v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
May 31, 2024
May 31, 2023
Feb. 29, 2024
Feb. 28, 2023
OPERATING ACTIVITIES        
Net Loss – Continuing Operations $ (1,987,626) $ (1,095,371) $ (6,656,837) $ (5,033,496)
Noncash Expenses:        
Depreciation and amortization – property and equipment and intangibles 287,586 336,339 1,468,762 707,238
Depreciation of right of use asset 37,026 12,168
Loss on promissory note receivable     1,567,665
Stock-based compensation 16,394 116,512
Gain on extinguishment of liability     (166,890)
Loss on sale of intangible assets     14,718
Change in Assets and Liabilities:        
Accounts receivable 6,322 (5,000) (662,939) 5,053
Prepaid expenses (19,669) (281,506) 48,796
Security deposit (3,000) (27,167)
Right of use lease liability     (18,697)
Accounts payable and accrued expenses 534,493 147,231 (531,367) 533,193
Deferred revenue 14,280 (11,616) 102,954 (46,855)
NET CASH USED IN OPERATING ACTIVITIES FROM CONTINUING OPERATIONS (1,151,220) (591,391) (5,056,095) (3,792,600)
NET CASH PROVIDED IN OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS 8,909 (675,314)
NET CASH USED IN OPERATING ACTIVITIES (1,142,311) (591,391) (5,731,409) (3,792,600)
INVESTING ACTIVITIES        
Purchase of equipment     (9,253) (2,928)
Capitalized software development costs (169,406) (165,975) (1,016,175) (2,354,094)
Promissory note – related party     (1,933,908)
Reverse acquisition of Sigma Additive Solutions, Inc.     417,122
Sale of Sigma Additive Solutions, Inc. assets     1,589,241
NET CASH USED IN INVESTING ACTIVITIES (169,406) (165,975) 980,935 (4,290,930)
FINANCING ACTIVITIES        
Note Payable 100,000 281,000
Proceeds from issuance of convertible securities 540,245 735,057 3,233,503
Proceeds from issuances of common shares     1,905,970
Proceeds from issuances of preferred shares     1,603,500
Advances from related parties 924,591 15,500 547,277 4,620,452
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,024,591 555,745 4,791,804 8,134,955
NET CHANGE IN CASH FOR PERIOD (287,126) (201,621) 41,330 51,425
CASH AT BEGINNING OF PERIOD 323,805 282,475 282,475 231,050
CASH AT END OF PERIOD 36,679 80,854 323,805 282,475
Disclosure of Cash Paid for:        
Interest 4,371 146 4,381 1,769
Income Taxes
Noncash Investing and Financing Activities Disclosure:        
Issuance of preferred shares for services     569,000
Issuance of preferred shares for perpetual software license     362,000
Conversion of convertible notes     3,968,507
Preferred stock dividends $ 10,688 7,125
Issuance of common shares for services     $ 13,106