v3.24.2.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Net income $ 24,887 $ 19,818
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 10,829 11,012
Impairment of long-lived assets 311 45
Adjustment for exited retail stores (615)  
Loss on disposal of fixed assets 57 46
Loss on extinguishment of debt 8,570  
Loss on debt refinancing   12,702
Noncash interest expense, net 1,044 2,191
Equity-based compensation 2,950 1,815
Deferred rent incentives (63) (71)
Deferred income taxes (1,428) 966
Changes in operating assets and liabilities:    
Accounts receivable (26) 3,379
Inventories, net 550 4,896
Prepaid expenses and other current assets (1,791) (550)
Accounts payable 2,946 (2,992)
Accrued expenses and other current liabilities (5,800) (12,586)
Operating lease assets and liabilities (3,029) (3,230)
Other noncurrent assets and liabilities (1,512) (1,826)
Net cash provided by operating activities 37,880 35,615
Investing activities:    
Purchases of property and equipment (3,139) (3,512)
Capitalized software (1,421) (3,593)
Net cash used in investing activities (4,560) (7,105)
Financing activities:    
Prepayment premium on Term Loan (2,562)  
Proceeds from issuance of Term Loan   164,050
Third-party debt financing costs   (3,692)
Proceeds from issuance of common stock, net of underwriting costs 29,450  
Third-party common stock issuance costs (901)  
Surrender of shares to pay withholding taxes (2,486) (2,301)
Quarterly cash dividend paid to shareholders (752)  
Net cash used in financing activities (67,026) (66,660)
Net change in cash and cash equivalents (33,706) (38,150)
Cash and cash equivalents:    
Beginning of Period 62,172 87,053
End of Period 28,466 48,903
Term Loan [Member]    
Financing activities:    
Principal repayments $ (89,775) (2,187)
Priming Term Loan [Member]    
Financing activities:    
Principal repayments   (201,349)
Subordinated Term Loan-Related Party [Member]    
Financing activities:    
Principal repayments   $ (21,181)