo S.A.R.L  Delayed Draw  1.00%        1/29/2028  USD   235,579    (4,489)   (4,496)  1,3,6  
Patriot Acquisition TopCo S.A.R.L  Delayed Draw  10.73%  SOFR  525  1/29/2028  USD   1,601,548    1,597,849    1,599,038   1,2,3  
Patriot Acquisition TopCo S.A.R.L  First Lien Term Loan  10.73%  SOFR  525  1/29/2028  USD   1,032,246    1,029,862    1,030,628   1,2,3  
Pediatric Home Respiratory Services, LLC  First Lien Term Loan  11.29%  SOFR  575  12/4/2025  USD   4,667,557    4,661,335    4,609,213   1,2,3  
Pediatric Home Respiratory Services, LLC  Delayed Draw  11.80%  SOFR  625  12/4/2025  USD   1,995,028    1,970,166    1,975,078   1,2,3  
Pediatric Home Respiratory Services, LLC  First Lien Term Loan  11.78%  SOFR  625  12/4/2025  USD   4,905,953    4,837,949    4,856,893   1,2,3  
Pediatric Home Respiratory Services, LLC  First Lien Term Loan  11.80%  SOFR  625  12/4/2025  USD   2,103,510    2,082,577    2,082,475   1,2,3  
PerkinElmer U.S., LLC  First Lien Term Loan  10.34%  SOFR  500  3/13/2029  USD   14,073,187    13,814,299    13,862,089   1,2,3,4  
PerkinElmer U.S., LLC  Delayed Draw  1.00%        3/13/2029  USD   1,304,914    (19,294)   (19,574)  1,3,4,6  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
PetVet Care Centers, LLC  Delayed Draw  1.00%        11/15/2030  USD   4,188,750    (80,154)   (41,888)  1,3,4,6  
PetVet Care Centers, LLC  Revolver  0.50%        11/15/2029  USD   4,188,750    (75,204)      1,3,4,6  
PetVet Care Centers, LLC  First Lien Term Loan  11.34%  SOFR  600  11/15/2030  USD   32,033,466    31,430,504    31,392,796   1,2,3,4  
PetVet Care Centers, LLC  First Lien Term Loan  11.34%  SOFR  600  11/15/2030  USD   14,767,587    14,484,233    14,472,235   1,2,3  
PetVet Care Centers, LLC  Delayed Draw  1.00%        11/15/2030  USD   1,931,034    (27,814)   (29,310)  1,3,6  
PetVet Care Centers, LLC  Revolver  0.50%        11/15/2029  USD   1,931,034    (16,716)   (20,000)  1,3,6  
Pharmalogic Holdings Corp.  Delayed Draw  1.00%        6/21/2030  USD   8,838,384    (99,285)   (99,432)  1,3,6  
Pharmalogic Holdings Corp.  First Lien Term Loan  10.34%  SOFR  500  6/21/2030  USD   26,161,616    25,966,029    25,965,404   1,2,3  
Phynet Dermatology LLC  Delayed Draw  11.49%  SOFR  650  10/20/2029  USD   3,099,283    (46,489)      1,2,3,4,7  
Phynet Dermatology LLC  Delayed Draw  1.00%        10/20/2029  USD   8,033,842    (152,287)      1,3,4,6  
Phynet Dermatology LLC  Revolver  11.83%  SOFR  650  10/20/2029  USD   26,614    26,087    26,614   1,2,3,4  
Phynet Dermatology LLC  First Lien Term Loan  11.82%  SOFR  650  10/20/2029  USD   16,933,480    16,728,554    16,933,480   1,2,3,4  
PhyNet Dermatology LLC  Revolver  11.83%  SOFR  650  10/20/2029  USD   738,514    432,724    446,108   1,2,3,7  
Pinnacle Dermatology Management, LLC  Delayed Draw  11.20%  SOFR  575  12/8/2028  USD   1,305,077    1,301,696    1,168,044   1,2,3  
Pinnacle Dermatology Management, LLC  Revolver  9.44% PIK  SOFR  400  12/8/2026  USD   1,082,474    991,624    991,624   1,2,3,5,7  
Pinnacle Dermatology Management, LLC  First Lien Term Loan  11.18%  SOFR  575  12/8/2028  USD   11,177,567    11,044,625    10,003,922   1,2,3  
Pinnacle Treatment Centers, Inc.  Delayed Draw  10.85%  SOFR  650  1/2/2026  USD   335,143    335,143    335,143   1,2,3  
Pinnacle Treatment Centers, Inc.  First Lien Term Loan  10.85%  SOFR  650  1/2/2026  USD   3,985,094    3,985,094    3,985,094   1,2,3  
Pinnacle Treatment Centers, Inc.  First Lien Term Loan  10.85%  SOFR  550  1/2/2026  USD   10,277,558    10,059,446    10,277,558   1,2,3  
Pinnacle Treatment Centers, Inc.  Delayed Draw  10.85%  SOFR  550  1/2/2026  USD   579,186    558,716    579,186   1,2,3  
Pinnacle Treatment Centers, Inc.  Revolver  11.84%  SOFR  650  1/2/2026  USD   789,576    702,903    710,618   1,2,3,7  
PPV Intermediate Holdings LLC  Revolver  0.50%        8/31/2029  USD   2,538,076           1,3,6  
PPV Intermediate Holdings LLC  First Lien Term Loan  11.10%  SOFR  575  8/31/2029  USD   45,213,279    44,591,809    45,213,279   1,2,3  
PPV Intermediate Holdings LLC  Delayed Draw  13.25% PIK        8/31/2030  USD   2,039,836    1,932,833    1,966,313   1,3,7  
PPV Intermediate Holdings LLC  Delayed Draw  11.35%  SOFR  600  8/30/2030  USD   1,985,174    982,661    992,587   1,2,3,7  
PPV Intermediate Holdings LLC  Delayed Draw  11.35%  SOFR  600  8/31/2029  USD   1,121,528    555,156    560,764   1,2,3,7  
PPV Intermediate Holdings LLC  First Lien Term Loan  14.25% PIK        8/31/2030  USD   15,237,500    14,580,141    15,000,000   1,3,5,7  
PracticeTek Purchaser LLC  Delayed Draw  11.09%  SOFR  575  8/30/2029  USD   2,076,461    68,592    69,789   1,2,3,4,7  
PracticeTek Purchaser LLC  Revolver  9.84%  SOFR  450  8/30/2029  USD   1,000    475    475   1,2,3,4,7  
PracticeTek Purchaser LLC  First Lien Term Loan  11.09%  SOFR  575  8/30/2029  USD   6,886,931    6,731,774    6,714,758   1,2,3,4  
PracticeTek Purchaser LLC  First Lien Term Loan  14.00% PIK        8/30/2029  USD   1,037    973    969   1,3,5,7  
PREMIER CARE DENTAL  Delayed Draw  10.60%  SOFR  525  8/5/2028  USD   1,818,032    1,813,559    1,813,487   1,2,3  
PREMIER CARE DENTAL  Revolver  0.50%        5/31/2030  USD   555,904    (1,370)   (1,390)  1,3,6  
PREMIER CARE DENTAL  First Lien Term Loan  10.60%  SOFR  525  5/31/2030  USD   3,350,941    3,342,639    3,342,564   1,2,3  
PREMIER CARE DENTAL  Delayed Draw  1.00%        8/5/2028  USD   3,272,529    (16,363)   (32,725)  1,3,6  
PREMIER CARE DENTAL  Revolver  0.50%        5/5/2028  USD   654,506    (6,402)   (6,545)  1,3,6  
Premier Imaging, LLC  Delayed Draw  13.60%  SOFR  800  1/2/2025  USD   4,232,054    4,232,330    3,956,971   1,2,3  
Premier Imaging, LLC  First Lien Term Loan  13.60%  SOFR  800  1/2/2025  USD   23,491,121    23,431,788    21,964,199   1,2,3  
Premise Health Holding Corp.  First Lien Term Loan  10.76%  SOFR  550  3/1/2031  USD   5,409,449    5,325,389    5,382,943   1,2,3,4  
Premise Health Holding Corp.  Revolver  0.50%        3/1/2030  USD   2,817,481    (40,909)   (13,806)  1,3,4,6  
Premise Health Holding Corp.  First Lien Term Loan  10.76%  SOFR  550  3/3/2031  USD   17,577,775    17,321,416    17,491,644   1,2,3,4  
Prolacta Bioscience  First Lien Term Loan  14.35%  SOFR  900  12/21/2029  USD   2,083,333    2,054,555    2,046,458   1,2,3,4  
Prolacta Bioscience  First Lien Term Loan  10.78%  SOFR  543  12/21/2029  USD   6,458,333    6,368,438    6,344,021   1,2,3,4  
PTSH Intermediate Holdings, LLC  First Lien Term Loan  11.73%  SOFR  625  12/17/2027  USD   5,207,822    4,983,469    5,100,726   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
PTSH Intermediate Holdings, LLC  First Lien Term Loan  11.24%  SOFR  625  12/17/2027  USD   353,475    346,423    346,405   1,2,3  
Purpose Home Health  Delayed Draw  1.00%        3/8/2026  USD   1,455,300    (23,295)   (25,468)  1,3,6  
Purpose Home Health  First Lien Term Loan  11.16%  SOFR  575  11/3/2027  USD   465,075    457,498    456,936   1,2,3  
Q-Centrix LLC  First Lien Term Loan  9.95%  SOFR  450  5/29/2025  USD   4,821,883    4,797,694    4,809,828   1,2,3  
Q-Centrix LLC  First Lien Term Loan  10.45%  SOFR  500  5/29/2025  USD   822,731    658,561    822,731   1,2,3  
Raven Buyer, Inc.  Revolver  11.50%  SOFR  600  2/1/2027  USD   2,045,455    1,022,727    884,659   1,2,3,7  
Raven Buyer, Inc.  First Lien Term Loan  11.50%  SOFR  600  2/1/2027  USD   12,792,614    12,688,352    11,929,112   1,2,3  
Redwood MSO, LLC  First Lien Term Loan  11.71%  SOFR  625  7/3/2025  USD   18,414,072    18,339,914    18,312,415   1,2,3,4  
Resonetics, LLC  First Lien Term Loan  11.30%  SOFR  600  4/28/2028  USD   2,879,746    2,767,373    2,836,588   1,2,3  
Sage Dental Management  First Lien Term Loan  11.36%  SOFR  575  10/1/2024  USD   414,750    414,414    413,506   1,2,3  
Sage Dental Management  Delayed Draw  11.35%  SOFR  575  10/1/2024  USD   2,692,650    1,338,000    1,332,057   1,2,3,7  
Signature Dental Partners LLC  First Lien Term Loan  10.71%  SOFR  525  10/29/2026  USD   450,500    444,183    443,743   1,2,3  
Signature Dental Partners LLC  Delayed Draw  10.71%  SOFR  525  10/29/2026  USD   2,252,500    90,376    87,848   1,2,3,7  
Smile Doctors, LLC  Revolver  0.50%        12/23/2027  USD   2,208,481        (5,521)  1,3,6  
Smile Doctors, LLC  First Lien Term Loan  11.35%  SOFR  590  12/23/2028  USD   22,409,721    22,174,223    22,353,696   1,2,3  
Smile Doctors, LLC  Delayed Draw  11.35%  SOFR  590  12/23/2028  USD   4,997,388    1,821,929    1,899,894   1,2,3,4,7  
Southern Orthodontic Partners Management, LLC  First Lien Term Loan  10.83%  SOFR  550  7/27/2026  USD   447,247    442,235    440,856   1,2,3  
Southern Orthodontic Partners Management, LLC  Delayed Draw  1.00%        7/27/2026  USD   2,087,153    (25,699)   (29,824)  1,3,6  
Space Intermediate III, Inc.  First Lien Term Loan  11.57% 3.00% PIK  SOFR  325  11/8/2029  USD   75,603,090    74,909,732    75,603,090   1,2,3,5  
SPECIALIZED DENTAL  Delayed Draw  1.00%        11/1/2027  USD   2,325,615    (46,327)   (46,512)  1,3,4,6  
SSCP Pegasus Midco Limited  First Lien Term Loan  11.32%  SONIA  600  11/16/2027  GBP   1,797,628    2,402,550    2,272,315   1,2,3,8  
Star Dental Partners, LLC  Revolver  0.50%        12/22/2028  USD   260,500    (5,845)   (6,513)  1,3,6  
Star Dental Partners, LLC  First Lien Term Loan  11.46%  SOFR  600  12/22/2028  USD   1,668,700    1,630,246    1,626,983   1,2,3  
Star Dental Partners, LLC  Delayed Draw  11.46%  SOFR  600  12/22/2025  USD   1,984,500    1,191,106    1,186,333   1,2,3,7  
TEAM PUBLIC CHOICES  First Lien Term Loan  10.58%  SOFR  500  12/20/2027  USD   7,762,431    7,550,740    7,539,261   1,2,3  
TerSera Therapeutics, LLC  Revolver  0.50%        4/4/2029  USD   531,828    (15,955)      1,3,6  
TerSera Therapeutics, LLC  First Lien Term Loan  11.08%  SOFR  575  4/4/2029  USD   6,933,345    6,769,378    6,933,345   1,2,3  
TheKey, LLC  Delayed Draw  10.43%  SOFR  500  3/30/2027  USD   1,489,596    1,267,673    1,415,116   1,2,3,4  
TIDI Legacy Products, Inc.  Delayed Draw  1.00%        12/19/2029  USD   3,623,188    (69,805)   (9,058)  1,3,6  
TIDI Legacy Products, Inc.  Revolver  0.50%        12/19/2029  USD   2,608,696    (48,245)   (6,522)  1,3,6  
TIDI Legacy Products, Inc.  First Lien Term Loan  10.85%  SOFR  550  12/19/2029  USD   13,733,696    13,473,972    13,699,361   1,2,3  
TIDI Legacy Products, Inc.  Delayed Draw  1.00%        12/19/2029  USD   6,974,525    (134,362)   (17,436)  1,3,4,6  
TIDI Legacy Products, Inc.  Revolver  0.50%        12/19/2029  USD   5,021,658    (92,995)   (12,554)  1,3,4,6  
TIDI Legacy Products, Inc.  First Lien Term Loan  10.84%  SOFR  550  12/19/2029  USD   26,436,938    25,936,679    26,370,846   1,2,3,4  
Tivity Health, Inc.  First Lien Term Loan  11.34%  SOFR  600  6/28/2029  USD   34,475,000    33,957,875    34,045,371   1,2,3  
TPC Holdco, LLC  Second Lien Term Loan  12.96%  SOFR  800  3/29/2028  USD   5,000,000    4,946,070    4,894,500   1,2,3  
Troy Gastroenterology, P.C.  Delayed Draw  11.45%  SOFR  615  11/25/2025  USD   2,720,405    2,715,195    2,693,201   1,2,3  
Troy Gastroenterology, P.C.  Revolver  11.45%  SOFR  615  11/25/2025  USD   591,133    585,222    585,222   1,2,3  
Troy Gastroenterology, P.C.  First Lien Term Loan  11.45%  SOFR  615  11/25/2025  USD   4,337,069    4,299,298    4,293,698   1,2,3  
TROY PRACTICE MANAGE  First Lien Term Loan  11.46%  SOFR  615  11/25/2025  USD   197,044    195,318    195,074   1,2,3  
TurningPoint Healthcare Solutions, LLC  Revolver  10.18%  SOFR  475  7/14/2027  USD   1,816,524    908,262    903,721   1,2,3,4,7  
United Digestive MSO Parent, LLC  First Lien Term Loan  11.98%  SOFR  650  3/30/2029  USD   15,538,050    15,140,715    15,538,050   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
United Digestive MSO Parent, LLC  Delayed Draw  1.00%        3/30/2029  USD   6,955,000    (134,667)      1,3,6  
United Digestive MSO Parent, LLC  Revolver  11.84%  SOFR  650  3/30/2029  USD   3,477,500    1,292,497    1,391,000   1,2,3,7  
United Digestive MSO Parent, LLC  Delayed Draw  1.00%        3/30/2029  USD   1,278,571    (19,179)      1,3,4,6  
United Digestive MSO Parent, LLC  Revolver  11.84%  SOFR  650  3/30/2029  USD   639,286    236,536    255,714   1,2,3,4,7  
United Digestive MSO Parent, LLC  First Lien Term Loan  11.93%  SOFR  650  3/30/2029  USD   4,809,986    4,686,370    4,809,986   1,2,3,4  
United Musculoskeletal Partners Acquisition Holdings, LLC  Revolver  0.50%        7/15/2028  USD   1,724,138    (17,241)      1,3,6  
United Musculoskeletal Partners Acquisition Holdings, LLC  First Lien Term Loan  11.04%  SOFR  575  7/15/2028  USD   8,275,862    8,193,517    8,275,862   1,2,3  
Universal Marine Medical Supply International, LLC  Delayed Draw  1.00%        3/7/2029  USD   3,912,000    (42,643)   (43,174)  1,3,6  
Universal Marine Medical Supply International, LLC  First Lien Term Loan  11.84%  SOFR  650  3/7/2029  USD   12,129,000    11,868,509    11,858,062   1,2,3  
Universal Marine Medical Supply International, LLC  Revolver  11.82%  SOFR  650  3/7/2029  USD   1,042,000    290,530    289,324   1,2,3,7  
Urology Management Holdings, Inc.  Delayed Draw  11.55%  SOFR  604  6/15/2026  USD   14,604,510    14,432,227    14,458,465   1,2,3  
Urology Management Holdings, Inc.  First Lien Term Loan  11.55%  SOFR  604  6/15/2026  USD   4,985,693    4,938,142    4,935,836   1,2,3  
Urology Management Holdings, Inc.  Revolver  0.50%        6/15/2026  USD   1,190,476    (17,857)   (11,905)  1,3,4,6  
Urology Management Holdings, Inc.  Delayed Draw  11.76%  SOFR  625  6/15/2026  USD   3,261,930    3,164,175    3,237,466   1,2,3  
Urology Management Holdings, Inc.  First Lien Term Loan  11.76%  SOFR  625  6/15/2026  USD   6,451,667    6,326,875    6,403,279   1,2,3  
USHV Management, LLC  Delayed Draw  12.18%  SOFR  675  12/23/2027  USD   3,878,932    1,983,911    2,104,229   1,2,3,7  
USHV Management, LLC  First Lien Term Loan  12.18%  SOFR  675  12/23/2027  USD   7,705,946    7,521,352    7,628,886   1,2,3  
USHV Management, LLC  Revolver  11.80%  SOFR  613  12/23/2027  USD   106,999    103,631    105,662   1,2,3,4  
USHV Management, LLC  Revolver  0.50%        12/23/2027  USD   249,665    (7,692)   (3,121)  1,3,6  
USHV Management, LLC  First Lien Term Loan  11.43%  SOFR  600  12/23/2027  USD   1,067,317    1,043,210    1,056,643   1,2,3,4  
Vardiman Black Holdings, LLC  First Lien Term Loan  12.44% 7.44% PIK  SOFR  700  3/18/2027  USD   34,144,054    34,144,054    34,144,054   1,2,3  
Vardiman Black Holdings, LLC  Delayed Draw  12.44% 7.42% PIK  SOFR  700  3/18/2027  USD   4,199,092    2,805,576    2,789,752   1,2,3,5,7  
Varsity Rejuvenate, LLC  Delayed Draw  1.00%        12/29/2025  USD   1,280,000    (24,049)   (32,000)  1,3,6  
Varsity Rejuvenate, LLC  Revolver  0.50%        9/1/2028  USD   58,200    (1,311)   (1,455)  1,3,6  
Varsity Rejuvenate, LLC  First Lien Term Loan  13.50%  PRIME  500  9/1/2028  USD   596,400    582,707    581,490   1,2,3  
Vermont Aus Pty Ltd.  First Lien Term Loan  10.25%  BBSY  575  3/23/2028  AUD   10,699,554    7,786,906    7,130,946   1,2,3,8  
Vermont Aus Pty Ltd.  First Lien Term Loan  10.98%  SOFR  565  3/23/2028  USD   7,836,325    7,698,382    7,826,332   1,2,3  
VetCor Acquisition  Delayed Draw  11.35%  SOFR  600  8/31/2029  USD   60,000,000    29,700,000    30,000,000   1,2,3,7  
Vetcor Professional Practices LLC  First Lien Term Loan  11.10%  SOFR  575  8/31/2029  USD   1,291,413    1,261,748    1,291,413   1,2,3,4  
VetEvolve Holdings, LLC  Delayed Draw  11.19%  SOFR  575  10/12/2028  USD   23,030,303    5,269,054    5,351,963   1,2,3,4,7  
VetEvolve Holdings, LLC  First Lien Term Loan  11.18%  SOFR  575  10/12/2028  USD   16,969,697    16,591,168    16,601,455   1,2,3,4  
Vital Care Buyer, LLC  Revolver  11.08%  SOFR  575  3/20/2030  USD   1,500,865    172,816    159,933   1,2,3,7  
Vital Care Buyer, LLC  First Lien Term Loan  11.08%  SOFR  575  3/20/2030  USD   17,207,791    16,967,549    16,890,494   1,2,3  
Vital Care Buyer, LLC  Revolver  11.08%  SOFR  575  3/20/2029  USD   1,500,865    161,405    159,933   1,2,3,7  
VPP Intermediate Holdings, LLC  Delayed Draw  10.59%  SOFR  525  12/1/2027  USD   4,477,606    1,434,350    1,562,960   1,2,3,4,7  
VPP Intermediate Holdings, LLC  Delayed Draw  1.00%        12/1/2027  USD   327,785    (6,047)   (6,556)  1,3,4,6  
WCAS Orthopedics MSO, LLC  First Lien Term Loan  11.58%  SOFR  625  12/31/2029  USD   7,750,000    7,599,919    7,595,000   1,2,3  
WCAS Orthopedics MSO, LLC  First Lien Term Loan  11.59%  SOFR  625  12/31/2029  USD   9,750,000    9,558,309    9,555,000   1,2,3  
WCAS XIII Primary Care Investors II, L.P.  First Lien Term Loan  11.59%  SOFR  625  12/31/2029  USD   7,500,000    7,350,258    7,350,000   1,2,3  
WCI-BXC Purchaser, LLC  Revolver  0.50%        11/6/2029  USD   89,381    (1,998)   (2,235)  1,3,4,6  
WCI-BXC Purchaser, LLC  First Lien Term Loan  11.59%  SOFR  625  11/6/2030  USD   2,042,602    1,994,612    1,991,537   1,2,3,4  
Web P.T., Inc.  Revolver  12.19%  SOFR  675  1/18/2028  USD   1,312,500    160,714    150,871   1,2,3,7  
Web P.T., Inc.  First Lien Term Loan  12.20%  SOFR  675  1/18/2028  USD   9,000,000    8,901,000    8,932,500   1,2,3  
Xeris Pharmaceuticals, Inc.  Delayed Draw  12.28%  SOFR  695  3/8/2027  USD   8,333,333    8,000,000    8,175,000   1,2,3,4  
Xeris Pharmaceuticals, Inc.  First Lien Term Loan  12.28%  SOFR  695  3/8/2027  USD   16,666,667    16,134,180    16,350,000   1,2,3,4  
Xifin, Inc.  Revolver  12.23% 4.25% PIK  SOFR  250  2/6/2026  USD   2,141,658    2,098,825    2,029,221   1,2,3,4,5  
Zavation Medical Products, LLC  Revolver  11.94%  SOFR  650  6/30/2028  USD   2,027,027    1,641,892    1,621,622   1,2,3,7  
Zavation Medical Products, LLC  First Lien Term Loan  11.43%  SOFR  600  6/30/2028  USD   12,616,216    12,490,054    12,490,054   1,2,3  
                           2,657,938,463    2,624,332,948      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Industrials — 15.5%                                      
3SI Holdco, Inc.  First Lien Term Loan  12.00%  SOFR  650  12/16/2026  USD   4,156,799    4,109,297    4,104,839   1,2,3  
Accurus Aerospace Corporation  First Lien Term Loan  11.23%  SOFR  575  4/5/2028  USD   9,825,000    9,723,775    9,569,550   1,2,3  
ACS Celsius Merger  Delayed Draw  1.00%        1/7/2029  USD   1,424,769    (33,753)   (35,619)  1,3,4,6  
ACS Celsius Merger  First Lien Term Loan  11.53%  SOFR  625  1/7/2029  USD   4,026,977    3,933,855    3,926,303   1,2,3,4  
ACS Celsius Merger  Revolver  11.58%  SOFR  625  1/7/2029  USD   68,183    66,627    66,479   1,2,3,4  
ACS Celsius Merger  Revolver  11.58%  SOFR  625  1/7/2029  USD   325,181    155,359    154,521   1,2,3,7  
Aero Operating LLC  Incremental Term Loan  14.48%  SOFR  900  2/7/2026  USD   15,021,426    14,921,364    13,894,820   1,2,3  
AG-Twin Brook Aerospace  First Lien Term Loan  10.23%  SOFR  475  1/6/2025  USD   6,925,000    6,913,055    6,891,760   1,2,3,4  
AI Fire Buyer, Inc.  First Lien Term Loan  10.91%  SOFR  575  3/22/2027  USD   1,146,335    1,125,005    1,146,335   1,2,3,4  
AI Fire Buyer, Inc.  Delayed Draw  10.94%  SOFR  575  3/22/2027  USD   178,828    175,396    178,828   1,2,3,4  
AI Fire Buyer, Inc.  Delayed Draw  10.94%  SOFR  575  3/22/2027  USD   2,118,736    438,627    481,346   1,2,3,7  
Air Comm Corporation, LLC  Delayed Draw  10.33%  SOFR  500  7/1/2027  USD   22,462,956    22,114,924    21,923,845   1,2,3  
Air Comm Corporation, LLC  Revolver  0.50%        7/1/2027  USD   2,439,024        (58,537)  1,3,6  
Air Comm Corporation, LLC  First Lien Term Loan  10.33%  SOFR  500  7/1/2027  USD   13,045,732    12,898,926    12,732,634   1,2,3  
Air Comm Corporation, LLC  Revolver  0.38%        7/1/2027  USD   1,184,211    (82)   (28,421)  1,3,6  
Air Comm Corporation, LLC  Delayed Draw  11.58%  SOFR  625  7/1/2027  USD   1,691,287    1,640,548    1,691,287   1,2,3  
Air Comm Corporation, LLC  Delayed Draw  10.33%  SOFR  500  7/1/2027  USD   11,000,000    10,749,647    11,000,000   1,2,3  
Alpha US Buyer, LLC  Revolver  11.48%  SOFR  600  4/4/2030  USD   2,181,818    176,224    174,545   1,2,3,7  
Alpha US Buyer, LLC  First Lien Term Loan  11.48%  SOFR  600  4/4/2030  USD   11,537,455    11,313,040    11,306,705   1,2,3  
Alpha US Buyer, LLC  Delayed Draw  11.49%  SOFR  600  4/4/2030  USD   6,280,727    339,441    336,931   1,2,3,7  
American Academy Holdings, LLC  First Lien Term Loan  15.21% 5.25% PIK  SOFR  450  6/30/2027  USD   195,691    189,174    188,841   1,2,3  
Andronaco Acquisition, LLC  First Lien Term Loan  11.19%  SOFR  600  12/30/2026  USD   2,612,900    2,574,542    2,560,642   1,2,3  
Apex Service Partners, LLC  Revolver  11.83%  SOFR  650  10/24/2029  USD   1,923,760    811,185    859,279   1,2,3,7  
Apex Service Partners, LLC  First Lien Term Loan  12.33% 2.00% PIK  SOFR  500  10/24/2030  USD   41,747,732    40,649,870    41,130,467   1,2,3,5  
Apex Service Partners, LLC  Revolver  11.84%  SOFR  650  10/24/2029  USD   1,511,233    637,237    675,018   1,2,3,7  
Apex Service Partners, LLC  First Lien Term Loan  14.25% PIK        10/24/2028  USD   14,126,675    13,115,019    13,013,500   1,3,5,7  
Apex Service Partners, LLC  Revolver  11.83%  SOFR  650  10/24/2029  USD   89,951    88,403    89,951   1,2,3,4  
Apex Service Partners, LLC  Delayed Draw  12.33% 2.00% PIK  SOFR  500  10/24/2030  USD   1,638,448    1,423,718    1,462,400   1,2,3,4,5,7  
Apex Service Partners, LLC  Revolver  11.83%  SOFR  650  10/24/2029  USD   544,047    229,406    243,008   1,2,3,4,7  
Apex Service Partners, LLC  First Lien Term Loan  12.33% 2.00% PIK  SOFR  500  10/24/2030  USD   26,400,995    25,784,938    26,070,982   1,2,3,4,5  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Apex Service Partners, LLC  Delayed Draw  12.34% 2.00% PIK  SOFR  500  10/24/2030  USD   104,119    100,680    103,103   1,2,3,4,5,7  
Apex Service Partners, LLC  Revolver  11.84%  SOFR  650  10/24/2029  USD   2,608,570    1,071,201    1,115,389   1,2,3,7  
Apex Service Partners, LLC  Delayed Draw  1.00%        10/24/2029  USD   6,683,333    (59,438)   (167,083)  1,3,6  
Apex Service Partners, LLC  Delayed Draw  12.34% 2.00% PIK  SOFR  500  10/24/2030  USD   18,347,389    16,015,064    16,406,611   1,2,3,5,7  
Apex Service Partners, LLC  Delayed Draw  12.33% 2.00% PIK  SOFR  500  10/24/2030  USD   36,329    35,712    36,144   1,2,3,4,5,7  
Apex Service Partners, LLC  Delayed Draw  12.33% 2.00% PIK  SOFR  500  10/24/2030  USD   3,827,232    3,354,413    3,423,760   1,3,5,7  
Apex Service Partners, LLC  Revolver  11.84%  SOFR  650  10/24/2029  USD   59,850    59,850    59,850   1,2,3,4  
Apex Service Partners, LLC  First Lien Term Loan  12.33% 2.00% PIK  SOFR  650  10/24/2030  USD   14,969,232    14,790,326    14,782,116   1,2,3,4  
Apex Service Partners, LLC  Revolver  11.84%  SOFR  650  10/24/2029  USD   1,222,656    513,003    513,003   1,2,3,7  
AQ Carver Buyer, Inc.  First Lien Term Loan  10.93%  SOFR  550  8/2/2029  USD   29,850,000    29,311,569    30,051,488   1,2  
Archer Acquisition, LLC  Delayed Draw  11.18%  SOFR  575  10/6/2029  USD   4,335,758    257,821    230,532   1,2,3,7  
Archer Acquisition, LLC  Revolver  0.50%        10/6/2029  USD   261,174    (3,918)   (3,735)  1,3,6  
Archer Acquisition, LLC  First Lien Term Loan  11.68%  SOFR  625  10/6/2029  USD   12,870,811    12,693,801    12,686,758   1,2,3  
Ardurra Group LLC  Delayed Draw  11.73%  SOFR  625  2/1/2030  USD   4,517,020    1,665,621    1,633,990   1,2,3,7  
Ardurra Group LLC  Revolver  0.50%        2/1/2029  USD   1,810,345    (54,310)   (50,328)  1,3,6  
Armada Parent, Inc.  Delayed Draw  11.20%  SOFR  575  10/29/2027  USD   985,000    985,000    969,142   1,2,3,4  
Armada Parent, Inc.  Revolver  0.50%        10/29/2027  USD   2,400,000    (102)   (38,640)  1,3,4,6  
Armada Parent, Inc.  First Lien Term Loan  11.20%  SOFR  575  10/29/2027  USD   19,550,000    19,297,633    19,235,245   1,2,3,4  
Arrowhead Holdco Company  First Lien Term Loan  10.75% 2.75% PIK  SOFR  250  8/31/2028  USD   4,968,491    4,919,493    4,484,063   1,2,3,4,5  
Arrowhead Holdco Company  First Lien Term Loan  9.47% 2.75% PIK  EURIBOR  300  8/31/2028  EUR   14,850,000    14,582,610    14,392,000   1,2,3,5,8  
ATI Restoration, LLC  Delayed Draw  11.00%  SOFR  550  7/31/2026  USD   8,370,043    2,149,694    2,266,786   1,2,3,4,7  
ATI Restoration, LLC  Revolver  10.99%  SOFR  550  7/31/2026  USD   627,906    457,515    468,836   1,2,3,4,7  
Auxey Bidco Limited  First Lien Term Loan  11.49%  SOFR  600  6/29/2027  USD   14,962,500    14,713,535    14,692,455   1,2,3  
AWP Group Holdings, Inc.  Delayed Draw  10.93%  SOFR  550  12/22/2027  USD   9,273,875    4,494,969    4,409,198   1,2,3,7  
AWP Group Holdings, Inc.  Revolver  10.94%  SOFR  550  12/22/2026  USD   3,533,746    1,895,617    1,838,696   1,2,3,7  
AWP Group Holdings, Inc.  First Lien Term Loan  10.93%  SOFR  550  12/22/2027  USD   17,140,877    16,855,078    16,803,630   1,2,3  
AWP Group Holdings, Inc.  Delayed Draw  10.93%  SOFR  550  12/24/2029  USD   3,087,500    1,474,863    1,467,930   1,2,3,7  
AWP Group Holdings, Inc.  Revolver  10.94%  SOFR  550  12/24/2029  USD   1,176,471    698,044    694,500   1,2,3,7  
AWT Merger Sub, Inc.  Delayed Draw  11.49%  SOFR  600  12/17/2026  USD   2,446,607    2,422,141    2,446,607   1,2,3  
AWT Merger Sub, Inc.  Revolver  11.50%  SOFR  600  12/17/2026  USD   1,071,429    250,000    250,000   1,2,3,7  
AWT Merger Sub, Inc.  First Lien Term Loan  11.49%  SOFR  600  12/17/2026  USD   6,219,643    6,157,446    6,219,643   1,2,3  
AWT Merger Sub, Inc.  Delayed Draw  11.74%  SOFR  625  12/17/2026  USD   2,380,122    2,356,391    2,380,122   1,2,3  
AWT Merger Sub, Inc.  First Lien Term Loan  11.99%  SOFR  650  12/17/2026  USD   708,951    693,054    708,951   1,2,3  
Beacon Mobility Corp.  Delayed Draw  11.69%  SOFR  625  12/31/2025  USD   20,506,762    19,974,128    19,583,958   1,2,3  
Beacon Mobility Corp.  First Lien Term Loan  11.68%  SOFR  625  12/31/2025  USD   2,045,346    2,032,309    1,953,306   1,2,3  
Beacon Mobility Corp.  Revolver  13.75%  PRIME  525  12/31/2025  USD   1,000,000    109,826    64,816   1,2,3,7  
Benecon Midco II LLC  Revolver  0.50%        1/23/2031  USD   637,168    (8,971)   (6,372)  1,3,4,6  
Benecon Midco II LLC  First Lien Term Loan  10.83%  SOFR  550  1/23/2031  USD   8,362,832    8,242,580    8,279,204   1,2,3,4  
Benecon Midco II LLC  Revolver  0.50%        1/23/2031  USD   6,500,000    (91,520)   (65,000)  1,3,6  
Benecon Midco II LLC  First Lien Term Loan  10.83%  SOFR  550  1/23/2031  USD   75,000,000    73,921,550    74,250,000   1,2,3  
Blackbird Purchaser, Inc.  Revolver  0.50%        12/19/2029  USD   5,526,419    (101,784)      1,3,4,6  
Blackbird Purchaser, Inc.  First Lien Term Loan  10.83%  SOFR  550  12/19/2030  USD   37,392,218    36,679,034    37,392,218   1,2,3,4  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Blackbird Purchaser, Inc.  Delayed Draw  10.83%  SOFR  550  12/19/2030  USD   1,357,494    1,331,474    1,357,494   1,2,3,4  
Blackbird Purchaser, Inc.  Delayed Draw  10.83%  SOFR  550  12/19/2030  USD   5,443,584    575,263    680,448   1,2,3,7  
BlackHawk Industrial Distribution, Inc.  Delayed Draw  1.00%        9/17/2026  USD   946,329    (17,244)   (18,832)  1,3,6  
BlackHawk Industrial Distribution, Inc.  First Lien Term Loan  10.98%  SOFR  550  9/17/2026  USD   1,025,642    1,008,307    1,005,232   1,2,3,4  
BlackHawk Industrial Distribution, Inc.  Delayed Draw  10.98%  SOFR  550  9/17/2026  USD   222,094    218,166    217,674   1,2,3,4  
BlueHalo Global Holdings, LLC  Revolver  10.09%  SOFR  475  10/31/2025  USD   1,285,714    630,252    611,150   1,2,3,7  
BlueHalo Global Holdings, LLC  First Lien Term Loan  10.08%  SOFR  475  10/31/2025  USD   17,711,982    17,638,877    17,448,831   1,2,3  
BlueHalo, LLC  First Lien Term Loan  10.08%  SOFR  475  10/31/2025  USD   1,987,991    1,961,259    1,958,455   1,2,3  
BLY US Holdings, Inc.  First Lien Term Loan  11.33%  SOFR  600  4/10/2029  USD   11,313,596    11,040,014    11,030,756   1,2,3  
BP Purchaser, LLC  First Lien Term Loan  11.11%  SOFR  550  12/10/2028  USD   12,847,120    12,659,592    12,236,882   1,2,3  
BPCP NSA Intermedco, Inc.  First Lien Term Loan  10.33%  SOFR  500  5/17/2030  USD   17,523,094    17,240,469    17,148,990   1,2,3  
BPCP NSA Intermedco, Inc.  Revolver  0.50%        5/17/2030  USD   2,816,810    (49,161)   (60,137)  1,3,6  
BPCP NSA Intermedco, Inc.  Delayed Draw  10.33%  SOFR  500  5/17/2030  USD   6,117,209    810,697    786,984   1,2,3,7  
BradyIFS Holdings, LLC  First Lien Term Loan  11.33%  SOFR  600  10/31/2029  USD   8,079,103    7,935,197    7,917,521   1,2,3,4  
BradyIFS Holdings, LLC  Delayed Draw  11.33%  SOFR  600  10/31/2029  USD   561,693    551,275    556,076   1,2,3,4  
BradyIFS Holdings, LLC  Revolver  0.50%        10/31/2029  USD   1,780,595    (31,528)   (35,612)  1,3,4,6  
BradyIFS Holdings, LLC  First Lien Term Loan  11.33%  SOFR  600  10/31/2029  USD   12,889,698    12,650,214    12,631,904   1,2,3,4  
BradyIFS Holdings, LLC  Delayed Draw  11.33%  SOFR  600  10/31/2029  USD   1,751,701    738,162    753,762   1,2,3,7  
British Engineering Services Holdco Limited  Revolver  12.22%  SONIA  675  12/2/2027  GBP   950,968    1,270,615    1,202,083   1,2,3,8  
British Engineering Services Holdco Limited  First Lien Term Loan  12.22%  SONIA  675  12/2/2027  GBP   396,237    529,422    500,868   1,2,3,8  
Brock Holdings III, Inc.  First Lien Term Loan  11.33%  SOFR  600  11/2/2025  USD   4,089,684    4,015,223    4,130,581   1,2  
Cadence Engines Systems Acquisition, Inc.  Revolver  12.19%  SOFR  675  5/3/2028  USD   250,000    162,500    161,132   1,2,3,7  
Cadence Engines Systems Acquisition, Inc.  First Lien Term Loan  12.19%  SOFR  685  5/3/2029  USD   2,066,055    2,012,444    2,059,920   1,2,3  
Caldwell & Gregory LLC  Delayed Draw  11.10%  SOFR  550  1/5/2025  USD   14,761,250    14,484,379    14,718,442   1,2,3  
Caldwell & Gregory LLC  First Lien Term Loan  11.10%  SOFR  550  1/5/2025  USD   14,653,011    14,649,931    14,610,517   1,2,3  
Castle Management Borrower LLC  First Lien Term Loan  10.83%  SOFR  550  11/3/2029  USD   9,975,000    9,776,409    9,825,375   1,2,3  
Castle Management Borrower LLC  Revolver  10.84%  SOFR  550  11/3/2029  USD   1,250,000    477,622    481,250   1,2,3,7  
CC WDW Borrower, Inc.  Delayed Draw  1.00%        1/27/2028  USD   1,631,196    (19,472)   (165,545)  1,3,6  
CC WDW Borrower, Inc.  First Lien Term Loan  12.23%  SOFR  675  1/27/2028  USD   3,213,455    3,127,647    2,887,331   1,2,3  
CGI Parent, LLC  First Lien Term Loan  10.64%  SOFR  525  2/14/2028  USD   20,038,470    19,702,694    19,798,008   1,2,3  
Charter Industries  Revolver  0.50%        11/30/2026  USD   539,250    (3,909)   (4,718)  1,3,6  
Charter Industries  First Lien Term Loan  10.69%  SOFR  525  11/30/2026  USD   4,264,313    4,232,519    4,227,000   1,2,3  
Clarience Technologies LLC  Delayed Draw  1.00%        12/13/2026  USD   1,837,190    (18,193)   (27,558)  1,3,4,6  
Clarience Technologies LLC  Revolver  11.10%  SOFR  625  12/13/2026  USD   18,372    18,056    18,096   1,2,3,4  
Clarience Technologies LLC  Revolver  11.10%  SOFR  625  12/13/2026  USD   1,818,819    30,074    33,957   1,2,3,7  
Clarience Technologies LLC  First Lien Term Loan  11.10%  SOFR  625  12/13/2026  USD   16,994,013    16,826,922    16,739,103   1,2,3,4  
Climate Pros, LLC  Delayed Draw  11.44%  SOFR  600  1/24/2026  USD   49,987,917    20,194,418    20,904,583   1,2,3,7  
CMG Holdings Company, LLC  Delayed Draw  10.35%  SOFR  475  5/19/2028  USD   2,738    2,674    2,677   1,2,3,4  
CMG Holdings Company, LLC  Delayed Draw  10.35%  SOFR  475  5/19/2028  USD   6,882,912    420,073    427,950   1,2,3,7  
Cobham Holdings, Inc.  Revolver  0.50%        1/9/2028  USD   2,343,750    (70,313)   (12,830)  1,3,6  
Cobham Holdings, Inc.  First Lien Term Loan  11.99%  SOFR  675  1/9/2030  USD   22,429,688    21,851,162    22,402,472   1,2,3  
Comar Holding Company, LLC  First Lien Term Loan  12.09% 4.75% PIK  SOFR  200  9/17/2026  USD   4,958,853    4,936,304    4,487,762   1,2,3,5  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Comar Holding Company, LLC  Delayed Draw  12.09% 4.75% PIK  SOFR  200  9/17/2026  USD   780,046    772,422    705,941   1,2,3,5  
Concert Bidco Limited  First Lien Term Loan  1.00%        11/30/2027  GBP   4,528,275    (252,841)    (234,854)   1,3,6,8  
Consor Intermediate II, LLC  Delayed Draw  1.00%        5/10/2031  USD   19,647,887    (194,564)   (196,479)  1,3,6  
Consor Intermediate II, LLC  Revolver  0.50%        5/10/2031  USD   5,239,437    (51,359)   (52,394)  1,3,6  
Consor Intermediate II, LLC  First Lien Term Loan  10.08%  SOFR  475  5/10/2031  USD   21,612,676    21,399,476    21,396,549   1,2,3  
Continental Acquisition Holdings, Inc.  Delayed Draw  12.48% 4.08% PIK  SOFR  293  1/20/2027  USD   2,686,390    2,633,870    2,325,070   1,2,3,5  
Continental Acquisition Holdings, Inc.  First Lien Term Loan  12.48% 4.08% PIK  SOFR  293  1/20/2027  USD   7,285,047    7,209,505    6,305,208   1,2,3,5  
Coretrust Purchasing Group LLC  Delayed Draw  1.00%        9/30/2029  USD   4,511,278    (82,934)   (45,113)  1,3,6  
Coretrust Purchasing Group LLC  Revolver  0.50%        9/30/2029  USD   4,511,278    (311,423)   (45,113)  1,3,6  
CSAFE Acquisition Co.  Delayed Draw  1.00%        12/14/2028  USD   1,086,502           1,3,6  
CSAFE Acquisition Co.  Revolver  11.09%  SOFR  575  3/8/2029  USD   2,660,122    904,441    904,441   1,2,3,7  
CSAFE Acquisition Company, Inc.  First Lien Term Loan  11.08%  SOFR  575  12/14/2028  USD   25,745,906    25,714,752    25,717,451   1,2,3  
CSAFE Acquisition Company, Inc.  First Lien Term Loan  11.08%  SONIA  575  12/14/2028  GBP   3,592,210    4,613,200    4,535,760   1,2,3,8  
Cube Industrials Buyer, Inc.  Revolver  0.50%        10/18/2029  USD   931,034    (23,276)      1,3,4,6  
Cube Industrials Buyer, Inc.  First Lien Term Loan  11.40%  SOFR  600  10/18/2030  USD   8,068,966    7,880,510    8,068,966   1,2,3,4  
Dione Bidco Limited  First Lien Term Loan  9.76%  EURIBOR  600  11/22/2028  EUR   3,361,915    3,495,268    3,515,286   1,2,3,8  
Dispatch Acquisition Holdings, LLC  First Lien Term Loan  9.73%  SOFR  425  3/25/2028  USD   21,395,000    21,283,181    18,485,280   1,2  
Dispatch Acquisition Holdings, LLC  First Lien Term Loan  10.11%  SOFR  463  3/25/2028  USD   2,566,976    2,502,235    2,283,698   1,2,3  
Diverzify Intermediate LLC  Delayed Draw  1.00%        5/11/2027  USD   17,142,857    (316,534)   (342,857)  1,3,6  
Diverzify Intermediate LLC  First Lien Term Loan  11.19%  SOFR  575  5/11/2027  USD   32,857,143    32,242,152    32,200,000   1,2,3  
DTI Holdco, Inc.  Revolver  12.25%  PRIME  375  4/26/2027  USD   881,972    127,004    127,004   1,2,3,4,7  
Duraserv LLC  Delayed Draw  1.00%        6/10/2031  USD   169,477    (1,688)   (1,695)  1,3,4,6  
Duraserv LLC  Revolver  0.50%        6/10/2030  USD   175,031    (1,734)   (1,750)  1,3,4,6  
Duraserv LLC  First Lien Term Loan  10.08%  SOFR  475  6/10/2031  USD   457,588    453,038    453,012   1,2,3,4  
Easy Ice, LLC  Delayed Draw  11.73% 1.00% PIK  SOFR  525  12/31/2025  USD   7,209,891    7,114,910    7,062,021   1,2,3,5,7  
Easy Ice, LLC  First Lien Term Loan  11.73% 1.00% PIK  SOFR  525  12/31/2025  USD   11,016,417    10,955,846    10,796,089   1,2,3,5  
Easy Ice, LLC  Delayed Draw  10.74%  SOFR  525  5/10/2030  USD   271,918    62,581    62,514   1,2,3,7  
Easy Ice, LLC  First Lien Term Loan  10.74%  SOFR  525  5/10/2030  USD   380,686    373,197    373,072   1,2,3  
Easy Ice, LLC  Delayed Draw  11.23%  SOFR  590  6/21/2030  USD   978,907    350,714    350,671   1,2,3,7  
Echo Global Logistics, Inc.  Second Lien Term Loan  12.44%  SOFR  710  11/23/2029  USD   8,000,000    7,888,000    7,656,000   1,2,3  
Energy Acquisition LP  First Lien Term Loan  11.83%  SOFR  650  5/10/2029  USD   44,345,000    43,476,107    43,458,100   1,2,3  
Energy Acquisition LP  Delayed Draw  11.84%  SOFR  650  5/10/2029  USD   4,655,000    2,015,299    2,013,900   1,2,3,7  
EShipping LLC  First Lien Term Loan  10.46%  SOFR  500  11/5/2027  USD   3,490,773    3,445,316    3,490,773   1,2,3  
Excelitas Technologies Corp.  First Lien Term Loan  10.58%  SOFR  525  8/12/2029  USD   1,142,453    1,142,453    1,153,878   1,2,3,4  
Excelitas Technologies Corp.  Delayed Draw  1.00%        8/12/2029  USD   3,087,757    (28,892)   30,878   1,3,4,6  
Excelitas Technologies Corp.  First Lien Term Loan  10.58%  SOFR  525  8/12/2029  USD   2,221,720    2,243,647    2,243,937   1,2,3  
Explorer Investor, Inc.  First Lien Term Loan  11.34%  SOFR  600  6/28/2029  USD   29,537,780    28,366,098    28,140,643   1,2,3  
Faraday Buyer, LLC  Delayed Draw  1.00%        10/11/2028  USD   1,699,104    (31,882)      1,3,4,6  
Faraday Buyer, LLC  First Lien Term Loan  11.33%  SOFR  600  10/11/2028  USD   2,609,186    2,561,985    2,609,186   1,2,3,4  
FDH Aero, LLC  First Lien Term Loan  11.98%  SOFR  650  10/1/2025  USD   1,592,357    1,579,413    1,576,792   1,2,3  
Flint OpCo, LLC  Revolver  0.50%        8/15/2030  USD   1,026,252    (25,656)   (5,131)  1,3,4,6  
Flint OpCo, LLC  First Lien Term Loan  10.58%  SOFR  525  8/15/2030  USD   8,248,132    8,058,881    8,206,891   1,2,3,4  
Flint OpCo, LLC  Delayed Draw  10.59%  SOFR  525  8/15/2030  USD   3,481,404    3,396,920    3,463,997   1,2,3,4  
Flint OpCo, LLC  Revolver  0.50%        8/15/2029  USD   1,000    (25)   (5)  1,3,4,6  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Flint OpCo, LLC  Delayed Draw  10.10%  SOFR  525  5/15/2030  USD   49,632    49,141    49,136   1,2,3,4  
Flint OpCo, LLC  Delayed Draw  1.00%        5/15/2030  USD   1,439,341    (14,294)   (14,393)  1,3,6  
Flint OpCo, LLC  Delayed Draw  10.60%  SOFR  525  8/15/2030  USD   206,955    204,892    204,885   1,2,3,4  
Flint OpCo, LLC  Delayed Draw  1.00%        8/15/2030  USD   6,001,693    (59,884)   (60,017)  1,3,6  
Florida Marine, LLC.  First Lien Term Loan  12.96%  SOFR  750  3/17/2028  USD   10,786,124    10,530,877    10,807,696   1,2,3  
Flow Control Solutions, Inc.  Revolver  11.34%  SOFR  600  3/31/2028  USD   420,949    277,358    289,987   1,2,3,4,7  
Flow Control Solutions, Inc.  First Lien Term Loan  11.33%  SOFR  600  3/31/2028  USD   1,253,375    1,221,986    1,253,375   1,2,3,4  
FLS Holding, Inc.  Delayed Draw  10.75%  SOFR  525  12/17/2028  USD   4,937,500    4,838,750    4,909,850   1,2,3  
FLS Holding, Inc.  Revolver  10.74%  SOFR  525  12/17/2027  USD   2,000,000    959,999    988,800   1,2,3,7  
FLS Holding, Inc.  First Lien Term Loan  10.74%  SOFR  525  12/17/2028  USD   22,712,500    22,381,938    22,585,310   1,2,3  
Fortis Solutions Group, LLC  Delayed Draw  10.93%  SOFR  550  10/15/2028  USD   18,769,756    3,242,895    3,271,060   1,2,3,7  
Fortis Solutions Group, LLC  Revolver  10.94%  SOFR  550  10/15/2027  USD   2,787,568    480,959    483,922   1,2,3,7  
Fortis Solutions Group, LLC  First Lien Term Loan  10.93%  SOFR  550  10/15/2028  USD   18,396,539    18,106,479    18,058,043   1,2,3  
Gerson Lehrman Group, Inc.  First Lien Term Loan  10.73%  SOFR  525  12/13/2027  USD   63,506,069    63,142,586    62,940,865   1,2,3  
Global Critical Logistics LLC  First Lien Term Loan  10.39%  SOFR  500  7/31/2026  USD   50,000,000    49,359,628    49,289,903   1,2,3  
Global Critical Logistics LLC  Delayed Draw  12.50%  PRIME  400  7/31/2026  USD   25,000,000    15,160,946    15,144,952   1,2,3,7  
GMES Intermediate Holdings, LLC  Delayed Draw  11.68%  SOFR  625  7/6/2029  USD   6,140,235    2,609,267    2,779,236   1,2,3,7  
GMES Intermediate Holdings, LLC  Revolver  0.50%        7/6/2029  USD   4,102,564    (92,308)      1,3,6  
GMES Intermediate Holdings, LLC  First Lien Term Loan  11.68%  SOFR  625  7/6/2029  USD   28,166,154    27,605,902    28,191,503   1,2,3  
Graffiti Buyer, Inc.  Delayed Draw  10.94%  SOFR  550  8/10/2027  USD   5,005,862    4,932,923    4,918,855   1,2,3  
Graffiti Buyer, Inc.  Revolver  0.50%        8/10/2027  USD   2,522,321    (3,153)   (43,840)  1,3,6  
Graffiti Buyer, Inc.  First Lien Term Loan  10.93%  SOFR  550  8/10/2027  USD   10,984,710    10,861,132    10,793,785   1,2,3  
Graffiti Buyer, Inc.  Delayed Draw  1.00%        4/29/2030  USD   4,203,869    (62,169)   (73,067)  1,3,6  
Graffiti Buyer, Inc.  First Lien Term Loan  10.92%  SOFR  550  4/29/2030  USD   4,624,256    4,556,276    4,543,882   1,2,3  
Graffiti Buyer, Inc.  Delayed Draw  1.00%        8/10/2027  USD   1,259,532    (21,493)   (21,892)  1,3,4,6  
Graffiti Buyer, Inc.  First Lien Term Loan  10.92%  SOFR  550  8/10/2027  USD   1,385,485    1,362,042    1,361,404   1,2,3,4  
Ground Penetrating Radar Systems, LLC  First Lien Term Loan  11.07%  SOFR  575  4/2/2031  USD   53,110,465    52,330,699    52,313,808   1,2,3  
Ground Penetrating Radar Systems, LLC  Delayed Draw  1.00%        4/2/2031  USD   12,645,349    (186,650)   (189,680)  1,3,6  
Ground Penetrating Radar Systems, LLC  Revolver  0.50%        4/2/2031  USD   6,744,186    (97,942)   (101,163)  1,3,6  
Ground Penetrating Radar Systems, LLC  Delayed Draw  1.00%        4/2/2031  USD   5,409,562    (80,123)   (81,143)  1,3,4,6  
Ground Penetrating Radar Systems, LLC  Revolver  0.50%        4/2/2031  USD   2,885,100    (42,177)   (43,276)  1,3,4,6  
Ground Penetrating Radar Systems, LLC  First Lien Term Loan  11.07%  SOFR  575  4/2/2031  USD   22,720,161    22,385,177    22,379,359   1,2,3,4  
Groundworks, LLC  Revolver  0.50%        3/14/2029  USD   837,696    (8,788)   (8,958)  1,3,6  
Groundworks, LLC  First Lien Term Loan  11.82%  SOFR  650  3/14/2030  USD   731,152    723,086    723,333   1,2,3  
Groundworks, LLC  Delayed Draw  11.83%  SOFR  650  3/14/2030  USD   1,118,325    626,592    626,785   1,2,3,7  
GS Seer Group Borrower LLC  Delayed Draw  12.08%  SOFR  675  4/28/2030  USD   2,748,188    1,115,324    1,156,258   1,2,3,7  
GS Seer Group Borrower LLC  Revolver  0.50%        4/28/2029  USD   733,945    (21,468)   (11,009)  1,3,6  
GS Seer Group Borrower LLC  First Lien Term Loan  12.08%  SOFR  675  4/28/2030  USD   6,464,908    6,292,304    6,367,935   1,2,3  
Guidehouse, Inc.  First Lien Term Loan  11.09%  SOFR  575  12/16/2030  USD   24,893,080    24,467,642    24,597,745   1,2,3,7  
HeartLand PPC Buyer, LLC  First Lien Term Loan  11.08%  SOFR  575  12/12/2029  USD   22,981,788    22,548,586    22,694,516   1,2,3,4  
HeartLand PPC Buyer, LLC  Delayed Draw  11.08%  SOFR  575  12/12/2029  USD   420,266    412,307    415,013   1,2,3,4  
HeartLand PPC Buyer, LLC  Revolver  11.08%  SOFR  575  12/12/2029  USD   90,513    88,848    89,382   1,2,3,4  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
HeartLand PPC Buyer, LLC  Delayed Draw  11.08%  SOFR  575  12/12/2029  USD   4,217,151    513,700    541,918   1,2,3,7  
HeartLand PPC Buyer, LLC  Revolver  11.08%  SOFR  575  12/12/2029  USD   5,340,281    1,168,926    1,200,432   1,2,3,7  
Helix Acquisition Holdings, Inc.  First Lien Term Loan  12.43%  ARR CSA  700  3/31/2030  USD   17,972,293    17,571,707    18,331,738   1,2,3  
High Bar Brands Operating, LLC  Delayed Draw  1.00%        12/19/2029  USD   3,297,402    (63,336)   (24,731)  1,3,4,6  
High Bar Brands Operating, LLC  Revolver  0.50%        12/19/2029  USD   1,508,774    (27,763)   (11,316)  1,3,4,6  
High Bar Brands Operating, LLC  First Lien Term Loan  10.58%  SOFR  525  12/19/2029  USD   9,542,681    9,362,921    9,471,111   1,2,3,4  
Highground Restoration Group, Inc.  First Lien Term Loan  11.21%  ARR CSA  575  11/17/2028  USD   47,549,789    46,749,577    47,378,610   1,2,3  
Highground Restoration Group, Inc.  Delayed Draw  11.21%  ARR CSA  575  11/17/2028  USD   14,887,500    14,738,625    14,833,905   1,2,3  
Hills Distribution, Inc.  Delayed Draw  1.00%        11/8/2029  USD   838,165    (15,888)   (16,763)  1,3,4,6  
Hills Distribution, Inc.  Revolver  9.83%  SOFR  450  11/8/2029  USD   600    589    588   1,2,3,4  
Hills Distribution, Inc.  Revolver  0.50%        11/8/2029  USD   400    (7)   (8)  1,3,6  
Hills Distribution, Inc.  First Lien Term Loan  11.33%  SOFR  600  11/8/2029  USD   1,421,348    1,395,062    1,392,921   1,2,3,4  
HP RSS Buyer, Inc.  First Lien Term Loan  10.33%  SOFR  500  12/11/2029  USD   11,459,366    11,244,315    11,344,772   1,2,3,4  
HP RSS Buyer, Inc.  Delayed Draw  10.33%  SOFR  500  12/11/2029  USD   2,723,388    2,672,507    2,696,155   1,2,3,4  
HP RSS Buyer, Inc.  Delayed Draw  1.00%        12/11/2029  USD   899,878    (8,764)   (12,598)  1,3,6  
HP RSS Buyer, Inc.  Delayed Draw  10.33%  SOFR  500  12/11/2029  USD   1,690,426    1,658,346    1,673,522   1,2,3  
HP RSS Buyer, Inc.  Delayed Draw  10.35%  SOFR  500  12/11/2029  USD   4,661,336    4,572,476    4,614,723   1,2,3  
HP RSS Buyer, Inc.  Delayed Draw  10.35%  SOFR  500  12/11/2029  USD   830,599    815,806    821,924   1,2,3,4  
HPS Industrials  First Lien Term Loan  10.85%  SOFR  550  7/25/2025  USD   9,610,662    9,575,991    9,418,448   1,2,3,4  
HPS Industrials  First Lien Term Loan  11.56%  SOFR  625  3/10/2028  USD   2,173,809    2,134,967    2,099,726   1,2,3  
HPS Industrials  First Lien Term Loan  12.06%  SOFR  675  1/9/2030  USD   2,118,204    2,079,890    2,115,634   1,2,3  
HPS Industrials  First Lien Term Loan  13.23%  SOFR  750  8/16/2028  USD   3,517,792    3,425,547    3,459,700   1,2,3  
Hydraulic Technologies USA LLC  Revolver  0.50%        6/3/2030  USD   3,148,500    (62,687)   (62,970)  1,3,4,6  
Hydraulic Technologies USA LLC  First Lien Term Loan  10.85%  SOFR  550  6/3/2031  USD   23,172,960    22,710,686    22,709,500   1,2,3,4  
iCIMS, Inc.  Revolver  12.08%  SOFR  675  8/18/2028  USD   1,777,142    190,476    179,369   1,2,3,7  
iCIMS, Inc.  First Lien Term Loan  12.58% 3.88% PIK  SOFR  338  8/18/2028  USD   31,215,881    30,816,041    30,995,781   1,2,3,5  
ID Images Acquisition  First Lien Term Loan  11.69%  SOFR  635  7/30/2026  USD   14,227,972    14,049,547    14,343,219   1,2,3  
Individual FoodService  Delayed Draw  11.33%  SOFR  600  10/31/2029  USD   297,199    291,413    291,255   1,2,3,4  
Individual FoodService  Revolver  0.50%        10/31/2029  USD   934,153    (17,991)   (9,342)  1,3,4,6  
Individual FoodService  First Lien Term Loan  11.33%  SOFR  600  10/31/2029  USD   11,027,674    10,813,001    10,807,121   1,2,3,4  
Individual FoodService  Delayed Draw  11.33%  SOFR  600  10/31/2029  USD   917,200    351,335    350,873   1,2,3,7  
Infogain Corporation  First Lien Term Loan  11.19%  SOFR  575  7/30/2028  USD   19,650,000    19,352,526    19,650,000   1,2,3  
Jade Bidco Limited  First Lien Term Loan  9.00%  EURIBOR  525  2/21/2029  EUR   538,430    646,895    576,601   1,2,3,8  
Jade Bidco Limited  First Lien Term Loan  10.57%  SOFR  525  2/21/2029  USD   3,375,128    3,319,017    3,375,128   1,2,3  
Jade Bidco Limited  First Lien Term Loan  10.57%  SOFR  525  2/16/2029  USD   20,000,000    19,607,879    20,000,000   1,2,3  
Jade Bidco Limited  First Lien Term Loan  9.00%  EURIBOR  525  2/16/2029  EUR   2,750,000    2,981,459    2,944,956   1,2,3,8  
Jet Equipment & Tools  First Lien Term Loan  11.22%  CORRA  525  12/28/2028  CAD   3,200,000    2,314,457    2,321,468   1,2,3,8  
Keel Platform, LLC  First Lien Term Loan  10.58%  SOFR  525  1/19/2031  USD   11,749,233    11,579,911    11,582,854   1,2,3  
Keel Platform, LLC  Delayed Draw  1.00%        1/19/2031  USD   3,421,767    (49,869)   (48,455)  1,3,6  
KENG Acquisition, Inc.  Delayed Draw  11.33%  SOFR  600  8/7/2029  USD   9,068,861    2,096,232    2,246,342   1,2,3,7  
KENG Acquisition, Inc.  Revolver  11.33%  SOFR  600  8/7/2029  USD   3,266,129    313,911    362,903   1,2,3,7  
KENG Acquisition, Inc.  First Lien Term Loan  11.33%  SOFR  600  8/7/2029  USD   11,945,867    11,785,756    11,997,234   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Kings Buyer, LLC  Revolver  12.50%  PRIME  400  10/29/2027  USD   201,719    67,576    70,602   1,2,3,4,7  
Kings Buyer, LLC  First Lien Term Loan  12.75%  PRIME  660  10/29/2027  USD   5,921,202    5,830,640    5,921,202   1,2,3,4  
Kittyhawk, Inc.  Revolver  0.50%        4/26/2029  USD   466,500    (9,024)   (9,330)  1,3,6  
Kittyhawk, Inc.  First Lien Term Loan  10.59%  SOFR  550  4/26/2029  USD   1,994,400    1,955,502    1,954,512   1,2,3  
Kleinfelder Intermediate LLC  Delayed Draw  1.00%        9/18/2030  USD   2,213,115    (33,197)      1,3,6  
Kleinfelder Intermediate LLC  Revolver  13.75%  PRIME  525  9/18/2028  USD   1,475,410    59,016    59,016   1,2,3,7  
Kleinfelder Intermediate LLC  First Lien Term Loan  11.59%  SOFR  625  9/18/2030  USD   11,254,918    11,097,026    11,254,918   1,2,3  
Komline-Sanderson Group, Inc.  Delayed Draw  11.58%  SOFR  600  3/17/2026  USD   8,778,076    8,664,750    8,712,241   1,2,3  
Komline-Sanderson Group, Inc.  Revolver  11.46%  SOFR  600  3/17/2026  USD   2,343,750    984,375    966,797   1,2,3,7  
Komline-Sanderson Group, Inc.  First Lien Term Loan  11.46%  SOFR  600  3/17/2026  USD   8,092,189    8,045,965    8,031,498   1,2,3  
Komline-Sanderson Group, Inc.  Delayed Draw  11.59%  SOFR  600  3/17/2026  USD   4,687,500    568,407    589,844   1,2,3,7  
Komline-Sanderson Group, Inc.  First Lien Term Loan  11.60%  SOFR  600  3/17/2026  USD   1,882,536    1,872,087    1,868,417   1,2,3  
KPSKY Acquisition, Inc.  Delayed Draw  10.90%  SOFR  550  10/19/2028  USD   1,472,742    1,443,334    1,443,287   1,2,3  
KPSKY Acquisition, Inc.  Delayed Draw  10.69%  SOFR  525  10/19/2028  USD   4,951,491    4,852,863    4,852,461   1,2,3  
KPSKY Acquisition, Inc.  Delayed Draw  10.65%  SOFR  525  10/19/2028  USD   55,999,418    611,114    1,639,364   1,2,3,7  
KPSKY Acquisition, Inc.  First Lien Term Loan  10.68%  SOFR  525  10/19/2028  USD   21,601,563    21,251,428    21,169,531   1,2,3  
LandCare Holdings, Inc.  First Lien Term Loan  10.85%  SOFR  525  7/26/2027  USD   2,478,006    2,430,814    2,428,446   1,2,3  
Lav Gear Holdings, Inc.  First Lien Term Loan  11.73%  SOFR  625  10/31/2024  USD   5,294,181    5,195,143    5,294,181   1,2,3  
Lav Gear Holdings, Inc.  First Lien Term Loan  11.72%  SOFR  625  10/31/2024  USD   231,512    230,566    231,512   1,2,3  
Lav Gear Holdings, Inc.  Delayed Draw  11.73%  SOFR  625  10/31/2024  USD   14,850,000    14,367,375    14,850,000   1,2,3  
Lav Gear Holdings, Inc.  Delayed Draw  11.72%  SOFR  625  10/31/2024  USD   6,930,000    6,704,797    6,930,000   1,2,3  
Lereta, LLC  First Lien Term Loan  10.71%  SOFR  525  7/30/2028  USD   18,037,500    17,857,125    13,642,302   1,2,3  
Liberty Purchaser, LLC  Delayed Draw  11.95%  SOFR  650  11/22/2029  USD   1,404    1,404    1,375   1,2,3  
Liberty Purchaser, LLC  Revolver  11.95%  SOFR  650  11/22/2028  USD   133,183    12,786    10,122   1,2,3,7  
Liberty Purchaser, LLC  First Lien Term Loan  11.95%  SOFR  650  11/22/2029  USD   5,691    5,548    5,577   1,2,3  
Lightbeam Bidco, Inc.  Revolver  0.50%        5/4/2029  USD   934,761    (4,674)      1,3,4,6  
Lightbeam Bidco, Inc.  First Lien Term Loan  10.33%  SOFR  500  5/4/2030  USD   9,159,118    8,967,576    9,155,403   1,2,3,4  
Lightbeam Bidco, Inc.  Delayed Draw  10.33%  SOFR  500  5/4/2030  USD   2,081,605    2,043,901    2,079,315   1,2,3,4  
Lightbeam Bidco, Inc.  Delayed Draw  10.34%  SOFR  500  5/4/2030  USD   6,203,225    2,008,836    2,052,234   1,2,3,7  
Lithium Technologies, LLC  First Lien Term Loan  16.33% PIK  SOFR  1100  1/3/2025  USD   9,435,959    9,435,959    8,067,745   1,2,3,5  
LJ Avalon Holdings, LLC  First Lien Term Loan  11.74%  SOFR  625  2/1/2030  USD   11,052,155    10,765,690    10,744,905   1,2,3  
LJ Avalon Holdings, LLC  Delayed Draw  10.58%  SOFR  525  2/1/2030  USD   2,583,681    941,604    936,165   1,2,3,7  
LJ Avalon Holdings, LLC  Revolver  0.50%        2/1/2029  USD   1,034,483    (25,773)   (28,759)  1,3,6  
LJ Avalon Holdings, LLC  Delayed Draw  1.00%        2/1/2030  USD   3,017,241    (30,128)   (30,172)  1,3,6  
LSF12 Donnelly Bidco, LLC  First Lien Term Loan  11.84%  SOFR  650  10/2/2029  USD   901,268    880,673    893,816   1,2,3  
Magneto Components Buyco, LLC  Delayed Draw  1.00%        12/5/2030  USD   3,636,364    (87,449)   (71,273)  1,3,6  
Magneto Components Buyco, LLC  Revolver  0.50%        12/5/2029  USD   3,030,303    (68,939)   (59,394)  1,3,6  
Magneto Components Buyco, LLC  First Lien Term Loan  11.34%  SOFR  600  12/5/2030  USD   18,333,333    17,898,673    17,974,000   1,2,3  
Marcone Yellowstone Buyer, Inc.  Delayed Draw  11.73%  ARR CSA  625  6/23/2028  USD   6,914,281    6,840,195    6,810,567   1,2,3  
Marcone Yellowstone Buyer, Inc.  First Lien Term Loan  11.73%  ARR CSA  625  6/23/2028  USD   21,475,379    21,260,625    21,153,248   1,2,3  
McKissock Investment Holdings, LLC  First Lien Term Loan  10.33%  SOFR  500  3/10/2029  USD   24,937,500    24,367,674    25,064,806   1,2  
MEI Buyer, LLC  Delayed Draw  1.00%        6/29/2029  USD   2,079,379    (31,191)      1,3,4,6  
MEI Buyer, LLC  Revolver  0.50%        6/29/2029  USD   2,287,317           1,3,4,6  
MEI Buyer, LLC  First Lien Term Loan  10.34%  SOFR  500  6/29/2029  USD   14,856,164    14,438,525    14,838,905   1,2,3,4  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Modigent, LLC  Delayed Draw  11.82%  SOFR  650  8/23/2028  USD   3,629,773    1,090,809    1,150,485   1,2,3,4,7  
Modigent, LLC  Revolver  13.50%  PRIME  550  8/23/2027  USD   155,530    127,016    130,904   1,2,3,4,7  
Monarch Landscape Holdings, LLC  Delayed Draw  11.08%  SOFR  575  3/31/2028  USD   3,252,271    3,219,749    3,209,992   1,2,3,4  
Monarch Landscape Holdings, LLC  First Lien Term Loan  11.08%  SOFR  575  3/31/2028  USD   4,188,321    4,117,722    4,133,873   1,2,3,4  
Motion & Control Enterprises LLC  Revolver  0.50%        6/1/2028  USD   1,410,566        (28,211)  1,3,4,6  
Motion & Control Enterprises LLC  Delayed Draw  11.35%  SOFR  600  6/1/2028  USD   2,703,707    2,633,944    2,649,633   1,2,3,4  
Motion & Control Enterprises LLC  First Lien Term Loan  11.35%  SOFR  600  6/1/2028  USD   29,850,000    29,193,003    29,253,000   1,2,3  
Motion & Control Enterprises LLC  First Lien Term Loan  11.35%  SOFR  600  6/1/2028  USD   2,691,886    2,631,357    2,638,049   1,2,3,4  
Motion & Control Enterprises LLC  Delayed Draw  11.35%  SOFR  600  6/1/2028  USD   5,485,532    1,764,536    1,761,941   1,2,3,7  
My Buyer, LLC  Delayed Draw  1.00%        1/26/2026  USD   564,000    (10,499)   (11,280)  1,3,6  
My Buyer, LLC  Revolver  0.50%        1/26/2030  USD   423,750    (7,880)   (8,475)  1,3,6  
My Buyer, LLC  First Lien Term Loan  11.08%  SOFR  575  1/26/2030  USD   1,425,200    1,398,121    1,396,696   1,2,3  
NFM & J, LP  First Lien Term Loan  11.18%  SOFR  575  11/30/2027  USD   9,991,514    9,903,583    9,807,670   1,2,3  
NFM & J, LP  Delayed Draw  11.19%  SOFR  575  11/30/2027  USD   5,565,942    129,554    82,670   1,2,3,7  
NFM & J, LP  Revolver  13.25%  PRIME  475  11/30/2027  USD   2,226,563    407,907    385,789   1,2,3,7  
North Star Acquisitionco LLC  Delayed Draw  11.04%  SOFR  575  5/3/2029  USD   1,831,999    1,777,964    1,831,999   1,2,3,4  
North Star Acquisitionco LLC  Revolver  0.50%        5/3/2029  USD   2,198,398    1,149,838    1,193,806   1,3,4,7  
North Star Acquisitionco LLC  First Lien Term Loan  10.31%  SOFR  500  5/3/2029  USD   20,000,844    19,655,929    20,000,844   1,2,3,4  
Northstar Recycling, Inc.  Revolver  0.50%        10/1/2027  USD   2,000,000           1,3,6  
Northstar Recycling, Inc.  First Lien Term Loan  10.13%  SOFR  480  10/1/2027  USD   11,084,000    10,646,494    11,084,000   1,2,3  
P20 Parent, Inc.  First Lien Term Loan  12.83%  SOFR  750  7/12/2028  USD   34,475,000    33,951,828    33,937,190   1,2,3  
PAG Holding Corporation  First Lien Term Loan  10.83%  SOFR  550  12/26/2029  USD   21,077,059    20,680,695    20,677,414   1,2,3  
PAG Holding Corporation  Delayed Draw  10.83%  SOFR  550  12/26/2029  USD   6,969,377    988,963    990,237   1,2,3,7  
PAG Holding Corporation  Revolver  10.81%  SOFR  550  12/26/2029  USD   1,900,739    408,628    407,466   1,2,3,7  
Paint Intermediate III, LLC  Revolver  11.17%  SOFR  575  10/7/2027  USD   243,879    239,633    242,659   1,2,3,4  
Paint Intermediate III, LLC  First Lien Term Loan  10.93%  SOFR  550  10/6/2028  USD   12,827,798    12,587,085    12,763,659   1,2,3,4  
Paint Intermediate III, LLC  Revolver  0.50%        10/7/2027  CAD   487,757    4,969    (1,783)  1,3,4,6,8  
Paint Intermediate III, LLC  Revolver  11.17%  SOFR  575  10/7/2027  USD   1,219,393    661,578    676,763   1,2,3,7  
Panda Acquisition LLC  First Lien Term Loan  12.18%  SOFR  675  10/18/2028  USD   15,500,000    12,986,681    13,477,250   1,2,3  
PCX Holding Corp.  Delayed Draw  11.73%  SOFR  625  4/22/2027  USD   3,050,352    3,015,270    2,918,932   1,2,3  
PCX Holding Corp.  Revolver  11.74%  SOFR  625  4/22/2027  USD   625,000    520,833    493,906   1,2,3,7  
PCX Holding Corp.  First Lien Term Loan  11.73%  SOFR  625  4/22/2027  USD   6,078,125    6,017,344    5,816,260   1,2,3  
PCX Holding Corp.  Delayed Draw  11.75%  SOFR  625  4/22/2027  USD   3,070,664    2,993,902    2,938,370   1,2,3  
Pele Buyer LLC  First Lien Term Loan  11.31% 0.50% PIK  SOFR  550  6/18/2026  USD   6,466,536    6,466,446    6,175,542   1,2,3,5  
People Corporation  Delayed Draw  11.22%  CDOR  600  2/18/2028  CAD   5,110,396    2,304,288    2,348,197   1,2,3,4,7,8  
Polycorp Ltd.  Delayed Draw  1.00%        1/24/2026  USD   2,670,000    (39,614)   (42,608)  1,3,6  
Polycorp Ltd.  First Lien Term Loan  11.09%  SOFR  575  1/24/2030  USD   6,534,000    6,454,296    6,429,730   1,2,3  
Polycorp Ltd.  Delayed Draw  1.00%        1/24/2030  USD   2,670,000    (24,194)   (42,608)  1,3,6  
Polycorp Ltd.  Revolver  11.07%  SOFR  575  1/24/2030  USD   1,337,500    197,985    192,656   1,2,3,7  
Polyphase Elevator Holding Company  Delayed Draw  11.43% 5.00% PIK  SOFR  100  6/23/2027  USD   3,376,284    3,356,001    2,008,889   1,2,3,5  
Polyphase Elevator Holding Company  First Lien Term Loan  11.43% 5.00% PIK  SOFR  100  6/23/2027  USD   9,885,443    9,786,739    5,881,838   1,2,3,5  
Power Grid Holdings, Inc.  First Lien Term Loan  10.10%  SOFR  475  11/30/2030  USD   32,800,000    32,181,594    32,390,000   1,2,3  
Power Grid Holdings, Inc.  Revolver  10.08%  SOFR  475  11/30/2030  USD   7,700,000    243,378    288,750   1,2,3,7  
Power Grid Holdings, Inc.  Revolver  0.50%        12/2/2030  USD   3,449,535    (63,947)   (43,119)  1,3,4,6  
Power Grid Holdings, Inc.  First Lien Term Loan  10.09%  SOFR  475  12/2/2030  USD   15,867,860    15,567,006    15,669,511   1,2,3,4  
Pregis TopCo LLC  Second Lien Term Loan  13.19%  SOFR  775  8/1/2029  USD   5,000,000    4,941,727    5,000,000   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Prime Buyer, LLC  Revolver  10.68%  SOFR  525  12/22/2026  USD   3,856,132    192,807    203,989   1,2,3,7  
Prime Buyer, LLC  First Lien Term Loan  10.69%  SOFR  525  12/22/2026  USD   22,932,281    22,422,788    22,957,777   1,2,3  
Process Insights  Delayed Draw  1.00%        7/18/2029  USD   1,620,679    (20,258)   (4,052)  1,3,4,6  
Process Insights  Revolver  11.58%  SOFR  625  7/18/2029  USD   1,620,679    453,790    482,152   1,2,3,4,7  
Process Insights  First Lien Term Loan  11.58%  SOFR  625  7/18/2029  USD   9,191,681    8,986,682    9,168,702   1,2,3,4  
PSC PARENT, INC.  Revolver  10.58%  SOFR  525  4/3/2030  USD   88,083    87,228    87,202   1,2,3,4  
PSC PARENT, INC.  Revolver  0.50%        4/3/2030  USD   572,541    (5,498)   (5,725)  1,3,6  
PSC PARENT, INC.  First Lien Term Loan  10.58%  SOFR  525  4/3/2031  USD   2,952,271    2,923,434    2,922,748   1,2,3,4  
PSC PARENT, INC.  Delayed Draw  1.00%        4/3/2026  USD   1,194,967    (11,230)   (11,950)  1,3,4,6  
PT Intermediate Holdings III, LLC  Delayed Draw  10.33% 1.75% PIK  SOFR  598  11/1/2028  USD   9,207,533    9,115,457    9,196,484   1,2,3  
PT Intermediate Holdings III, LLC  Delayed Draw  10.33% 1.75% PIK  SOFR  325  10/15/2025  USD   12,838,000    12,709,620    12,822,594   1,2,3,5  
PT Intermediate Holdings III, LLC  Delayed Draw  1.00%        11/1/2028  USD   1,250,250        (1,500)  1,3,6  
PT Intermediate Holdings III, LLC  First Lien Term Loan  10.33% 1.75% PIK  SOFR  325  10/15/2025  USD   2,442,358    2,432,874    2,436,252   1,2,3,5  
PT Intermediate Holdings III, LLC  First Lien Term Loan  10.33% 1.75% PIK  SOFR  325  11/1/2028  USD   3,723,861    3,686,546    3,714,551   1,2,3  
PT Intermediate Holdings III, LLC  First Lien Term Loan  10.33% 1.75% PIK  SOFR  325  11/1/2028  USD   21,516,750    21,425,670    21,462,958   1,2,3  
PT Intermediate Holdings III, LLC  First Lien Term Loan  10.33% 1.75% PIK  SOFR  325  10/15/2025  USD   1,528,591    1,525,282    1,524,770   1,2,3  
PT Intermediate Holdings III, LLC  Delayed Draw  10.08%  SOFR  475  10/15/2025  USD   4,869,565    675,365    680,765   1,2,3,7  
R1 Holdings LLC  Delayed Draw  11.59%  SOFR  625  12/29/2028  USD   3,495,670    1,175,841    1,267,594   1,2,3,7  
R1 Holdings LLC  Revolver  11.59%  SOFR  625  12/29/2028  USD   2,714,932    143,379    165,158   1,2,3,7  
R1 Holdings LLC  First Lien Term Loan  11.59%  SOFR  625  12/29/2028  USD   13,605,556    13,272,011    13,687,189   1,2,3  
Radwell Parent, LLC  Delayed Draw  10.85%  SOFR  550  4/1/2029  USD   7,302,304    5,002,160    5,184,308   1,2,3,7  
Radwell Parent, LLC  Revolver  10.83%  SOFR  550  3/30/2029  USD   2,921,300    763,030    792,243   1,2,3,7  
Radwell Parent, LLC  Revolver  0.50%        3/30/2029  USD   348,830        3,488   1,3,6  
Radwell Parent, LLC  First Lien Term Loan  10.83%  SOFR  550  4/1/2029  USD   58,570,779    57,948,192    59,156,487   1,2,3  
RCS Industrials  Revolver  0.50%        1/31/2025  USD   285,714        (1,903)  1,3,4,6  
RCS Industrials  First Lien Term Loan  10.98%  SOFR  550  1/31/2025  USD   1,357,609    1,347,527    1,348,568   1,2,3,4  
RED FOX CD ACQUISITI  Delayed Draw  11.34%  SOFR  600  3/4/2030  USD   338,491    331,744    331,721   1,2,3,4  
RED FOX CD ACQUISITI  Delayed Draw  1.00%        3/4/2030  USD   14,555,126    (289,759)   (291,102)  1,3,6  
Renovation Systems, LLC  First Lien Term Loan  11.74%  SOFR  625  1/23/2028  USD   3,244,760    3,191,002    3,172,154   1,2,3  
Renovation Systems, LLC  Delayed Draw  11.68%  SOFR  625  1/12/2026  USD   359,752    172,698    171,826   1,2,3,7  
Renovation Systems, LLC  Delayed Draw  11.68%  SOFR  625  1/23/2028  USD   359,752    175,360    171,826   1,2,3,7  
Renovation Systems, LLC  Revolver  13.75%  PRIME  525  1/23/2028  USD   240,055    188,157    186,672   1,2,3,7  
RKD Group, LLC  Delayed Draw  11.48%  SOFR  600  4/10/2026  USD   1,059,651    786,642    784,774   1,2,3,7  
Rocket Bidco Limited  Delayed Draw  10.45%  SONIA  525  9/15/2027  GBP   13,639,922    17,411,526    17,241,716   1,2,3,4,8  
RPM Intermediate Holdings, Inc.  Delayed Draw  11.71%  SOFR  625  9/11/2028  USD   2,678,571    1,328,069    1,383,929   1,2,3,7  
RPM Intermediate Holdings, Inc.  First Lien Term Loan  11.71%  SOFR  625  9/11/2028  USD   9,747,768    9,511,887    9,796,507   1,2,3  
RQM Buyer, Inc.  First Lien Term Loan  11.35%  SOFR  575  8/12/2026  USD   28,414,176    28,231,707    28,286,313   1,2,3  
RQM Buyer, Inc.  Delayed Draw  11.35%  SOFR  575  8/12/2026  USD   4,617,188    4,617,188    4,596,410   1,2,3  
Safety Products Holdings, LLC  First Lien Term Loan  11.50%  SOFR  600  12/15/2026  USD   9,798,859    9,660,208    9,691,072   1,2,3  
SEI Holding I Corporation  Delayed Draw  12.09%  SOFR  675  3/24/2028  USD   2,320,078    2,250,562    2,343,279   1,2,3  
SEI Holding I Corporation  Revolver  14.25%  FIXED  575  3/24/2028  USD   1,439,535    383,876    383,876   1,2,3,7  
SEI Holding I Corporation  First Lien Term Loan  12.09%  SOFR  675  3/24/2028  USD   16,025,058    15,636,853    16,185,308   1,2,3  
SEI Holding I Corporation  Delayed Draw  12.08%  SOFR  675  3/27/2028  USD   6,581,979    2,302,206    2,384,324   1,2,3,7  
Seko Global Logistics Network, LLC  Revolver  10.50%  SOFR  500  12/30/2026  USD   64,717    38,050    36,173   1,2,3,7  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Seko Worldwide, LLC  First Lien Term Loan  8.72%  EURIBOR  500  12/30/2026  EUR   10,437,864    11,538,836    10,853,679   1,2,3,8  
Seko Worldwide, LLC  First Lien Term Loan  10.48%  SOFR  500  12/30/2026  USD   9,822,335    9,688,136    9,537,487   1,2,3  
Shermco Intermediate Holdings, Inc.  Delayed Draw  10.59%  SOFR  525  6/5/2026  USD   775,776    118,542    137,852   1,2,3,4,7  
Shermco Intermediate Holdings, Inc.  First Lien Term Loan  10.58%  SOFR  525  6/5/2026  USD   1,402,085    1,376,191    1,402,085   1,2,3,4  
Sonny's Enterprises, LLC  Revolver  0.50%        8/5/2027  USD   1,283,031           1,3,6  
Sonny's Enterprises, LLC  First Lien Term Loan  10.73%  SOFR  525  8/5/2028  USD   9,999,819    9,828,581    9,999,819   1,2,3  
Sonny's Enterprises, LLC  Delayed Draw  10.72%  SOFR  525  8/5/2028  USD   740,886    452,887    463,993   1,2,3,7  
Spartronics LLC  Revolver  11.68%  SOFR  625  12/31/2025  USD   4,007,350    3,060,301    3,060,350   1,2,3,7  
Spartronics LLC  First Lien Term Loan  11.70%  SOFR  625  12/31/2025  USD   8,523,068    8,459,145    8,523,068   1,2,3  
Standard Elevator Systems  First Lien Term Loan  11.25%  SOFR  575  12/2/2027  USD   9,775,000    9,645,463    9,256,925   1,2,3  
Stats Intermediate Holdings, LLC  First Lien Term Loan  10.84%  SOFR  525  7/10/2026  USD   3,728,366    3,661,089    3,680,997   1,2,3  
Sunvair Aerospace Group, Inc.  Delayed Draw  1.00%        5/31/2031  USD   125,000,000    (1,864,064)   (1,875,000)  1,3,6  
Sunvair Aerospace Group, Inc.  Revolver  0.50%        5/31/2031  USD   30,000,000    (444,681)   (450,000)  1,3,6  
Sunvair Aerospace Group, Inc.  First Lien Term Loan  10.35%  SOFR  500  5/31/2031  USD   132,000,000    130,035,833    130,020,000   1,2,3  
SurfacePrep Buyer, LLC  Delayed Draw  1.00%        2/2/2030  USD   6,480,000    (82,757)   (77,760)  1,3,6  
SurfacePrep Buyer, LLC  Revolver  10.34%  SOFR  500  2/2/2030  USD   6,480,000    691,936    732,240   1,2,3,7  
SurfacePrep Buyer, LLC  First Lien Term Loan  10.33%  SOFR  500  2/2/2030  USD   34,344,000    33,708,332    33,931,872   1,2,3  
SurfacePrep Buyer, LLC  Delayed Draw  1.00%        2/4/2030  USD   4,440,323    (86,113)   (53,284)  1,3,4,6  
SurfacePrep Buyer, LLC  Revolver  10.35%  SOFR  500  2/4/2030  USD   555,040    544,436    548,380   1,2,3,4  
SurfacePrep Buyer, LLC  Revolver  0.50%        2/4/2030  USD   3,885,282    (72,951)   (46,623)  1,3,6  
SurfacePrep Buyer, LLC  First Lien Term Loan  10.33%  SOFR  500  2/4/2030  USD   23,533,710    23,084,104    23,251,305   1,2,3,4  
SV Newco 2, Inc.  Delayed Draw  1.00%        5/31/2031  USD   4,592,613    (68,644)   (68,889)  1,3,4,6  
SV Newco 2, Inc.  Revolver  0.50%        5/31/2031  USD   2,952,185    (43,955)   (44,283)  1,3,4,6  
SV Newco 2, Inc.  First Lien Term Loan  10.10%  SOFR  475  5/31/2031  USD   7,348,180    7,238,493    7,237,957   1,2,3,4  
System Planning and Analysis, Inc.  First Lien Term Loan  11.16%  SOFR  575  8/16/2027  USD   14,960,305    14,370,539    14,855,803   1,2,3  
Tank Holding Corp.  Revolver  0.50%        3/31/2028  USD   1,780,415        (28,487)  1,3,6  
Tank Holding Corp.  First Lien Term Loan  11.19%  SOFR  575  3/31/2028  USD   62,113,242    61,230,436    61,278,750   1,2,3  
TecoStar Holdings, Inc.  First Lien Term Loan  13.80% 4.50% PIK  SOFR  400  7/7/2029  USD   20,919,578    20,468,979    20,907,704   1,2,3,5  
Texas Hydraulics, Inc.  First Lien Term Loan  11.94%  SOFR  650  12/22/2026  USD   13,417,191    13,227,937    13,148,847   1,2,3  
The Arcticom Group, LLC  Revolver  11.73%  SOFR  625  12/22/2027  USD   2,171,429    1,862,831    1,862,857   1,2,3,7  
The Arcticom Group, LLC  Delayed Draw  12.25%  SOFR  675  12/22/2027  USD   8,910,000    8,582,409    8,933,166   1,2,3  
The Arcticom Group, LLC  Delayed Draw  11.58%  SOFR  625  12/22/2027  USD   382,171    334,316    343,868   1,2,3,7  
The Arcticom Group, LLC  First Lien Term Loan  11.74%  SOFR  625  12/22/2027  USD   1,471,114    1,439,811    1,471,114   1,2,3  
The Arcticom Group, LLC  Delayed Draw  11.58%  SOFR  625  12/22/2027  USD   449,745    393,643    404,669   1,2,3,4,7  
The Arcticom Group, LLC  First Lien Term Loan  11.74%  SOFR  625  12/22/2027  USD   1,726,880    1,690,435    1,726,880   1,2,3,4  
The Pasha Group  First Lien Term Loan  12.73%  SOFR  725  7/19/2026  USD   16,362,575    16,066,899    16,035,324   1,2,3  
The Vertex Companies, Inc.  First Lien Term Loan  11.44%  SOFR  600  8/31/2027  USD   9,538,044    9,394,973    9,538,044   1,2,3  
The Vertex Companies, Inc.  Delayed Draw  11.44%  SOFR  600  8/31/2027  USD   3,868,162    3,810,202    3,868,162   1,2,3  
The Vertex Companies, Inc.  Revolver  11.44%  SOFR  600  8/31/2027  USD   1,304,348    761,295    779,348   1,2,3,7  
The Vertex Companies, Inc.  First Lien Term Loan  10.93%  SOFR  550  8/31/2027  USD   817,934    802,726    801,576   1,2,3  
Time Manufacturing Acquisition, LLC  Revolver  12.00%  SOFR  650  12/1/2027  USD   3,123,288    2,791,878    2,650,542   1,2,3,7  
Time Manufacturing Acquisition, LLC  First Lien Term Loan  12.00%  SOFR  650  12/1/2027  USD   17,999,229    17,999,229    17,169,493   1,2,3  
Time Manufacturing Acquisition, LLC  First Lien Term Loan  10.29%  EURIBOR  650  12/1/2027  EUR   11,563,053    13,136,492    11,811,966   1,2,3,8  
Tinicum Voltage Acquisition Corp.  First Lien Term Loan  10.24%  SOFR  475  12/15/2028  USD   23,403,846    23,369,223    23,403,846   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Tinicum Voltage Acquisition Corp.  First Lien Term Loan  10.49%  SOFR  500  12/15/2028  USD   14,962,500    14,547,759    14,751,529   1,2,3  
Titan Group Holdco, LLC  Delayed Draw  10.23%  SOFR  475  8/12/2027  USD   5,433,065    5,359,178    5,378,735   1,2,3  
Titan Group Holdco, LLC  Revolver  14.25%  PRIME  575  8/12/2027  USD   2,500,000    799,999    775,000   1,2,3,7  
Titan Group Holdco, LLC  First Lien Term Loan  10.23%  SOFR  475  8/12/2027  USD   8,531,250    8,445,937    8,445,938   1,2,3  
TPC Wire & Cable Corp.  First Lien Term Loan  10.94%  SOFR  550  2/16/2027  USD   653,373    640,659    653,373   1,2,3,4  
Truck-Lite Co., LLC  First Lien Term Loan  11.07%  SOFR  575  2/13/2031  USD   39,110,372    38,254,130    38,523,717   1,2,3,4  
Truck-Lite Co., LLC  Delayed Draw  1.00%        2/13/2031  USD   4,002,316    (76,919)   (60,035)  1,3,6  
Truck-Lite Co., LLC  First Lien Term Loan  11.07%  SOFR  575  2/13/2031  USD   37,021,425    36,307,353    36,466,103   1,2,3  
Truck-Lite Co., LLC  Delayed Draw  1.00%        2/13/2031  USD   4,228,147    (91,128)   (63,422)  1,3,4,6  
Truck-Lite Co., LLC  Revolver  11.10%  SOFR  575  2/13/2030  USD   140,938    137,873    138,824   1,2,3,4  
Truck-Lite Co., LLC  Delayed Draw  1.00%        2/13/2030  USD   5,333,333    (75,529)   (80,000)  1,3,6  
Truck-Lite Co., LLC  Revolver  11.08%  SOFR  575  2/13/2030  USD   11,453,962    774,166    803,594   1,2,3,7  
Truck-Lite Co., LLC  First Lien Term Loan  11.07%  SOFR  575  2/13/2030  USD   49,333,333    48,622,470    48,593,333   1,2,3  
Trystar, Inc.  First Lien Term Loan  10.94%  SOFR  550  9/28/2027  USD   7,725,388    7,725,388    7,617,233   1,2,3  
Ubeo, LLC  Revolver  0.50%        4/3/2026  USD   2,319,369        (23,194)  1,3,6  
Ubeo, LLC  First Lien Term Loan  10.75%  SOFR  525  4/3/2026  USD   22,567,228    22,326,557    22,341,555   1,2,3  
Ubeo, LLC  First Lien Term Loan  10.98%  SOFR  550  5/1/2034  USD   1,362,962    1,349,454    1,349,332   1,2,3  
United Flow Technologies Intermediate Holdco II, LLC  Delayed Draw  1.00%        6/21/2031  USD   3,300,568    (49,415)   (49,509)  1,3,6  
United Flow Technologies Intermediate Holdco II, LLC  Revolver  10.60%  SOFR  525  6/21/2030  USD   660,114    16,546    16,503   1,2,3,7  
United Flow Technologies Intermediate Holdco II, LLC  First Lien Term Loan  10.60%  SOFR  525  6/21/2031  USD   5,941,022    5,852,134    5,851,907   1,2,3  
USRP Holdings, Inc.  Revolver  0.50%        7/23/2027  USD   645,161    (6,452)   (12,903)  1,3,6  
USRP Holdings, Inc.  Revolver  0.50%        7/23/2027  USD   3,145,613    (31,456)   (62,912)  1,3,4,6  
USRP Holdings, Inc.  Delayed Draw  11.19%  SOFR  575  7/23/2027  USD   19,987,000    7,996,709    8,120,593   1,2,3,7  
USRP Holdings, Inc.  First Lien Term Loan  11.19%  SOFR  575  7/23/2027  USD   32,722,955    32,020,951    32,068,496   1,2,3  
USSC HOLDING CORP.  First Lien Term Loan  10.60%  SOFR  525  6/21/2030  USD   8,717,400    8,587,053    8,543,052   1,2,3  
USSC HOLDING CORP.  Delayed Draw  1.00%        6/21/2030  USD   4,008,000    (74,820)   (80,160)  1,3,6  
USSC HOLDING CORP.  Revolver  0.50%        6/21/2030  USD   2,228,000    (41,589)   (44,560)  1,3,6  
Utac Ceram  First Lien Term Loan  10.37% PIK  EURIBOR  675  9/29/2027  EUR   1,300,000    1,571,429    1,308,631   1,2,3,5,8  
Vessco Midco Holdings, LLC  Delayed Draw  10.60%  SOFR  525  11/2/2026  USD   69,548    68,427    69,374   1,2,3,4  
Vessco Midco Holdings, LLC  Delayed Draw  10.60%  SOFR  525  11/2/2026  USD   4,578,422    4,498,828    4,566,976   1,2,3  
VSG Acquisition Corp.  Delayed Draw  10.96%  SOFR  550  4/11/2028  USD   8,131,492    2,329,069    2,409,168   1,2,3,4,7  
VSG Acquisition Corp.  Revolver  10.96%  SOFR  550  4/11/2028  USD   2,333,333    350,000    338,333   1,2,3,4,7  
VSG Acquisition Corp.  First Lien Term Loan  10.96%  SOFR  550  4/11/2028  USD   17,193,750    17,010,002    17,107,781   1,2,3,4  
VSTG Acquisition Corp.  First Lien Term Loan  10.08%  SOFR  475  7/13/2029  USD   29,625,000    28,862,615    29,699,063   1,2,3  
Walter Surface Technologies Inc.  Delayed Draw  1.00%        3/31/2027  USD   3,768,012    (52,603)   (18,840)  1,3,6  
Walter Surface Technologies Inc.  First Lien Term Loan  10.68%  SOFR  525  3/31/2027  USD   13,384,782    11,559,419    11,590,890   1,2,3,4  
Walter Surface Technologies Inc.  Delayed Draw  10.68%  SOFR  525  3/31/2027  USD   2,181,481    2,152,224    2,170,573   1,2,3,4  
Wildcat BuyerCo, Inc.  First Lien Term Loan  11.08%  SOFR  575  2/27/2027  USD   18,143,133    17,854,220    17,961,701   1,2,3,4  
Wildcat BuyerCo, Inc.  Delayed Draw  11.08%  SOFR  575  2/27/2027  USD   1,976,563    1,950,875    1,956,797   1,2,3,4  
Wildcat BuyerCo, Inc.  Delayed Draw  1.00%        2/27/2027  USD   5,126,817    (93,115)   (51,268)  1,3,6  
Wolf-Gordon Inc.  Revolver  12.75%  PRIME  425  5/1/2029  USD   497,600    99,228    98,898   1,2,3,7  
Wolf-Gordon Inc.  First Lien Term Loan  10.60%  SOFR  525  5/1/2029  USD   3,033,150    2,973,981    2,972,487   1,2,3  
WP CPP Holdings, LLC  First Lien Term Loan  12.85% 4.13% PIK  SOFR  338  12/1/2029  USD   7,890,782    7,708,001    7,713,259   1,2,3,5,7  
Zeus Company LLC  First Lien Term Loan  10.83%  SOFR  550  2/28/2031  USD   13,815,656    13,615,070    13,677,499   1,2,3  
Zeus Company LLC  Delayed Draw  1.00%        2/28/2031  USD   2,570,355    (37,661)   (25,704)  1,3,6  
Zeus Company LLC  Revolver  0.50%        2/28/2030  USD   1,261,754    (17,886)   (12,618)  1,3,6  
Zone Climate Service  Delayed Draw  1.00%        3/9/2028  USD   5,322,651    1,128,753    1,201,691   1,3,4,7  
Zone Climate Service  Revolver  10.93%  SOFR  550  3/9/2028  USD   106,453    104,601    105,122   1,2,3,4  
Zone Climate Service  Revolver  0.50%        3/9/2028  USD   958,077    (16,662)   (11,976)  1,3,6  
                           3,211,705,022    3,211,296,275      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Materials — 2.2%                                      
ADG Acquisition, LLC  First Lien Term Loan  13.54%  SOFR  800  4/11/2028  USD   7,218,750    7,105,573    6,486,141   1,2,3  
Alpine Acquisition Corp.  Revolver  11.44%  SOFR  600  11/30/2026  USD   475,868    380,694    358,091   1,2,3,7  
Alpine Acquisition Corp.  First Lien Term Loan  11.44%  SOFR  600  11/30/2026  USD   52,586,234    52,079,654    50,088,388   1,2,3  
ASP Unifrax Holdings, Inc.  First Lien Term Loan  9.23%  SOFR  375  12/14/2025  USD   73,449,611    72,052,920    71,739,704   1,2  
Atlas Intermediate III, LLC  First Lien Term Loan  13.58% 4.00% PIK  SOFR  425  10/31/2029  USD   5,147,135    5,028,940    5,035,789   1,2,3,5  
Berlin Packaging LLC  Second Lien Term Loan  10.97%  EURIBOR  725  12/28/2029  USD   3,302,014    3,295,253    3,221,115   1,2,3  
Berlin Packaging LLC  Second Lien Term Loan  10.97%  EURIBOR  725  12/28/2029  EUR   13,068,750    14,588,716    13,484,408   1,2,3,8  
CFS Brands, LLC  Delayed Draw  1.00%        10/2/2030  USD   1,626,016    (16,260)      1,3,4,6  
CFS Brands, LLC  Revolver  0.50%        10/2/2029  USD   2,439,024    (48,780)      1,3,4,6  
CFS Brands, LLC  First Lien Term Loan  11.34%  SOFR  600  10/2/2030  USD   15,895,122    15,597,848    15,895,122   1,2,3,4  
Cold Chain Technologies, LLC  First Lien Term Loan  11.18%  SOFR  575  8/2/2025  USD   4,975,000    4,911,968    4,975,000   1,2,3,4  
DCG Acquisition Corp.  Delayed Draw  1.00%        6/13/2031  USD   1,141,774    (11,379)   (11,418)  1,3,6  
DCG Acquisition Corp.  Revolver  0.50%        6/13/2031  USD   1,141,774    (11,339)   (11,418)  1,3,6  
DCG Acquisition Corp.  First Lien Term Loan  10.08%  SOFR  475  6/13/2031  USD   6,827,807    6,759,857    6,759,529   1,2,3  
ENS Holdings III Corp.  First Lien Term Loan  10.18%  SOFR  475  12/31/2025  USD   5,602,644    5,574,631    5,588,638   1,2,3,4  
HASA Acquisition, LLC  First Lien Term Loan  11.33%  SOFR  575  1/10/2029  USD   1,903,148    1,867,032    1,903,148   1,2,3,4  
Indigo Buyer, Inc.  Delayed Draw  11.68%  SOFR  625  5/23/2028  USD   4,950,000    4,851,000    4,900,500   1,2,3,4  
Indigo Buyer, Inc.  Revolver  11.67%  SOFR  625  5/23/2028  USD   2,000,000    1,160,000    1,180,000   1,2,3,4,7  
Indigo Buyer, Inc.  First Lien Term Loan  11.69%  SOFR  625  5/23/2028  USD   12,805,000    12,617,047    12,676,950   1,2,3,4  
Kensing, LLC  First Lien Term Loan  12.72%  SOFR  725  5/31/2028  USD   4,584,174    4,478,163    4,569,827   1,2,3  
Meyer Laboratory, LLC  Delayed Draw  1.00%        2/28/2030  USD   452,419    (8,798)   (9,048)  1,3,4,6  
Meyer Laboratory, LLC  Revolver  0.50%        2/28/2030  USD   383,927    (7,255)   (7,679)  1,3,4,6  
Meyer Laboratory, LLC  First Lien Term Loan  10.84%  SOFR  500  2/28/2030  USD   1,341,621    1,315,841    1,314,789   1,2,3,4  
Nelipak Holding Company  Revolver  0.50%        3/26/2031  EUR   1,312,412    (5,603)    (21,082)   1,3,6,8  
Nelipak Holding Company  First Lien Term Loan  9.22%  EURIBOR  550  3/26/2031  EUR   18,986,976    20,254,558    20,028,026   1,2,3,4,8  
Nelipak Holding Company  Delayed Draw  1.00%        3/26/2031  USD   11,280,652    (89,643)    (176,984)   1,3,4,6  
Nelipak Holding Company  Revolver  10.85%  SOFR  550  3/26/2031  USD   903,022    889,787    889,477   1,2,3,4  
Nelipak Holding Company  First Lien Term Loan  10.83%  SOFR  550  3/26/2031  USD   10,309,046    10,157,951    10,154,410   1,2,3,4  
Nelipak Holding Company  Revolver  9.18%  EURIBOR  550  3/26/2031  EUR   125,650    134,021    132,539   1,2,3,4,8  
Nelipak Holding Company  Revolver  10.85%  SOFR  550  3/26/2031  USD   2,107,051    210,282    209,200   1,2,3,7  
NPX One LLC  First Lien Term Loan  14.19%  SOFR  875  4/18/2029  USD   29,000,000    28,012,433    27,985,000   1,2,3  
Oliver Packaging, LLC  Revolver  10.48%  SOFR  500  7/6/2028  USD   1,269,841    1,256,986    1,266,509   1,2,3,7  
Oliver Packaging, LLC  First Lien Term Loan  10.48%  SOFR  500  7/6/2028  USD   8,599,206    8,487,385    8,599,206   1,2,3  
Olympic Buyer, Inc.  Revolver  9.69%  SOFR  435  6/30/2026  USD   2,352,941    705,882    674,353   1,2,3,7  
Olympic Buyer, Inc.  First Lien Term Loan  9.69%  SOFR  435  6/30/2028  USD   25,901,446    25,554,225    25,554,367   1,2,3  
Optimum Group  First Lien Term Loan  9.37%  EURIBOR  575  6/16/2028  EUR   12,701,000    14,195,338    12,907,742   1,2,3,8  
Reagent Chemical Research, Inc.  Revolver  0.50%        4/30/2030  USD   958,501    (18,659)   (19,170)  1,3,4,6  
Reagent Chemical Research, Inc.  First Lien Term Loan  10.59%  SOFR  525  4/30/2031  USD   6,570,049    6,440,668    6,438,648   1,2,3,4  
Rohrer Corporation  First Lien Term Loan  10.48%  SOFR  500  3/15/2027  USD   11,757,346    11,668,956    11,757,346   1,2,3,4  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Santa Cruz Holdco, Inc.  First Lien Term Loan  12.16%  SOFR  675  12/13/2025  USD   5,415,962    5,373,890    5,415,962   1,2,3  
SintecMedia NYC, Inc.  Revolver  12.34%  SOFR  700  6/21/2029  USD   2,118,644    1,292,373    1,259,131   1,2,3,7  
SintecMedia NYC, Inc.  First Lien Term Loan  12.35%  SOFR  700  6/21/2029  USD   22,766,949    22,164,679    21,764,520   1,2,3  
Sunland Asphalt & Construction, LLC  Delayed Draw  1.00% PIK        6/16/2028  USD   4,453,125    (77,408)      1,3,5,6  
Sunland Asphalt & Construction, LLC  First Lien Term Loan  11.94% PIK  SOFR  650  6/16/2028  USD   10,567,235    10,301,738    10,704,610   1,2,3,5  
SureWerx Purchaser III, Inc.  First Lien Term Loan  10.58%  SOFR  525  12/28/2029  USD   9,033,750    8,801,812    8,965,997   1,2,3  
SureWerx Purchaser III, Inc.  Revolver  10.59%  SOFR  525  12/28/2028  USD   1,340,257    561,428    552,475   1,2,3,7  
SureWerx Purchaser III, Inc.  Delayed Draw  1.00%        12/28/2029  USD   1,875,000    (37,500)   (14,062)  1,3,6  
SureWerx Purchaser III, Inc.  Revolver  10.59%  SOFR  525  12/28/2028  USD   2,119    2,103    2,103   1,2,3,4  
SureWerx Purchaser III, Inc.  First Lien Term Loan  10.53%  SOFR  525  12/28/2029  CAD   419,296    304,546    304,182   1,2,3,4,8  
Tangent Technologies Acquisition, LLC  Second Lien Term Loan  14.30%  SOFR  875  5/30/2025  USD   2,500,000    2,500,000    2,518,500   1,2,3  
Technimark Holdings, LLC  Second Lien Term Loan  12.21%  SOFR  675  7/9/2029  USD   2,250,000    2,221,875    2,190,600   1,2,3  
Technimark Holdings, LLC  Second Lien Term Loan  12.21%  SOFR  675  7/9/2029  USD   6,000,000    5,888,304    5,841,600   1,2,3  
Tilley Chemical Co., Inc.  Delayed Draw  11.48%  SOFR  600  12/31/2026  USD   5,162,818    5,111,190    5,162,818   1,2,3  
Tilley Chemical Co., Inc.  Revolver  0.50%        12/31/2026  USD   2,555,556           1,3,6  
Tilley Chemical Co., Inc.  First Lien Term Loan  11.49%  SOFR  600  12/31/2026  USD   19,872,131    19,673,409    19,872,131   1,2,3  
USALCO, LLC  First Lien Term Loan  11.60%  SOFR  600  10/19/2027  USD   25,369,743    25,108,711    25,255,579   1,2,3  
V Global Holdings LLC  Revolver  11.18%  SOFR  575  12/22/2025  USD   13,733,274    10,191,535    9,745,203   1,2,3,4,7  
Vanguard Packaging, LLC  Revolver  10.60%  SOFR  500  8/9/2026  USD   575,700    149,657    149,202   1,2,3,7  
Vanguard Packaging, LLC  First Lien Term Loan  10.60%  SOFR  500  8/9/2026  USD   1,381,171    1,371,802    1,370,812   1,2,3  
W.S. Connelly & Co., Inc.  Revolver  9.33%  SOFR  400  5/24/2030  USD   429    420    420   1,2,3,4  
W.S. Connelly & Co., Inc.  Revolver  0.50%        5/24/2030  USD   571    (11)   (11)  1,3,6  
W.S. Connelly & Co., Inc.  First Lien Term Loan  10.58%  SOFR  525  5/24/2030  USD   463,154    454,002    453,891   1,2,3,4  
W.S. Connelly & Co., Inc.  Delayed Draw  1.00%        5/24/2030  USD   417,986    (8,324)   (8,360)  1,3,4,6  
                           462,766,124    458,024,466      
Real Estate — 1.1%                                      
Associations, Inc.  Delayed Draw  1.00%        7/2/2028  USD   6,330,584    (6,072)   (6,331)  1,3,6  
Associations, Inc.  Revolver  0.50%        7/2/2028  USD   5,072,583    (4,874)   (5,073)  1,3,6  
Associations, Inc.  First Lien Term Loan  12.09%  SOFR  650  7/2/2028  USD   61,756,596    61,696,565    61,694,839   1,2,3  
Associations, Inc.  First Lien Term Loan  14.25%        5/3/2030  USD   16,500,000    16,418,933    16,417,500   1,3  
CRS TH Holdings Corp  Revolver  0.50%        12/1/2028  USD   4,237,288    (10,593)   (63,559)  1,3,6  
CRS TH Holdings Corp  First Lien Term Loan  10.19%  SOFR  475  12/1/2028  USD   20,343,220    20,139,788    20,038,072   1,2,3  
CRS TH Holdings Corp  Delayed Draw  1.00%        12/1/2028  USD   16,904,025    (126,743)   (126,780)  1,3,6  
CRS TH Holdings Corp  Revolver  0.50%        12/1/2027  USD   3,095,975    (43,849)   (46,440)  1,3,6  
Eagleview Technology  Second Lien Term Loan  12.98%  SOFR  750  8/14/2026  USD   3,659,574    3,595,069    3,627,004   1,2,3  
Metropolis Technologies, Inc.  First Lien Term Loan  11.44%  SOFR  600  5/16/2031  USD   32,245,781    31,927,020    31,923,323   1,2,3  
MRI Software, LLC  First Lien Term Loan  10.93%  SOFR  550  2/10/2027  USD   56,675,298    56,276,296    57,100,363   1,2,3  
MRI Software, LLC  Revolver  0.50%        2/10/2027  USD   3,878,772    (49,697)   29,091   1,3,6  
MRI Software, LLC  First Lien Term Loan  10.93%  SOFR  550  2/10/2027  USD   1,362,609    1,360,861    1,372,829   1,2,3,4  
MRI Software, LLC  Revolver  0.50%        2/10/2027  USD   3,406,067    (13,616)   25,546   1,3,4,6  
MRI Software, LLC  Delayed Draw  11.09%  SOFR  550  2/10/2027  USD   1,201,216    1,190,308    1,201,216   1,2,3,4  
MRI Software, LLC  Delayed Draw  11.09%  SOFR  550  2/10/2027  USD   10,423,452    853,923    949,348   1,2,3,7  
MRI Software, LLC  Delayed Draw  11.09%  SOFR  575  2/10/2027  USD   85,702    84,919    85,702   1,2,3,4  
MRI Software, LLC  Delayed Draw  11.08%  SOFR  550  2/10/2027  USD   743,675    60,876    67,732   1,2,3,7  
MRI Software, LLC  First Lien Term Loan  10.85%  SOFR  550  2/10/2027  USD   10,000,000    10,073,158    10,075,000   1,2,3  
Premiere Buyer LLC  Delayed Draw  1.00%        5/1/2031  USD   279,288    (4,142)   (4,189)  1,3,4,6  
Premiere Buyer LLC  Revolver  0.50%        5/1/2030  USD   486,948    (7,107)   (7,304)  1,3,4,6  
Premiere Buyer LLC  First Lien Term Loan  10.08%  SOFR  475  5/1/2031  USD   1,955,015    1,926,156    1,925,690   1,2,3,4  
Royal Property Company  First Lien Term Loan  10.59%  SOFR  525  2/2/2029  USD   19,800,000    19,473,027    19,742,580   1,2,3  
Sako and Partners Lower Holdings LLC  Delayed Draw  1.00%        9/15/2028  USD   3,549,655    (67,655)   (26,622)  1,3,4,6  
Sako and Partners Lower Holdings LLC  First Lien Term Loan  10.83%  SOFR  550  9/15/2028  USD   1,521,281    1,493,090    1,509,871   1,2,3,4  
                           226,235,641    227,499,408      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Technology — 20.5%                                      
1WS Intermediate, Inc.  Delayed Draw  10.24%  SOFR  475  7/8/2025  USD   141,676    140,889    141,676   1,2,3  
1WS Intermediate, Inc.  First Lien Term Loan  10.43%  SOFR  500  7/8/2025  USD   15,507,275    15,416,272    15,507,275   1,2,3  
3SI Security Systems  First Lien Term Loan  12.00%  SOFR  650  12/16/2026  USD   6,000,000    5,917,236    5,925,000   1,2,3  
Abracon Group Holdings, LLC  Delayed Draw  1.00%        7/6/2028  USD   2,857,067        (521,415)  1,3,6  
Abracon Group Holdings, LLC  First Lien Term Loan  11.44%  SOFR  600  7/6/2028  USD   38,976,024    38,373,084    31,862,900   1,2,3  
Abracon Group Holdings, LLC  Revolver  11.48%  SOFR  600  7/6/2028  USD   2,596,154    2,544,231    2,122,356   1,2,3  
Acquia, Inc.  Revolver  12.47%  SOFR  700  10/31/2025  USD   302,938    221,423    215,920   1,2,3,7  
Acquia, Inc.  First Lien Term Loan  12.46%  SOFR  700  10/31/2025  USD   2,031,627    1,990,825    1,992,525   1,2,3  
Acquia, Inc.  First Lien Term Loan  12.46%  SOFR  700  11/1/2025  USD   3,174,201    3,126,006    3,113,108   1,2,3  
ACTFY Buyer, Inc.  Delayed Draw  1.00%        5/1/2031  USD   993,254    (19,635)   (19,865)  1,3,4,6  
ACTFY Buyer, Inc.  Revolver  0.50%        5/1/2030  USD   960,202    (18,686)   (19,204)  1,3,4,6  
ACTFY Buyer, Inc.  First Lien Term Loan  10.58%  SOFR  525  5/1/2031  USD   3,046,539    2,986,557    2,985,608   1,2,3,4  
Adelaide Borrower, LLC  First Lien Term Loan  12.08% 3.38% PIK  SOFR  338  5/8/2030  USD   31,034,514    30,423,635    30,413,824   1,2,3,5  
Adelaide Borrower, LLC  Delayed Draw  1.00%        5/8/2030  USD   8,380,202    (165,665)   (167,604)  1,3,6  
Adelaide Borrower, LLC  Revolver  0.50%        5/8/2030  USD   3,788,174    (74,010)   (75,763)  1,3,6  
Affinipay Midco, LLC  Delayed Draw  10.84%  SOFR  550  6/9/2028  USD   4,629,282    4,536,696    4,629,282   1,2,3  
Affinipay Midco, LLC  Revolver  0.50%        6/9/2028  USD   2,209,945           1,3,6  
Affinipay Midco, LLC  First Lien Term Loan  10.81%  SOFR  550  6/9/2028  USD   32,569,061    32,085,230    32,569,061   1,2,3  
Affinipay Midco, LLC  First Lien Term Loan  10.84%  SOFR  550  6/9/2028  USD   15,076,159    15,076,159    15,076,159   1,2,3,4  
Afiniti, Inc.  First Lien Term Loan  11.25% 1.00% PIK     1025  6/13/2024  USD   20,953,387    20,615,514    20,755,660   1,3,4,5,7  
AG-Twin Brook Technology  First Lien Term Loan  12.04%  SOFR  650  10/5/2027  USD   24,537,500    24,200,504    24,019,759   1,2,3,4  
AG-Twin Brook Technology  First Lien Term Loan  10.60%  SOFR  500  10/29/2026  USD   8,350,000    8,280,886    8,289,045   1,2,3,4  
AIDC Intermediate Co2, LLC  First Lien Term Loan  11.72%  SOFR  640  7/22/2027  USD   54,312,500    53,845,602    54,855,625   1,2,3  
Alteryx  Revolver  0.50%        3/19/2031  USD   1,705,787    (24,572)   (25,587)  1,3,6  
Alteryx  First Lien Term Loan  11.84%  SOFR  650  3/19/2031  USD   4,690,914    4,622,364    4,620,550   1,2,3  
Alteryx  Delayed Draw  11.84%  SOFR  650  3/19/2031  USD   10,661,167    6,666,681    6,663,230   1,2,3,7  
Anaplan, Inc.  First Lien Term Loan  11.08%  SOFR  575  6/21/2029  USD   25,000,000    24,875,000    25,000,000   1,2,3  
ANS Midco 3 Limited  First Lien Term Loan  12.57%  SONIA  737  9/8/2027  GBP   12,578,528    16,971,607    14,643,945   1,2,3,8  
Appfire Technologies, LLC  First Lien Term Loan  10.23%  SOFR  475  3/9/2027  USD   22,253,540    22,085,036    22,253,540   1,2,3  
Appfire Technologies, LLC  Delayed Draw  10.73%  SOFR  525  3/9/2027  USD   6,146,221    97,956    97,956   1,2,3,7  
Appfire Technologies, LLC  Revolver  13.00%  PRIME  375  3/9/2027  USD   980,000    224,000    224,000   1,2,3,7  
Appfire Technologies, LLC  First Lien Term Loan  10.98%  SOFR  650  3/9/2027  USD   2,204,465    2,204,465    2,204,465   1,2,3  
Appfire Technologies, LLC  Delayed Draw  1.00%        3/9/2027  USD   4,850,000    (24,177)   (24,250)  1,3,6  
Apryse Software Corp.  Delayed Draw  10.83%  SOFR  550  7/15/2027  USD   1,620,938    1,580,414    1,610,017   1,2,3  
Apryse Software Corp.  First Lien Term Loan  10.83%  SOFR  550  7/15/2027  USD   31,864,084    31,479,745    31,649,407   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Aptean, Inc.  Delayed Draw  1.00%        1/30/2031  USD   14,362,452    (139,393)   (114,900)  1,3,6  
Aptean, Inc.  Revolver  0.50%        1/30/2031  USD   7,898,861    (74,344)   (78,989)  1,3,4,6  
Aptean, Inc.  First Lien Term Loan  10.59%  SOFR  525  1/30/2031  USD   83,541,326    82,739,055    82,705,913   1,2,3,4  
Aptean, Inc.  Delayed Draw  10.59%  SOFR  525  1/30/2031  USD   734,729    727,673    728,852   1,2,3,4  
AQA Acquisition Holding, Inc.  Second Lien Term Loan  12.93%  SOFR  760  3/3/2029  USD   5,259,615    5,164,465    5,259,615   1,2,3  
Arcoro Holdings Corp.  Revolver  0.50%        3/28/2030  USD   1,956,522    (37,853)   (39,130)  1,3,6  
Arcoro Holdings Corp.  First Lien Term Loan  10.83%  SOFR  550  3/28/2030  USD   13,043,478    12,788,704    12,782,609   1,2,3  
ASG II, LLC  Delayed Draw  11.73%  SOFR  625  5/25/2028  USD   4,608,696    4,516,522    4,654,783   1,2,3  
ASG II, LLC  First Lien Term Loan  11.73%  SOFR  625  5/25/2028  USD   30,724,638    30,272,922    31,031,884   1,2,3  
ASG III, LLC  Revolver  0.50%        10/31/2029  USD   500,000    (11,141)   (10,737)  1,3,6  
ASG III, LLC  First Lien Term Loan  11.83%  SOFR  650  10/31/2029  USD   3,166,667    3,093,537    3,090,750   1,2,3  
ASG III, LLC  Delayed Draw  11.83%  SOFR  650  10/31/2029  USD   1,333,333    1,184,965    1,187,351   1,2,3,7  
Aston US Finco, LLC  First Lien Term Loan  9.71%  SOFR  425  10/9/2026  USD   3,820,230    3,753,329    3,535,145   1,2  
Aston US Finco, LLC  Second Lien Term Loan  13.71%  SOFR  825  10/9/2027  USD   6,876,457    6,800,816    6,678,759   1,2,3  
ATP Intermediate, Inc.  First Lien Term Loan  13.46%  SOFR  798  6/16/2025  USD   14,809,252    14,659,479    14,885,732   1,2,3  
Avalara, Inc.  Revolver  0.50%        10/19/2028  USD   2,727,273        (48,614)  1,3,6  
Avalara, Inc.  First Lien Term Loan  12.08%  SOFR  675  10/19/2028  USD   27,272,727    26,730,628    26,786,582   1,2,3  
Avetta, LLC  Revolver  0.50%        10/18/2029  USD   782,608    (17,609)      1,3,4,6  
Avetta, LLC  First Lien Term Loan  11.08%  SOFR  575  10/18/2030  USD   8,217,392    8,044,783    8,217,392   1,2,3,4  
Axiom Buyer, LLC  Delayed Draw  11.69%  SOFR  625  6/17/2028  USD   7,675,001    7,748,546    7,751,751   1,2,3  
Axiom Buyer, LLC  First Lien Term Loan  10.81%  SOFR  525  6/17/2028  USD   2,248,191    2,248,191    2,248,191   1,2,3  
Azurite Intermediate  Revolver  0.50%        3/26/2031  USD   499,000    (7,205)   (7,485)  1,3,6  
Azurite Intermediate  First Lien Term Loan  11.84%  SOFR  650  3/26/2031  USD   1,372,000    1,351,910    1,351,420   1,2,3  
Azurite Intermediate  Delayed Draw  11.84%  SOFR  650  3/26/2031  USD   3,118,000    1,949,689    1,948,750   1,2,3,7  
Baxter Planning Systems, LLC  Delayed Draw  1.00%        5/20/2031  USD   778,445    (11,583)   (11,677)  1,3,6  
Baxter Planning Systems, LLC  Revolver  0.50%        5/20/2031  USD   766,891    (11,320)   (11,503)  1,3,6  
Baxter Planning Systems, LLC  First Lien Term Loan  11.58% 3.38% PIK  SOFR  575  5/20/2031  USD   4,231,621    4,168,800    4,168,147   1,2,3  
Benefit Street Technology  Revolver  13.00%  PRIME  450  10/1/2026  USD   2,666,667    400,000    360,000   1,2,3,4,7  
Benefit Street Technology  First Lien Term Loan  10.94%  SOFR  550  10/1/2027  USD   24,437,500    24,128,831    24,070,938   1,2,3,4  
Benefit Street Technology  First Lien Term Loan  11.59%  SOFR  625  5/2/2028  USD   27,508,900    27,110,949    27,508,900   1,2,3  
Beta Plus Technologies, Inc.  Revolver  9.83%  SOFR  450  7/1/2027  USD   6,700,000    2,680,000    2,680,000   1,2,3,7  
Beta Plus Technologies, Inc.  First Lien Term Loan  11.08%  SOFR  575  7/1/2029  USD   49,250,000    46,487,644    49,250,000   1,2,3  
BetterCloud, Inc.  Revolver  0.50%        6/30/2028  USD   2,512,669    (50,253)   (489,970)  1,3,6  
BetterCloud, Inc.  First Lien Term Loan  12.60% 6.25% PIK  SOFR  100  6/30/2028  USD   17,267,128    17,024,949    13,900,038   1,2,3,5  
BetterCloud, Inc.  Revolver  0.50%        6/30/2028  USD   3,801,052    (76,021)   (741,205)  1,3,4,6  
BetterCloud, Inc.  First Lien Term Loan  12.60% 6.25% PIK  SOFR  100  6/30/2028  USD   27,383,295    27,015,398    22,043,552   1,2,3,4,5  
Bigtime Software, Inc.  Revolver  0.50%        6/30/2028  USD   2,327,586    (46,552)      1,3,6  
Bigtime Software, Inc.  First Lien Term Loan  11.58%  SOFR  625  6/30/2028  USD   15,517,241    15,277,622    15,517,241   1,2,3  
Bigtime Software, Inc.  Delayed Draw  11.58%  SOFR  625  8/31/2028  USD   3,744,000    1,248,000    1,248,000   1,2,3,7  
Bigtime Software, Inc.  First Lien Term Loan  11.58%  SOFR  625  8/31/2028  USD   4,056,000    3,948,137    4,056,000   1,2,3  
Bluefin Holding, LLC  Revolver  0.50%        9/12/2029  USD   3,365,385    (84,135)   (35,337)  1,3,6  
Bluefin Holding, LLC  First Lien Term Loan  12.59%  SOFR  725  9/12/2029  USD   34,134,615    33,360,677    33,776,202   1,2,3  
Bluesight, Inc.  Revolver  0.50%        7/17/2029  USD   1,200,000    (36,000)   (11,640)  1,3,6  
Bluesight, Inc.  First Lien Term Loan  12.58%  SOFR  725  7/17/2029  USD   13,800,000    13,431,159    13,666,140   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Bottomline Technologies, Inc.  First Lien Term Loan  11.09%  SOFR  575  5/13/2028  USD   9,972,603    9,797,909    9,890,827   1,2,3  
Bottomline Technologies, Inc.  First Lien Term Loan  11.09%  SOFR  575  5/14/2029  USD   1,842,625    1,810,346    1,827,515   1,2,3,4  
Bounteous, Inc.  Revolver  0.50%        8/2/2027  USD   1,800,000        (82,800)  1,3,6  
Bounteous, Inc.  First Lien Term Loan  10.20%  SOFR  475  8/2/2027  USD   10,584,125    10,455,721    10,097,255   1,2,3  
Bounteous, Inc.  Delayed Draw  10.20%  SOFR  475  8/2/2027  USD   12,124,467    10,961,168    10,701,008   1,2,3,7  
Bullhorn, Inc.  Delayed Draw  9.15%  EURIBOR  550  9/30/2026  EUR   35,000,000    37,962,996    37,293,853   1,2,3,8  
Bullhorn, Inc.  First Lien Term Loan  9.15%  EURIBOR  550  9/30/2026  EUR   29,000,000    31,453,703    30,900,621   1,2,3,8  
Bullhorn, Inc.  First Lien Term Loan  10.20%  SOFR  500  10/1/2029  GBP   25,000,000    31,243,705    31,522,564   1,2,3,8  
Bullhorn, Inc.  Revolver  0.50%        10/1/2029  USD   3,368,421    (16,404)   (16,842)  1,3,6  
Bullhorn, Inc.  Delayed Draw  10.35%  SOFR  500  10/1/2029  USD   60,631,579    47,532,841    47,528,421   1,2,3,7  
BusinesSolver.com, Inc.  Delayed Draw  10.93%  SOFR  550  12/1/2027  USD   2,459,781    421,961    424,097   1,2,3,7  
BusinesSolver.com, Inc.  First Lien Term Loan  10.93%  SOFR  550  12/1/2027  USD   12,298,788    12,179,637    12,175,800   1,2,3  
CAI Software  First Lien Term Loan  10.60%  SOFR  500  12/13/2028  USD   6,877,193    6,782,179    6,746,526   1,2,3  
Captify Intermediate Holdings Corp.  Delayed Draw  13.93% 3.50% PIK  SOFR  500  7/12/2026  USD   2,464,106    2,427,356    2,357,888   1,2,3,5  
Captify Intermediate Holdings Corp.  First Lien Term Loan  13.95% 3.50% PIK  SOFR  500  7/12/2026  USD   8,531,250    8,465,486    8,132,920   1,2,3,5  
CEB Acquisitionco, LLC  First Lien Term Loan  10.95%  SOFR  550  12/21/2027  USD   4,950,000    4,883,840    4,862,203   1,2,3  
Cedar Services Group, LLC, Pine Services Group, LLC  First Lien Term Loan  11.08%  SOFR  575  10/4/2030  USD   5,524,615    5,446,308    5,545,609   1,2,3  
Cedar Services Group, LLC, Pine Services Group, LLC  Delayed Draw  11.08%  SOFR  575  10/4/2030  USD   4,461,538    4,397,491    4,478,492   1,2,3  
Cedar Services Group, LLC, Pine Services Group, LLC  Delayed Draw  1.00%        10/4/2030  USD   20,000,000    (397,820)   (400,000)  1,3,6  
Cedar Services Group, LLC, Pine Services Group, LLC  First Lien Term Loan  10.83%  SOFR  575  10/4/2030  USD   5,000,000    4,900,771    4,900,000   1,2,3  
Chase Intermediate, LLC  Delayed Draw  10.08%  SOFR  475  8/31/2030  USD   45,000,000    225,000    1,552,500   1,2,3,7  
Chase Intermediate, LLC  Revolver  0.50%        8/31/2030  USD   2,250,000           1,3,6  
Cleo Communications Holding, LLC  First Lien Term Loan  10.94%  SOFR  550  6/7/2027  USD   12,860,000    12,731,400    12,690,248   1,2,3  
Cleo Communications Holding, LLC  Revolver  0.50%        6/7/2027  USD   2,140,000    (21,400)   (28,248)  1,3,6  
Cloud Software Group, Inc.  First Lien Term Loan  9.33%  SOFR  400  3/30/2029  USD   1,614,168    1,545,528    1,542,715   1,2,3,4  
Cloud Software Group, Inc.  First Lien Term Loan  9.33%  SOFR  400  3/30/2029  USD   4,103    3,930    3,921   1,2,3  
Cloud Software Group, Inc.  First Lien Term Loan  9.83%  SOFR  450  3/22/2031  USD   1,273,938    1,264,529    1,264,383   1,2,3,4  
Colonnade Parent, Inc.  Delayed Draw  10.44%  SOFR  500  6/30/2024  USD   78,483    78,483    75,870   1,2,3  
Conservice Midco, LLC  Second Lien Term Loan  12.34%  SOFR  700  5/13/2028  USD   3,947,368    3,947,376    3,947,368   1,2,3  
Contractual Buyer, LLC  Revolver  10.49%  SOFR  600  10/10/2029  USD   3,000,000    (75,000)   (27,600)  1,2,3,7  
Contractual Buyer, LLC  First Lien Term Loan  11.15%  SOFR  600  10/10/2030  USD   26,250,000    25,638,763    26,008,500   1,2,3  
Corel Corporation  First Lien Term Loan  10.45%  SOFR  500  7/2/2026  USD   4,254,894    4,177,903    4,277,232   1,2  
Coreweave Compute Acquisition Co. II, LLC  Delayed Draw  11.33%  SOFR  600  4/16/2030  USD   10,000,000    158,920    158,913   1,2,3,7  
Coupa Holdings, LLC  Delayed Draw  1.00%        2/28/2029  USD   4,018,297           1,3,6  
Coupa Holdings, LLC  Revolver  0.50%        2/27/2029  USD   3,076,772           1,3,6  
Coupa Holdings, LLC  First Lien Term Loan  10.83%  SOFR  550  2/27/2030  USD   45,004,931    44,477,770    45,004,931   1,2,3  
CPEX Purchaser, LLC  Delayed Draw  1.00%        2/28/2030  USD   828,252           1,3,6  
CPEX Purchaser, LLC  Revolver  0.50%        2/28/2030  USD   2,181,818    (42,193)   (42,705)  1,3,6  
CPEX Purchaser, LLC  First Lien Term Loan  11.33%  SOFR  600  2/28/2030  USD   7,342,657    7,198,368    7,198,938   1,2,3  
Crewline Buyer, Inc.  Revolver  0.50%        11/8/2030  USD   5,222,499    (118,825)   (52,225)  1,3,6  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Crewline Buyer, Inc.  First Lien Term Loan  12.08%  SOFR  675  11/8/2030  USD   50,010,651    48,833,896    49,510,545   1,2,3  
Cyara AcquisitionCo, LLC  First Lien Term Loan  12.58% 2.75% PIK  SOFR  450  6/28/2029  USD   4,904,459    4,856,108    4,855,414   1,2,3  
DataLink, LLC  Revolver  0.50%        11/20/2026  USD   846,774        (10,585)  1,3,6  
DataLink, LLC  First Lien Term Loan  12.19%  SOFR  675  11/20/2026  USD   6,087,954    5,981,332    6,011,854   1,2,3  
DCert Buyer, Inc.  Second Lien Term Loan  12.34%  SOFR  700  2/24/2029  USD   12,500,000    12,468,769    11,348,938   1,2,3  
Denali Bidco, Ltd.  First Lien Term Loan  10.95%  SONIA  575  8/29/2030  GBP   5,343,228    6,579,630    6,670,424   1,2,3,8  
Denali Bidco, Ltd.  First Lien Term Loan  9.47%  EURIBOR  575  8/29/2030  EUR   1,818,182    1,921,814    1,925,466   1,2,3,8  
Denali Bidco, Ltd.  Delayed Draw  9.47%  EURIBOR  575  8/29/2030  EUR   2,168,275    2,281,247    2,296,216   1,2,3,8  
Denali Bidco, Ltd.  First Lien Term Loan  9.22%  EURIBOR  550  8/29/2030  EUR   3,042,672    3,178,703    3,193,209   1,2,3,8  
Denali Bidco, Ltd.  Delayed Draw  1.00%        8/29/2030  GBP   2,782,931    (142,330)    (70,460)   1,3,6,8  
Denali Bidco, Ltd.  Delayed Draw  11.19%  SOFR  575  12/22/2027  USD   3,649,878    345,808    396,756   1,2,3,7  
Dental Care Alliance, LLC  Delayed Draw  11.74%  SOFR  641  3/12/2027  USD   209,686    209,176    209,686   1,2,3  
Dental Care Alliance, LLC  First Lien Term Loan  11.74%  SOFR  641  3/12/2027  USD   3,879,130    3,822,797    3,879,130   1,2,3  
Dental Care Alliance, LLC  First Lien Term Loan  11.74%  SOFR  641  4/3/2028  USD   423,049    416,905    423,049   1,2,3  
DH Corporation/Societe DH  First Lien Term Loan  12.46%  SOFR  725  9/13/2029  USD   206,767    203,006    202,632   1,2,3  
Diamondback Acquisition, Inc.  First Lien Term Loan  10.94%  SOFR  550  9/13/2028  USD   24,559,194    24,217,575    24,313,602   1,2,3  
Diligent Corporation  Delayed Draw  11.21%  SOFR  575  8/24/2025  USD   871,440    855,784    864,904   1,2,3  
Diligent Corporation  First Lien Term Loan  10.34%  SOFR  500  8/4/2025  USD   10,114,000    10,012,897    10,038,145   1,2,3  
Diligent Corporation  Delayed Draw  1.00%        8/4/2030  USD   6,234,070    (45,504)   (46,756)  1,3,4,6  
Diligent Corporation  Revolver  0.50%        8/4/2030  USD   2,849,814    (20,801)   (21,374)  1,3,4,6  
Diligent Corporation  First Lien Term Loan  10.34%  SOFR  500  8/4/2030  USD   19,202,220    19,060,932    19,058,203   1,2,3,4  
Disco Parent, LLC  Revolver  0.50%        3/30/2029  USD   331,390    (8,285)   (4,971)  1,3,6  
Disco Parent, LLC  First Lien Term Loan  12.85%  SOFR  750  3/30/2029  USD   3,313,901    3,243,038    3,264,192   1,2,3  
Dragon Bidco  First Lien Term Loan  10.37%  EURIBOR  650  4/27/2028  EUR   9,300,000    9,551,580    9,959,306   1,2,3,8  
Dwyer Instruments, Inc.  Delayed Draw  11.18%  SOFR  575  7/21/2027  USD   1,903,352    1,865,285    1,903,352   1,2,3,4  
Dwyer Instruments, Inc.  Revolver  0.50%        7/21/2027  USD   2,877,190           1,3,4,6  
Dwyer Instruments, Inc.  First Lien Term Loan  11.18%  SOFR  575  7/21/2027  USD   16,640,636    16,437,284    16,640,636   1,2,3  
Dwyer Instruments, Inc.  Delayed Draw  1.00%        7/21/2027  USD   2,277,762    (42,429)      1,3,4,6  
Dwyer Instruments, Inc.  First Lien Term Loan  11.18%  SOFR  575  7/21/2027  USD   1,953,979    1,919,292    1,953,979   1,2,3,4  
Echo Purchaser, Inc.  Delayed Draw  1.00%        11/17/2029  USD   844,769    (16,046)   (16,895)  1,3,4,6  
Echo Purchaser, Inc.  Revolver  0.50%        11/17/2029  USD   536,545    (10,177)   (10,731)  1,3,4,6  
Echo Purchaser, Inc.  First Lien Term Loan  10.84%  SOFR  550  11/17/2029  USD   4,634,615    4,548,762    4,541,923   1,2,3,4  
Edmunds GovTech, Inc.  Delayed Draw  1.00%        2/26/2031  USD   11,852,476    (231,312)   (237,050)  1,3,4,6  
Edmunds GovTech, Inc.  First Lien Term Loan  10.83%  SOFR  550  2/26/2031  USD   10,272,141    10,073,390    10,066,698   1,2,3,4  
Edmunds GovTech, Inc.  Revolver  9.33%  SOFR  400  2/26/2030  USD   500    490    490   1,2,3,4  
Edmunds GovTech, Inc.  Revolver  0.50%        2/26/2030  USD   500    (9)   (10)  1,3,4,6  
Elemica Parent, Inc.  Revolver  10.98%  SOFR  550  5/17/2031  USD   334,126    330,831    330,785   1,2,3,4  
Elemica Parent, Inc.  First Lien Term Loan  10.98%  SOFR  550  5/17/2031  USD   847,818    843,626    843,579   1,2,3,4  
Elemica Parent, Inc.  Revolver  10.98%  SOFR  550  5/17/2031  USD   222,751    72,059    72,023   1,2,3,7  
Enverus Holdings, Inc.  First Lien Term Loan  10.84%  SOFR  550  12/22/2029  USD   42,625,483    42,025,826    42,625,483   1,2,3  
Enverus Holdings, Inc.  Delayed Draw  1.00%        12/22/2029  USD   2,265,810    (32,547)      1,3,6  
Enverus Holdings, Inc.  Revolver  0.50%        12/22/2029  USD   3,447,972    (47,290)      1,3,6  
Enverus Holdings, Inc.  First Lien Term Loan  10.84%  SOFR  552  12/22/2029  USD   2,690,719    2,652,865    2,690,719   1,2,3  
Enverus Holdings, Inc.  Delayed Draw  1.00%        12/24/2029  USD   1,929,571    (37,177)      1,3,4,6  
Enverus Holdings, Inc.  Revolver  0.50%        12/24/2029  USD   2,894,356    (53,611)      1,3,4,6  
Enverus Holdings, Inc.  First Lien Term Loan  10.84%  SOFR  550  12/24/2029  USD   38,591,413    37,860,988    38,591,413   1,2,3,4  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Enverus Holdings, Inc.  Delayed Draw  1.00%        12/22/2029  USD   399,613    (7,570)      1,3,4,6  
Enverus Holdings, Inc.  Revolver  0.50%        12/22/2029  USD   608,108    (11,123)      1,3,4,6  
Enverus Holdings, Inc.  First Lien Term Loan  10.84%  SOFR  550  12/22/2029  USD   7,992,279    7,842,330    7,992,279   1,2,3,4  
ESG Investments, Inc.  Delayed Draw  10.23%  SOFR  475  3/11/2028  USD   7,989,710    5,419,084    5,418,741   1,2,3,7  
ESG Investments, Inc.  Revolver  0.50%        9/11/2027  USD   2,142,857    (21,429)   (21,429)  1,3,6  
ESG Investments, Inc.  First Lien Term Loan  10.23%  SOFR  475  3/11/2028  USD   15,225,000    15,072,750    15,072,750   1,2,3  
Evergreen Services Group II  Delayed Draw  11.08%  SOFR  575  10/4/2030  USD   20,138,889    19,836,806    20,215,417   1,2,3  
Evergreen Services Group II  Revolver  0.50%        10/4/2030  USD   4,861,111        18,472   1,3,6  
Evergreen Services Group II  First Lien Term Loan  11.08%  SOFR  575  10/4/2030  USD   24,937,500    24,563,437    25,032,263   1,2,3  
Evergreen Services Group II  First Lien Term Loan  13.75% PIK        4/5/2031  USD   16,000,000    15,765,043    15,762,442   1,3  
Evergreen Services Group II  Delayed Draw  13.75% PIK        6/15/2029  USD   9,000,000    6,472,044    6,466,373   1,3,7  
FBF Investments Limited  First Lien Term Loan  12.83%  SOFR  750  12/29/2025  USD   7,000,000    6,950,980    6,913,947   1,2,3  
Financia  First Lien Term Loan  10.83%  SOFR  550  12/15/2030  USD   15,000,000    14,786,688    15,009,000   1,2,3  
Financia  First Lien Term Loan  10.41%  SOFR  500  1/22/2029  USD   60,000,000    58,865,563    58,824,383   1,2,3  
Financia  Delayed Draw  10.58%  SOFR  650  12/15/2030  USD   32,962,500    15,108,480    15,602,278   1,2,3,7  
Finastra USA, Inc.  First Lien Term Loan  12.46%  SOFR  725  9/13/2029  USD   75,028,722    73,663,967    73,528,147   1,2,3  
Finastra USA, Inc.  Revolver  0.50%        9/13/2029  USD   6,864,661    (137,293)   (137,293)  1,3,6  
Finastra USA, Inc.  First Lien Term Loan  12.46%  SOFR  725  9/13/2029  USD   8,133,751    7,985,800    7,971,076   1,2,3,4  
Finastra USA, Inc.  Revolver  0.50%        9/13/2029  USD   845,864    (16,917)   (16,917)  1,3,4,6  
FSS Buyer LLC  Revolver  0.50%        8/31/2027  USD   1,610,390           1,3,6  
FSS Buyer LLC  First Lien Term Loan  10.34%  SOFR  500  8/31/2028  USD   26,907,316    26,571,077    26,907,316   1,2,3  
Fullsteam Operations LLC  Revolver  0.50%        11/27/2029  USD   280,593    (7,605)      1,3,6  
Fullsteam Operations LLC  First Lien Term Loan  13.74%  SOFR  825  11/27/2029  USD   5,015,593    4,874,696    5,166,060   1,2,3  
Fullsteam Operations LLC  Delayed Draw  1.00%        11/27/2029  USD   3,507,407    (51,033)   (49,104)  1,3,6  
Fullsteam Operations LLC  Delayed Draw  13.74%  SOFR  825  11/27/2029  USD   2,279,815    1,537,962    1,671,082   1,2,3,7  
Gainsight, Inc.  Revolver  12.23% PIK  SOFR  675  7/30/2027  USD   2,771,893    1,421,893    1,409,697   1,2,3,5,7  
Gainsight, Inc.  First Lien Term Loan  12.23% PIK  SOFR  675  7/30/2027  USD   26,332,099    25,335,908    25,438,563   1,2,3,5,7  
Gigamon, Inc.  First Lien Term Loan  11.19%  SOFR  575  3/9/2029  USD   11,613    11,387    11,608   1,2,3  
Goldcup 25952 AB  First Lien Term Loan  8.78%  STIBOR  500  8/18/2027  SEK   11,250,000    1,267,570    1,004,317   1,2,3,4,8  
GovBrands Intermediate, Inc.  Delayed Draw  10.98%  SOFR  550  8/4/2027  USD   1,912,002    1,906,115    1,843,361   1,2,3  
GovBrands Intermediate, Inc.  Revolver  10.98%  SOFR  550  8/4/2027  USD   917,000    315,856    282,935   1,2,3,7  
GovBrands Intermediate, Inc.  First Lien Term Loan  10.98%  SOFR  550  8/4/2027  USD   8,498,100    8,413,119    8,193,018   1,2,3  
GovDelivery Holdings, LLC  First Lien Term Loan  11.08% 2.25% PIK  SOFR  350  1/17/2031  USD   58,676,400    58,007,131    58,420,161   1,2,3,5,7  
GovDelivery Holdings, LLC  Delayed Draw  1.00%        1/17/2031  USD   5,293,901    (51,399)   (13,235)  1,3,4,6  
GovDelivery Holdings, LLC  Revolver  0.50%        1/17/2031  USD   4,856,422    (45,729)   (12,141)  1,3,6  
GovDelivery Holdings, LLC  First Lien Term Loan  11.08% 2.25% PIK  SOFR  350  1/17/2031  USD   38,397,770    38,030,553    38,301,775   1,2,3,4,5  
GovDelivery Holdings, LLC  Delayed Draw  11.08% 2.25% PIK  SOFR  575  1/17/2031  USD   10,020,439    1,021,842    1,086,352   1,2,3,7  
GovDelivery Holdings, LLC  Revolver  12.75%  PRIME  425  1/17/2031  USD   160,543    159,020    160,142   1,2,3,4  
GovDelivery Holdings, LLC  Revolver  12.75%  PRIME  425  1/17/2031  USD   8,442,982    393,963    451,700   1,2,3,7  
GraphPAD Software, LLC  Delayed Draw  1.00%        6/28/2031  USD   1,762,121    (8,800)   (8,811)  1,3,6  
GraphPAD Software, LLC  Revolver  0.50%        6/28/2031  USD   660,795    (3,300)   (3,304)  1,3,6  
GraphPAD Software, LLC  First Lien Term Loan  10.08%  SOFR  475  6/28/2031  USD   7,043,750    7,008,559    7,008,532   1,2,3  
GRAY MATTER SYSTEMS  Delayed Draw  1.00%        5/1/2030  USD   609,400    (12,025)   (12,188)  1,3,6  
GRAY MATTER SYSTEMS  Revolver  0.50%        5/1/2030  USD   466,500    (9,078)   (9,330)  1,3,6  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
GRAY MATTER SYSTEMS  First Lien Term Loan  10.58%  SOFR  525  5/1/2030  USD   1,662,000    1,629,402    1,628,760   1,2,3  
GS Acquisitionco, Inc.  Revolver  0.50%        5/25/2028  USD   690,589        (3,453)  1,3,6  
GS Acquisitionco, Inc.  First Lien Term Loan  10.58%  SOFR  525  5/25/2028  USD   24,910,254    24,805,181    24,785,703   1,2,3  
GS Acquisitionco, Inc.  First Lien Term Loan  10.30%  SOFR  500  5/25/2026  USD   8,145,349    8,108,653    8,104,623   1,2,3  
GS Acquisitionco, Inc.  Delayed Draw  10.34%  SOFR  500  5/25/2028  USD   4,200,000    204,042    203,000   1,2,3,7  
GS Acquisitionco, Inc.  Revolver  10.58%  SOFR  500  5/25/2028  USD   1,050,000    228,308    227,790   1,2,3,7  
GS XX Corporation  Revolver  0.50%        4/19/2029  USD   311,000    (5,977)   (6,220)  1,3,6  
GS XX Corporation  First Lien Term Loan  10.09%  SOFR  475  4/19/2029  USD   2,216,000    2,173,015    2,171,680   1,2,3  
GTCR F Buyer Corp.  Delayed Draw  11.33%  SOFR  600  9/6/2030  USD   486,533    226,457    235,482   1,2,3,4,7  
GTCR F Buyer Corp.  Revolver  0.50%        9/6/2029  USD   1,000    (25)      1,3,4,6  
GTCR F Buyer Corp.  First Lien Term Loan  11.33%  SOFR  600  9/6/2030  USD   1,553,014    1,517,181    1,553,014   1,2,3,4  
GuidePoint Security Holdings, LLC  Delayed Draw  1.00%        10/2/2029  USD   704,963    (7,050)   (14,099)  1,3,4,6  
GuidePoint Security Holdings, LLC  Revolver  0.50%        10/2/2029  USD   477,364        (9,547)  1,3,4,6  
GuidePoint Security Holdings, LLC  First Lien Term Loan  11.31%  SOFR  600  10/2/2029  USD   2,719,042    2,669,445    2,664,662   1,2,3,4  
Heavy Construction Systems Specialist, LLC  First Lien Term Loan  10.84%  SOFR  550  11/16/2028  USD   19,750,000    19,491,506    19,631,500   1,2,3  
Heavy Construction Systems Specialist, LLC  First Lien Term Loan  10.59%  SOFR  525  11/16/2028  USD   11,960,325    11,846,150    11,960,325   1,2,3,4  
Help Systems Holdings, Inc.  Second Lien Term Loan  12.20%  SOFR  675  11/19/2027  USD   10,000,000    10,000,019    8,462,500   1,2,3  
Help Systems Holdings, Inc.  First Lien Term Loan  9.43%  SOFR  400  11/19/2026  USD   9,630,105    9,557,959    8,697,189   1,2  
Homecare Software Solutions LLC  Delayed Draw  10.34%  SOFR  500  6/14/2031  USD   3,679,245    416,163    416,038   1,2,3,7  
Homecare Software Solutions LLC  Revolver  0.50%        6/14/2031  USD   1,415,094    (14,059)   (14,151)  1,3,6  
Homecare Software Solutions LLC  First Lien Term Loan  10.33%  SOFR  500  6/14/2031  USD   9,905,660    9,807,049    9,806,604   1,2,3  
HPS Technology  First Lien Term Loan  10.45%  SONIA  525  9/15/2027  GBP   7,523,888    9,905,757    9,510,667   1,2,3,4,8  
HPS Technology  First Lien Term Loan  10.73%  SONIA  525  7/18/2025  GBP   14,442,519    19,307,290    17,995,588   1,2,3,4,8  
HPS Technology  Delayed Draw  9.75%  BBSW  525  9/15/2027  AUD   2,835,714    1,909,558    1,891,737   1,2,3,4,8  
HPS Technology  Delayed Draw  10.45%  SONIA  525  9/15/2027  GBP   20,694,840    25,132,218    26,159,576   1,2,3,4,8  
HPS Technology  First Lien Term Loan  12.08%  SOFR  675  10/19/2028  USD   2,272,727    2,232,196    2,232,215   1,2,3  
HPS Technology  First Lien Term Loan  12.83%  SOFR  750  2/1/2029  USD   1,879,843    1,840,638    1,879,843   1,2,3,4  
HPS Technology  First Lien Term Loan  11.59%  SOFR  625  5/2/2028  USD   2,183,333    2,147,999    2,183,333   1,2,3  
HPS Technology  Revolver  0.50%        8/4/2029  USD   250,000    (7,500)   (1,884)  1,3,6  
HPS Technology  First Lien Term Loan  12.58%  SOFR  725  8/4/2029  USD   2,016,129    1,961,872    2,000,936   1,2,3  
HS4 Acquisitonco Inc.  First Lien Term Loan  11.19%  SOFR  575  7/9/2025  USD   1,945,000    1,929,136    1,884,705   1,2,3  
Hyland Software, Inc.  First Lien Term Loan  11.34%  SOFR  600  9/19/2030  USD   47,618,213    46,903,939    46,937,272   1,2,3  
Hyland Software, Inc.  Revolver  0.50%        9/19/2029  USD   2,262,443    (33,937)   (32,353)  1,3,6  
Hyland Software, Inc.  Revolver  0.50%        9/19/2029  USD   397,058    (5,956)   (5,678)  1,3,4,6  
Hyland Software, Inc.  First Lien Term Loan  11.34%  SOFR  600  9/19/2030  USD   8,581,435    8,452,713    8,458,720   1,2,3,4  
Icefall Parent, Inc.  Revolver  0.50%        1/26/2030  USD   1,620,040    (30,125)   (32,401)  1,3,4,6  
Icefall Parent, Inc.  First Lien Term Loan  11.83%  SOFR  650  1/26/2030  USD   18,582,499    18,228,965    18,210,849   1,2,3,4  
IG Investment Holdings, LLC  Revolver  13.25%  BASE  500  9/22/2028  USD   722,543    175,284    171,021   1,2,3,7  
IG Investment Holdings, LLC  First Lien Term Loan  11.43%  SOFR  600  9/22/2028  USD   13,568,714    13,346,731    13,488,658   1,2,3  
IG Investment Holdings, LLC  First Lien Term Loan  11.33%  SOFR  600  9/22/2028  USD   474,000    469,445    471,203   1,2,3  
IG Investment Holdings, LLC  Revolver  11.43%  SOFR  610  9/22/2027  USD   1,106,000    143,145    157,326   1,2,3,7  
Imagine Acquisitionco, Inc.  Revolver  0.50%        11/16/2027  USD   1,157,556    (11,576)   (2,894)  1,3,6  
Imagine Acquisitionco, Inc.  First Lien Term Loan  10.43%  SOFR  500  11/16/2027  USD   7,071,945    7,001,226    7,054,265   1,2,3  
Infinite Bidco LLC  First Lien Term Loan  11.84%  CME  625  3/2/2028  USD   16,772,613    16,372,512    16,250,985   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Infinite Bidco LLC  First Lien Term Loan  11.59%  SOFR  625  3/2/2028  USD   39,400,000    38,183,785    38,174,660   1,2,3  
INTEL 471, Inc.  Delayed Draw  1.00%        9/27/2028  USD   9,687,500    (142,718)   (145,312)  1,3,6  
INTEL 471, Inc.  First Lien Term Loan  10.58%  SOFR  525  9/27/2028  USD   5,812,500    5,727,769    5,725,313   1,2,3  
Invicti Intermediate 2, LLC  Revolver  0.50%        11/16/2027  USD   1,090,909    (21,818)   (38,182)  1,3,4,6  
Ion Finance Holdings  Delayed Draw  11.41%  EURIBOR  750  9/30/2031  EUR   4,290,580    4,491,596    4,502,857   1,2,3,8  
Ion Finance Holdings  First Lien Term Loan  11.41%  EURIBOR  750  9/30/2031  EUR   39,909,420    41,779,203    41,883,949   1,2,3,8  
IQN Holding Corp.  Revolver  10.60%  SOFR  525  5/2/2028  USD   1,540,107    137,103    179,679   1,2,3,7  
IQN Holding Corp.  First Lien Term Loan  10.60%  SOFR  525  5/2/2029  USD   7,268,761    7,192,132    7,268,761   1,2,3  
IQN Holding Corp.  Delayed Draw  1.00%        5/2/2029  USD   1,262,567           1,3,6  
Ivanti Software, Inc.  Second Lien Term Loan  12.83%  SOFR  725  12/1/2028  USD   7,000,000    6,818,529    4,606,875   1,2  
Jigsaw Bidco AS  First Lien Term Loan  12.73% 0.75% PIK  NOK  725  4/29/2025  NOK$   14,964,661    1,635,472    1,401,112   1,2,3,4,5,8  
Kaseya, Inc.  Delayed Draw  10.83%   SOFR  550  6/23/2029  USD   4,103,769    418,494    499,907   1,2,3,7  
Kaseya, Inc.  Revolver  10.83%  SOFR  550  6/23/2029  USD   4,106,520    1,036,009    1,036,009   1,2,3,7  
Kaseya, Inc.  First Lien Term Loan  10.83%  SOFR  300  6/23/2029  USD   67,801,931    66,799,931    68,479,950   1,2,3  
Kona Buyer, LLC  First Lien Term Loan  10.09%  SOFR  475  12/11/2027  USD   17,877,113    17,748,442    17,626,834   1,2,3  
KPA Parent Holdings, LLC  Revolver  0.50%        7/19/2026  USD   1,301,731    (19,910)   (6,509)  1,3,4,6  
KPA Parent Holdings, LLC  First Lien Term Loan  11.44%  SOFR  600  7/19/2026  USD   8,440,101    8,306,096    8,397,901   1,2,3,4  
LeadsOnline, LLC  Revolver  0.50%        2/7/2028  USD   1,176,470        (13,529)  1,3,6  
LeadsOnline, LLC  First Lien Term Loan  10.17%  SOFR  475  2/7/2028  USD   14,983,522    14,663,884    14,805,218   1,2,3  
LeadsOnline, LLC  First Lien Term Loan  10.18%  SOFR  475  2/7/2028  USD   1,465,000    1,457,870    1,457,675   1,2,3  
LeadVenture, Inc.  Delayed Draw  1.00%        2/28/2026  USD   2,514,887    (44,015)   (49,583)  1,3,6  
LeadVenture, Inc.  First Lien Term Loan  10.69%  SOFR  525  2/28/2026  USD   23,893,504    23,704,814    23,422,308   1,2,3  
LeadVenture, Inc.  Revolver  10.69%  SOFR  525  2/28/2026  USD   2,584,307    1,240,468    1,189,516   1,2,3,7  
LeaseCrunch, LLC  Delayed Draw  1.00%        5/24/2029  USD   2,450,000    (42,444)   (42,875)  1,3,6  
LeaseCrunch, LLC  Revolver  0.50%        5/24/2029  USD   1,225,000    (21,003)   (21,437)  1,3,6  
LeaseCrunch, LLC  First Lien Term Loan  10.29%  SOFR  500  5/24/2029  USD   4,900,000    4,815,577    4,814,250   1,2,3  
Litera Bidco LLC  First Lien Term Loan  10.09%  SOFR  475  5/29/2026  USD   24,555,018    24,324,280    24,432,243   1,2,3  
Litera Bidco LLC  Delayed Draw  1.00%        5/1/2028  USD   3,095,555           1,3,6  
Litera Bidco LLC  First Lien Term Loan  10.09%  SOFR  475  5/1/2028  USD   1,857,285    1,848,230    1,847,999   1,2,3  
Litera Bidco LLC  Delayed Draw  10.09%  SOFR  600  5/1/2028  USD   7,738,689    1,611,979    1,592,622   1,2,3,7  
Litera Bidco LLC  Delayed Draw  10.09%  SOFR  600  5/1/2028  USD   813,482    809,485    809,415   1,2,3,4  
Litera Bidco LLC  Delayed Draw  1.00%        5/1/2028  USD   3,045,542    (14,967)   (15,228)  1,3,6  
Litera Bidco LLC  Revolver  0.50%        5/1/2028  USD   341,799    (1,680)   (1,709)  1,3,4,6  
Litera Bidco LLC  First Lien Term Loan  10.34%  SOFR  600  5/1/2028  USD   926,166    921,598    921,535   1,2,3,4  
Litera Bidco LLC  Delayed Draw  1.00%        5/1/2028  USD   1,502,451           1,3,4,6  
LMG Holdings, Inc.  Revolver  0.50%        4/30/2026  USD   285,714        (1,940)  1,3,6  
LMG Holdings, Inc.  First Lien Term Loan  11.48%  SOFR  600  4/30/2026  USD   4,584,643    4,538,796    4,553,330   1,2,3  
LogicMonitor, Inc.  First Lien Term Loan  11.83%  SOFR  650  5/15/2026  USD   28,608,280    28,608,280    28,608,280   1,2,3,4  
Lytx, Inc.  Delayed Draw  10.43%  SOFR  500  2/28/2028  USD   5,203,010    5,007,897    5,164,820   1,2,3  
Lytx, Inc.  First Lien Term Loan  10.43%  SOFR  500  2/28/2028  USD   14,796,990    14,424,519    14,688,380   1,2,3  
Lytx, Inc.  First Lien Term Loan  10.43%  SOFR  500  2/28/2028  USD   15,000,000    15,000,000    15,000,000   1,2,3  
MAG DS Corp.  First Lien Term Loan  10.93%  SOFR  550  4/1/2027  USD   8,220,604    8,004,698    8,025,364   1,2,3,9  
Mandolin Technology Intermediate Holdings, Inc.  Second Lien Term Loan  11.98%  SOFR  650  7/30/2029  USD   20,500,000    20,365,000    20,500,000   1,2,3  
ManTech International Corporation  Delayed Draw  11.06%  SOFR  575  9/14/2029  USD   13,343,538    4,547,232    4,727,294   1,2,3,7  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
ManTech International Corporation  Revolver  13.25%  PRIME  850  9/14/2028  USD   6,744,017    2,531,644    2,531,644   1,2,3,7  
ManTech International Corporation  First Lien Term Loan  10.33%  SOFR  500  9/14/2029  USD   52,485,665    51,627,622    52,485,665   1,2,3  
Marlin DTC-LS Midco 2, LLC  First Lien Term Loan  11.92%  SOFR  650  7/1/2025  USD   21,407,843    20,945,263    20,979,686   1,2,3  
Mercury Bidco LLC  Revolver  0.50%        5/31/2029  USD   3,061,225    (71,429)   (15,398)  1,3,6  
Mercury Bidco LLC  First Lien Term Loan  12.33%  SOFR  700  5/31/2030  USD   28,826,531    28,150,641    28,925,694   1,2,3  
MGT Merger Target, LLC  Delayed Draw  11.93%  SOFR  650  4/10/2029  USD   1,408,046    1,408,046    1,436,207   1,2,3  
MGT Merger Target, LLC  Revolver  14.00%  PRIME  650  4/10/2028  USD   3,103,448    1,551,724    1,551,724   1,2,3,7  
MGT Merger Target, LLC  First Lien Term Loan  11.93%  SOFR  675  4/10/2029  USD   24,846,408    24,222,954    25,196,742   1,2,3  
MGT Merger Target, LLC  First Lien Term Loan  11.19%  SOFR  585  4/10/2029  USD   14,324,945    14,051,615    14,041,645   1,2,3  
MGT Merger Target, LLC  Delayed Draw  11.19%  SOFR  575  4/10/2029  USD   13,223,026    5,804,940    5,799,046   1,2,3,7  
Mindbody, Inc.  Revolver  0.50%        9/30/2025  USD   1,428,571    (15,714)   (10,714)  1,3,6  
Mindbody, Inc.  First Lien Term Loan  12.48%  SOFR  700  9/30/2025  USD   7,003,041    6,813,282    6,950,519   1,2,3  
MIS Acquisition, LLC  Revolver  0.50%        11/17/2028  USD   2,133,333    (56,225)   (42,667)  1,3,6  
MIS Acquisition, LLC  First Lien Term Loan  12.08%  SOFR  675  11/17/2028  USD   34,410,667    33,507,760    33,722,454   1,2,3  
Misys Ltd.  Revolver  0.50%        9/13/2029  USD   1,191,599    (22,899)   (23,832)  1,3,4,6  
Misys Ltd.  First Lien Term Loan  12.46%  SOFR  725  9/13/2029  USD   11,458,293    11,235,233    11,229,127   1,2,3,4  
Monotype Imaging Holdings, Inc.  Delayed Draw  1.00%        2/28/2031  USD   3,448,276    (50,671)   (16,897)  1,3,4,6  
Monotype Imaging Holdings, Inc.  Revolver  0.50%        2/28/2030  USD   5,172,414    (74,389)   (25,345)  1,3,4,6  
Monotype Imaging Holdings, Inc.  First Lien Term Loan  10.85%  SOFR  550  2/28/2031  USD   41,379,310    40,775,999    41,176,552   1,2,3,4  
Navex TopCo, Inc.  First Lien Term Loan  10.83%  SOFR  550  11/8/2030  USD   40,508,492    39,745,333    40,002,136   1,2,3,4  
NAVIGA, Inc.  Delayed Draw  10.43%  SOFR  500  6/30/2024  USD   23,545    23,545    22,761   1,2,3  
Netwrix Corporation And Concept Searching, Inc.  Delayed Draw  1.00%        6/9/2029  USD   329,979        2,739   1,3,6  
Netwrix Corporation And Concept Searching, Inc.  Revolver  0.50%        6/9/2029  USD   2,870,000           1,3,6  
Netwrix Corporation And Concept Searching, Inc.  First Lien Term Loan  10.35%  SOFR  500  6/9/2029  USD   46,243,140    45,806,735    46,446,610   1,2,3  
Netwrix Corporation And Concept Searching, Inc.  Delayed Draw  10.59%  SOFR  500  6/9/2029  USD   10,000,000    (5,689)   243,000   1,2,3,7  
New Era Merger Sub, Inc.  First Lien Term Loan  11.73%  SOFR  625  10/31/2026  USD   3,029,445    2,969,361    2,958,813   1,2,3  
New Era Merger Sub, Inc.  Delayed Draw  11.73%  SOFR  625  10/31/2026  USD   3,897,421    3,785,922    3,806,555   1,2,3  
New Era Merger Sub, Inc.  Revolver  11.72%  SOFR  625  10/31/2026  USD   376,426    301,141    292,365   1,2,3,7  
Newscycle Solutions, Inc.  First Lien Term Loan  12.40%  SOFR  700  4/27/2024  USD   2,257,198    2,256,223    1,980,578   1,2,3  
Newscycle Solutions, Inc.  First Lien Term Loan  12.40%  SOFR  700  6/30/2024  USD   261,822    256,500    229,736   1,2,3  
Newscycle Solutions, Inc.  Delayed Draw  12.40%  SOFR  700  4/27/2024  USD   340,643    339,791    298,897   1,2,3  
OEConnection LLC  Delayed Draw  1.00%        4/22/2031  USD   14,833,842    (146,447)   (148,338)  1,3,6  
OEConnection LLC  Revolver  0.50%        4/22/2031  USD   9,271,152    (90,353)   (92,712)  1,3,6  
OEConnection LLC  First Lien Term Loan  10.59%  SOFR  525  4/22/2031  USD   85,442,918    84,603,241    84,588,489   1,2,3  
Options Technology Ltd.  First Lien Term Loan  10.23%  SOFR  475  12/26/2025  USD   9,746,246    9,667,965    9,590,306   1,2,3  
Oranje Holdco, Inc.  Revolver  0.50%        2/1/2029  USD   1,629,556    (40,739)      1,3,6  
Oranje Holdco, Inc.  First Lien Term Loan  12.83%  SOFR  750  2/1/2029  USD   13,036,444    12,762,006    13,036,444   1,2,3  
Oranje Holdco, Inc.  First Lien Term Loan  12.59%  SOFR  750  6/27/2030  USD   13,962,523    13,683,602    13,683,272   1,2,3  
OSP Hamilton Purchaser, LLC  Revolver  0.50%        12/28/2029  USD   7,000,000    (125,891)   (46,200)  1,3,6  
OSP Hamilton Purchaser, LLC  First Lien Term Loan  10.93%  SOFR  550  12/28/2029  USD   48,766,860    47,862,417    48,444,999   1,2,3  
OSP Hamilton Purchaser, LLC  Delayed Draw  10.44%  SOFR  550  12/28/2029  USD   36,897,421    5,645,900    6,102,833   1,2,3,7  
OSP Lakeside Intermediate Holdings, LLC  First Lien Term Loan  13.24% PIK  SOFR  783  7/31/2026  USD   7,240,457    7,155,158    7,312,862   1,2,3,5  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Palmetto Technology Group, LLC  Revolver  11.08%  SOFR  575  1/3/2029  USD   514,000    386,316    385,500   1,2,3,7  
Palmetto Technology Group, LLC  First Lien Term Loan  11.08%  SOFR  575  1/3/2029  USD   1,145,105    1,123,902    1,122,203   1,2,3  
Palmetto Technology Group, LLC  Delayed Draw  11.09%  SOFR  575  1/3/2026  USD   1,953,000    1,582,385    1,579,140   1,2,3,7  
Palmetto Technology Group, LLC  Delayed Draw  1.00%        2/26/2026  USD   1,692,000    (31,501)   (33,840)  1,3,6  
Park Place Technologies, LLC  Delayed Draw  1.00%        3/25/2031  USD   6,131,708    (60,191)   (61,317)  1,3,6  
Park Place Technologies, LLC  First Lien Term Loan  10.59%  SOFR  525  3/25/2031  USD   39,269,511    38,886,783    38,876,816   1,2,3  
Park Place Technologies, LLC  Revolver  10.58%  SOFR  525  3/25/2030  USD   4,598,781    613,171    613,171   1,2,3,7  
PC Dreamscape Opco, Inc.  Delayed Draw  11.08%  SOFR  575  4/25/2028  USD   6,521,382    3,151,110    3,212,996   1,2,3,7  
PC Dreamscape Opco, Inc.  Revolver  0.50%        4/25/2028  USD   1,315,789        (13,421)  1,3,6  
PC Dreamscape Opco, Inc.  First Lien Term Loan  11.08%  SOFR  575  4/25/2028  USD   11,893,421    11,722,507    11,772,108   1,2,3  
PCS Software, Inc.  Revolver  11.48%  SOFR  600  7/1/2024  USD   363,714    157,609    157,609   1,2,3,7  
PCS Software, Inc.  First Lien Term Loan  11.48%  SOFR  600  7/1/2024  USD   5,156,328    5,120,149    5,156,328   1,2,3  
PDI TA Holdings, Inc.  Delayed Draw  1.00%        2/1/2031  USD   985,217    (14,213)   (2,365)  1,3,6  
PDI TA Holdings, Inc.  Revolver  0.50%        2/1/2031  USD   382,471    (5,405)   (918)  1,3,4,6  
PDI TA Holdings, Inc.  First Lien Term Loan  10.58%  SOFR  525  2/1/2031  USD   3,722,849    3,669,208    3,713,914   1,2,3,4  
PDI TA Holdings, Inc.  Revolver  0.50%        2/1/2031  USD   2,300,000    (21,707)   (5,520)  1,3,6  
PDI TA Holdings, Inc.  First Lien Term Loan  10.58%  SOFR  525  2/1/2031  USD   20,100,000    19,906,692    20,051,760   1,2,3  
PDI TA Holdings, Inc.  Delayed Draw  1.00%        2/3/2031  USD   4,133,430    (40,245)   (9,920)  1,3,6  
PDI TA Holdings, Inc.  Revolver  0.50%        2/3/2031  USD   1,812,908    (17,176)   (4,351)  1,3,4,6  
PDI TA Holdings, Inc.  First Lien Term Loan  10.58%  SOFR  525  2/3/2031  USD   15,953,590    15,799,744    15,915,301   1,2,3,4  
PDI TA Holdings, Inc.  Delayed Draw  10.59%  SOFR  550  2/1/2031  USD   455,159    448,594    454,066   1,2,3,4  
PDI TA Holdings, Inc.  Delayed Draw  10.59%  SOFR  550  2/1/2031  USD   7,600,000    2,327,767    2,383,360   1,2,3,7  
PDI TA Holdings, Inc.  Delayed Draw  10.81%  SOFR  550  2/3/2031  USD   1,909,596    1,891,023    1,905,013   1,2,3,4  
PDQ.com Corporation  Delayed Draw  10.09%  SOFR  475  8/27/2027  USD   19,150,968    6,919,860    7,192,592   1,2,3,7  
PDQ.com Corporation  Revolver  0.50%        8/27/2027  USD   1,764,706    (30,882)   (28,235)  1,3,6  
PDQ.com Corporation  First Lien Term Loan  10.09%  SOFR  475  8/27/2027  USD   10,552,941    10,439,414    10,447,412   1,2,3  
PDQ.com Corporation  Revolver  10.49%  SOFR  500  8/27/2027  USD   6,578,947    841,847    868,163   1,2,3,7  
PDQ.com Corporation  First Lien Term Loan  10.05%  SOFR  475  10/12/2029  USD   18,249,601    17,939,922    18,304,350   1,2,3  
Pegasus Global Enterprise Holdings, LLC  Delayed Draw  11.23%  SOFR  575  5/29/2025  USD   1,265,242    1,242,895    1,258,915   1,2,3  
Pegasus Global Enterprise Holdings, LLC  First Lien Term Loan  11.23%  SOFR  575  5/29/2025  USD   2,698,935    2,692,179    2,685,440   1,2,3  
Penn TRGRP Holdings, LLC  Revolver  0.50%        9/29/2030  USD   6,289,245    (125,785)   (29,559)  1,3,6  
Penn TRGRP Holdings, LLC  First Lien Term Loan  13.08% 6.00% PIK        9/29/2030  USD   34,721,727    34,080,263    34,558,535   1,3,5  
Penn TRGRP Holdings, LLC  Delayed Draw  13.08% 6.00% PIK     175  9/29/2030  USD   1,121,046    384,634    401,113   1,3,5,7  
Penn TRGRP Holdings, LLC  First Lien Term Loan  13.08% 6.00% PIK     175  9/29/2030  USD   6,637,889    6,515,747    6,606,691   1,3,5  
Perforce Software, Inc.  First Lien Term Loan  9.19%  SOFR  375  7/1/2026  USD   1,166,775    1,145,515    1,165,317   1,2  
Phoenix 1 Buyer Corporation  Revolver  0.50%        11/20/2029  USD   5,051,639    (91,474)   (12,629)  1,3,4,6  
Phoenix 1 Buyer Corporation  First Lien Term Loan  10.83%  SOFR  550  11/20/2030  USD   21,600,135    21,203,182    21,546,134   1,2,3,4  
PINC Solutions  Delayed Draw  1.00%        6/18/2030  USD   1,251,068    (18,711)   (18,766)  1,3,6  
PINC Solutions  Revolver  0.50%        6/18/2030  USD   1,055,589    (15,742)   (15,834)  1,3,6  
PINC Solutions  First Lien Term Loan  10.59%  SOFR  525  6/18/2030  USD   16,889,424    16,814,172    16,813,866   1,2,3  
Polaris Newco, LLC  Second Lien Term Loan  14.45% PIK  SOFR  900  6/4/2029  USD   26,519,075    23,140,530    26,489,702   1,2,3,5  
ProcessUnity Holdings, LLC  Delayed Draw  12.08%  SOFR  675  9/24/2028  USD   1,000,000    987,500    1,000,000   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
ProcessUnity Holdings, LLC  Revolver  11.84%  SOFR  650  9/24/2028  USD   1,000,000    100,000    100,000   1,2,3,7  
ProcessUnity Holdings, LLC  First Lien Term Loan  12.08%  SOFR  675  9/24/2028  USD   7,250,000    7,130,350    7,250,000   1,2,3  
ProfitSolv Purchaser, Inc.  Revolver  10.44%  SOFR  550  3/5/2027  USD   88,369    87,498    87,485   1,2,3,4  
ProfitSolv Purchaser, Inc.  Revolver  0.50%        3/5/2027  USD   66,276    (652)   (663)  1,3,6  
ProfitSolv Purchaser, Inc.  First Lien Term Loan  10.84%  SOFR  550  3/5/2027  USD   1,208,482    1,196,574    1,196,397   1,2,3,4  
ProfitSolv Purchaser, Inc.  Delayed Draw  1.00%        3/5/2027  USD   743,104    (7,369)   (7,431)  1,3,4,6  
Project Leopard Holdings, Inc.  First Lien Term Loan  10.68%  SOFR  525  7/20/2029  USD   73,743,859    69,755,338    68,828,462   1,2,9  
QF Holdings, Inc.  Delayed Draw  11.18%  SOFR  575  12/15/2027  USD   438,597    433,772    435,307   1,2,3  
QF Holdings, Inc.  Revolver  11.17%  SOFR  575  12/15/2027  USD   263,158    157,895    155,921   1,2,3,7  
QF Holdings, Inc.  First Lien Term Loan  11.18%  SOFR  575  12/15/2027  USD   2,192,982    2,168,860    2,176,535   1,2,3  
Quail Buyer, Inc.  First Lien Term Loan  10.93%  SOFR  550  5/29/2030  USD   1,574,346    1,550,973    1,550,731   1,2,3  
Qualus Power Services Corp.  Delayed Draw  10.59%  SOFR  525  3/26/2027  USD   1,140,200    1,113,610    1,111,695   1,2,3  
Qualus Power Services Corp.  First Lien Term Loan  10.60%  SOFR  525  3/26/2027  USD   5,335,000    5,210,586    5,201,625   1,2,3  
Quantic Electronics, LLC  First Lien Term Loan  11.68%  SOFR  625  11/19/2026  USD   8,920,399    8,817,892    8,764,292   1,2,3  
Quantic Electronics, LLC  Delayed Draw  11.68%  SOFR  625  11/19/2026  USD   6,299,104    6,209,597    6,188,869   1,2,3  
Quantic Electronics, LLC  Revolver  11.67%  SOFR  625  11/19/2026  USD   928,397    464,199    447,952   1,2,3,7  
Quest Software US Holdings, Inc.  First Lien Term Loan  12.98%  SOFR  750  2/1/2030  USD   20,000,000    19,700,000    10,031,200   1,2  
Questel International  First Lien Term Loan  12.27% 2.40% PIK  EURIBOR  615  12/17/2027  EUR   11,123,835    12,555,530    11,283,133   1,2,3,5,7,8  
Rally Buyer, Inc.  First Lien Term Loan  11.09%  SOFR  575  7/19/2028  USD   21,996,818    21,619,127    21,996,818   1,2,3  
Rally Buyer, Inc.  Delayed Draw  11.09%  SOFR  575  7/19/2028  USD   5,316,866    5,239,552    5,316,866   1,2,3  
Rally Buyer, Inc.  Revolver  11.07%  SOFR  575  7/19/2028  USD   3,182,180    1,272,872    1,272,872   1,2,3,7  
Ranger Buyer, Inc.  Revolver  0.50%        11/18/2027  USD   1,923,077        (19,231)  1,3,6  
Ranger Buyer, Inc.  First Lien Term Loan  10.44%  SOFR  500  11/18/2028  USD   22,615,385    22,389,231    22,389,231   1,2,3  
RCS Technology  Delayed Draw  10.69%  SOFR  525  2/3/2026  USD   339,792    338,089    338,299   1,2,3,4  
RCS Technology  Revolver  10.07%  SOFR  525  2/3/2026  USD   208,333    90,278    89,362   1,2,3,4,7  
RCS Technology  First Lien Term Loan  10.69%  SOFR  525  2/3/2026  USD   1,890,972    1,872,192    1,882,664   1,2,3,4  
RCS Technology  First Lien Term Loan  12.10%  SOFR  650  2/28/2025  USD   2,157,945    2,141,787    2,136,660   1,2,3,4  
Recorded Future, Inc.  Revolver  0.50%        7/3/2025  USD   178,771    (1,966)   (1,341)  1,3,6  
Recorded Future, Inc.  First Lien Term Loan  10.68%  SOFR  525  7/3/2025  USD   1,103,546    1,078,695    1,095,269   1,2,3  
Redwood Services Group, LLC  Delayed Draw  11.69%  SOFR  625  6/15/2029  USD   33,736,092    33,061,096    33,020,053   1,2,3,7  
Redwood Services Group, LLC  First Lien Term Loan  11.69%  SOFR  625  6/15/2029  USD   39,886,575    39,251,238    39,088,843   1,2,3  
Redwood Services Group, LLC  Delayed Draw  11.69%  SOFR  625  2/22/2031  USD   6,932,520    421,771    347,290   1,2,3,7  
Redwood Services Group, LLC  Delayed Draw  11.98%  SOFR  650  12/31/2025  USD   395,986    389,198    388,066   1,2,3,4  
Redwood Services Group, LLC  Delayed Draw  11.98%  SOFR  650  12/31/2025  USD   768,678    147,911    146,515   1,2,3,7  
Redwood Services Group, LLC  Delayed Draw  1.00%        12/31/2027  USD   2,229,174    (43,658)   (44,583)  1,3,4,6  
Redwood Services Group, LLC  Revolver  11.98%  SOFR  650  12/31/2027  USD   16,621    16,299    16,288   1,2,3,4  
Redwood Services Group, LLC  Revolver  0.50%        12/31/2027  USD   27,616    (529)   (552)  1,3,6  
Redwood Services Group, LLC  First Lien Term Loan  11.98%  SOFR  650  12/31/2027  USD   227,373    222,974    222,826   1,2,3,4  
Renaissance Holding Corp.  First Lien Term Loan  9.60%  SOFR  425  4/7/2030  USD   17,014,471    16,226,504    17,022,383   1,2,4  
Revalize, Inc.  Delayed Draw  11.23%  SOFR  575  4/15/2027  USD   25,130,918    24,915,673    24,723,797   1,2,3  
Revalize, Inc.  Revolver  11.23%  SOFR  575  4/15/2027  USD   681,000    255,375    244,343   1,2,3,7  
Riskonnect Parent, LLC  Delayed Draw  10.98%  SOFR  550  12/7/2028  USD   30,805,044    30,452,987    30,203,345   1,2,3  
Riskonnect Parent, LLC  First Lien Term Loan  10.98%  SOFR  550  12/7/2028  USD   28,619,075    27,974,163    28,060,073   1,2,3  
Riskonnect Parent, LLC  Revolver  0.50%        12/7/2028  USD   5,140,200    (93,059)   (100,401)  1,3,6  
Riskonnect Parent, LLC  First Lien Term Loan  10.83%  SOFR  550  12/7/2028  USD   29,225,852    28,683,501    28,654,998   1,2,3  
Riskonnect Parent, LLC  Delayed Draw  1.00%        12/7/2028  USD   35,000,000    (675,648)   (683,638)  1,3,6  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Riskonnect Parent, LLC  Delayed Draw  10.83%  SOFR  550  12/7/2028  USD   20,560,700    20,154,574    20,159,098   1,2,3  
Safety Borrower Holdings  Revolver  12.75%  PRIME  425  9/1/2027  USD   677,966    288,136    281,356   1,2,3,7  
Safety Borrower Holdings  First Lien Term Loan  10.71%  SOFR  525  9/1/2027  USD   16,933,701    16,777,431    16,764,364   1,2,3  
SailPoint Technologies, Inc.  Revolver  0.50%        8/16/2028  USD   603,840    (12,077)      1,3,4,6  
Saldon Holdings, Inc.  Delayed Draw  1.00%        3/13/2026  USD   566,267    (10,228)      1,3,4,6  
Saldon Holdings, Inc.  Revolver  0.50%        3/13/2026  USD   213,556    (3,444)      1,3,4,6  
Saldon Holdings, Inc.  First Lien Term Loan  11.44%  SOFR  610  3/13/2026  USD   2,689,767    2,645,372    2,689,767   1,2,3,4  
Securonix, Inc.  Revolver  12.32%  SOFR  700  4/1/2028  USD   2,288,135    11,511    (131,497)  1,2,3,7  
Securonix, Inc.  First Lien Term Loan  12.32%  SOFR  700  4/1/2028  USD   12,711,865    12,554,010    11,694,916   1,2,3  
Seismic Software, Inc.  Revolver  0.50%        10/16/2028  USD   272,390    (5,448)   (2,043)  1,3,4,6  
Seismic Software, Inc.  Delayed Draw  10.18%  SOFR  475  10/16/2028  USD   26,130,735    9,985,728    10,928,998   1,2,3,4,7  
Serrano Parent, LLC  First Lien Term Loan  11.83%  SOFR  650  5/12/2030  USD   7,336,245    7,182,936    7,289,293   1,2,3  
SimpliSafe Holding Corporation  Delayed Draw  11.59%  SOFR  625  5/2/2028  USD   4,712,777    4,660,229    4,712,777   1,2,3  
Sonar Acquisitionco, Inc.  Revolver  0.50%        7/7/2028  USD   2,693,750    (53,875)      1,3,4,6  
Sonar Acquisitionco, Inc.  First Lien Term Loan  10.33%  SOFR  500  7/7/2028  USD   20,406,250    20,099,662    20,406,250   1,2,3,4  
Spark Purchaser, Inc.  Revolver  0.50%        4/1/2030  USD   1,351,351    (25,918)   (27,027)  1,3,6  
Spark Purchaser, Inc.  First Lien Term Loan  10.83%  SOFR  550  4/1/2031  USD   8,648,649    8,479,696    8,475,676   1,2,3  
Spark Purchaser, Inc.  Revolver  0.50%        4/1/2030  USD   346,181    (6,643)   (6,924)  1,3,4,6  
Spark Purchaser, Inc.  First Lien Term Loan  10.83%  SOFR  550  4/1/2031  USD   1,603,714    1,572,385    1,564,744   1,2,3,4  
SSCP Pegasus Midco Limited  First Lien Term Loan  11.32%  SONIA  600  12/14/2027  GBP   3,613,000    4,948,228    4,567,059   1,2,3,8  
Stamps.com, Inc.  First Lien Term Loan  11.18%  SOFR  575  10/5/2028  USD   9,800,000    9,611,863    9,604,000   1,2,3  
StarCompliance Intermediate, LLC  First Lien Term Loan  12.18%  SOFR  675  1/12/2027  USD   1,575,000    1,561,515    1,534,794   1,2,3  
Sumup Holdings Luxembourg  Delayed Draw  10.32%  EURIBOR  650  4/25/2031  EUR   88,695,000    75,928,802    75,036,466   1,2,3,7,8  
Syntax Systems Ltd  First Lien Term Loan  10.44%  SOFR  500  10/29/2028  USD   334,564    328,870    328,843   1,2,3  
Syntax Systems Ltd.  Revolver  12.75%  PRIME  425  10/29/2026  USD   1,980,198    1,655,326    1,641,980   1,2,3,7  
Syntax Systems Ltd.  First Lien Term Loan  10.44%  SOFR  500  10/29/2028  USD   17,617,638    17,441,462    17,316,376   1,2,3  
Syntax Systems Ltd.  First Lien Term Loan  10.44%  SOFR  500  10/28/2028  USD   4,887,154    4,838,283    4,803,584   1,2,3  
Syntax Systems Ltd.  Revolver  10.83%  SOFR  550  10/29/2026  USD   792,079    657,487    653,465   1,2,3,7  
Syntax Systems Ltd.  First Lien Term Loan  10.44%  SOFR  500  10/27/2028  USD   7,047,030    6,945,570    6,926,525   1,2,3  
Tamarack Intermediate, LLC  Revolver  0.50%        3/13/2028  USD   3,023,438        (29,025)  1,3,6  
Tamarack Intermediate, LLC  Delayed Draw  11.00%  SOFR  550  3/13/2028  USD   8,570,905    8,356,870    8,488,624   1,2,3  
Tamarack Intermediate, LLC  First Lien Term Loan  11.00%  SOFR  550  3/13/2028  USD   20,007,170    19,711,739    19,815,101   1,2,3  
Tamarack Intermediate, LLC  First Lien Term Loan  10.98%  SOFR  575  6/10/2030  USD   1,791,681    1,773,882    1,773,764   1,2,3  
TCP Hawker Intermediate LLC  First Lien Term Loan  11.48%  SOFR  600  8/30/2026  USD   2,938,656    2,892,839    2,938,656   1,2,3,4  
TCP Hawker Intermediate LLC  Delayed Draw  11.48%  SOFR  600  8/30/2026  USD   1,995,556    1,244,429    1,277,156   1,2,3,4,7  
TCP Hawker Intermediate LLC  Revolver  0.50%        8/30/2026  USD   326,546           1,3,4,6  
Thrive Buyer, Inc.  First Lien Term Loan  11.73%  SOFR  625  1/22/2027  USD   11,554,839    11,291,545    11,419,647   1,2,3  
Thunder Purchase, Inc.  Revolver  11.23%  SOFR  575  6/30/2027  USD   1,959,812    1,562,500    1,582,548   1,2,3,4,7  
TigerConnect, Inc.  Delayed Draw  12.23% 3.38% PIK  SOFR  338  2/15/2025  USD   983,906    830,261    830,261   1,2,3,5,7  
TigerConnect, Inc.  Revolver  0.50%        2/16/2028  USD   1,875,000    (37,500)      1,3,6  
TigerConnect, Inc.  First Lien Term Loan  12.23% 3.38% PIK  SOFR  338  2/16/2028  USD   13,125,000    12,941,222    13,125,000   1,2,3,5  
Trackforce Acquireco, Inc.  Revolver  11.33%  SOFR  600  6/23/2028  USD   1,113,074    890,459    890,459   1,2,3,4,7  
Trackforce Acquireco, Inc.  First Lien Term Loan  11.33%  SOFR  600  6/23/2028  USD   18,053,004    17,782,776    18,053,004   1,2,3,4  
Tribute Technology Holdings, LLC  Revolver  11.93%  SOFR  650  10/30/2026  USD   4,882,979    1,789,495    1,630,566   1,2,3,4,7  
Trident Maritime Systems, Inc.  Revolver  10.94%  SOFR  560  2/26/2027  USD   1,666,667    1,662,778    1,610,000   1,2,3  
Trident Maritime Systems, Inc.  First Lien Term Loan  10.98%  SOFR  550  2/26/2027  USD   16,900,673    16,732,044    16,326,051   1,2,3  
Trintech, Inc.  Revolver  10.84%  SOFR  550  7/25/2029  USD   3,499,534    894,881    904,743   1,2,3,7  
Trintech, Inc.  First Lien Term Loan  10.84%  SOFR  550  7/25/2029  USD   45,267,306    44,058,063    44,036,860   1,2,3  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
TSO Buyer, Inc. & Global Tracking Communications, LLC  Delayed Draw  1.00%        3/29/2029  USD   257,000    (5,497)   (5,782)  1,3,6  
TSO Buyer, Inc. & Global Tracking Communications, LLC  Revolver  11.58%  SOFR  625  3/29/2029  USD   252,500    19,845    19,569   1,2,3,7  
TSO Buyer, Inc. & Global Tracking Communications, LLC  First Lien Term Loan  11.58%  SOFR  625  3/29/2029  USD   2,574,000    2,518,212    2,516,085   1,2,3  
TSYL Corporate Buyer, Inc.  Delayed Draw  1.00%        12/19/2028  USD   17,000,000    (241,365)   17,000   1,3,6  
TSYL Corporate Buyer, Inc.  Revolver  0.50%        12/19/2028  USD   3,500,000    (46,904)      1,3,6  
TSYL Corporate Buyer, Inc.  First Lien Term Loan  10.35%  SOFR  500  12/19/2028  USD   4,477,500    4,426,246    4,481,978   1,2,3  
UpStack, Inc.  First Lien Term Loan  10.33%  SOFR  600  8/20/2027  USD   1,931,327    1,912,289    1,912,014   1,2,3  
UpStack, Inc.  First Lien Term Loan  11.33%  SOFR  600  8/20/2027  USD   3,509,506    3,474,902    3,474,410   1,2,3  
User Zoom Technologies, Inc.  First Lien Term Loan  12.25%  SOFR  700  4/5/2029  USD   37,896,774    37,429,612    37,896,774   1,2,3  
User Zoom Technologies, Inc.  First Lien Term Loan  12.75%  SOFR  750  4/5/2029  USD   9,500,000    9,261,425    9,500,000   1,2,3  
Vensure Employer Services, Inc.  Delayed Draw  10.54%  SOFR  525  12/17/2029  USD   1,817,933    1,792,254    1,817,933   1,2,3,4  
Vensure Employer Services, Inc.  Delayed Draw  10.54%  SOFR  525  3/26/2027  USD   39,958,933    26,541,080    27,078,933   1,2,3,7  
Vensure Employer Services, Inc.  Delayed Draw  10.54%  SOFR  525  12/17/2029  USD   13,166,667    8,148,188    8,336,667   1,2,3,7  
Wellington Bidco, Inc.  Delayed Draw  1.00%        6/5/2030  USD   503,264    (5,003)   (5,033)  1,3,4,6  
Wellington Bidco, Inc.  Revolver  10.34%  SOFR  500  6/5/2030  USD   84,858    84,017    84,010   1,2,3,4  
Wellington Bidco, Inc.  Revolver  0.50%        6/5/2030  USD   534,608    (5,284)   (5,346)  1,3,6  
Wellington Bidco, Inc.  First Lien Term Loan  10.34%  SOFR  500  6/5/2030  USD   2,566,646    2,541,193    2,540,980   1,2,3,4  
Wilson Electronics Holdings, LLC  First Lien Term Loan  12.05%  SOFR  671  5/17/2027  USD   25,638,118    25,341,679    25,827,840   1,2,3  
WorkForce Software, LLC  Revolver  0.50%        7/31/2025  USD   463,235        (6,949)  1,3,6  
WorkForce Software, LLC  First Lien Term Loan  12.75% 3.00% PIK  SOFR  425  7/31/2025  USD   4,638,766    4,543,722    4,580,781   1,2,3,5  
Workwave Intermediate II, LLC  Delayed Draw  1.00%        6/29/2027  USD   2,711,758    (38,956)   (40,676)  1,3,6  
Xactly Corporation  First Lien Term Loan  11.70%  SOFR  625  7/31/2025  USD   31,524,544    31,064,299    31,366,921   1,2,3  
XPLOR T1, LLC USD KKR  First Lien Term Loan  10.91%  SOFR     10/14/2026  USD   2,069,567    2,069,567    2,069,567   1,2,3  
Yes Energy LLC  First Lien Term Loan  10.34%  SOFR  500  4/21/2028  USD   930,080    904,070    902,893   1,2,3  
Yes Energy LLC  Delayed Draw  10.34%  SOFR  500  4/21/2028  USD   803,983    35,585    46,002   1,2,3,7  
Zendesk, Inc.  Delayed Draw  1.00%        11/22/2028  USD   461,957    (5,781)   4,544   1,3,6  
Zendesk, Inc.  First Lien Term Loan  11.60%  SOFR  625  11/22/2028  USD   1,895,961    1,876,441    1,914,611   1,2,3  
ZocDoc, Inc.  First Lien Term Loan  11.83%  SOFR  650  5/21/2029  USD   31,367,401    30,981,578    30,975,309   1,2,3,4  
                           4,242,261,201    4,235,920,300      
Utilities — 0.1%                                      
EDPO, LLC  Delayed Draw  1.00%        12/8/2027  USD   713,333    (7,150)   (3,567)  1,3,4,6  
IP Operationas II Investco  Delayed Draw  10.85%  SOFR  550  6/26/2029  USD   884,915    277,318    277,274   1,2,3,7  
IP Operationas II Investco  Delayed Draw  10.84%  SOFR  550  6/26/2029  USD   1,277,931    225,233    225,167   1,2,3,7  
Water Holdings Acquisition, LLC  Revolver  10.68%  SOFR  525  12/18/2026  USD   1,285,714    1,229,023    1,235,467   1,2,3,7  
Water Holdings Acquisition, LLC  Delayed Draw  10.68%  SOFR  525  12/18/2026  USD   8,329,447    610,780    527,242   1,2,3,7  
Water Holdings Acquisition, LLC  First Lien Term Loan  10.68%  SOFR  525  12/18/2026  USD   22,975,198    22,649,064    22,515,694   1,2,3  
Water Holdings Acquisition, LLC  Revolver  10.68%  SOFR  525  12/18/2026  USD   1,903,226    1,145,456    1,223,117   1,2,3,7  
                           26,129,724    26,000,394      
Total Senior Secured Loans                          16,079,095,488    16,058,818,613      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Private Investment Vehicles — 38.8%                                      
Investment Partnerships — 5.1%                                      
AG Direct Lending Fund II (Unlevered), L.P.                 USD    N/A     14,833,116    16,275,923   1,11,17  
AG Direct Lending Fund II, L.P.                 USD    N/A     16,126,441    18,927,751   1,11,17  
AG Direct Lending Fund III, L.P.                 USD    N/A     12,089,011    11,934,285   1,11,17  
AG GTDL Fund II, L.P.                 USD    N/A     15,056,816    16,354,332   1,11,17  
AG Twinbrook Origination Fund I, L.P.                 USD    N/A     25,000,000    26,392,329   1,11,17  
Antares Senior Loan Parallel Feeder Fund II (Cayman) LP                 USD    N/A     110,919,386    110,084,909   1,11,17  
Ares Commercial Finance LP                 USD    N/A     28,535,713    34,289,201   1,11,17  
Ares Priority Loan Co-Invest LP                 USD    N/A     28,625,000    29,783,467   1,11,17  
Banner Ridge DSCO Fund II (Offshore), LP                 USD    N/A     4,845,848    7,197,587   1,11,17  
Barings CMS Fund, LP                 USD    N/A     3,000,000    13,202   1,11,17  
Blackstone Technology Senior Direct Lending Fund LP                 USD    N/A     26,591,423    27,841,741   1,11,17  
Blue Owl MC Debt Opportunities LP                 USD    N/A     8,650,000    8,750,672   1,11,17  
Crescent Mezzanine Partners VIIC, L.P.                 USD    N/A     4,915,118    5,531,813   1,11,17  
Crestline Specialty Lending III (U.S.), L.P.                 USD    N/A     18,516,159    19,855,293   1,11,17  
CW Credit Opportunity 2 LP                 USD   N/A    3,551,948    3,554,595   1,11  
HPS  Offshore Strategic Investment Partners V, LP                 USD    N/A     34,129,078    38,368,901   1,11,17  
HPS KP Mezz Co.-Invest, L.P.                 USD    N/A     87,288,623    110,594,954   1,11,17  
HPS KP SIP V Co.-Investment                 USD    N/A     14,203,288    18,410,476   1,11,17  
HPS Mezzanine Partners 2019, L.P.                 USD    N/A     7,751,475    8,936,043   1,11,17  
HPS Offshore Mezzanine Partners                 USD    N/A     24,504,649    29,042,825   1,11,17  
HPS Specialty Loan Fund V Feeder, L.P.                 USD    N/A     53,788,624    58,083,318   1,11,17  
KKR Institutional Middle Market Fund                 USD    N/A     180,000,000    195,758,878   1,11,17  
Marlin Credit Opportunities Fund, L.P.                 USD    N/A     90,671,971    84,005,928   1,11,17  
Odyssey Co-Investment Partners B, LLC                 USD    N/A     1,694,233    1,857,630   1,11,17  
Providence Debt Fund III (Non-US) L.P.                 USD    N/A     3,805,617    4,561,225   1,11,17  
Raven Asset-Based Credit Fund II LP                 USD    N/A     14,720,638    16,139,673   1,11,17  
Silver Point Specialty Credit Fund II, L.P.                 USD    N/A     46,280,581    42,698,666   1,11,17  
Summit Partners Credit Offshore Fund II, L.P.                 USD    N/A     7,115,039    5,041,796   1,11,17  
Thoma Bravo Credit Fund III Feeder, LP                 USD    N/A         782,507   1,11,17  
Thompson Rivers LLC                 USD    N/A     5,957,040    2,494,340   1,11,17  
Varagon Capital Direct Lending Fund, L.P.                 USD    N/A     33,750,000    33,569,807   1,11,17  
Vista Credit Partners Fund III, L.P.                 USD    N/A     37,005,874    39,885,583   1,11,17  
VPC Credit Origination Fund, LP                 USD    N/A     1,000,000    1,320,940   1,11,17  
Waccamaw River LLC                 USD    N/A     12,352,988    6,403,855   1,11,17  
West Street Loan Partners V                 USD    N/A     12,500,000    13,012,511   1,11,17  
                           989,775,697    1,047,756,956      
Joint Ventures — 0.5%                                      
FBLC Senior Loan Fund LLC                 USD    N/A     78,562,000    81,078,592   1,11,17,18  
Middle Market Credit Fund II, LLC                 USD    N/A     12,708,191    13,400,593   1,11,17,18  
                           91,270,191    94,479,185      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Non-Listed Business Development Companies — 12.1%                                      
26North BDC, Inc.                 USD   400,000    10,000,000    10,275,805   1,11,17  
AGTB BDC Holdings, LP                 USD   4,950,891    125,000,000    125,984,580   1,11,17  
Ares Strategic Income Fund                 USD   3,820,632    100,000,000    105,755,333   1,11,17  
Barings Capital Investment Corporation                 USD   4,312,845    95,000,000    97,630,830   1,11,17  
Barings Private Credit Corporation                 USD   44,235,355    900,000,000    926,459,669   1,11,17  
Blue Owl Credit Income Corp.                 USD   16,163,843    150,000,000    156,423,172   1,11,17  
Blue Owl Technology Finance Corp.                 USD   2,119,509    35,000,000    37,247,092   1,11,17  
Blue Owl Technology Finance Corp. II                 USD   3,919,972    57,596,910    62,544,960   1,11,17  
Carlyle Credit Solutions, Inc.                 USD   2,483,855    50,000,000    50,730,095   1,11,17  
Carlyle Secured Lending III                 USD   328,602    6,684,375    7,191,159   1,11,17  
Franklin BSP Capital Corp                 USD   2,198,487    27,297,757    32,301,395   1,11,17  
Golub Capital BDC 4, Inc.                 USD   8,393,455    125,901,821    128,811,543   1,11,17  
Golub Capital Direct Lending Corporation                 USD   3,336,386    50,000,000    50,898,140   1,11,17  
Golub Capital Private Credit Fund                 USD   7,977,663    200,000,000    202,559,879   1,11,17  
KKR FS Income Trust                   USD   2,091,712    59,500,000    62,018,978   1,11,17  
KKR FS Income Trust Select                 USD   992,566    25,000,000    25,000,000   1,11,17  
New Mountain Guardian III BDC, L.L.C.                 USD   10,000,000    83,040,000    82,780,087   1,11,17  
New Mountain Guardian IV BDC, L.L.C.                 USD   2,750,000    27,500,000    28,764,071   1,11,17  
Redwood Enhanced Income Corp.                 USD   2,856,397    40,600,000    39,570,889   1,11,17  
Sixth Street Lending Partners                 USD   668,519    16,871,171    19,662,868   1,11,17  
Stellus Private Credit BDC Feeder LP                 USD    N/A     22,587,896    23,004,852   1,11,17  
Stone Point Credit Corporation                 USD   3,859,978    75,500,000    77,811,694   1,11,17  
T. Rowe Price OHA Select Private Credit Feeder Fund LLC                 USD   1,804,225    50,000,000    50,689,403   1,11,17  
TCW Direct Lending VIII LLC                 USD   1,000,000    43,947,611    42,455,323   1,11,17  
Varagon Capital Corporation                 USD   1,925,963    19,296,490    19,361,872   1,11,17  
Vista Credit Strategic Lending Corp.                 USD   1,595,688    31,625,910    31,859,758   1,11,17  
                           2,427,949,941    2,497,793,447      
Private Collateralized Loan Obligations — 18.5%                                      
ABPCI Pacific Funding LP     17.80%        5/31/2031  USD   161,864,583    161,864,583    174,302,361   1,11,17  
Antares Loan Funding I Ltd.              6/15/2034  USD   103,200,000    103,200,000    122,804,431   1,11,17  
Antares Loan Funding I Ltd.     10.57%  SOFR  525  2/17/2032  USD   29,600,000    29,600,000    29,600,000   1,2,3  
Ares Private Credit Fund C-1 Holdco, LLC - Series 1                 USD    N/A     507,478,237    514,483,907   1,11,17  

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
BlackRock MT. Lassen Senior Loan XII                 USD    N/A     99,009,901    100,179,247   1,11,17  
BlackRock Shasta Senior Loan Fund VII, LLC                 USD    N/A     645,119,996    662,180,238   1,11,17  
Comvest Structured Note Issuer I LLC                 USD    N/A     289,407,968    297,667,593   1,11,17  
GPG Loan Funding, LLC                 USD   N/A    173,050,000    175,947,507   1,11,17 
KCLF Note Issuer I SPV, LLC, Subordinated              1/15/3033  USD   124,025,000    124,025,000    131,411,276   1,11,17  
NXT Capital Structured Note I LLC                 USD    N/A     122,676,627    136,485,012   1,11,17  
Palisades CLO, LLC                 USD    N/A     120,306,230    134,371,706   1,11,17  
Raven Senior Loan Fund LLC                 USD    N/A     467,597,208    500,071,176   1,11,17  
Silver Point Loan Funding, LLC                 USD    N/A     833,346,023    877,947,610   1,11,17  
Varagon Structured Note Issuer I, LLC              10/19/2033  USD    N/A     137,277,228    145,681,999   1,11,17  
                           3,813,959,001    4,003,134,063      
Private Equity — 0.0%                                      
26North Direct Lending Management                 USD   7    6,667    209,251   1,3  
Blue Owl Technology Holdings II, LLC, Class A                 USD    N/A     1,121,696    4,830,800   1,3  
CSL III Advisor LLC                 USD    N/A     25,000    688,061   1,3  
OHA Private Credit Advisors, LLC                 USD    N/A     50,000    139,204   1,3  
Stellus Private BDC Advisor, LLC                 USD    N/A         1,572,634   1,3  
Vista Credit BDC Management, L.P.                 USD   200    20,000    1,738,422   1,3  
                           1,223,363    9,178,372      
Special Purpose Vehicle for Common and Preferred  Equity — 0.1%                                      
Boost Co-Invest LP                 USD    N/A     27,081,557    27,472,853   1,11,17  
                                       
Special Purpose Vehicle for Common Equity — 0.2%                                      
Blackstone Tactical Opportunities Fund (Matrix Co-Invest) LP                 USD    N/A     18,739,670    18,798,789   1,11,17  
GTCR (D) Investors LP                 USD    N/A     1,493    1,493   1,11,17  
Kelso XI Tailwind Co-Investment, L.P.                 USD    N/A     800    800   1,11,17  
KWOL Co.-Invest LP                 USD    N/A     22,500,000    23,281,798   1,11,17  
Marilyn Co-Invest, L.P.                 USD   1    29,065,005    31,678,190   1,11 
Milano Co.-Invest L.P.                 USD   N/A    3,985,441    4,093,990   1,11 
THL Fund IX Investor Plymouth II LP                 USD    N/A     1,865,889    2,096,041   1,11,17  
Varsity Healthcare Partners VetEvolve Co-Invest A, LP                 USD    N/A     3,010,526    3,091,997   1,11,17  
                           79,168,824    83,043,088      
Special Purpose Vehicle for Preferred Equity — 0.5%                                      
CCOF Alera Aggregator, L.P.                 USD    N/A     9,712,500    11,856,489   1,11,17  
CCOF Sierra II, L.P.                 USD    N/A     15,633,775    19,499,680   1,11,17  
Chilly HP SCF Investor, LP                 USD    N/A     1,980,197    2,403,797   1,11,17  
HPS Mint Co-Invest Fund, L.P.                 USD    N/A     21,577,545    29,570,030   1,11,17  
Minerva Co-Invest, L.P.                 USD    N/A     23,209,315    27,403,140   1,11,17  
NB Capital Solutions Co-Invest (Wolverine) LP                 USD    N/A     8,275,406    9,263,231   1,11,17  
                           80,388,738    99,996,367      
Special Purpose Vehicle for Senior Secured Loans — 0.6%                                      
17Capital Co-Invest (B) SCSp                 EUR    N/A     25,126,428    24,953,554   1,8,11,17  
Capricorn Co-Invest, L.P.                 EUR    N/A     31,591,274    32,109,729   1,8,11,17  
Piccadilly Co-Invest, L.P.                 USD    N/A     55,324,286    57,654,384   1,11,17  
Proxima Co-Invest, L.P.                 USD    N/A     9,837,213    10,516,414   1,11,17  
                           121,879,201    125,234,081      
Special Purpose Vehicle for Subordinated Debt — 0.1%                                      
Luther Co-Invest, L.P.                 USD    N/A     22,043,366    24,087,653   1,11,17  
                                       
Total Private Investment Vehicles                          7,654,739,879    8,012,176,065      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Collateralized Loan Obligations — 0.8%                                      
ABPCI Direct Lending Fund CLO X LP     16.06%  SOFR  1073  1/20/2032  USD   12,000,000    11,485,419    12,317,475   1,2,3,9,10  
ABPCI Direct Lending Fund CLO XII Ltd.     15.00%  SOFR  968  4/29/2035  USD   7,500,000    7,211,163    7,653,349   1,2,3,9,10  
ABPCI Direct Lending Fund CLO XV, Ltd.     13.93%  SOFR  860  10/30/2035  USD   5,000,000    4,900,000    5,219,801   1,2,3,9,10  
ABPCI Direct Lending Fund CLO XV, Ltd.     11.73%  SOFR  640  10/30/2035  USD   8,100,000    8,100,000    8,762,508   1,2,3,9,10  
Barings Middle Market CLO 2023-II Ltd.     13.99%  SOFR  867  1/20/2032  USD   10,900,000    10,791,000    11,232,196   1,2,3,9,10  
Barings Private Credit Corp. CLO 2023-1 Ltd.     11.68%  SOFR  635  7/15/2031  USD   6,000,000    6,000,000    6,012,621   1,2,3,9,10  
BlackRock Elbert CLO V LLC     23.50%        6/15/2034  USD   39,500,000    39,500,000    31,185,369   1,3,9,12  
BlackRock Elbert CLO V LLC     14.04%  SOFR  870  6/15/2034  USD   13,000,000    12,639,894    12,779,401   1,2,3,9,10  
Deerpath Capital CLO 2023-2, Ltd.     11.93%  SOFR  660  1/15/2036  USD   11,000,000    11,000,000    12,024,973   1,2,3,9,10  
Golub Capital Partners CLO     11.32%  SOFR  600  11/9/2036  USD   13,950,000    13,950,000    14,855,440   1,2,3,9,10  
HPS Private Credit CLO 2023-1 LLC     15.18%  SOFR  985  7/15/2035  USD   7,500,000    7,350,000    7,832,959   1,2,3,9,10  
Ivy Hill Middle Market Credit Fund XXI Ltd.     13.85%  SOFR  852  7/18/2035  USD   6,500,000    6,336,850    6,805,891   1,2,3,9,10  
Ivy Hill Middle Market Credit Fund XXI Ltd.     11.73%  SOFR  640  7/18/2035  USD   3,500,000    3,500,000    3,774,250   1,2,3,9,10  
Monroe Capital MML CLO IX Ltd.     14.29%  SOFR  870  10/22/2031  USD   10,000,000    9,758,934    10,024,437   1,2,9,10  
Monroe Capital MML CLO VII Ltd.     12.84%  SOFR  725  11/22/2030  USD   2,910,000    2,639,902    2,864,985   1,2,3,9,10  
Monroe Capital MML CLO VIII, Ltd.     23.50%        11/22/2033  USD   15,000,000    14,735,496    8,052,463   *,1,3,9,10,12  
Total Collateralized Loan Obligations                          169,898,658    161,398,118      
                                       
Common Stocks — 0.5%                                      
Business Services — 0.0%                                      
UP Intermediate II LLC                 USD   10    1,000    1,000   1,3  
                                       
Consumer Discretionary — 0.2%                                      
A1 Garage Blocker Aggregator, LP                 USD   1,500    1,500,000    2,411,685   1,3  
HeadRush Technologies - Class C                 USD   111,500    111,500    111,500   1,3  
Helitech HTI                 USD   519    51,900    51,900   1,3  
Leviathan Intermediate Holdco. LLC                 USD   1    1,000    1,320   1,3  
New Churchill Holdco LLC                 USD   10    1,000    1,280   1,3  
Vertex Service Partners, LLC                 USD   1    1,000    1,767   1,3  
                           1,666,400    2,579,452      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Consumer Staples — 0.0%                                      
City Line Distributors LLC - CLASS A                 USD   60,076    60,076    71,338   1,3  
Phoenix YW Buyer, Inc.                 USD   1    1,000    1,000   1,3  
                           61,076    72,338      
Financials — 0.3%                                      
Accuserve Solutions, Inc.                 USD   450,000    4,500,000    4,500,000   1,3  
Forbright, Inc.                 USD   280,309    3,611,111    10,470,897   1,3  
Inszone Mid, LLC                 USD   1,000    1,000    987   1,3  
Maple Acquisition Holdings, LP (Class A-2)                 USD   50    1,000    1,000   1,3  
Morgan Stanley Direct Lending Fund                 USD   2,182,590    45,500,000    47,689,594   1  
PCS Midco Investment - Class A                 USD   1    1,000    1,000   1,3  
                           53,614,111    62,663,478      
Health Care — 0.0%                                      
Alcresta Therapeutic - Class B                 USD   4,470    4,470    4,470   1,3  
GSV PracticeTek Holdings, LLC, Class A                 USD   45,704    50,000    47,200   1,3  
HEC Purchaser Corp. Class A-1                 USD   206    206,400    206,400   1,3  
Prolacta Bioscience, Inc. (Class A-3)                 USD   3,958,334    3,992,816    3,992,815   1,3  
Vardiman Black Holdings, LLC                 USD   34,545,390           1,3  
WCI-BXC Investment Holdings LP                 USD   1,000    1,001    999   1,3  
                           4,254,687    4,251,884      
Industrials — 0.0%                                      
Apex Service Partners Series B                 USD   36    1,000    1,159   1,3  
Atomic Transport, LLC                 USD   2,188    654,497    1,442,607   1,3,13  
Benecon Midco II LLC - Class A                 USD   288    1,000    1,000   1,3  
BPCP NSA Intermedco, Inc.                 USD   13    12,675    12,680   1,3  
Clarience Technologies - Class A-1                 USD       1,000    1,002   1,3  
Schill Landscaping and Lawn Care Services, LLC                 USD       730    732   1,3  
My Buyer, LLC                 USD   2,076    207,600    207,600   1,3  
Plimpton & Hills                 USD   1,000    1,000    1,000   1,3  
PlyCorp, LTD.                 USD   29,580    29,580    29,580   1,3  
S4T Holdings Corp.                 USD   200    100,000    305,958   1,3,14  
Secret Aggregator 1 Limited                 GBP   285    355    37,257   1,3,8  
Sunvair Aerospace Group, Inc.                 USD   1    1,000    1,000   1,3  
USSC HOLDING CORP.                 USD   310    309,600    309,600   1,3  
WG Topco, LLC  Class B                 USD   57,200    57,200    57,200   1,3  
                           1,377,237    2,408,375      
Materials — 0.0%                                      
Meyer Laboratory, LLC                 USD   1,000    1,000    1,000   1,3  
W.S. CONNELLY                 USD   1           1,3  
                           1,000    1,000      
Technology — 0.0%                                      
Arcserve - Class A                 USD   394,737    967,871    967,871   1,3  
Gray Matter Systems Interco                 USD   1,716    171,600    171,600   1,3  
GS XX Corporation                 USD   114,400    114,400    114,400   1,3  
                           1,253,871    1,253,871      
Total Common Stocks                          62,229,382    73,231,398      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Preferred Stocks — 0.5%                                      
Consumer Discretionary — 0.0%                                      
3 Step Holdings, LLC Series D                 USD   61    1,000    1,004   1,3  
HeadRush Technologies - Class A     8.00%
PIK
           USD   111,500    111,500    111,500   1,3 
                           112,500    112,504     
                                       
Energy — 0.0%                                      
Service Compression Preferred Equity (JR Preferred Shares)     0.00%           USD   231,877    765,526    790,699   1,3  
                                       
Financials — 0.0%                                      
Cerity     13.75% PIK           USD   4,164    4,049,490    4,049,490   1,3  
                                       
Health Care — 0.2%                                      
Alcresta Therapeutic, Inc.     8.00% PIK           USD   443    442,530    442,530   1,3  
American Family Care                 USD   179,700    179,700    179,700   1,3 
Ascend Plastic Surgery Partners MSO, LLC     10.00% PIK           USD   94,900    94,900    94,900   1,3 
nThrive, Inc., Series A-2 Preferred     11.00% PIK           USD   15,000    14,550,000    11,595,000   1,3,5  
Propharma, LLC     13.00% PIK           USD   17,500    16,975,000    17,500,000   1,3,5,15  
Vardiman Black Holdings, LLC                 USD   16,761,329    4,891,627    4,891,551   1,3  
                           37,133,757    34,703,681      
Industrials — 0.1%                                      
Atomic Transport, LLC     8.50% PIK           USD   2,500    1,783,003    2,448,852   1,3,5,13  
Atomic Transport, LLC     13.50% PIK           USD   875    857,500    875,000   1,3,5  
BPCP NSA Intermedco, Inc.                 USD   25    38,025    38,025   1,3 
FSG Acquisition, LLC, - Senior Preferred     17.35% PIK           USD   11,250,000    10,968,750    11,250,000   1,3,5  
OHCP Silver Surfer Holdings Corp. - Series B Preferred     14.00% PIK           USD   7,500    7,275,000    7,425,000   1,3,5  
S4T Holdings Corp.     8.00% PIK           USD   200    100,000    96,814   1,3,5,14  
Secret Aggregator 1 Limited     11.00% PIK           GBP   984,176    1,227,003    1,228,485   1,3,5,8  
                           22,249,281    23,362,176      
Materials — 0.0%                                      
W.S. CONNELLY     10.00% PIK           USD   10    1,000    1,000   1,3  
                                       
Technology — 0.2%                                      
GS Holder, Inc. Preferred     17.35% PIK           USD   15,000    14,550,000    15,000,000   1,3,5  
GS Holder, Inc. Preferred     17.32% PIK           USD   10,000    9,700,000    10,000,000   1,3,5  
Mandolin Technology Holdings, Inc. - Series A Preferred     10.50% PIK           USD   6,500    6,305,000    6,444,393   1,3,5  
Riskonnect Parent, LLC - Series B Preferred     15.88% PIK           USD   11,000    10,780,000    11,000,000   1,3,5  
Riskonnect Parent, LLC - Series C Preferred     13.75% PIK           USD   3,929    3,850,000    3,850,000   1,3,5  
Wellington Bidco, Inc. Class A-2     8.00% PIK           USD   1,000    1,000    1,000   1,3  
                           45,186,000    46,295,393      
Total Preferred Stocks                          109,497,554    109,314,943      
                                       
Subordinated Debt — 0.1%                                      
Financials — 0.1%                                      
KWOR Acquisition, Inc.     14.90% PIK  SOFR  975  12/21/2029  USD   6,938,554    6,797,367    7,030,143   1,2,3,5  
OTR Midco, LLC     12.00%        5/13/2026  USD   5,500,000    5,500,000    5,500,000   1,3  
                           12,297,367    12,530,143      
Health Care — 0.0%                                      
PAW Midco, Inc.     11.50% PIK  FIXED     12/22/2031  USD   1,340,265    1,323,860    1,219,239   1,3,5  
PPV Intermediate Holdings LLC     13.25% PIK        8/31/2030  USD   6,476,718    6,143,372    6,232,713   1,3,5  
                           7,467,232    7,451,952      
Materials — 0.0%                                      
Comar Holding Company     11.75%  SOFR     12/23/2024  USD   3,500,000    3,479,818    3,500,000   1,2,3  
Technology — 0.0%                                      
Arcserve - Class B     9.00% PIK        1/2/2029  USD   410,952    354,379    350,494   1,3,5  
Arcserve - Class C     9.00% PIK        1/2/2029  USD   420,320    362,457    358,484   1,3,5  
                           716,836    708,978      
Total Subordinated Debt                          23,961,253    24,191,073      

 

 

Portfolio Company   Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes 
Warrants — 0.1%                                      
Energy — 0.0%                                      
Service Compression, LLC                                      
Exercise Price: $1.35                                      
Expiration Date: 1/17/2031                 USD   1**       918,091   1,3  
                                       
Health Care — 0.1%                                      
ADMA Biologics, Inc.                                      
Exercise Price: $1.65                                      
Expiration Date: 3/23/2029                 USD   1,300,435        12,759,713   1,3  
ADMA Biologics, Inc.                                      
Exercise Price: $3.26                                      
Expiration Date: 4/30/2030                 USD   335,353        3,013,571   1,3  
AWC-MH Holdings, LLC                                      
Exercise Price: $0.01                                      
Expiration Date: 4/28/2033                 USD   1**          1,3  
Xeris Biopharma Holdings, Inc.                                      
Exercise Price: $2.28                                      
Expiration Date: 3/8/2029                 USD   219,298        352,135   1,3  
                               16,125,419      
Technology — 0.0%                                      
Measurabl, Inc. (via a participation with Multiplier Capital, LLC)                                      
Exercise Price: $18.20                                      
Expiration Date: 4/20/2032                 USD   1**       163,661   1,3  
Total Warrants                              17,207,171      
                                       
Short-Term Investments — 2.2%                                      
State Street Institutional U.S. Government Money Market Fund     5.17%           USD   447,923,534    447,923,534    447,923,534   1,16  
Total Short-Term Investments — 2.2%                          447,923,534    447,923,534      
Total Investments — 120.5%                         $24,547,345,748   $24,904,260,915      
Senior Notes (net of deferred offering costs of $16,965,459) - (17.0)%                               (3,508,034,541)     
Liabilities Less Other Assets — (3.5)%                               (723,311,706)     
Net Assets — 100.0%                              $20,672,914,668      

 

AUD – Australian Dollars

CAD – Canadian Dollars

EUR – Euro

GBP – Pound Sterling

NOK - Norwegian Krone

NZD – New Zealand Dollar

SEK – Swedish Krona

US - United States

USD – United States Dollar

ARR CSA – Alternate Reference Rate Credit Adjustment Spread

BASE – Base rate as defined in the credit agreement

BBSW - Bank Bill Swap Rate

BBSY – Bank Bill Swap Bid Rate

BKBM – New Zealand 90-Day Bank Bill Rate

CDOR – Canadian Dollar Offered Rate

EURIBOR – Euro Interbank Offered Rate

LIBOR – London Interbank Offered Rate

PRIME - Prime Lending Rate

SOFR – Secured Overnight Financiang Rate

SONIA – Sterling Overnight Index Average

STIBOR – Stockholm Interbank Offered Rate

BDC – Business Development Company

CLO – Collateralized Loan Obligation

COP – Certificate of Participation

LLC – Limited Liability Company

LP – Limited Partnership

PLC – Public Limited Company

RB – Revenue Bonds

 

*Subordinated note position. Rate shown is the effective yield as of period end.
**Shares represent underlying security.
1 As of June 30, 2024 all or a portion of the security has been pledged as collateral for senior secured notes and revolving credit facility. The value of the securities totaled $24,820,061,331 as of June 30, 2024. See Note 2, subsection Senior Notes of the Notes to Consolidated Financial Statements for additional information.
2  Floating rate security. Rate shown is the rate effective as of period end.
3  Value was determined using significant unobservable inputs.
4 This investment was made through a participation. Please see Note 2 for a description of loan participations.
5 Principal includes accumulated payment in kind (“PIK”) interest and is net of repayments, if any.
6 Represents an unfunded loan commitment. The rate disclosed is equal to the commitment fee. The negative cost and/or fair value, if applicable, is due to the discount received in excess of the principal amount of the unfunded commitment. See Note 2 for additional information.
7 A portion of this holding is subject to unfunded loan commitments. The stated interest rate reflects the reference rate and spread for the funded portion. See Note 2 for additional information.
8 Foreign securities entered into in foreign currencies are converted to U.S. Dollars using period end spot rates.
9 Callable.
10 Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted. They may only be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $141,101,387, which represents 0.7% of total net assets of the Fund.
11 Investment valued using net asset value per share as practical expedient. See Note 13 for respective investment strategies, unfunded commitments, and redemptive restrictions.
12 Variable rate security. Rate shown is the rate in effect as of period end.
13 Atomic Blocker, LLC holds Class A Preferred Units and Class W Common Units in Atomic Holdings, LLC, which is the holding company that owns Atomic Transport, LLC.
14 Vistria ESS Holdings, LLC holds Series A Preferred Units and Class A Common Units in TVG ESS Holdings, LLC which is the parent company holdings company for S4T Holdings Corp.
15 Jayhawk Intermediate, LLC is the holding company that owns ProPharma Group, LLC.
16 The rate is the annualized seven-day yield at period end.
17 These securities are restricted, the total value of these securities is $7,623,916,517, which represents 36.9% of total net assets of the Fund.
18 Affiliated company.

 

 

 

Cliffwater Corporate Lending Fund

Consolidated Schedule of Investments - Continued

As of June 30, 2024 (Unaudited)

 

Additional information on restricted securities is as follows:

 

Security  First
Acquisition
Date
  Cost 
17Capital Co-Invest (B) SCSp  9/23/2021  $25,126,428 
26North BDC, Inc.  10/11/2023   10,000,000 
ABPCI Pacific Funding LP  6/9/2022   161,864,583 
AG Direct Lending Fund II (Unlevered), L.P.  3/31/2022   14,833,116 
AG Direct Lending Fund II, L.P.  3/31/2020   16,126,441 
AG Direct Lending Fund III, L.P.  6/28/2019   12,089,011 
AG GTDL Fund II, L.P.  3/31/2022   15,056,816 
AG Twinbrook Origination Fund I, L.P.  4/14/2023   25,000,000 
AGTB BDC Holdings, LP  5/10/2022   125,000,000 
Antares Loan Funding I Ltd.  2/17/2023   103,200,000 
Antares Senior Loan Parallel Feeder Fund II (Cayman) LP  8/3/2022   110,919,386 
Ares Commercial Finance LP  3/31/2021   28,535,713 
Ares Priority Loan Co-Invest LP  1/25/2023   28,625,000 
Ares Private Credit Fund C-1 Holdco, LLC - Series 1  7/11/2023   507,478,237 
Ares Strategic Income Fund  12/5/2022   100,000,000 
Banner Ridge DSCO Fund II (Offshore), LP  10/11/2022   4,845,848 
Barings Capital Investment Corporation  1/25/2021   95,000,000 
Barings CMS Fund, LP  12/28/2021   3,000,000 
Barings Private Credit Corporation  5/10/2021   900,000,000 
BlackRock MT. Lassen Senior Loan XII  1/23/2024   99,009,901 
BlackRock Shasta Senior Loan Fund VII, LLC  2/10/2021   645,119,996 
Blackstone Tactical Opportunities Fund (Matrix Co-Invest) LP  9/20/2023   18,739,670 
Blackstone Technology Senior Direct Lending Fund LP  5/16/2024   26,591,423 
Blue Owl Credit Income Corp.  7/29/2021   150,000,000 
Blue Owl MC Debt Opportunities LP  5/24/2024   8,650,000 
Blue Owl Technology Finance Corp.  9/24/2020   35,000,000 
Blue Owl Technology Finance Corp. II  12/30/2021   57,596,910 
Boost Co-Invest LP  1/25/2024   27,081,557 
Capricorn Co-Invest, L.P.  12/18/2023   31,591,274 
Carlyle Credit Solutions, Inc.  10/25/2022   50,000,000 
Carlyle Secured Lending III  9/28/2022   6,684,375 
CCOF Alera Aggregator, L.P.  4/25/2023   9,712,500 
CCOF Sierra II, L.P.  8/2/2022   15,633,775 
Chilly HP SCF Investor, LP  2/9/2022   1,980,197 
Comvest Structured Note Issuer I LLC  11/17/2022   289,407,968 
Crescent Mezzanine Partners VIIC, L.P.  3/31/2021   4,915,118 
Crestline Specialty Lending III (U.S.), L.P.  8/30/2021   18,516,159 
CW Credit Opportunity 2 LP  6/27/2024   3,551,948 
FBLC Senior Loan Fund LLC  4/1/2020   78,562,000 
Franklin BSP Capital Corp  1/20/2021   27,297,757 
Golub Capital BDC 4, Inc.  4/21/2022   125,901,821 
Golub Capital Direct Lending Corporation  7/13/2021   50,000,000 
Golub Capital Private Credit Fund  12/22/2023   200,000,000 
GPG Loan Funding, LLC Subordinate Note  4/29/2024   173,050,000 
GTCR (D) Investors LP  9/19/2023   1,493 
HPS  Offshore Strategic Investment Partners V, LP  5/1/2023   34,129,078 
HPS KP Mezz Co.-Invest, L.P.  4/1/2024   87,288,623 
HPS KP SIP V Co.-Investment  4/1/2024   14,203,288 
HPS Mezzanine Partners 2019, L.P.  11/16/2020   7,751,475 
HPS Mint Co-Invest Fund, L.P.  5/25/2022   21,577,545 
HPS Offshore Mezzanine Partners  4/1/2024   24,504,649 
HPS Specialty Loan Fund V Feeder, L.P.  5/14/2021   53,788,624 
KCLF Note Issuer I SPV, LLC, Subordinated  12/27/2023   124,025,000 
Kelso XI Tailwind Co-Investment, L.P.  9/11/2023   800 
KKR FS Income Trust  6/30/2023   59,500,000 
KKR FS Income Trust Select  3/28/2024   25,000,000 
KKR Institutional Middle Market Fund  10/16/2023   180,000,000 
KWOL Co.-Invest LP  11/20/2023   22,500,000 
Luther Co-Invest, L.P.  7/15/2022   22,043,366 
Marilyn Co-Invest, L.P.  4/1/2024   29,065,005 
Marlin Credit Opportunities Fund, L.P.  5/21/2021   90,671,971 
Middle Market Credit Fund II, LLC  11/3/2020   12,708,191 
Milano Co.-Invest L.P.  4/1/2024   3,985,441 
Minerva Co-Invest, L.P.  2/11/2022   23,209,316 
NB Capital Solutions Co-Invest (Wolverine) LP  11/15/2023   8,275,406 
New Mountain Guardian III BDC, L.L.C.  3/27/2020   83,040,000 
New Mountain Guardian IV BDC, L.L.C.  6/29/2022   27,500,000 
NXT Capital Structured Note I LLC  1/26/2022   122,676,627 
Odyssey Co-Investment Partners B, LLC  3/24/2022   1,694,233 
Palisades CLO, LLC  4/18/2023   120,306,230 
Piccadilly Co-Invest, L.P.  4/17/2023   55,324,286 
Providence Debt Fund III (Non-US) L.P.  3/31/2021   3,805,617 
Proxima Co-Invest, L.P.  11/2/2021   9,837,213 
Raven Asset-Based Credit Fund II LP  9/21/2021   14,720,638 
Raven Senior Loan Fund LLC  5/5/2022   467,597,208 
Redwood Enhanced Income Corp.  4/8/2022   40,600,000 
Silver Point Loan Funding, LLC  3/22/2022   833,346,023 
Silver Point Specialty Credit Fund II, L.P.  12/15/2020   46,280,581 
Sixth Street Lending Partners  8/31/2022   16,871,171 
Stellus Private Credit BDC Feeder LP  1/31/2022   22,587,896 
Stone Point Credit Corporation  12/30/2022   75,500,000 
Summit Partners Credit Offshore Fund II, L.P.  3/31/2022   7,115,039 
T. Rowe Price OHA Select Private Credit Feeder Fund LLC  9/22/2023   50,000,000 
TCW Direct Lending VIII LLC  1/31/2022   43,947,611 
THL Fund IX Investor Plymouth II LP  8/31/2023   1,865,889 
Thoma Bravo Credit Fund III Feeder, LP  8/31/2023   - 
Thompson Rivers LLC  6/29/2021   5,957,040 
Varagon Capital Corporation  5/23/2022   19,296,490 
Varagon Capital Direct Lending Fund, L.P.  3/25/2021   33,750,000 
Varagon Structured Note Issuer I, LLC  10/13/2021   137,277,228 
Varsity Healthcare Partners VetEvolve Co-Invest A, LP  10/11/2023   3,010,526 
Vista Credit Partners Fund III, L.P.  9/15/2021   37,005,874 
Vista Credit Strategic Lending Corp.  10/10/2023   31,625,910 
VPC Credit Origination Fund, LP  4/19/2023   1,000,000 
Waccamaw River LLC  5/4/2021   12,352,988 
West Street Loan Partners V  3/14/2024   12,500,000 
Total     $7,623,916,517 

 

See accompanying Notes to Consolidated Schedule of Investments.

 

 

 

 

Cliffwater Corporate Lending Fund

Consolidated Schedule of Swap Contracts

As of June 30, 2024 (Unaudited)

 

 
SWAP CONTRACT                      
INTEREST RATE SWAPS                Upfront     
                    Premiums   Unrealized 
   Payments  Payments    Termination    Notional   Paid   Appreciation 
Counterparty1   Made/Frequency  Received/Frequency    Date    Value   (Received)   (Depreciation) 
                          
PNC Bank, N.A.  Daily Simple SOFR2  + 2.619% / Quarterly  7.06% / Semi-annually    12/6/2025    $34,000,000   $         -   $(215,375)
PNC Bank, N.A.  Daily Simple SOFR2  + 2.581% / Quarterly  6.75% / Semi-annually    8/4/2026     115,200,000    -    (1,000,322)
PNC Bank, N.A.  Daily Simple SOFR2  + 2.665% / Quarterly  7.04% / Semi-annually    1/20/2027     85,000,000    -    (212,238)
PNC Bank, N.A.  Daily Simple SOFR2  + 2.700% / Quarterly  7.04% / Semi-annually    1/20/2027     27,000,000    -    (90,360)
PNC Bank, N.A.  Daily Simple SOFR2  + 1.446% / Quarterly  4.10% / Semi-annually    3/28/2027     650,000,000    -    (28,951,841)
PNC Bank, N.A.  Daily Simple SOFR2  + 0.905% / Quarterly  4.10% / Semi-annually    3/28/2027     250,000,000    -    (7,624,620)
PNC Bank, N.A.  Daily Simple SOFR2  + 3.005% / Quarterly  7.10% / Semi-annually    12/6/2027     95,000,000    -    (618,372)
PNC Bank, N.A.  Daily Simple SOFR2  + 3.010% / Quarterly  7.10% / Semi-annually    12/6/2027     10,000,000    -    (66,695)
PNC Bank, N.A.  Daily Simple SOFR2  + 2.991% / Quarterly  6.77% / Semi-annually    8/4/2028     304,800,000    -    (4,878,763)
PNC Bank, N.A.  Daily Simple SOFR2  + 2.593% / Quarterly  6.69% / Semi-annually    4/12/2029     150,000,000    -    (525,383)
PNC Bank, N.A.  Daily Simple SOFR2  + 2.642% / Quarterly  6.69% / Semi-annually    4/12/2029     150,000,000         (228,090)
PNC Bank, N.A.  Daily Simple SOFR2 + 2.270% / Quarterly  6.32% / Semi-annually    8/15/2029     486,000,000         (301,400)
PNC Bank, N.A.  Daily Simple SOFR2  + 3.214% / Quarterly  7.17% / Semi-annually    12/6/2029     141,000,000    -    (978,699)
PNC Bank, N.A.  Daily Simple SOFR2  + 3.218% / Quarterly  6.81% / Semi-annually    8/4/2030     114,000,000    -    (2,907,229)
PNC Bank, N.A.  Daily Simple SOFR2 + 2.444% / Quarterly  6.40% / Semi-annually    8/15/2031     328,000,000         (688,000)
PNC Bank, N.A.  Daily Simple SOFR2  + 3.500% / Quarterly  6.99% / Semi-annually    8/4/2033     66,000,000    -    (2,574,403)
PNC Bank, N.A.  Daily Simple SOFR2  + 3.375% / Quarterly  7.51% / Semi-annually    1/20/2036     45,000,000    -    558,301 
PNC Bank, N.A.  Daily Simple SOFR2 + 2.627% / Quarterly  6.51% / Semi-annually    8/15/2036     195,000,000         (1,488,224)
MUFG Bank, Ltd.  Daily Simple SOFR2  + 2.052% / Quarterly  5.44% / Semi-annually    7/19/2025     215,000,000    -    (1,626,688)
MUFG Bank, Ltd.  Daily Simple SOFR2  + 2.263% / Quarterly  5.50% / Semi-annually    7/19/2026     130,000,000    -    (2,243,663)
MUFG Bank, Ltd.  Daily Simple SOFR2  + 2.245% / Quarterly  5.50% / Semi-annually    7/19/2026     10,000,000    -    (168,702)
MUFG Bank, Ltd.  Daily Simple SOFR2  + 2.477% / Quarterly  5.61% / Semi-annually    7/19/2027     130,000,000    -    (3,244,146)
MUFG Bank, Ltd.  Daily Simple SOFR2 + 1.940% / Quarterly  6.20% / Semi-annually    8/15/2027     268,000,000         (193,303)
MUFG Bank, Ltd.  Daily Simple SOFR2  + 2.889% / Quarterly  7.06% / Semi-annually    1/20/2029     224,000,000    -    4,870,326 
MUFG Bank, Ltd.  Daily Simple SOFR2  + 2.688% / Quarterly  5.72% / Semi-annually    7/19/2029     160,000,000    -    (6,241,581)
MUFG Bank, Ltd.  Daily Simple SOFR2  + 2.684% / Quarterly  5.72% / Semi-annually    7/19/2029     40,000,000    -    (1,552,550)
MUFG Bank, Ltd.  Daily Simple SOFR2  + 3.123% / Quarterly  7.23% / Semi-annually    1/20/2031     155,000,000    -    3,902,207 
MUFG Bank, Ltd.  Daily Simple SOFR2  + 3.305% / Quarterly  7.40% / Semi-annually    1/20/2034     224,000,000    -    6,721,437 
MUFG Bank, Ltd.  Daily Simple SOFR2 + 2.590% / Quarterly  6.46% / Semi-annually    8/15/2034     93,000,000         (676,287)
                             
TOTAL INTEREST RATE SWAPS                      $(53,244,663)

 

1 Instrument is used in a hedge accounting relationship. See Note 2, subsections Interest Rate Swap Contracts and Senior Notes.

2 Reset daily with a five business day look back.

 

See accompanying Notes to Consolidated Schedule of Investments.

 

 

 

 

Cliffwater Corporate Lending Fund

Consolidated Schedule of Forward Foreign Currency Exchange Contracts

As of June 30, 2024 (Unaudited)

 

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

 

     Currency  Settlement  Currency
Amount
   Value at
Opening Date of
   Value at
   Unrealized
Appreciation
 
Currency Purchased  Counterparty  Sold  Date  Purchased   Contract   June  30, 2024   (Depreciation) 
Euro  State Street  USD  July 10, 2024   11,908,802   $12,767,248   $12,760,762   $(6,486)
Euro  State Street  USD  July 17, 2024   5,769,723    6,303,942    6,184,671    (119,271)
Euro  State Street  USD  December 06, 2024   5,724,449    6,175,307    6,181,131    5,825 
                  25,246,497    25,126,564    (119,932)

 

      Currency  Settlement  Currency
Amount
   Value at
Opening Date of
   Value at
   Unrealized
Appreciation
 
Currency Sold  Counterparty  Purchased  Date  Sold   Contract   June 30, 2024   (Depreciation) 
Australian Dollars  State Street  USD  July 10, 2024  $(28,171,994)  $(18,716,097)  $(18,800,079)  $(83,982)
Australian Dollars  State Street  USD  September 05, 2024   (2,828,262)   (1,882,972)   (1,890,101)   (7,129)
British Pound  State Street  USD  July 10, 2024   (146,406,788)   (185,273,945)   (185,083,268)   190,677 
British Pound  State Street  USD  July 31, 2024   (5,056,088)   (6,434,465)   (6,392,946)   41,519 
British Pound  State Street  USD  August 23, 2024   (871,394)   (1,105,856)   (1,102,004)   3,852 
British Pound  State Street  USD  September 16, 2024   (5,537,633)   (7,072,720)   (7,004,323)   68,397 
British Pound  State Street  USD  September 30, 2024   (11,246,895)   (14,229,009)   (14,226,923)   2,086 
Canadian Dollars  State Street  USD  July 10, 2024   (162,847,692)   (118,835,497)   (119,067,518)   (232,021)
Canadian Dollars  State Street  USD  August 29, 2024   (10,408,024)   (7,575,367)   (7,619,289)   (43,922)
Canadian Dollars  State Street  USD  August 30, 2024   (2,016,597)   (1,482,737)   (1,476,305)   6,432 
Canadian Dollars  State Street  USD  September 03, 2024   (17,106,844)   (12,579,024)   (12,524,766)   54,258 
Canadian Dollars  State Street  USD  September 11, 2024   (11,447,443)   (8,334,809)   (8,382,894)   (48,085)
Euro  State Street  USD  July 10, 2024   (432,027,155)   (462,115,625)   (462,934,515)   (818,890)
Euro  State Street  USD  July 17, 2024   (13,805,989)   (15,031,337)   (14,798,891)   232,446 
Euro  State Street  USD  July 31, 2024   (9,654,039)   (10,550,127)   (10,355,766)   194,361 
Euro  State Street  USD  August 30, 2024   (11,748,524)   (12,788,562)   (12,620,676)   167,886 
Euro  State Street  USD  September 10, 2024   (2,198,855)   (2,370,146)   (2,363,375)   6,771 
Euro  State Street  USD  September 11, 2024   (2,779,280)   (3,002,401)   (2,987,376)   15,025 
Euro  State Street  USD  September 13, 2024   (31,056,013)   (33,811,302)   (33,384,608)   426,694 
Euro  State Street  USD  September 30, 2024   (48,512,981)   (51,962,254)   (52,202,996)   (240,742)
Euro  State Street  USD  December 04, 2024   (3,399,265)   (3,729,130)   (3,670,072)   59,058 
Euro  State Street  USD  December 06, 2024   (9,182,096)   (10,081,666)   (9,914,621)   167,045 
New Zealand Dollar  Marlin Equity Partners  USD  July 10, 2024   (6,367,690)   (3,892,442)   (3,878,528)   13,914 
Norwegian Krone  Marlin Equity Partners  USD  February 14, 2025   (13,125,000)   (1,252,983)   (1,235,459)   17,524 
Swedish Krona  Marlin Equity Partners  USD  August 23, 2024   (11,250,000)   (1,279,529)   (1,064,560)   214,969 
Swedish Krona  Marlin Equity Partners  USD  September 10, 2024   (15,461,603)   (1,480,897)   (1,464,410)   16,487 
Swedish Krona  Marlin Equity Partners  USD  September 30, 2024   (245,155,882)   (23,531,727)   (23,250,378)   281,349 
                  (1,020,402,626)   (1,019,696,647)   705,979 
                              
TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS      $(995,156,129)  $(994,570,083)  $586,047 

 

USD – U.S. Dollar
 
See accompanying Notes to Consolidated Schedule of Investments.

 

 

 

 

Cliffwater Corporate Lending Fund

 

 

 

Notes to Consolidated Schedule of Investments
June 30, 2024 (Unaudited)

 

 

1. Organization

 

The Cliffwater Corporate Lending Fund (the “Fund”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “Investment Company Act”), as a closed-end management investment company operating as a diversified interval fund. The Fund operates under an Agreement and Declaration of Trust, as most recently amended and restated on September 15, 2021 (the “Declaration of Trust”). Cliffwater LLC serves as the investment adviser (the “Investment Manager”) of the Fund. The Investment Manager is an investment adviser registered with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended. The Fund intends to continue to qualify and has elected to be treated as a regulated investment company under the Internal Revenue Code of 1986, as amended (the “Code”). The Fund commenced operations on March 6, 2019.

 

The SEC has granted the Fund exemptive relief permitting the Fund to offer multiple classes of shares. The Fund’s Registration Statement currently offers Class I Shares. Only Class I shares have been issued as of June 30, 2024.

 

The Fund’s primary investment objective is to seek consistent current income, while the Fund’s secondary objective is capital preservation. Under normal market conditions, the Fund seeks to achieve its investment objectives by investing at least 80% of its assets (net assets, plus any borrowings for investment purposes) in loans to companies (“corporate loans”). The Fund’s corporate loan investments are made through a combination of: (i) investing in loans to companies that are originated directly by a non-bank lender (for example, traditional direct lenders include asset management firms (on behalf of their investors), insurance companies, business development companies and specialty finance companies) (“direct loans”); (ii) investing in notes or other pass-through obligations representing the right to receive the principal and interest payments on a direct loan (or fractional portions thereof); (iii) purchasing asset-backed securities representing ownership or participation in a pool of direct loans; (iv) investing in companies and/or private investment funds (private funds that are excluded from the definition of “investment company” pursuant to Sections 3(c)(1) or 3(c)(7) of the Investment Company Act) that primarily hold direct loans; (v) investments in high yield securities, including securities representing ownership or participation in a pool of such securities; (vi) investments in bank loans including securities representing ownership or participation in a pool of such loans; and (vii) SPVs and/or joint ventures that primarily hold loans or credit-like securities. The Fund may focus its investment strategy on, and its portfolio of investments may be focused in, a subset of one or more of these types of investments. The Fund’s investments in hedge funds and private equity funds that are excluded from the definition of “investment company” pursuant to Sections 3(c)(1) and 3(c)(7) of the Investment Company Act will be limited to no more than 15% of the Fund’s assets. The Fund may make non-U.S. investments, some of which may be denominated in currencies other than the U.S. dollar. In most cases, the currency fluctuations of investments will be hedged through the use of currency derivatives or other instruments. Most direct loans are not rated by any rating agency, will not be registered with the SEC or any state securities commission and will not be listed on any national securities exchange. The amount of public information available with respect to issuers of direct loans may generally be less extensive than that available for issuers of registered or exchange listed securities.

 

 

 

 

Consolidation of Subsidiaries

 

Each Subsidiary was formed as a limited liability company, and is a wholly owned subsidiary of the Fund. The Consolidated Schedule of Investments of the Fund includes the accounts of each subsidiary. All inter-company accounts and transactions have been eliminated in the consolidation for the Fund. A list of the subsidiaries are as follows as of June 30, 2024: 

 

Subsidiary  Date of Formation   Net Assets of
Subsidiary
   Percentage of
Funds
Total Net Assets
 
CCLF SPV LLC (“CCLF SPV”)  February 3, 2020   $4,612,567,215    22.31%
MCCW Holdings, LLC (“CCLF MCCW”)  April 15, 2021    387,200,395    1.87%
CCLF Holdings LLC (“CCLF HOLD”)  May 25, 2021    23,563,993    0.11%
CCLF Holdings (D1) LLC (“CCLF HOLD (D1)”)  July 26, 2021    15,407,512    0.07%
CCLF Holdings (D2) LLC (“CCLF HOLD (D2)”)  July 26, 2021    1,564,564,515    7.57%
CCLF Holdings (D3) LLC (“CCLF HOLD (D3)”)  March 16, 2022    13,442,315    0.07%
KCLF Holdings LLC (“KCLF Holdings”)  June 14, 2022    137,428,704    0.66%
1585 Koala Holdings, LLC (“Koala Holdings”)  July 25, 2022    66,727,544    0.32%
CW Point LLC (“CW Point”)  February 1, 2023    238,197,564    1.15%
CCLF-B SPV LLC (“CCLF-B SPV”)  February 17, 2023    20,566,393    0.10%
CCLF Holdings (D11) LLC (“CCLF HOLD (D11)”)  March 31, 2023    20,349,099    0.10%
CCLF Holdings (D13) LLC (“CCLF HOLD (D13)”)  May 4, 2023    48,473,325    0.23%
Fivemile River Funding LLC (“Fivemile River Funding”)  May 8, 2023    4,612,427    0.02%
Madison Avenue SPV LLC (“Madison Avenue SPV”)  May 12, 2023    37,010,508    0.18%
CCLF Holdings (D16) LLC (“CCLF HOLD (D16)”)  May 12, 2023    118,692,650    0.57%
CCLF Holdings (D7) LLC (“CCLF HOLD (D7)”)  July 7, 2023    962,953,293    4.66%
Madison Avenue CLO SPV LLC (“Madison Avenue CLO”)  July 13, 2023    51,982,244    0.25%
CCLF Holdings (D18) LLC (“CCLF HOLD (D18)”)  August 1, 2023    27,861,217    0.13%
CCLF Holdings (D20) LLC (“CCLF HOLD (D20)”)  August 10, 2023    27,579,853    0.13%
SR CW LLC (“SR CW”)  September 23, 2023    196,530,506    0.95%
KCLF Holdings II LLC (“KCLF Holdings II”)  September 26, 2023    420,530,449    2.03%
CCLF Holdings (D23) LLC (“CCLF HOLD (D23)”)  September 26, 2023    69,353,549    0.34%
Steamboat SPV LLC (“Steamboat SPV”)  October 25, 2023    241,035,254    1.17%
CCLF Holdings (D26) LLC (“CCLF HOLD (D26)”)  October 25, 2023    60,001,163    0.29%
CCLF Holdings (D27) LLC (“CCLF HOLD (D27)”)  October 26, 2023    120,544,578    0.58%
CCLF Holdings (D30) LLC (“CCLF HOLD (D30)”)  November 9, 2023    784,418    0.00%
CCLF Holdings (D32) LLC (“CCLF HOLD (D32)”)  November 9, 2023    151,439,650    0.73%
CCLF Holdings (D31) LLC (“CCLF HOLD (D31)”)  November 9, 2023    28,245,290    0.14%
CCLF Holdings (D34) LLC (“CCLF HOLD (D34)”)  February 20, 2024    47,830,592    0.23%
CCLF Holdings (D33) LLC (“CCLF HOLD (D33)”)  February 21, 2024    4,891,570    0.02%
CCLF Holdings (D35) LLC (“CCLF HOLD (D35)”)  February 21, 2024    3,721,743    0.02%
CCLF Holdings (D39) LLC (“CCLF HOLD (D39)”)  February 28, 2024    60,606,857    0.29%
CCLF Holdings (D41) LLC (“CCLF HOLD (D41)”)  March 13, 2024    8,585,050    0.04%
Total      $9,793,281,435      

 

 

 

 

2. Significant Accounting Policies

 

Basis of Preparation and Use of Estimates

 

The Fund is an investment company and follows the accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from these estimates.

  

Forward Foreign Currency Exchange Contracts

 

The Fund may utilize forward foreign currency exchange contracts (“forward contracts”) under which they are obligated to exchange currencies on specified future dates at specified rates, and are subject to the translations of foreign exchange rates fluctuations. All contracts are “marked-to-market” daily and any resulting unrealized gains or losses are recorded as unrealized appreciation or depreciation on foreign currency translations. The Fund records realized gains or losses at the time the forward contract is settled. Counter-parties to these forward contracts are major U.S. financial institutions. As of June 30, 2024, the Fund had three outstanding forward currency contracts purchased long and twenty-seven outstanding forward currency contracts sold short, with total notional value of $23,402,974 and $(1,259,670,026), respectively.

 

Interest Rate Swap Contracts

 

The Fund may engage in various swap transactions, including interest rate agreements, primarily to manage risk, or as alternatives to direct investments. Interest rate swaps are agreements between two parties to exchange cash flows based on a notional principal amount. The Fund may elect to pay a fixed rate and receive a floating rate or receive a fixed rate and pay a floating rate on a notional principal amount. The net interest received or paid on interest rate swap agreements is accrued daily as interest income/expense. Interest rate swaps are marked-to-market daily using fair value estimates provided by an independent pricing service. The change in fair value of the interest rate swaps is offset by a change in the carrying value of the fixed rate debt. The risk of loss under a swap contract may exceed the amount recorded as an asset or a liability. As of June 30, 2024, the Fund had twenty-four outstanding interest rate swap contracts with total notional value of $3,525,000,000.

 

Participations and Assignments

 

The Fund may acquire interests in loans either directly (by way of original issuance, sale or assignment) or indirectly (by way of participation). The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit agreement with respect to the debt obligation; however, its rights can be more restricted than those of the assigning institution. Participation interests in a portion of a debt obligation typically result in a contractual relationship only with the institution participating in the interest, not with the borrower. In purchasing participations, the Fund generally will have no right to enforce compliance by the borrower with the terms of the loan agreement, nor any rights of set-off against the borrower, and the Fund may not directly benefit from the collateral supporting the debt obligation in which it has purchased the participation. As a result, the Fund will assume the credit risk of both the borrower and the institution selling the participation.

 

 

 

 

Commitments and Contingencies

 

Commercial loans purchased by the Fund (whether through participations or as a lender of record) may be structured to include both term loans, which are generally fully funded at the time of investment, and unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments may include revolving credit facilities and delayed draw term loans, which may obligate the Fund to supply additional cash to the borrower on demand, representing a potential financial obligation by the Fund in the future. The Fund may receive a commitment fee based on the undrawn portion of such unfunded loan commitments. The commitment fee is typically set as a percentage of the commitment amount. As of June 30, 2024, the Fund received $2,094,598 in commitment fees. As of June 30, 2024, the Fund had the following unfunded loan commitments as noted in the Consolidated Schedule of Investments with a total principal amount, fair value and net unrealized gain (loss) of $3,736,549,584, $3,697,848,673, and $5,342,425, respectively.

  

Borrower  Type  Principal
Amount
 
123Dentist, Inc.  Delayed Draw   1,345,956 
1364720 B.C. LTD  Delayed Draw   4,730,000 
1364720 B.C. LTD  Revolver   2,000,000 
2080 Media, Inc.  Delayed Draw   2,860,959 
3 Step Sports LLC  Delayed Draw   3,447,728 
3 Step Sports LLC  First Lien Term Loan   33,772 
3 Step Sports LLC  Revolver   631,578 
A1 Garage Equity, LLC  Delayed Draw   1,069,848 
A1 Garage Equity, LLC  Revolver   1,515,152 
AAH Topco, LLC  Delayed Draw   16,338,902 
AAH Topco, LLC  Revolver   423,729 
AB Centers Acquisition Corporation  Delayed Draw   1,704,217 
AB Centers Acquisition Corporation  Revolver   1,420,181 
Abracon Group Holdings, LLC  Delayed Draw   2,857,068 
Accession Risk Management Group  Delayed Draw   716,071 
Acclaim Midco, LLC  Delayed Draw   3,589,744 
Acclaim Midco, LLC  Revolver   1,435,897 
Accuserve Solutions, Inc.  Delayed Draw   10,204,682 
Accuserve Solutions, Inc.  Revolver   4,686,733 
Acentra Holdings, LLC (fka CNSI Holdings, LLC)  Delayed Draw   2,464,647 
ACI Group Holdings, Inc.  Delayed Draw   1,332,806 
Acquia, Inc.  Revolver   81,187 
ACS Celsius Merger  Delayed Draw   1,424,769 
ACS Celsius Merger  Revolver   162,531 
ACTFY Buyer, Inc.  Delayed Draw   993,254 
ACTFY Buyer, Inc.  Revolver   960,202 
Adelaide Borrower, LLC  Delayed Draw   8,380,202 
Adelaide Borrower, LLC  Revolver   3,788,174 
Advantage HCS LLC  Revolver   4,500,000 

 

 

 

 

Borrower  Type  Principal
Amount
 
Advocate RCM Acquisitions  Revolver   521,000 
Affinipay Midco, LLC  Revolver   2,209,945 
Afiniti, Inc.  First Lien Term Loan   36,385 
AG-Twin Brook Healthcare  Delayed Draw   46,000,000 
AG-Twin Brook Healthcare  First Lien Term Loan   617,143 
AI Fire Buyer, Inc.  Delayed Draw   1,637,391 
Air Comm Corporation, LLC  Revolver   1,184,211 
Air Comm Corporation, LLC  Revolver   2,439,024 
AIS Holdco, LLC  Revolver   3,000,000 
Alcami Corporation  Delayed Draw   244,227 
Alcami Corporation  Revolver   3,052,838 
Alcresta Therapeutic  Delayed Draw   3,667,500 
Alcresta Therapeutic  Revolver   360,750 
Alcresta Therapeutic  Revolver   360,750 
Alera Group Holdings, Inc.  Delayed Draw   16,583,940 
Alera Group Holdings, Inc.  Delayed Draw   3,952,205 
Allied Benefit Systems Intermediate LLC  Delayed Draw   1,353,093 
Allied Benefit Systems Intermediate LLC  Delayed Draw   7,731,959 
Allworth Financial Group, L.P.  Delayed Draw   19,023,214 
Allworth Financial Group, L.P.  Delayed Draw   3,691,071 
Alpha US Buyer, LLC  Delayed Draw   5,818,182 
Alpha US Buyer, LLC  Revolver   1,963,636 
Alpine Acquisition Corp.  Revolver   95,174 
Alteryx  Delayed Draw   3,838,020 
Alteryx  Revolver   1,705,787 
Amba Buyer, Inc.  Delayed Draw   9,445,869 
American Family Care  Delayed Draw   795,000 
American Family Care  Revolver   278,672 
AmeriLife Holdings, LLC  Delayed Draw   2,187,241 
AmeriLife Holdings, LLC  Revolver   3,323,169 
Amspec Parent, LLC  Delayed Draw   6,490,141 
Amspec Parent, LLC  Delayed Draw   2,225,152 
Amspec Parent, LLC  Revolver   6,084,507 
Any Hour, LLC  Delayed Draw   9,345,815 
Any Hour, LLC  Revolver   4,065,430 
Apex Service Partners, LLC  Delayed Draw   1,940,778 
Apex Service Partners, LLC  Delayed Draw   176,048 
Apex Service Partners, LLC  Delayed Draw   6,683,333 
Apex Service Partners, LLC  Delayed Draw   1,016 
Apex Service Partners, LLC  Delayed Draw   185 
Apex Service Partners, LLC  Delayed Draw   403,473 

 

 

 

 

Borrower  Type  Principal
Amount
 
Apex Service Partners, LLC  First Lien Term Loan   95,419 
Apex Service Partners, LLC  First Lien Term Loan   760,008 
Apex Service Partners, LLC  Revolver   1,064,481 
Apex Service Partners, LLC  Revolver   301,039 
Apex Service Partners, LLC  Revolver   836,216 
Apex Service Partners, LLC  Revolver   1,493,181 
Apex Service Partners, LLC  Revolver   709,654 
Appfire Technologies, LLC  Delayed Draw   4,850,000 
Appfire Technologies, LLC  Delayed Draw   6,048,266 
Appfire Technologies, LLC  Revolver   756,000 
Applied Technical Services, LLC  Delayed Draw   4,124,843 
Applied Technical Services, LLC  Revolver   425,097 
Applied Technical Services, LLC  Revolver   230,497 
Aptean, Inc.  Delayed Draw   14,362,452 
Aptean, Inc.  Revolver   7,898,861 
AQ Sunshine, Inc.  Delayed Draw   30,701 
AQ Sunshine, Inc.  Revolver   147,772 
AQ Sunshine, Inc.  Revolver   2,083,333 
Arax MidCo, LLC  Delayed Draw   7,814,655 
Arax MidCo, LLC  Revolver   2,155,172 
Archer Acquisition, LLC  Delayed Draw   4,043,225 
Archer Acquisition, LLC  Revolver   261,174 
Arcoro Holdings Corp.  Revolver   1,956,522 
Ardonagh Midco 3 PLC  Delayed Draw   11,724,949 
Ardonagh Midco 3 PLC  Delayed Draw   3,104,914 
Ardurra Group LLC  Delayed Draw   2,757,457 
Ardurra Group LLC  Revolver   1,810,345 
Armada Parent, Inc.  Revolver   2,400,000 
Arrow Management Acquisition  Delayed Draw   20,000,000 
Artivion, Inc.  Delayed Draw   5,669,194 
Artivion, Inc.  Revolver   833 
Ascend Plastic Surgery Partners MSO, LLC  Delayed Draw   2,703,000 
Ascend Plastic Surgery Partners MSO, LLC  Revolver   548,500 
ASG III, LLC  Delayed Draw   133,333 
ASG III, LLC  Revolver   500,000 
Associations, Inc.  Delayed Draw   6,330,584 
Associations, Inc.  Revolver   5,072,583 
ATI Restoration, LLC  Delayed Draw   6,103,257 
ATI Restoration, LLC  Revolver   159,070 
Auveco Holdings, Inc.  Delayed Draw   - 
Auveco Holdings, Inc.  Revolver   1,019,737 

 

 

 

 

Borrower  Type  Principal
Amount
 
Avalara, Inc.  Revolver   2,727,273 
Avalign Holdings, Inc.  Revolver   2,182,258 
Avetta, LLC  Revolver   782,608 
AWC-MH Acquisition LLC  First Lien Term Loan   70,856 
AWP Group Holdings, Inc.  Delayed Draw   1,558,824 
AWP Group Holdings, Inc.  Delayed Draw   4,682,214 
AWP Group Holdings, Inc.  Revolver   458,824 
AWP Group Holdings, Inc.  Revolver   1,625,523 
AWT Merger Sub, Inc.  Revolver   821,429 
AXPM Dental Management, LLC  Delayed Draw   8,243,186 
AXPM Dental Management, LLC  Revolver   3,131,476 
Azurite Intermediate  Delayed Draw   1,122,480 
Azurite Intermediate  Revolver   499,000 
Baker Tilly Advisory Group, LP  Delayed Draw   1,363,150 
Baker Tilly Advisory Group, LP  Revolver   1,024,648 
Bamboo US BidCo LLC  Delayed Draw   2,133,532 
Bamboo US BidCo LLC  Delayed Draw   1,249,714 
Bamboo US BidCo LLC  First Lien Term Loan   48,200 
Bamboo US Bidco LLC  First Lien Term Loan   77,442 
Bamboo US BidCo LLC  Revolver   943,890 
Bausch Receivables Funding LP  Revolver   5,000,000 
Baxter Planning Systems, LLC  Delayed Draw   778,445 
Baxter Planning Systems, LLC  Revolver   766,891 
BC Group Holdings, Inc.  Delayed Draw   2,101,447 
Beacon Mobility Corp.  Revolver   890,184 
Beacon Pointe Harmony LLC  Delayed Draw   107,053 
Beacon Pointe Harmony LLC  Revolver   639,000 
Belmont Buyer, Inc.  Delayed Draw   273,983 
Belmont Buyer, Inc.  Revolver   1,264,535 
Benecon Midco II LLC  Revolver   637,168 
Benecon Midco II LLC  Revolver   6,500,000 
Benefit Street Technology  Revolver   2,266,667 
Bestop, Inc.  Delayed Draw   798,802 
Bestop, Inc.  Delayed Draw   798,802 
Bestop, Inc.  Revolver   1,414,320 
Beta Plus Technologies, Inc.  Revolver   4,020,000 
BetterCloud, Inc.  Revolver   2,512,669 
BetterCloud, Inc.  Revolver   3,801,052 
BGI Purchaser, Inc.  Delayed Draw   1,010,802 
BGI Purchaser, Inc.  Revolver   367 

 

 

 

 

Borrower  Type  Principal
Amount
 
BGIF IV Fearless Utility Services, Inc.  Delayed Draw   442,887 
BGIF IV Fearless Utility Services, Inc.  Revolver   387,514 
Bigtime Software, Inc.  Delayed Draw   2,496,000 
Bigtime Software, Inc.  Revolver   2,327,586 
Biocare Medical LLC  Revolver   2,777,778 
Blackbird Purchaser, Inc.  Delayed Draw   4,763,136 
Blackbird Purchaser, Inc.  Revolver   5,526,419 
BlackHawk Industrial Distribution, Inc.  Delayed Draw   946,329 
Blueco 22 Limited  Delayed Draw   267,522 
Bluefin Holding, LLC  Revolver   3,365,385 
BlueHalo Global Holdings, LLC  Revolver   655,462 
Bluesight, Inc.  Revolver   1,200,000 
Bounteous, Inc.  Delayed Draw   865,733 
Bounteous, Inc.  Revolver   1,800,000 
BPCP NSA Intermedco, Inc.  Delayed Draw   5,199,628 
BPCP NSA Intermedco, Inc.  Revolver   2,816,811 
BPI Intermediate Holdings, Inc.  Revolver   1,440,000 
BradyIFS Holdings, LLC  Delayed Draw   980,422 
BradyIFS Holdings, LLC  Revolver   1,780,595 
Broadcast Music, Inc.  Revolver   1,205,483 
BSC Top Shelf Blocker, LLC  Revolver   294,500 
Bullhorn, Inc.  Delayed Draw   12,800,000 
Bullhorn, Inc.  Revolver   3,368,421 
BusinesSolver.com, Inc.  Delayed Draw   2,020,433 
C.P. Converters, Inc.  First Lien Term Loan   8,462 
Cadence Engines Systems Acquisition, Inc.  Revolver   87,500 
Camin Cargo Control Holdings, Inc.  Delayed Draw   288,462 
Camin Cargo Control Holdings, Inc.  Revolver   190,385 
CAP-KSI Holdings, LLC  Revolver   1,712,772 
Castle Management Borrower LLC  Revolver   750,000 
CC SAG Acquisition Corp.  Delayed Draw   916,399 
CC SAG Acquisition Corp.  Revolver   699,301 
CC WDW Borrower, Inc.  Delayed Draw   1,631,196 
Cedar Services Group, LLC, Pine Services Group, LLC  Delayed Draw   20,000,000 
Cerity Partners, LLC  Delayed Draw   19,259,055 
Cerity Partners, LLC  Delayed Draw   6,596,559 
Cerity Partners, LLC  Delayed Draw   9,912,179 
Cerity Partners, LLC  Revolver   2,201,035 
Cerity Partners, LLC  Revolver   1,421,469 
CFGI Holdings, LLC  Revolver   1,751,825 
CFS Brands, LLC  Delayed Draw   1,626,016 
CFS Brands, LLC  Revolver   2,439,024 

 

 

 

 

Borrower  Type  Principal
Amount
 
Charter Industries  Revolver   539,250 
Chase Intermediate, LLC  Delayed Draw   44,325,000 
Chase Intermediate, LLC  Revolver   2,250,000 
Cherry Bekaert Advisory LLC  Delayed Draw   2,812,500 
Cherry Bekaert Advisory LLC  Delayed Draw   3,093,750 
Cherry Bekaert Advisory LLC  Revolver   2,373,418 
Circauto Bidco AB  Delayed Draw   78,678,206 
Citrin Cooperman Advisors, LLC  Delayed Draw   36,062,944 
City Line Distributors LLC  Revolver   1,500 
City Line Distributors LLC  Revolver   900 
Clarience Technologies LLC  Delayed Draw   1,837,190 
Clarience Technologies LLC  Revolver   1,757,579 
Cleo Communications Holding, LLC  Revolver   2,140,000 
Climate Pros, LLC  Delayed Draw   29,083,333 
CMG Holdings Company, LLC  Delayed Draw   6,302,529 
CNSI Holdings LLC  Revolver   1,122,469 
Cobham Holdings, Inc.  Revolver   2,343,750 
Collision SP Subco, LLC  Delayed Draw   877,002 
Collision SP Subco, LLC  Delayed Draw   1,791,157 
Collision SP Subco, LLC  Revolver   139,331 
Collision SP Subco, LLC  Revolver   920,858 
Community Medical Acquisition Corp.  Revolver   714,809 
Concert Bidco Limited  First Lien Term Loan   4,528,275 
Connect America.com, LLC  Revolver   2,241 
Consor Intermediate II, LLC  Delayed Draw   19,647,887 
Consor Intermediate II, LLC  Revolver   5,239,437 
Continental Buyer, Inc.  Delayed Draw   5,095,541 
Continental Buyer, Inc.  Delayed Draw   12,738,854 
Continental Buyer, Inc.  Revolver   1,910,828 
Continental Buyer, Inc.  Revolver   4,777,070 
Contractual Buyer, LLC  Revolver   3,000,000 
Coolsys, Inc.  Delayed Draw   60,648,148 
COP HomeTown Acquisitions, Inc.  Revolver   338,333 
COP HomeTown Acquisitions, Inc.  Revolver   699,444 
CORA Health Holdings Corp.  Revolver   557,692 
CORDENTAL Group Management, LLC  Delayed Draw   974,430 
CORDENTAL Group Management, LLC  Revolver   359,500 
Coretrust Purchasing Group LLC  Delayed Draw   4,511,278 
Coretrust Purchasing Group LLC  Delayed Draw   4,139,295 
Coretrust Purchasing Group LLC  Revolver   4,511,278 
Coreweave Compute Acquisition Co. II, LLC  Delayed Draw   9,691,087 
Coupa Holdings, LLC  Delayed Draw   4,018,297 

 

 

 

 

Borrower  Type  Principal
Amount
 
Coupa Holdings, LLC  Revolver   3,076,772 
CPC/Cirtec Holdings, Inc.  Revolver   361,757 
CPEX Purchaser, LLC  Delayed Draw   828,252 
CPEX Purchaser, LLC  Revolver   2,181,818 
CPF Dental, LLC  Delayed Draw   1,867,677 
CPF Dental, LLC  First Lien Term Loan   57,823 
Credit Connection, LLC  Revolver   600,000 
Crewline Buyer, Inc.  Revolver   5,222,499 
CRS TH Holdings Corp  Delayed Draw   16,904,025 
CRS TH Holdings Corp  Revolver   3,095,975 
CRS TH Holdings Corp  Revolver   4,237,288 
CSAFE Acquisition Co.  Delayed Draw   1,086,502 
CSAFE Acquisition Co.  Revolver   1,755,681 
Cube Industrials Buyer, Inc.  Revolver   931,034 
Curia Receivables II SPV, LLC  Revolver   1,700,000 
CX Institutional, LLC  Delayed Draw   3,698,000 
DataLink, LLC  Revolver   846,774 
DCG Acquisition Corp.  Delayed Draw   1,141,774 
DCG Acquisition Corp.  Revolver   1,141,774 
Demakes Borrower, LLC  Delayed Draw   719,180 
Demakes Borrower, LLC  Delayed Draw   1,152,000 
Denali Bidco, Ltd.  Delayed Draw   3,236,333 
Denali Bidco, Ltd.  Delayed Draw   2,782,931 
Denali Buyerco LLC  Delayed Draw   23,502,439 
Dentive Capital, LLC  Delayed Draw   8,484,276 
Dermatopathology Laboratory Of Central States, LLC  Revolver   1,612,903 
Diligent Corporation  Delayed Draw   6,234,070 
Diligent Corporation  Revolver   2,849,814 
DISA Holdings Corp.  Delayed Draw   3,436,707 
DISA Holdings Corp.  Revolver   1,145,569 
Disco Parent, LLC  Revolver   331,390 
Diverzify Intermediate LLC  Delayed Draw   17,142,857 
DMC Holdco, LLC  Delayed Draw   3,917,586 
DMC Holdco, LLC  Revolver   2,611,724 
DOXA Insurance Holdings, LLC  Delayed Draw   535,119 
DOXA Insurance Holdings, LLC  Revolver   440,322 
DTI Holdco, Inc.  Revolver   754,968 
Duraserv LLC  Delayed Draw   169,477 
Duraserv LLC  Revolver   175,031 
Dwyer Instruments, Inc.  Delayed Draw   2,277,762 
Dwyer Instruments, Inc.  Revolver   2,877,190 

 

 

 

 

Borrower  Type  Principal
Amount
 
Easy Ice, LLC  Delayed Draw   203,966 
Easy Ice, LLC  Delayed Draw   608,658 
Easy Ice, LLC  Delayed Draw   3,673 
Echo Purchaser, Inc.  Delayed Draw   844,769 
Echo Purchaser, Inc.  Revolver   536,545 
EdgeCo Buyer, Inc.  Delayed Draw   4,305,000 
Edmunds GovTech, Inc.  Delayed Draw   11,852,476 
Edmunds GovTech, Inc.  Revolver   500 
EDPO, LLC  Delayed Draw   713,333 
Elemica Parent, Inc.  Revolver   148,501 
Emerge Intermediate, Inc.  Revolver   1,364,000 
Empower Payments Investor, LLC  Delayed Draw   4,063,900 
Empower Payments Investor, LLC  Delayed Draw   4,293,232 
Empower Payments Investor, LLC  Revolver   2,501,761 
Empower Payments Investor, LLC  Revolver   1,993,798 
Endodontic Practice Partners LLC  Delayed Draw   3,604,000 
Energy Acquisition LP  Delayed Draw   2,548,000 
ENT MSO LLC  Delayed Draw   3,056,387 
ENT MSO LLC  Revolver   694,633 
Enverus Holdings, Inc.  Delayed Draw   399,613 
Enverus Holdings, Inc.  Delayed Draw   2,265,810 
Enverus Holdings, Inc.  Delayed Draw   1,929,571 
Enverus Holdings, Inc.  Revolver   608,108 
Enverus Holdings, Inc.  Revolver   3,447,972 
Enverus Holdings, Inc.  Revolver   2,894,356 
EP Wealth Advisors, LLC  Delayed Draw   6,500,000 
EP Wealth Advisors, LLC  Delayed Draw   883,311 
EP Wealth Advisors, LLC  Revolver   260 
ERC Holdings, LLC  Revolver   347,929 
ERC Holdings, LLC  Revolver   1,631,604 
ESG Investments, Inc.  Delayed Draw   2,491,071 
ESG Investments, Inc.  Revolver   2,142,857 
Essential Services Holding Corporation  Delayed Draw   1,553,662 
Essential Services Holding Corporation  Delayed Draw   1,338,269 
Essential Services Holding Corporation  Revolver   971,064 
Essential Services Holding Corporation  Revolver   836,413 
Eternal AUS Bidco PTY LTD  Delayed Draw   842,754 
Evergreen Services Group II  Delayed Draw   2,400,000 
Evergreen Services Group II  Revolver   4,861,111 
Exactcare Parent, Inc.  Revolver   1,032,787 
Excel Fitness Holdings, Inc.  Delayed Draw   2,000,000 
Excel Fitness Holdings, Inc.  Delayed Draw   131,506 
Excel Fitness Holdings, Inc.  Delayed Draw   3,530,259 

 

 

 

 

Borrower  Type  Principal
Amount
 
Excelitas Technologies Corp.  Delayed Draw   3,087,757 
Express Wash Concepts  Delayed Draw   2,367,334 
Faraday Buyer, LLC  Delayed Draw   1,699,104 
Fastlap LLC  Delayed Draw   1,848,000 
Fastlap LLC  Revolver   294,500 
Fenix Topco, LLC  Delayed Draw   126,410 
Fenix Topco, LLC  Delayed Draw   5,312,683 
Financia  Delayed Draw   17,380,000 
Finastra USA, Inc.  Revolver   845,864 
Finastra USA, Inc.  Revolver   6,864,661 
Flint OpCo, LLC  Delayed Draw   1,439,341 
Flint OpCo, LLC  Delayed Draw   6,001,693 
Flint OpCo, LLC  Revolver   1,026,252 
Flint OpCo, LLC  Revolver   1,000 
Flow Control Solutions, Inc.  Revolver   130,962 
FLS Holding, Inc.  Revolver   1,000,000 
Fortis Solutions Group, LLC  Delayed Draw   15,153,334 
Fortis Solutions Group, LLC  Revolver   2,230,054 
Foundation Risk Partners, Corp.  Delayed Draw   2,199,738 
Foundation Risk Partners, Corp.  Delayed Draw   21,469,103 
Foundation Risk Partners, Corp.  Delayed Draw   9,266,278 
Foundation Risk Partners, Corp.  Delayed Draw   11,252,536 
Foundation Risk Partners, Corp.  Revolver   359,993 
Foundation Risk Partners, Corp.  Revolver   939,824 
Foundation Risk Partners, Corp.  Revolver   8,925,450 
FR Vision Holdings, Inc.  Revolver   352,951 
FSS Buyer LLC  Revolver   1,610,390 
Fullsteam Operations LLC  Delayed Draw   677,127 
Fullsteam Operations LLC  Delayed Draw   3,507,407 
Fullsteam Operations LLC  Revolver   280,593 
Fyzical Buyer, LLC  Revolver   318,600 
Gainsight, Inc.  First Lien Term Loan   777,675 
Gainsight, Inc.  Revolver   1,350,000 
Galway Borrower, LLC  Delayed Draw   83,551,329 
Galway Borrower, LLC  Delayed Draw   3,996,448 
Galway Borrower, LLC  Revolver   7,195,048 
Galway Borrower, LLC  Revolver   1,912,917 
Galway Borrower, LLC  Revolver   293,856 
Galway Borrower, LLC  Revolver   422,180 
Galway Borrower, LLC  Revolver   475,041 
Gateway US Holdings, Inc.  Revolver   854,815 
Gestion ABS Bidco, Inc.  Delayed Draw   8,453,050 

 

 

 

 

Borrower  Type  Principal
Amount
 
Gestion ABS Bidco, Inc.  Revolver   2,542,007 
Global Critical Logistics LLC  Delayed Draw   9,500,000 
Global Music Rights  Revolver   172,997 
Global Music Rights  Revolver   1,508,825 
GMES Intermediate Holdings, LLC  Delayed Draw   3,431,611 
GMES Intermediate Holdings, LLC  Revolver   4,102,564 
Gold Medal Services LLC  Delayed Draw   739,742 
Gold Medal Services LLC  Revolver   158,022 
Gold Medal Services LLC  Revolver   158,022 
GovBrands Intermediate, Inc.  Revolver   601,144 
GovDelivery Holdings, LLC  Delayed Draw   8,909,035 
GovDelivery Holdings, LLC  Delayed Draw   5,293,901 
GovDelivery Holdings, LLC  First Lien Term Loan   109,548 
GovDelivery Holdings, LLC  Revolver   7,970,175 
GovDelivery Holdings, LLC  Revolver   4,856,422 
Graffiti Buyer, Inc.  Delayed Draw   1,259,532 
Graffiti Buyer, Inc.  Delayed Draw   4,203,869 
Graffiti Buyer, Inc.  Revolver   2,522,321 
GraphPAD Software, LLC  Delayed Draw   1,762,121 
GraphPAD Software, LLC  Revolver   660,795 
GRAY MATTER SYSTEMS  Delayed Draw   609,400 
GRAY MATTER SYSTEMS  Revolver   466,500 
Great Kitchens Food Company, Inc.  Revolver   1,299,435 
Ground Penetrating Radar Systems, LLC  Delayed Draw   12,645,349 
Ground Penetrating Radar Systems, LLC  Delayed Draw   5,409,562 
Ground Penetrating Radar Systems, LLC  Revolver   6,744,186 
Ground Penetrating Radar Systems, LLC  Revolver   2,885,100 
Groundworks, LLC  Delayed Draw   479,581 
Groundworks, LLC  Revolver   837,696 
GS Acquisitionco, Inc.  Delayed Draw   3,976,000 
GS Acquisitionco, Inc.  Revolver   816,960 
GS Acquisitionco, Inc.  Revolver   690,589 
GS Seer Group Borrower LLC  Delayed Draw   1,550,707 
GS Seer Group Borrower LLC  Revolver   733,945 
GS XX Corporation  Revolver   311,000 
GSV Holding, LLC  Delayed Draw   7,678,119 
GTCR F Buyer Corp.  Delayed Draw   251,051 
GTCR F Buyer Corp.  Revolver   1,000 
Guidehouse LLP  First Lien Term Loan   35,558 
Guidehouse, Inc.  First Lien Term Loan   38,662 

 

 

 

 

Borrower  Type  Principal
Amount
 
GuidePoint Security Holdings, LLC  Delayed Draw   704,963 
GuidePoint Security Holdings, LLC  Revolver   477,364 
H2 Holdco, Inc.  Delayed Draw   2,484,000 
HeartLand PPC Buyer, LLC  Delayed Draw   3,622,518 
HeartLand PPC Buyer, LLC  Revolver   4,073,096 
HEC Purchaser Corp.  Revolver   1,847,238 
Helios Service Partners, LLC  Delayed Draw   1,063,199 
Helium Acquirer Corporation  Delayed Draw   2,225,415 
Helium Acquirer Corporation  Revolver   245,415 
HemaSource, Inc.  Revolver   3,250,000 
Higginbotham Insurance Agency, Inc.  Delayed Draw   18,013,389 
High Bar Brands Operating, LLC  Delayed Draw   3,297,402 
High Bar Brands Operating, LLC  Revolver   1,508,774 
High Street Buyer  Delayed Draw   4,009,153 
Hills Distribution, Inc.  Delayed Draw   838,165 
Hills Distribution, Inc.  Revolver   400 
Home Service Topco IV, Inc.  Delayed Draw   4,757,325 
Home Service Topco IV, Inc.  Revolver   1,066,677 
Homecare Software Solutions LLC  Delayed Draw   3,226,415 
Homecare Software Solutions LLC  Revolver   1,415,094 
HP RSS Buyer, Inc.  Delayed Draw   899,878 
HPS Business Services  Delayed Draw   357,715 
HPS Consumer Discretionary  First Lien Term Loan   13,338 
HPS Financials  Delayed Draw   122,935 
HPS Specialty Loan Fund V Feeder, L.P.  First Lien Term Loan   48,429,459 
HPS Technology  Revolver   250,000 
HS Spa Holdings, Inc.  Delayed Draw   250,000 
HS Spa Holdings, Inc.  Revolver   235,129 
HSI Halo Acquisition, Inc.  Delayed Draw   1,294,266 
HSI Halo Acquisition, Inc.  First Lien Term Loan   7,247,890 
HSI Halo Acquisition, Inc.  Revolver   862,844 
HTI Intermediate  Delayed Draw   423,000 
HTI Intermediate  Revolver   226,000 
HUFRIEDY GROUP ACQ  Delayed Draw   1,232,652 
HUFRIEDY GROUP ACQ  Revolver   1,019,935 
Hydraulic Technologies USA LLC  Revolver   3,148,500 
Hyland Software, Inc.  Revolver   397,058 
Hyland Software, Inc.  Revolver   2,262,444 
Icefall Parent, Inc.  Revolver   1,620,040 
iCIMS, Inc.  Revolver   1,586,666 

 

 

 

 

Borrower  Type  Principal
Amount
 
Iconic Purchaser Corporation  Revolver   309,744 
IG Investment Holdings, LLC  Revolver   942,148 
IG Investment Holdings, LLC  Revolver   547,260 
Imagefirst Holdings, LLC  Delayed Draw   214,286 
Imagine Acquisitionco, Inc.  Revolver   1,157,556 
Indigo Buyer, Inc.  Revolver   800,000 
Individual FoodService  Delayed Draw   547,983 
Individual FoodService  Revolver   934,153 
Infinity Home Services Holdco, Inc.  Revolver   878 
Innovative Discovery, LLC  Revolver   1,128,000 
Innovetive Petcare, LLC  Delayed Draw   295,440 
Inszone Mid, LLC  Delayed Draw   2,978,004 
Inszone Mid, LLC  Revolver   529,411 
Integrated Power Services  Delayed Draw   13,604,107 
Integrated Power Services  Revolver   1,476,674 
Integrity Marketing Acquisition, LLC  Delayed Draw   46,422,701 
Integrity Marketing Acquisition, LLC  Delayed Draw   16,976,791 
Integrity Marketing Acquisition, LLC  Revolver   2,962,963 
Integrity Marketing Acquisition, LLC  Revolver   7,152,721 
INTEL 471, Inc.  Delayed Draw   9,687,500 
Invicti Intermediate 2, LLC  Revolver   1,090,909 
IP Operationas II Investco  Delayed Draw   589,944 
IP Operationas II Investco  Delayed Draw   1,027,205 
IQN Holding Corp.  Delayed Draw   1,262,567 
IQN Holding Corp.  Revolver   1,360,427 
IvyRehab Intermediate II, LLC  Delayed Draw   37,500,000 
IvyRehab Intermediate II, LLC  Revolver   1,604,167 
J.S. Held Holdings LLC  Delayed Draw   212,158 
JHCC Holdings LLC  Delayed Draw   551,847 
JHCC Holdings LLC  Delayed Draw   2,338,099 
JTM Foods, LLC  Revolver   111,919 
Kaseya, Inc.  Delayed Draw   3,644,900 
Kaseya, Inc.  Revolver   3,070,511 
KBP Investments LLC  Delayed Draw   3,444,691 
Keel Platform, LLC  Delayed Draw   3,421,767 
KENE Acquisition, Inc.  Delayed Draw   1,647,351 
KENE Acquisition, Inc.  Delayed Draw   5,617,978 
KENE Acquisition, Inc.  Delayed Draw   5,720,553 
KENE Acquisition, Inc.  Revolver   547,745 
KENE Acquisition, Inc.  Revolver   1,643,258 
KENE Acquisition, Inc.  Revolver   1,716,166 
KENG Acquisition, Inc.  Delayed Draw   6,923,183 
KENG Acquisition, Inc.  Revolver   2,903,226 

 

 

 

 

Borrower  Type  Principal
Amount
 
Kensington Private Equity Fund  Delayed Draw   4,080,000 
Keystone Agency Investors  Delayed Draw   22,491,858 
Kings Buyer, LLC  Revolver   131,117 
Kittyhawk, Inc.  Revolver   466,500 
Kleinfelder Intermediate LLC  Delayed Draw   2,213,115 
Kleinfelder Intermediate LLC  Revolver   1,416,393 
Komline-Sanderson Group, Inc.  Delayed Draw   4,062,500 
Komline-Sanderson Group, Inc.  Revolver   1,359,375 
KPA Parent Holdings, LLC  Revolver   1,301,731 
KPSKY Acquisition, Inc.  Delayed Draw   54,340,000 
Kriv Acquisition, Inc.  Delayed Draw   3,450,665 
Kriv Acquisition, Inc.  Revolver   2,760,532 
KWOL Acquisition, Inc.  Revolver   2,353,556 
KWOL Acquisition, Inc.  Revolver   600,661 
KWOR Acquisition, Inc.  Revolver   146,342 
KWOR Acquisition, Inc.  Revolver   279,448 
LeadsOnline, LLC  Revolver   1,176,470 
LeadVenture, Inc.  Delayed Draw   2,514,887 
LeadVenture, Inc.  Revolver   1,343,840 
LeaseCrunch, LLC  Delayed Draw   2,450,000 
LeaseCrunch, LLC  Revolver   1,225,000 
Liberty Purchaser, LLC  Revolver   120,397 
Lido Advisors, LLC  Delayed Draw   8,442,000 
Life Science Intermediate Holdings, LLC  Revolver   870,236 
LifeStyles Bidco, Ltd.  Revolver   668 
Lightbeam Bidco, Inc.  Delayed Draw   4,135,483 
Lightbeam Bidco, Inc.  Revolver   934,761 
Litera Bidco LLC  Delayed Draw   3,095,555 
Litera Bidco LLC  Delayed Draw   6,107,373 
Litera Bidco LLC  Delayed Draw   3,045,542 
Litera Bidco LLC  Delayed Draw   1,502,451 
Litera Bidco LLC  Revolver   341,799 
LJ Avalon Holdings, LLC  Delayed Draw   1,575,690 
LJ Avalon Holdings, LLC  Delayed Draw   3,017,241 
LJ Avalon Holdings, LLC  Revolver   1,034,483 
LMG Holdings, Inc.  Revolver   285,714 
Magneto Components Buyco, LLC  Delayed Draw   3,636,364 
Magneto Components Buyco, LLC  Revolver   3,030,303 
Majco LLC  Delayed Draw   1,966,667 
Majco LLC  Delayed Draw   3,000,000 
Majco LLC  Revolver   1,400,000 
Mammoth Holdings, LLC  Delayed Draw   454,545 
Mammoth Holdings, LLC  Revolver   1,136,364 

 

 

 

 

Borrower  Type  Principal
Amount
 
Management Consulting & Research, LLC  Delayed Draw   25,371,429 
Management Consulting & Research, LLC  Revolver   2,195,341 
ManTech International Corporation  Delayed Draw   8,616,244 
ManTech International Corporation  Revolver   4,212,374 
Margaritaville Enterprises LLC  Revolver   312,500 
MB2 Dental Solutions, LLC  Delayed Draw   4,184,475 
MB2 Dental Solutions, LLC  Delayed Draw   2,510,685 
MB2 Dental Solutions, LLC  Delayed Draw   47,235,794 
MB2 Dental Solutions, LLC  Revolver   836,895 
MB2 Dental Solutions, LLC  Revolver   2,856,081 
MBS Holdings, Inc.  Revolver   1,271,186 
Mc Group Ventures Corporation  Delayed Draw   1,524,038 
Mc Group Ventures Corporation  Delayed Draw   7,211,538 
Mclarens Midco, Inc.  Delayed Draw   990,986 
Mclarens Midco, Inc.  Revolver   3,485,026 
MEI Buyer, LLC  Delayed Draw   2,079,379 
MEI Buyer, LLC  Revolver   2,287,317 
Mercury Bidco LLC  Revolver   3,061,225 
Meyer Laboratory, LLC  Delayed Draw   452,419 
Meyer Laboratory, LLC  Revolver   383,927 
MGT Merger Target, LLC  Delayed Draw   7,162,472 
MGT Merger Target, LLC  Revolver   1,551,724 
Mindbody, Inc.  Revolver   1,428,571 
MIS Acquisition, LLC  Revolver   2,133,333 
Misys Ltd.  Revolver   1,191,599 
MN Acquisition, Inc.  Revolver   1,166,813 
Modigent, LLC  Delayed Draw   2,479,288 
Modigent, LLC  Revolver   24,626 
Monotype Imaging Holdings, Inc.  Delayed Draw   3,448,276 
Monotype Imaging Holdings, Inc.  Revolver   5,172,414 
More Cowbell II LLC  Delayed Draw   7,836,737 
More Cowbell II LLC  Revolver   1,611,498 
More Cowbell II LLC  Revolver   4,127,092 
Motion & Control Enterprises LLC  Delayed Draw   3,613,880 
Motion & Control Enterprises LLC  Revolver   1,410,566 
Movati Athletic Group, Inc.  Delayed Draw   1,250,000 
Movati Athletic Group, Inc.  Delayed Draw   3,750,000 
Movati Athletic Group, Inc.  Revolver   562,500 
Movati Athletic Group, Inc.  Revolver   1,687,500 
MRI Software, LLC  Delayed Draw   9,474,104 
MRI Software, LLC  Delayed Draw   675,943 
MRI Software, LLC  Revolver   3,406,067 
MRI Software, LLC  Revolver   3,878,772 

 

 

 

 

Borrower  Type  Principal
Amount
 
My Buyer, LLC  Delayed Draw   564,000 
My Buyer, LLC  Revolver   423,750 
National Dentex Labs LLC  Delayed Draw   344,828 
National Dentex Labs, LLC  Delayed Draw   26,362 
National Dentex Labs, LLC  Revolver   64,368 
NCG GROUP AB  Delayed Draw   9,144,071 
Nelipak Holding Company  Delayed Draw   11,280,652 
Nelipak Holding Company  Revolver   1,312,412 
Nelipak Holding Company  Revolver   1,866,245 
Netwrix Corporation And Concept Searching, Inc.  Delayed Draw   9,840,000 
Netwrix Corporation And Concept Searching, Inc.  Delayed Draw   329,979 
Netwrix Corporation And Concept Searching, Inc.  Revolver   2,870,000 
New Churchill Holdco LLC  Delayed Draw   3,872,836 
New Churchill Holdco LLC  Revolver   602,362 
New Era Merger Sub, Inc.  Revolver   75,285 
Next HoldCo, LLC  Delayed Draw   18,956,199 
Next HoldCo, LLC  Delayed Draw   681,359 
Next HoldCo, LLC  Revolver   7,114,625 
Next HoldCo, LLC  Revolver   98,290 
NFM & J, LP  Delayed Draw   5,380,859 
NFM & J, LP  Revolver   1,799,805 
NL1 Acquire Corp.  First Lien Term Loan   93,046 
NL1 Acquire Corp.  Revolver   1,257,455 
North Haven Stallone Buyer, LLC  Delayed Draw   1,697,372 
North Haven Stallone Buyer, LLC  Delayed Draw   7,293,080 
North Star Acquisitionco LLC  Revolver   1,004,593 
Northstar Recycling, Inc.  Revolver   2,000,000 
Novotech (Australia) Pty Limited  Delayed Draw   2,129,956 
Novotech (Australia) Pty Limited  Delayed Draw   3,125,000 
Oakbridge Insurance Agency LLC  Delayed Draw   5,895,192 
Oakbridge Insurance Agency LLC  Revolver   1,580,991 
OB Hospitalist Group  Revolver   1,282,442 
Obra Capital, Inc.  Revolver   612,245 
OEConnection LLC  Delayed Draw   1,699,109 
OEConnection LLC  Delayed Draw   13,134,733 
OEConnection LLC  Revolver   9,271,152 
OIA Acquisition, LLC  Revolver   1,500,000 
Oil Changer Holding Corporation  Delayed Draw   2,046,000 
OIS Management Services, LLC  Delayed Draw   5,593,804 
OIS Management Services, LLC  Delayed Draw   3,960,413 
OIS Management Services, LLC  Revolver   1,423,077 
Oliver Packaging, LLC  Revolver   3,332 

 

 

 

 

Borrower  Type  Principal
Amount
 
Olympic Buyer, Inc.  Revolver   1,647,059 
OMH-Healthedge Holdings, Inc.  Revolver   488,722 
OMH-Healthedge Holdings, Inc.  Revolver   879,699 
OneCare Media, LLC  Revolver   1,333,333 
Onesource Virtual, Inc.  Revolver   250,000 
Ons Mso, LLC  Delayed Draw   3,350,887 
Ons Mso, LLC  Revolver   701,757 
Ons Mso, LLC  Revolver   5,075,253 
Oranje Holdco, Inc.  Revolver   1,629,556 
Org USME Buyer, LLC  Revolver   187,246 
Orion Group FM Holdings, LLC  Delayed Draw   52,541 
Orion Group FM Holdings, LLC  Delayed Draw   5,644,737 
Orion Group FM Holdings, LLC  Revolver   1,881,579 
Orion Group FM Holdings, LLC  Revolver   120 
OSP Hamilton Purchaser, LLC  Delayed Draw   30,551,065 
OSP Hamilton Purchaser, LLC  Revolver   7,000,000 
Otter Learning, LLC  Delayed Draw   2,863,158 
Otter Learning, LLC  Revolver   1,000,000 
Outerbox, LLC  Delayed Draw   533,000 
Outerbox, LLC  Revolver   298,000 
PAG Holding Corporation  Delayed Draw   5,846,992 
PAG Holding Corporation  Revolver   1,457,233 
Paint Intermediate III, LLC  Revolver   536,533 
Paint Intermediate III, LLC  Revolver   487,757 
Palmetto Technology Group, LLC  Delayed Draw   334,800 
Palmetto Technology Group, LLC  Delayed Draw   1,692,000 
Palmetto Technology Group, LLC  Revolver   118,220 
Pareto Health Intermediate Holdings, Inc.  Revolver   1,651,376 
Pareto Health Intermediate Holdings, Inc.  Revolver   201,613 
Park Place Technologies, LLC  Delayed Draw   6,131,708 
Park Place Technologies, LLC  Revolver   3,985,610 
PAS Parent, Inc.  Delayed Draw   2,632,500 
PAS Parent, Inc.  Delayed Draw   7,500,000 
PAS Parent, Inc.  Revolver   601,925 
Pathstone Family Office, LLC  Delayed Draw   845,033 
Pathstone Family Office, LLC  Revolver   288,446 
Pathstone Family Office, LLC  Revolver   2,497,372 
Patriot Acquisition TopCo S.A.R.L  Delayed Draw   235,579 
Patriot Growth Insurance Services, LLC  Delayed Draw   34,700,000 
Patriot Growth Insurance Services, LLC  Revolver   2,660,377 
Pavion Corp.  Delayed Draw   445,667 
PC Dreamscape Opco, Inc.  Delayed Draw   3,289,474 
PC Dreamscape Opco, Inc.  Revolver   1,315,789 

 

 

 

 

Borrower  Type  Principal
Amount
 
PCS Midco, Inc.  Delayed Draw   674,190 
PCS Midco, Inc.  Revolver   135,342 
PCS Software, Inc.  Revolver   206,104 
PCX Holding Corp.  Revolver   104,167 
PDI TA Holdings, Inc.  Delayed Draw   985,217 
PDI TA Holdings, Inc.  Delayed Draw   5,198,400 
PDI TA Holdings, Inc.  Delayed Draw   4,133,430 
PDI TA Holdings, Inc.  Revolver   382,471 
PDI TA Holdings, Inc.  Revolver   2,300,000 
PDI TA Holdings, Inc.  Revolver   1,812,908 
PDQ.com Corporation  Delayed Draw   11,921,850 
PDQ.com Corporation  Revolver   5,605,521 
PDQ.com Corporation  Revolver   1,764,706 
Penn TRGRP Holdings, LLC  Delayed Draw   736,411 
Penn TRGRP Holdings, LLC  Revolver   6,289,245 
People Corporation  Delayed Draw   1,897,829 
PerkinElmer U.S., LLC  Delayed Draw   1,304,914 
Peter C. Foy & Associates Insurance Services, LLC  Delayed Draw   7,844,179 
Petra Borrower, LLC  Delayed Draw   6,250,000 
Petra Borrower, LLC  Revolver   1,250,000 
Petrus Buyer, Inc.  Delayed Draw   5,494,505 
Petrus Buyer, Inc.  Revolver   1,923,077 
PetVet Care Centers, LLC  Delayed Draw   4,188,750 
PetVet Care Centers, LLC  Delayed Draw   1,931,034 
PetVet Care Centers, LLC  Revolver   4,188,750 
PetVet Care Centers, LLC  Revolver   1,931,034 
Pharmalogic Holdings Corp.  Delayed Draw   8,838,384 
Phoenix 1 Buyer Corporation  Revolver   5,051,639 
Phoenix YW Buyer, Inc.  Revolver   651,557 
Phynet Dermatology LLC  Delayed Draw   8,033,842 
Phynet Dermatology LLC  Delayed Draw   3,099,283 
Phynet Dermatology LLC  Revolver   292,406 
PINC Solutions  Delayed Draw   1,251,068 
PINC Solutions  Revolver   1,055,589 
Pinnacle Dermatology Management, LLC  Revolver   77,320 
Pinnacle Treatment Centers, Inc.  Revolver   78,958 
Pinstripe Holdings, LLC  Revolver   1,904,762 
Polycorp Ltd.  Delayed Draw   2,670,000 
Polycorp Ltd.  Delayed Draw   2,670,000 
Polycorp Ltd.  Revolver   1,123,500 
Power Grid Holdings, Inc.  Revolver   7,315,000 
Power Grid Holdings, Inc.  Revolver   3,449,535 
POY Holdings, LLC  Delayed Draw   1,224,373 

 

 

 

 

Borrower  Type  Principal
Amount
 
POY Holdings, LLC  Revolver   1,443,907 
PPV Intermediate Holdings LLC  Delayed Draw   992,587 
PPV Intermediate Holdings LLC  Delayed Draw   560,764 
PPV Intermediate Holdings LLC  Delayed Draw   63,324 
PPV Intermediate Holdings LLC  First Lien Term Loan   211,621 
PPV Intermediate Holdings LLC  First Lien Term Loan   237,500 
PPV Intermediate Holdings LLC  Revolver   2,538,076 
PracticeTek Purchaser LLC  Delayed Draw   1,980,716 
PracticeTek Purchaser LLC  First Lien Term Loan   37 
PracticeTek Purchaser LLC  Revolver   500 
PREMIER CARE DENTAL  Delayed Draw   3,272,529 
PREMIER CARE DENTAL  Revolver   555,904 
PREMIER CARE DENTAL  Revolver   654,506 
Premiere Buyer LLC  Delayed Draw   279,288 
Premiere Buyer LLC  Revolver   486,948 
Premise Health Holding Corp.  Revolver   2,817,481 
Premium Group B2  Delayed Draw   3,874,539 
Prime Buyer, LLC  Revolver   3,663,325 
Process Insights  Delayed Draw   1,620,679 
Process Insights  Revolver   1,134,475 
ProcessUnity Holdings, LLC  Revolver   900,000 
ProfitSolv Purchaser, Inc.  Delayed Draw   743,104 
ProfitSolv Purchaser, Inc.  Revolver   66,276 
Project Accelerate Parent, LLC  Revolver   6,250,000 
Project Spring Equinox  First Lien Term Loan   15,163 
PSC PARENT, INC.  Delayed Draw   1,194,967 
PSC PARENT, INC.  Revolver   572,541 
PT Intermediate Holdings III, LLC  Delayed Draw   1,250,250 
PT Intermediate Holdings III, LLC  Delayed Draw   4,182,957 
Purpose Home Health  Delayed Draw   1,455,300 
Pye-Barker Fire & Safety, LLC  Delayed Draw   2,600,000 
Pye-Barker Fire & Safety, LLC  Delayed Draw   3,022,626 
Pye-Barker Fire & Safety, LLC  Delayed Draw   2,119,937 
Pye-Barker Fire & Safety, LLC  Revolver   787,500 
Pye-Barker Fire & Safety, LLC  Revolver   343,508 
QF Holdings, Inc.  Revolver   105,263 
Qin's Buffalo, LLC  Delayed Draw   796,665 
Quality Automotive Services, LLC  Delayed Draw   3,920,244 
Quality Automotive Services, LLC  Revolver   1,477,132 
Quantic Electronics, LLC  Revolver   464,199 

 

 

 

 

Borrower  Type  Principal
Amount
 
Questel International  First Lien Term Loan   120,444 
R&T Acquisitions, LLC  Delayed Draw   5,770,569 
R&T Acquisitions, LLC  Revolver   2,308,228 
R1 Holdings LLC  Delayed Draw   2,249,050 
R1 Holdings LLC  Revolver   2,549,774 
Race Winning Brands, Inc.  Revolver   2,812,500 
Radwell Parent, LLC  Delayed Draw   2,191,020 
Radwell Parent, LLC  Revolver   348,830 
Radwell Parent, LLC  Revolver   2,158,270 
Rally Buyer, Inc.  Revolver   1,909,308 
Ranger Buyer, Inc.  Revolver   1,923,077 
Raven Buyer, Inc.  Revolver   1,022,727 
Rawlings Sports Goods Company, Inc.  Revolver   585 
RB Holdings Interco, LLC  Revolver   415,524 
Rbmedia  Revolver   1,497,326 
RCS Industrials  Revolver   285,714 
RCS Technology  Revolver   118,056 
Reagent Chemical Research, Inc.  Revolver   958,501 
Recorded Future, Inc.  Revolver   178,771 
RED FOX CD ACQUISITI  Delayed Draw   14,555,126 
Reddy Ice Holdings, Inc.  Delayed Draw   1,513,568 
Reddy Ice Holdings, Inc.  Revolver   151,808 
Redwood Services Group, LLC  Delayed Draw   6,446,580 
Redwood Services Group, LLC  Delayed Draw   41,317 
Redwood Services Group, LLC  Delayed Draw   606,790 
Redwood Services Group, LLC  Delayed Draw   2,229,174 
Redwood Services Group, LLC  Revolver   27,616 
RefrigiWear, LLC  Revolver   2,601,896 
Regent Holding Company, LLC  Revolver   1,917,293 
Reliable Doors, LLC  Delayed Draw   388,734 
Reliable Doors, LLC  Revolver   177,857 
Renovation Systems, LLC  Delayed Draw   179,876 
Renovation Systems, LLC  Delayed Draw   179,876 
Renovation Systems, LLC  Revolver   48,010 
Revalize, Inc.  Revolver   425,625 
Riser Topco VII, LLC  Delayed Draw   1,249,001 
Riser Topco VII, LLC  Delayed Draw   1,624,288 
Riser Topco VII, LLC  Revolver   384,432 
Riskonnect Parent, LLC  Delayed Draw   35,000,000 
Riskonnect Parent, LLC  Revolver   5,140,200 
Riverside Assessments, LLC  Revolver   5,002,519 
RKD Group, LLC  Delayed Draw   257,142 

 

 

 

 

Borrower  Type  Principal
Amount
 
Royal Buyer, LLC  Delayed Draw   1,418,863 
RPM Intermediate Holdings, Inc.  Delayed Draw   1,294,643 
RSC Acquisition, Inc.  Revolver   8,690,548 
Safety Borrower Holdings  Revolver   389,831 
Sage Dental Management  Delayed Draw   1,352,516 
SailPoint Technologies, Inc.  Revolver   603,840 
Sako and Partners Lower Holdings LLC  Delayed Draw   3,549,655 
Saldon Holdings, Inc.  Delayed Draw   566,267 
Saldon Holdings, Inc.  Revolver   213,556 
Schill Landscaping  Delayed Draw   1,497,816 
Secret Bidco Limited  Delayed Draw   2,461,152 
Secret Bidco Limited  Revolver   1,476,691 
Securonix, Inc.  Revolver   2,236,581 
SEI Holding I Corporation  Delayed Draw   4,158,163 
SEI Holding I Corporation  Revolver   1,055,659 
Seismic Software, Inc.  Delayed Draw   15,005,756 
Seismic Software, Inc.  Revolver   272,390 
Seko Global Logistics Network, LLC  Revolver   26,667 
Senske Acquisition  Delayed Draw   555,370 
Senske Acquisition  Revolver   218,605 
SG Acquisition, Inc.  Revolver   277,946 
Shelby Holdings  Delayed Draw   6,243,842 
Shermco Intermediate Holdings, Inc.  Delayed Draw   637,924 
Shock Doctor Intermediate LLC  Revolver   2,099,664 
SIB Corp.  Delayed Draw   3,652,019 
SIB Corp.  Revolver   294,464 
Signature Dental Partners LLC  Delayed Draw   2,130,865 
Silk Holdings III Corp.  Revolver   444 
Simplicity Financial Marketing Holdings, Inc.  Delayed Draw   25,750,379 
Simplicity Financial Marketing Holdings, Inc.  Revolver   1,388,467 
SintecMedia NYC, Inc.  Revolver   762,712 
Smile Doctors, LLC  Delayed Draw   3,085,000 
Smile Doctors, LLC  Revolver   2,208,481 
Sonar Acquisitionco, Inc.  Revolver   2,693,750 
Sonny's Enterprises, LLC  Delayed Draw   276,893 
Sonny's Enterprises, LLC  Revolver   1,283,031 
Southern Air & Heat Holdings, LLC  First Lien Term Loan   23,209,565 
Southern Orthodontic Partners Management, LLC  Delayed Draw   2,087,152 
Southpaw AP Buyer, LLC  Delayed Draw   451,389 
Southpaw AP Buyer, LLC  Revolver   451,389 
Spanx, LLC  Revolver   12,096,621 
Spark Purchaser, Inc.  Revolver   1,351,351 

 

 

 

 

Borrower  Type  Principal
Amount
 
Spark Purchaser, Inc.  Revolver   346,181 
Spartronics LLC  Revolver   947,000 
SPECIALIZED DENTAL  Delayed Draw   2,325,615 
Spirit RR Holdings, Inc.  Revolver   124,706 
Stanton Carpet Corp.  Revolver   1,189,468 
Star Dental Partners, LLC  Delayed Draw   748,555 
Star Dental Partners, LLC  Revolver   260,500 
Stepping Stones Healing  Revolver   2,000,000 
Steward Partners Global Advisory, LLC  Delayed Draw   1,015,109 
STV Group, Inc.  Delayed Draw   161,444 
STV Group, Inc.  Revolver   98,480 
Summit Buyer, LLC  Delayed Draw   23,812,500 
Summit Buyer, LLC  Revolver   5,706,522 
Sumup Holdings Luxembourg  Delayed Draw   17,739,000 
Sunland Asphalt & Construction, LLC  Delayed Draw   4,453,125 
Sunshine Cadence HoldCo, LLC  Delayed Draw   556,428 
Sunshine Cadence HoldCo, LLC  Revolver   327,759 
Sunvair Aerospace Group, Inc.  Delayed Draw   125,000,000 
Sunvair Aerospace Group, Inc.  Revolver   30,000,000 
SureWerx Purchaser III, Inc.  Delayed Draw   1,875,000 
SureWerx Purchaser III, Inc.  Revolver   777,730 
SurfacePrep Buyer, LLC  Delayed Draw   6,480,000 
SurfacePrep Buyer, LLC  Delayed Draw   4,440,323 
SurfacePrep Buyer, LLC  Revolver   5,670,000 
SurfacePrep Buyer, LLC  Revolver   3,885,282 
SV Newco 2, Inc.  Delayed Draw   4,592,613 
SV Newco 2, Inc.  Revolver   2,952,185 
SWK Buyer, Inc.  Revolver   1,166,667 
Syntax Systems Ltd.  Revolver   126,733 
Syntax Systems Ltd.  Revolver   316,832 
Tamarack Intermediate, LLC  Revolver   3,023,438 
Tank Holding Corp.  Revolver   1,780,415 
TCP Hawker Intermediate LLC  Delayed Draw   718,400 
TCP Hawker Intermediate LLC  Revolver   326,546 
Team Acquisition Corporation  Revolver   4,618,975 
TerSera Therapeutics, LLC  Revolver   531,828 
The Arcticom Group, LLC  Delayed Draw   38,303 
The Arcticom Group, LLC  Delayed Draw   45,076 
The Arcticom Group, LLC  Revolver   308,571 
The Chempetitive Group  Delayed Draw   1,570,000 
The Chempetitive Group  Revolver   446,500 
The Hiller Companies, Inc.  Delayed Draw   394,313 
The Hiller Companies, Inc.  Revolver   351,044 

 

 

 

 

Borrower  Type  Principal
Amount
 
The Ultimus Group Midco, LLC  Delayed Draw   5,723,617 
The Ultimus Group Midco, LLC  Revolver   1,082,995 
The Ultimus Group Midco, LLC  Revolver   3,515,654 
The Vertex Companies, Inc.  Revolver   525,000 
THG Acquisition, LLC  Delayed Draw   1,099,758 
THG Acquisition, LLC  Revolver   479,392 
Thunder Purchase, Inc.  Revolver   372,364 
TIDI Legacy Products, Inc.  Delayed Draw   3,623,188 
TIDI Legacy Products, Inc.  Delayed Draw   6,974,525 
TIDI Legacy Products, Inc.  Revolver   2,608,696 
TIDI Legacy Products, Inc.  Revolver   5,021,658 
TigerConnect, Inc.  Delayed Draw   153,645 
TigerConnect, Inc.  Revolver   1,875,000 
Tilley Chemical Co., Inc.  Revolver   2,555,556 
Time Manufacturing Acquisition, LLC  Revolver   328,767 
Titan Group Holdco, LLC  Revolver   1,700,000 
Titan Home Improvement, LLC  Delayed Draw   976,744 
Titan Home Improvement, LLC  Revolver   813,953 
Trackforce Acquireco, Inc.  Revolver   222,615 
Travel Leaders Group, LLC  Delayed Draw   8,393 
Treehouse Child Limited  Delayed Draw   1,132,075 
Tribute Technology Holdings, LLC  Revolver   3,069,301 
Trilon Group, LLC  Delayed Draw   7,460,850 
Trilon Group, LLC  Delayed Draw   6,060,429 
Trilon Group, LLC  Delayed Draw   9,201,950 
Trilon Group, LLC  Revolver   353,582 
Trilon Group, LLC  Revolver   2,364,574 
Trintech, Inc.  Revolver   2,499,667 
TruBlue LLC  Delayed Draw   418,500 
TruBlue LLC  Revolver   257,000 
Truck-Lite Co., LLC  Delayed Draw   4,228,147 
Truck-Lite Co., LLC  Delayed Draw   4,002,316 
Truck-Lite Co., LLC  Delayed Draw   5,333,333 
Truck-Lite Co., LLC  Revolver   10,478,558 
Trunk Acquisition, Inc.  Revolver   1,193,049 
Trunk Acquisition, Inc.  Revolver   2,500,000 
TSO Buyer, Inc. & Global Tracking Communications, LLC  Delayed Draw   257,000 
TSO Buyer, Inc. & Global Tracking Communications, LLC  Revolver   227,250 
TSYL Corporate Buyer, Inc.  Delayed Draw   17,000,000 
TSYL Corporate Buyer, Inc.  Revolver   3,500,000 
TurningPoint Healthcare Solutions, LLC  Revolver   908,262 

 

 

 

 

Borrower  Type  Principal
Amount
 
U.S. Hospitality Publishers, Inc.  Revolver   315,789 
Ubeo, LLC  Revolver   2,319,369 
United Digestive MSO Parent, LLC  Delayed Draw   1,278,571 
United Digestive MSO Parent, LLC  Delayed Draw   6,955,000 
United Digestive MSO Parent, LLC  Revolver   383,571 
United Digestive MSO Parent, LLC  Revolver   2,086,500 
United Flow Technologies Intermediate Holdco II, LLC  Delayed Draw   3,300,568 
United Flow Technologies Intermediate Holdco II, LLC  Revolver   633,709 
United Musculoskeletal Partners Acquisition Holdings, LLC  Revolver   1,724,138 
Universal Marine Medical Supply International, LLC  Delayed Draw   3,912,000 
Universal Marine Medical Supply International, LLC  Revolver   729,400 
UP Intermediate II LLC  Revolver   658,132 
Urology Management Holdings, Inc.  Revolver   1,190,476 
USHV Management, LLC  Delayed Draw   1,774,703 
USHV Management, LLC  Revolver   249,665 
USRP Holdings, Inc.  Delayed Draw   11,466,667 
USRP Holdings, Inc.  Revolver   645,161 
USRP Holdings, Inc.  Revolver   3,145,613 
USSC HOLDING CORP.  Delayed Draw   4,008,000 
USSC HOLDING CORP.  Revolver   2,228,000 
V Global Holdings LLC  Revolver   3,541,739 
Valcourt Holdings II, LLC  Delayed Draw   6,664,873 
Vale Insurance Services LLC  Revolver   2,419,355 
Valet Waste Holdings, Inc.  Revolver   60,717 
Valkyrie Buyer, LLC  Delayed Draw   29,385,965 
Valkyrie Buyer, LLC  Revolver   4,385,965 
Vanguard Packaging, LLC  Revolver   422,180 
Vardiman Black Holdings, LLC  Delayed Draw   1,283,368 
Varsity Rejuvenate, LLC  Delayed Draw   1,280,000 
Varsity Rejuvenate, LLC  Revolver   58,200 
Vehicle Accessories, Inc.  Revolver   146,186 
Vensure Employer Services, Inc.  Delayed Draw   12,880,000 
Vensure Employer Services, Inc.  Delayed Draw   4,830,000 
Vertex Service Partners, LLC  Delayed Draw   5,393,846 
Vertex Service Partners, LLC  Revolver   370,323 
Vertex Service Partners, LLC  Revolver   872,093 
Vertex Service Partners, LLC  Revolver   872,093 
VetCor Acquisition  Delayed Draw   30,000,000 
VetEvolve Holdings, LLC  Delayed Draw   17,185,491 
Visionary Buyer LLC  Delayed Draw   12,000,000 

 

 

 

 

Borrower  Type  Principal
Amount
 
Visionary Buyer LLC  Revolver   3,000,000 
Visterra Landscape  Delayed Draw   1,108,000 
Vital Care Buyer, LLC  Revolver   1,313,257 
Vital Care Buyer, LLC  Revolver   1,313,257 
VPP Intermediate Holdings, LLC  Delayed Draw   327,785 
VPP Intermediate Holdings, LLC  Delayed Draw   2,914,645 
VRC Companies, LLC  Delayed Draw   6,235,394 
VRC Companies, LLC  Revolver   452,495 
VSG Acquisition Corp.  Delayed Draw   5,681,667 
VSG Acquisition Corp.  Revolver   1,983,333 
W.S. Connelly & Co., Inc.  Delayed Draw   417,986 
W.S. Connelly & Co., Inc.  Revolver   571 
W2O Holdings, Inc.  Revolver   283,467 
Walter Surface Technologies Inc.  Delayed Draw   3,768,012 
Water Holdings Acquisition, LLC  Delayed Draw   7,635,616 
Water Holdings Acquisition, LLC  Revolver   642,045 
Water Holdings Acquisition, LLC  Revolver   24,533 
Watermill Express, LLC  Revolver   142,673 
Waverly Advisors, LLC  Delayed Draw   1,750,716 
WCI-BXC Purchaser, LLC  Revolver   89,381 
Wealth Enhancement Group, LLC  Delayed Draw   46,172,703 
Wealth Enhancement Group, LLC  Delayed Draw   7,721,986 
Wealth Enhancement Group, LLC  Revolver   4,675,676 
Wealth Enhancement Group, LLC  Revolver   964,314 
Web P.T., Inc.  Revolver   1,151,786 
Weber-Stephen Products, LLC  Revolver   761,113 
Weber-Stephen Products, LLC  Revolver   577,150 
Wellington Bidco, Inc.  Delayed Draw   503,264 
Wellington Bidco, Inc.  Revolver   534,608 
Whitemarsh Infrastructure Acquisition, Inc.  Delayed Draw   1,834,445 
Wildcat BuyerCo, Inc.  Delayed Draw   5,126,817 
Wolf-Gordon Inc.  Revolver   388,750 
Woolpert Holdings, Inc.  Delayed Draw   5,074,232 
Woolpert Holdings, Inc.  Revolver   2,029,692 
WorkForce Software, LLC  Revolver   463,235 
Workwave Intermediate II, LLC  Delayed Draw   2,711,758 
World Insurance Associates, LLC  Delayed Draw   5,291,186 
World Insurance Associates, LLC  Delayed Draw   50,000,000 
World Insurance Associates, LLC  Revolver   123,126 
WP CPP Holdings, LLC  First Lien Term Loan   61 
WPP Bullet Buyer, LLC  Revolver   838,127 
Yes Energy LLC  Delayed Draw   746,926 

 

 

 

 

Borrower  Type  Principal
Amount
 
YLG Holdings, Inc.  Delayed Draw   38,816,696 
YLG Holdings, Inc.  Delayed Draw   526,175 
Zavation Medical Products, LLC  Revolver   385,135 
ZB Holdco LLC  Delayed Draw   184,932 
ZB Holdco LLC  Delayed Draw   736,793 
Zendesk, Inc.  Delayed Draw   461,957 
Zeus Company LLC  Delayed Draw   2,570,354 
Zeus Company LLC  Revolver   1,261,754 
Zone Climate Service  Delayed Draw   4,094,347 
Zone Climate Service  Revolver   958,077 
Total     $3,736,549,584 

 

Reverse Repurchase Agreements

 

In a reverse repurchase agreement, the Fund delivers a security in exchange for cash to a financial institution, the counterparty, with a simultaneous agreement to repurchase the same or substantially the same security at an agreed upon price and date. In an open maturity reverse repurchase agreement, there is no pre-determined repurchase date and the agreement can be terminated by the Fund or counterparty at any time. The Fund is entitled to receive principal and interest payments, if any, made on the security delivered to the counterparty during the term of the agreement. Cash received in exchange for securities delivered and accrued interest payments to be made by the Fund to counterparties are reflected as liabilities on the Consolidated Statement of Assets and Liabilities. Interest payments made by the Fund to counterparties are recorded as interest from reverse repurchase agreements on the Consolidated Statement of Operations. In periods of increased demand for the security, the Fund may receive a fee for use of the security by the counterparty, which may result in interest income to the Fund. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, the Fund’s use of the proceeds of the agreement may be restricted pending a determination by the other party, or its trustee or receiver, whether to enforce the Fund’s obligation to repurchase the securities. Reverse repurchase agreements involve leverage risk and also the risk that the market value of the securities to be repurchased may decline below the repurchase price. Reverse repurchase agreements are valued at cost.

 

Master Repurchase Agreements and Global Master Repurchase Agreements (individually and collectively “Master Repo Agreements”) govern repurchase, reverse repurchase, and certain sale-buyback transactions between the Fund and select counterparties. Master Repo Agreements maintain provisions for, among other things, initiation, income payments, events of default, and maintenance of collateral. The value of transactions under the Master Repo Agreement, collateral pledged or received, and the net exposure by counterparty as of period end are disclosed in the Consolidated Schedule of Investments. For the period ended June 30, 2024, the average balance outstanding and weighted average interest rate were $3,845,275 and 7.30%, respectively.

 

    June 30, 2024 
    Remaining Contractual Maturity of the Agreements 
Reverse
Repurchase Agreements
   Overnight and
Continuous
    Up to 30 days    30–90 days    Greater Than
90 days
    Total 
Collateralized Loan Obligations  $   $   $   $   $   — 
Total  $   $   $   $   $ 

 

Secured Borrowings

 

From time to time, the Fund may engage in sale/buy-back agreements, which are a type of secured borrowing. The amount, interest rate and terms of these agreements will be individually negotiated on a transaction-by-transaction basis. Each borrowing is secured by an interest in an underlying asset which is participated or assigned to the sale/buy-back counter party for the duration of the agreement. There were no secured borrowings outstanding as of June 30, 2024.

 

 

 

 

Senior Notes (the “Notes”)

 

On March 29, 2022, the Fund issued Series A Senior Secured Notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $650 million, maturing on March 28, 2027. On June 7, 2022, the Fund issued additional Series A notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $250 million, maturing on March 28, 2027. On July 22, 2022, the Fund issued Series B, Series C, Series E and Series F notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $635 million with various maturities. On September 29, 2022, the Fund issued Series D and Series G notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $50 million with various maturities. On December 6, 2022, the Fund issued Series H, Series I and Series J notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $270 million with various maturities. On January 5, 2023, the Fund issued additional Series I notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $10 million maturing on December 6, 2027. On August 4, 2023, the Fund issued Series K, Series L, Series M and Series N notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $600 million with various maturities. On December 19, 2023, the Fund issued additional Series O, Series P, Series Q, Series R, and Series S notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $733 million with various maturities. On January 20, 2024, the Fund issued additional Series O Senior Secured Notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $27 million, maturing on January 20, 2027. On March 18, 2024, the Fund issued additional Series T notes for a private placement to qualified institutional purchasers in the aggregate principal amount of $300 million, maturing on April 12, 2029. On August 15, 2024, the Fund will price additional Series U, Series V, Series W, and Series X notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $1,277 million with various maturities. The obligations of the Fund and each of the Guarantors under the Facility and the Notes are secured by a first-priority security interest on substantially all of the assets of the Fund and each of the Guarantors.

 

In connection with the Notes, the Fund entered into interest rate swaps to more closely align the interest rates of its liabilities with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreements, the Fund receives a fixed interest rate and pays a floating interest rate of daily simple SOFR plus various spreads as disclosed on the consolidated schedule of swap contracts on notional amounts equal to the principal outstanding of the Notes.

 

 

 

 

The table below sets forth a summary of the key terms of the series of Notes outstanding at June 30, 2024.

 

Series    Principal
Outstanding
June 30, 2024
   Payment
Frequency
  Unamortized
Offering
Costs
   Interest Rate Fair Value Adjustment   Carrying Value
June 30, 2024
  

Fair Value

June 30, 2024

   Fixed
Interest
Rate
   Effective
Interest
Rate
   Maturity Date
A    $650,000,000   Semi-Annual  $50,292   $28,951,841   $620,997,867   $609,203,667    4.10%   5.78%  March 28, 2027
A     250,000,000   Semi-Annual   18,433    7,624,620    242,356,947    234,309,103    4.10%   5.40%  March 28, 2027
B     215,000,000   Semi-Annual   460,268    1,626,688    212,913,044    211,865,327    5.44%   7.01%  July 19, 2025
C     130,000,000   Semi-Annual   400,515    2,243,663    127,355,822    127,235,482    5.50%   7.17%  July 19, 2026
D     10,000,000   Semi-Annual   30,805    168,702    9,800,493    9,787,345    5.50%   7.36%  July 19, 2026
E     130,000,000   Semi-Annual   471,967    3,244,146    126,283,887    126,546,219    5.61%   7.35%  July 19, 2027
F     160,000,000   Semi-Annual   679,437    6,241,581    153,078,982    154,410,504    5.72%   7.53%  July 19, 2029
G     40,000,000   Semi-Annual   169,863    1,552,550    38,277,587    38,602,626    5.72%   7.74%  July 19, 2029
H     34,000,000   Semi-Annual   151,499    215,375    33,633,126    34,129,727    7.06%   8.11%  December 6, 2025
I     95,000,000   Semi-Annual   956,124    618,372    93,425,504    96,549,849    7.10%   8.47%  December 6, 2027
I     10,000,000   Semi-Annual   60,427    66,695    9,872,878    10,163,142    7.10%   8.36%  December 6, 2027
J     141,000,000   Semi-Annual   1,703,975    978,699    138,317,326    145,034,818    7.17%   8.61%  December 6, 2029
K     115,200,000   Semi-Annual   679,461    1,000,322    113,520,217    115,713,911    6.75%   8.24%  August 4, 2026
L     304,800,000   Semi-Annual   2,104,674    4,878,763    297,816,563    307,698,959    6.77%   8.54%  August 4, 2028
M     114,000,000   Semi-Annual   836,175    2,907,229    110,256,596    115,574,646    6.81%   8.72%  August 4, 2030
N     66,000,000   Semi-Annual   505,372    2,574,403    62,920,225    67,741,933    6.99%   8.97%  August 4, 2033
O     85,000,000   Semi-Annual   570,180    212,238    84,217,582    86,272,049    7.04%   8.43%  January 20, 2027
P     224,000,000   Semi-Annual   18,601    90,360    26,891,039    27,404,063    7.04%   8.21%  January 20, 2027
Q     155,000,000   Semi-Annual   1,624,526    (4,870,326)   227,245,800    229,252,095    7.06%   8.55%  January 20, 2029
R     224,000,000   Semi-Annual   1,160,809    (3,902,207)   157,741,398    160,782,661    7.23%   8.74%  January 20, 2031
S     45,000,000   Semi-Annual   1,717,712    (6,721,437)   229,003,725    236,737,999    7.40%   8.90%  January 20, 2034
T     150,000,000   Semi-Annual   348,230    (558,301)   45,210,071    48,451,150    7.51%   8.96%  January 20, 2036
T     150,000,000   Semi-Annual   1,123,057    525,383    148,351,560    151,557,824    6.69%   8.15%  April 12, 2029
U     -   Semi-Annual   1,123,057    228,090    148,648,853    151,557,824    6.69%   8.73%  April 12, 2029
V     -   Semi-Annual   -    301,400    (301,400)   -    6.20%   -%   
W     -   Semi-Annual   -    688,000    (688,000)   -    6.32%   -%   
X     -   Semi-Annual   -    1,488,224    (1,488,224)   -    6.40%   -%   
Y     -   Semi-Annual   -    193,303    (193,303)   -    6.46%   -%   
Total    $3,525,000,000      $16,965,459   $53,244,663   $3,454,789,878   $3,496,582,923              

 

The Notes are fair valued using an income approach and classified as level 3 in the fair value hierarchy. The discount rates used ranged from 6.42% – 6.92%.

 

 

 

 

The Fund shall at all times maintain a current rating given by a Nationally Recognized Statistical Rating Organization (an “NRSRO”) of at least Investment Grade with respect to the Notes and shall not at any time have any rating given by a NRSRO of less than Investment Grade with respect to the Notes. The Notes have been assigned an “AA” long-term ratings by Kroll Bond Rating Agency, LLC.

 

In keeping with the Investment Company Act requirement that the Fund may not issue more than one class of senior securities constituting indebtedness, the Facility and Notes rank pari passu with each other, and the lien on the Fund’s assets securing the Notes is equal and ratable with the lien securing the Facility. The Facility and Notes are senior in all respects to the Fund’s outstanding shares with respect to the payment of dividends and the distribution of assets upon dissolution, liquidation or winding up of the affairs of the Fund.

 

The Fund complies with Section 8 and Section 18 of the Investment Company Act, governing investment policies and capital structure and leverage, respectively, on an aggregate basis with the Guarantors. The Guarantors also comply with Section 17 of the Investment Company Act relating to affiliated transactions and custody.

 

At June 30, 2024, the Fund was in compliance with all covenants under the Note Agreements.

 

Federal Income Taxes

 

The Fund intends to continue to qualify as a “regulated investment company” under Subchapter M of the Internal Revenue Code of 1986, as amended. As so qualified, the Fund will not be subject to federal income tax to the extent it distributes substantially all of its net investment income and capital gains to shareholders. Therefore, no federal income tax provision is required. Management of the Fund is required to determine whether a tax position taken by the Fund is more likely than not to be sustained upon examination by the applicable taxing authority, based on the technical merits of the position. Based on its analysis, there were no tax positions identified by management of the Fund that did not meet the “more likely than not” standard as of June 30, 2024.

 

CCLF SPV, CCLF MCCW, CCLF HOLD (D1), CCLF HOLD (D2), KCLF Holdings, Koala Holdings, CW Point, CCLF HOLD (D6), CCLF HOLD (D11), CCLF HOLD (D13), Fivemile River Funding, CCLF HOLD (D7), Madison Avenue SPV, Madison Avenue CLO, KCLF Holdings II, CCLF HOLD (D27), CCLF HOLD (D23), CCLF HOLD (D16), CCLF HOLD (D20), CCLF HOLD (D26), CCLF HOLD (D32), CCLF HOLD (D34), Steamboat SPV, CCLF-B SPV, CCLF HOLD (D31), CCLF HOLD (D33), CCLF HOLD (D35), CCLF HOLD (D39), CCLF HOLD (D41) and SR CW are disregarded entities for income tax purposes. CCLF HOLD, CCLF HOLD (D3), CCLF HOLD (D18), and CCLF HOLD (D30) are limited liability companies that have elected to be taxed as corporations and are therefore obligated to pay federal and state income tax on its taxable income. Currently, the federal income tax rate for a corporation is 21%. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is recognized if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized. 

 

Collateralized Loan Obligations and Collateralized Debt Obligations

 

The Fund may invest in Collateralized Loan Obligations (“CLOs”) and Collateralized Debt Obligations (“CDOs”). CLOs and CDOs are created by the grouping of certain private loans and other lender assets/collateral into pools. A sponsoring organization establishes a special purpose vehicle to hold the assets/collateral and issue securities. Interests in these pools are sold as individual securities. Payments of principal and interest are passed through to investors and are typically supported by some form of credit enhancement, such as a letter of credit, surety bond, limited guaranty or senior/subordination. Payments from the asset pools may be divided into several different tranches of debt securities, offering investors various maturity and credit risk characteristics. Some tranches entitled to receive regular installments of principal and interest, other tranches entitled to receive regular installments of interest, with principal payable at maturity or upon specified call dates, and other tranches only entitled to receive payments of principal and accrued interest at maturity or upon specified call dates. Different tranches of securities will bear different interest rates, which may be fixed or floating.

 

 

 

 

CLOs and CDOs are typically privately offered and sold, and thus, are not registered under the securities laws, which means less information about the security may be available as compared to publicly offered securities and only certain institutions may buy and sell them. As a result, investments in CLOs and CDOs may be characterized by the Fund as illiquid securities. An active dealer market may exist for CLOs and CDOs that can be resold in Rule 144A transactions, but there can be no assurance that such a market will exist or will be active enough for the Fund to sell such securities. 

 

3. Fair Value of Investments

 

Fair value – Definition

 

All investments in securities are recorded at fair value. The Fund uses a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The objective of a fair value measurement is to determine the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). Accordingly, the fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1 – Valuations based on unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2 – Valuations based on inputs, other than quoted prices included in Level 1, that are observable either directly or indirectly.

 

Level 3 – Valuations based on inputs that are both significant and unobservable to the overall fair value measurement.

 

Investments in Private Investment Funds measured based upon NAV as a practical expedient to determine fair value are not required to be categorized in the fair value hierarchy.

 

The availability of valuation techniques and observable inputs can vary from investment to investment and are affected by a wide variety of factors, including type of investment, whether the investment is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, determining fair value requires more judgment. Because of the inherent uncertainly of valuation, estimated values may be materially higher or lower than the values that would have been used had a ready market for the investments existed. Accordingly, the degree of judgment exercised by the Valuation Designee in determining fair value is greatest for investments categorized in Level 3.

 

The Fund’s assets recorded at fair value have been categorized based on a fair value hierarchy as described in the Fund’s significant accounting policies. The following table presents information about the Fund’s assets and liabilities measured at fair value as of June 30, 2024:

 

Assets  Level 1   Level 2  

Level 3

   Net Asset Value   Total 
Investments, at fair value                    
Senior Secured Loans  $-   $294,491,540   $15,764,327,073   $-   $16,058,818,613 
Private Investment Vehicles   -    -    38,778,372    7,973,397,693    8,012,176,065 
Collateralized Loan Obligations   -    10,024,437    151,373,681    -    161,398,118 
Preferred Stocks   -    -    109,314,943    -    109,314,943 
Common Stocks   47,689,594    -    25,541,804    -    73,231,398 
Subordinated Debt   -    -    24,191,073    -    24,191,073 
Warrants   -    -    17,207,171    -    17,207,171 
Short-Term Investments   447,923,534    -    -    -    447,923,534 
Total Investments, at fair value  $495,613,128   $304,515,977   $16,130,734,117   $7,973,397,693   $24,904,260,915 

 

Other Financial Instruments1                          
Forward Contracts  $-   $2,186,575   $-   $-   $2,186,575 
Swap Contracts   -    16,052,271    -    -    16,052,271 
Total Assets  $495,613,128   $322,754,823   $16,130,734,117   $7,973,397,693   $24,922,499,761 
Liabilities                         
Other Financial Instruments1                          
Forward Contracts  $-   $1,600,528   $-   $-   $1,600,528 
Swap Contracts   -    69,296,934    -    -    69,296,934 
Total Liabilities, at fair value  $-   $70,897,462   $-   $-   $70,897,462 

 

1  Other financial instruments are derivative instruments such as futures contracts, forward contracts and swap contracts. Futures contracts, forward contracts and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument.

 

 

 

 

The following table presents the changes in assets and transfers in and out for investments that are classified in Level 3 of the fair value hierarchy for the period ended June 30, 2024:

 

   Senior Secured
Loans
   Private Investment Vehicles   Collateralized Loan Obligations   Preferred Stocks   Subordinated Debt   Warrants   Common Stocks   Total 
Balance as of April 1, 2024  $13,463,656,668   $82,218,161   $129,367,598   $103,527,517   $23,813,227   $10,366,783   $21,406,749   $13,834,356,703 
Purchases    3,588,190,504    -    -    8,034,415    -    -    5,374,605    3,601,599,524 
Sales/Paydowns   (1,424,363,398)   (45,450,000)   -    -    -    (1,152,261)   -    (1,470,965,659)
Realized gains (losses)1    6,197,288    -    -    -    -    -    -    6,197,288 
Original issue discount and amendment fees   (3,364,874)   145,871    -    -    -    -    -    (3,219,003)
Accretion   8,744,612    -    49,927    -    21,900    -    -    8,816,439 
Change in Unrealized appreciation (depreciation)    51,679,581    1,864,340    4,529,151    (2,315,189)   355,946    7,992,649    (1,171,350)   62,935,128 
Transfers In2    92,521,826    -    27,451,442    68,200    -    -    -    120,041,468 
Transfers Out3    (18,935,134)   -    (10,024,437)   -    -    -    (68,200)   (29,027,771) 
Balance as of June 30, 2024  $15,764,327,073   $38,778,372   $151,373,681   $109,314,943   $24,191,073   $17,207,171   $25,541,804   $16,130,734,117 
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at June 30, 2024  $56,343,334   $1,864,340   $4,459,851   $(2,315,189)  $355,946   $7,275,893   $(1,171,351)  $66,812,823 

 

1   Senior Secured Loans includes paydown gains (losses) of $6,655,169.

2  Transferred from Level 2 to Level 3 because observable market data became unavailable for the investments.
3  Transferred from Level 3 to Level 2 because observable market data became available for the investments.