v3.24.2.u1
Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2023
Net loss per common share  
Schedule of Basic and Diluted Net Income Loss Per Share

The following table sets forth the computation of basic and diluted net loss per share:

 

         
   Year ended December 31, 2022 
   2023   2022 
         
Comprehensive net loss attributable to stockholders  $(25,537,315)  $(59,999,072)
           
Weighted average common shares outstanding          
Basic and diluted   2,596,493    2,522,175 
           
Net loss per common share          
Basic and diluted  $(9.84)  $(23.79)
Schedule of Pre-tax Income (Loss) by Jurisdiction

The Company’s pre-tax income (loss) by jurisdiction was as follows for the years ending December 31, 2023 and December 31, 2022:

 

   2023   2022 
   Year ended December 31, 2022 
   2023   2022 
         
Domestic  $(25,683,200)  $(13,525,998)
Foreign   3,545    (1,899,580)
Total   (25,679,655)   (15,425,578)
Schedule of Income Tax for Continuing Operations

The provision for income taxes for continuing operations for the year ended December 31, 2023 and 2022 consist of the following

 

   2023   2022 
   Year ended December 31, 2022 
   2023   2022 
Current Income Taxes          
Federal  $0   $0 
State   60,000    23,364 
Foreign   0    0 
Total current income taxes   60,000    23,364 
           
Deferred Income Taxes          
Federal   -    - 
State   -    - 
Foreign   -    - 
Total deferred income taxes   -    - 
Total Income Tax Expense (benefit)  $60,000   $23,364 
Schedule of Increase in the Valuation Allowance

 Schedule of Increase in the Valuation Allowance

   2023   2022 
   Year ended December 31, 2022 
   2023   2022 
         
Tax Expense at statutory federal rate of 21%  $(5,392,727)  $(3,239,371)
State income taxes, net of federal income tax benefit   60,000    23,364 
Foreign Rate Differential   318    - 
Permanent Differences   1,203,361    37,919 
Other - Misc.          
Change in Valuation Allowance   4,189,048    3,201,452 
Income tax expense (benefit)   60,000    23,364 
Schedule of Deferred Tax Assets and Liabilities

Schedule of Deferred Tax Assets and Liabilities 

   2023   2022 
Long-term deferred tax assets:          
Federal Net Operating Loss Carryforwards  $36,378,116   $20,145,126 
Intangible Assets   1,492,426    (861,317)
Accrued Compensation & Benefits   863,049    - 
Foreign Net Operating Loss Carryforwards   773,134    - 
Stock Compensation   -    - 
State Net Operating Loss Carryforwards   -    - 
Other   19,540    19,540 
Total deferred tax assets before valuation allowance   39,526,265    19,303,349 
    -    - 
Deferred tax liabilities:   -    - 
Fixed Assets   316    (46,035)
Intangible Assets   -    - 
Total deferred tax liabilities   316    (46,035)
           
Valuation Allowance   (39,525,949)   (29,260,143)
Net deferred tax assets and liabilities  $-   $-