v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Aug. 03, 2024
Feb. 03, 2024
Current assets:    
Cash and cash equivalents $ 28,466 $ 62,172
Accounts receivable 5,068 5,042
Inventories, net 52,709 53,259
Prepaid expenses and other current assets 19,447 17,656
Total current assets 105,690 138,129
Property and equipment, net 50,883 54,118
Intangible assets, net 63,430 66,246
Goodwill 59,697 59,697
Operating lease assets, net 107,842 108,203
Other assets 3,260 1,787
Total assets 390,802 428,180
Current liabilities:    
Accounts payable 44,552 41,112
Accrued expenses and other current liabilities 36,533 42,283
Current portion of long-term debt 4,375 35,353
Current portion of operating lease liabilities 33,903 36,204
Total current liabilities 119,363 154,952
Long-term debt, net of discount and current portion 68,831 120,595
Deferred income taxes 9,539 10,967
Operating lease liabilities, net of current portion 101,405 103,070
Other liabilities 1,300 1,378
Total liabilities 300,438 390,962
Commitments and contingencies (see Note 12)
Shareholders' Equity    
Common stock, par value $0.01 per share; 50,000,000 shares authorized; 11,766,868 and 10,614,454 shares issued and outstanding at August 3, 2024 and February 3, 2024, respectively (See Note 8) 117 107
Additional paid-in capital 241,485 213,236
Accumulated deficit (151,238) (176,125)
Total shareholders' equity 90,364 37,218
Total liabilities and shareholders' equity $ 390,802 $ 428,180