Subsequent Events (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
Jul. 22, 2024 |
Jul. 05, 2024 |
May 15, 2024 |
Mar. 29, 2024 |
Mar. 27, 2024 |
Feb. 19, 2024 |
Feb. 09, 2024 |
Feb. 05, 2024 |
Feb. 02, 2024 |
Jan. 24, 2024 |
Dec. 14, 2023 |
Mar. 31, 2024 |
Feb. 29, 2024 |
Jun. 30, 2024 |
Dec. 31, 2023 |
Mar. 26, 2024 |
Jan. 31, 2024 |
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
$ 3,500,000
|
|
|
|
|
|
|
| Addendum To Letter Agreements Description |
|
|
|
|
|
|
|
|
Pursuant to the Roth Addendum, in lieu of payment in cash of the full amount of any advisory fees or other fees or expenses, incurred
in 2024, and owed under the Roth Engagement Agreements (collectively, the “Roth Fee”), the Company (i) issued to Roth 3,500
shares (the “Roth Shares”) of the Company’s Class A Common Stock, and (ii) on or before June 30, 2024, will pay to
Roth an amount in cash equal to $300,000 or, if the Company determines that such payment should not be made in cash due to the Company’s
cash position at such time, issue to Roth a number of shares of Class A Common Stock equal to $300,000 divided by the daily VWAP for
the trading day immediately preceding June 30, 2024 (any such shares, the “Additional Roth Shares”). The Company registered
the Roth Shares and 12,000 shares of Class A Common Stock (in addition to the Roth Shares) on a registration statement to cover any
issuances of Additional Roth Shares
|
|
|
|
|
Pursuant to the Roth Addendum, in lieu of payment in cash of the full amount of any advisory fees or other fees or expenses, incurred
in 2024, and owed under the Roth Engagement Agreements (collectively, the “Roth Fee”), the Company (i) issued to Roth 3,500
shares (the “Roth Shares”) of the Company’s Class A Common Stock on February 2, 2024, and (ii) on or before June 30,
2024, will pay to Roth an amount in cash equal to $300,000 or, if the Company determines that such payment should not be made in cash
due to the Company’s cash position at such time, issue to Roth a number of shares of Class A Common Stock equal to $300,000 divided
by the daily VWAP for the trading day immediately preceding June 30, 2024 (any such shares, the “Additional Roth Shares”).
The Company registered the Roth Shares and 12,000 shares of Class A Common Stock (in addition to the Roth Shares) on a registration
statement to cover any issuances of Additional Roth Shares
|
|
|
|
| Yorkville Standby Equity Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
$ 1,000,000
|
|
$ 1,500,000
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
3,500,000
|
|
|
|
|
|
|
| Pre paid Aadvance funded on merger |
|
|
|
|
|
|
|
|
|
|
$ 2,000,000.0
|
|
|
|
|
|
|
| Discount on pre paid advance funded on merger |
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
| Pre paid advance funded on registration |
|
|
|
|
|
|
|
|
|
|
$ 1,500,000
|
|
|
|
|
|
|
| Discount on pre paid advance funded on registration |
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
| Percentage of excess shares issued and outstanding |
|
|
|
|
|
|
|
|
|
|
19.99%
|
|
|
|
|
|
|
| Increased principal amount agreed to advance |
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount. |
|
|
|
|
|
|
|
4,500,000
|
|
|
|
|
|
|
|
|
|
| Yorkville Convertible Note Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible note, term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On
January 24, 2024, Yorkville provided the Company with a waiver with respect to the triggering of an amortization event in January 2024,
in terms of the Yorkville Convertible Note Agreement, which would have required the Company to make monthly repayments of amounts outstanding
under the Yorkville Convertible Note, with each monthly repayment to be in an amount equal to the sum of (x) $1,000,000, plus (y) 10%
in respect of such amount, and (z) all outstanding accrued and unpaid interest as of each payment date. As a result of the waiver, no
repayments were required by the Company, and the floor price
|
|
|
| Roth Addendum To Letter Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to GEM, shares |
|
|
|
|
|
|
|
|
3,500
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to GEM, shares |
|
|
|
|
|
|
|
|
3,500
|
|
|
|
|
|
|
|
|
| Minimum net tangible assets upon consummation of business combination |
|
|
|
|
|
|
|
50,000,000
|
|
|
|
|
|
|
|
|
|
| Total assets and total revenue |
|
|
|
|
|
|
|
50,000,000
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville Standby Equity Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
$ 1,500,000
|
|
|
$ 1,000,000.0
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
Jun. 14, 2024
|
|
|
Jun. 14, 2024
|
|
|
|
|
|
|
|
|
|
| Increased principal amount agreed to advance |
|
|
|
|
$ 1,500,000
|
|
|
$ 1,000,000.0
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount. |
|
|
|
|
$ 4,500,000
|
|
|
$ 4,500,000
|
|
|
|
|
|
|
|
|
|
| Discount on additional pre paid advance amount |
|
|
|
|
10.00%
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
0.00%
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville Convertible Note Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Monthly installments |
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
| Percentage of outstanding monthly repayments |
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
| Repayments |
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville SEPA Advance Purchase Notices [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of common shares |
|
|
|
|
|
|
|
|
|
|
|
|
6,888
|
|
|
|
|
| Purchase of common shares |
|
|
|
|
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
| Subsequent Event [Member] | Yorkville SEPA Advance Purchase Notices [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 38.08
|
|
|
|
|
| Subsequent Event [Member] | Yorkville SEPA Advance Purchase Notices [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 61.15
|
|
|
|
|
| Subsequent Event [Member] | Pre Paid Yorkville Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of common shares |
|
|
|
|
|
|
|
|
|
|
|
37,787
|
|
|
|
|
|
| Purchase of common shares |
|
|
|
|
|
|
|
|
|
|
|
$ 1,200,000
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville Deferred Fee Settlement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of common shares |
|
|
|
|
|
|
|
|
|
|
|
14,201
|
|
|
|
|
|
| Purchase of common shares |
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville Deferred Fee Settlement [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
$ 31.65
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville Deferred Fee Settlement [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
$ 35.21
|
|
|
|
|
|
| Subsequent Event [Member] | Gem Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
$ 1,000,000.0
|
|
|
|
|
|
|
|
|
|
| Monthly installments |
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
| Cash agreed to pay |
|
|
|
|
|
|
|
1,200,000
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Marketing Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares issued |
|
|
|
|
|
3,070
|
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares issued value |
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Subordinated Business Loan and Security Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
$ 787,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from debt |
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agent fees |
$ 37,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
Feb. 05, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
42.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Class A [Member] | Yorkville Standby Equity Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock shares issued |
|
|
|
|
|
|
|
|
|
|
6,000
|
|
|
|
|
|
|
| Common Class A [Member] | Roth Addendum To Letter Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to GEM, shares |
|
|
|
|
|
|
|
|
3,500
|
|
|
|
|
|
|
|
|
| Shares issued, shares |
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
| Shares issued, cash |
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
| Stock issued during period shares additional shares |
|
|
|
|
|
|
|
|
12,000
|
|
|
|
|
|
|
|
|
| Common Class A [Member] | Conversion Of 7Gc Promissory Notes [Member] | Sponsor Member |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to GEM, shares |
|
|
|
|
|
|
17,812
|
|
|
|
|
|
|
|
|
|
|
| Common Class A [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forfeiture of common stock shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
| Common Class A [Member] | Subsequent Event [Member] | Roth Addendum To Letter Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, shares |
|
|
$ 300,000
|
$ 300,000
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
| Shares issued, cash |
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
| Stock issued during period shares additional shares |
|
|
|
|
|
|
|
|
12,000
|
|
|
|
|
|
|
|
|
| Common Class A [Member] | Subsequent Event [Member] | Conversion Of 7Gc Promissory Notes [Member] | Sponsor Member |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to GEM, shares |
|
|
|
|
|
|
|
|
17,812
|
|
|
|
|
|
|
|
|
| Gem Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
1,000,000.0
|
|
|
|
|
|
|
|
|
|
| Monthly installments |
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
| Cash agreed to pay |
|
|
|
|
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
|
|
| Gem Agreement [Member] | Common Class A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issuable under the terms of promissory note |
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
| Shares issued under the terms of promissory note |
|
|
|
|
|
|
|
|
|
|
|
|
|
20,902
|
|
|
|
| Gem Agreement [Member] | Common Class A [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock shares issued |
|
11,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issuable under the terms of promissory note |
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
| Shares issued under the terms of promissory note |
|
|
|
|
|
|
|
2,789
|
|
|
|
|
|
|
|
|
|