Summary of Significant Accounting Policies (Tables)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Dec. 31, 2023 |
| Restructuring Cost and Reserve [Line Items] |
|
|
| Schedule of Accounts Receivable |
The
following is a summary of the Company’s accounts receivable at June 30, 2024 and December 31, 2023:
Schedule
of Accounts Receivable
| | |
June
30, 2024 | | |
December
31, 2023 | |
| | |
| | |
| |
| Accounts receivable | |
$ | 1,736,943 | | |
$ | 1,274,112 | |
| Less: allowance for doubtful accounts | |
| 81,772 | | |
| 81,772 | |
| Accounts receivable - net | |
$ | 1,655,171 | | |
$ | 1,192,340 | |
|
The
following is a summary of the Company’s accounts receivable at December 31, 2023 and 2022:
Schedule
of Accounts Receivable
| | |
December
31,
2023 | | |
December
31,
2022 | |
| | |
| | |
| |
| Accounts
receivable | |
$ | 1,274,112 | | |
$ | 766,692 | |
| Less:
allowance for doubtful accounts | |
| 81,772 | | |
| - | |
| Accounts
receivable – net | |
$ | 1,192,340 | | |
$ | 766,692 | |
|
| Schedule of Concentration of Risk |
The
Company has the following concentrations related to its sales, accounts receivable and vendor purchases greater than 10% of their respective
totals:
Schedule
of Concentration of Risk
Sales
| | |
Six Months Ended June 30, | |
| Customer | |
2024 | | |
2023 | |
| A | |
| 20.47 | % | |
| 20.95 | % |
| B | |
| 10.84 | % | |
| 12.59 | % |
| Total | |
| 31.31 | % | |
| 33.54 | % |
Accounts
Receivable
| | |
Six Months Ended June 30, | | |
Year Ended December 31, 2023 | |
| Customer | |
2024 | | |
2023 | |
| A | |
| 37.45 | % | |
| 46.57 | % |
| B | |
| 10.22 | % | |
| 13.50 | % |
| Total | |
| 47.67 | % | |
| 60.07 | % |
Vendor
Purchases
| | |
Six Months Ended June 30, | |
| Vendor | |
2024 | | |
2023 | |
| A | |
| 45.56 | % | |
| 51.69 | % |
| B | |
| 41.16 | % | |
| 36.30 | % |
| C | |
| 13.25 | % | |
| 10.72 | % |
| Total | |
| 99.97 | % | |
| 98.71 | % |
|
The
Company has the following concentrations related to its sales, accounts receivable and vendor purchases greater than 10% of their respective
totals:
Schedule
of Concentration of Risk
Sales
| | |
Year
Ended December 31, | |
| Customer | |
2023 | | |
2022 | |
| A | |
| 22.19 | % | |
| 11.46 | % |
| B | |
| 12.07 | % | |
| 11.26 | % |
| C | |
| 0.00 | % | |
| 31.75 | % |
| Total | |
| 34.26 | % | |
| 54.47 | % |
Accounts
Receivable
| | |
Year
Ended December 31, | |
| Customer | |
2023 | | |
2022 | |
| A | |
| 46.57 | % | |
| 47.48 | % |
| B | |
| 13.50 | % | |
| 0 | % |
| Total | |
| 60.07 | % | |
| 47.48 | % |
Vendor
Purchases
| | |
Year
Ended December 31, | |
| Vendor | |
2023 | | |
2022 | |
| A | |
| 48.93 | % | |
| 78.62 | % |
| B | |
| 38.29 | % | |
| 17.91 | % |
| C | |
| 12.11 | % | |
| 3.15 | % |
| Total | |
| 99.33 | % | |
| 99.68 | % |
|
| Schedule of Disaggregation of Revenue |
The
following represents the Company’s disaggregation of revenues for the six months ended June 30, 2024 and 2023:
Schedule
of Disaggregation of Revenue
| | |
Six Months Ended June 30, | |
| | |
2024 | | |
2023 | |
| | |
| | |
| | |
| | |
| |
| | |
Revenue | | |
% of Revenues | | |
Revenue | | |
% of Revenues | |
| | |
| | |
| | |
| | |
| |
| Fuel sales | |
$ | 13,484,672 | | |
| 96.35 | % | |
$ | 11,106,912 | | |
| 97.75 | % |
| Other | |
| 510,725 | | |
| 3.65 | % | |
| 255,083 | | |
| 2.25 | % |
| Total Sales | |
$ | 13,995,397 | | |
| 100.00 | % | |
$ | 11,361,995 | | |
| 100.00 | % |
|
The
following represents the Company’s disaggregation of revenues for the years ended December 31, 2023 and 2022:
Schedule
of Disaggregation of Revenue
| | |
Years
Ended December 31, | |
| | |
2023 | | |
2022 | |
| | |
Revenue | | |
%
of
Revenues | | |
Revenue | | |
%
of
Revenues | |
| | |
| | |
| | |
| | |
| |
| Fuel
sales | |
$ | 22,677,304 | | |
| 97.68 | % | |
$ | 14,860,475 | | |
| 98.78 | % |
| Other | |
| 539,119 | | |
| 2.32 | % | |
| 184,246 | | |
| 1.22 | % |
| Total
Sales | |
$ | 23,216,423 | | |
| 100.00 | % | |
$ | 15,044,721 | | |
| 100.00 | % |
|
| Schedule of Dilutive Equity Securities Outstanding |
The
following potentially dilutive equity securities outstanding as of June 30, 2024 and 2023 were as follows:
Schedule
of Dilutive Equity Securities Outstanding
| | |
June
30, 2024 | | |
June
30, 2023 | |
| Stock options (vested) | |
| - | | |
| 47,859 | |
| Warrants (vested) | |
| 81,452 | | |
| 81,452 | |
| Total common stock equivalents | |
| 81,452 | | |
| 129,311 | |
|
The
following potentially dilutive equity securities outstanding as of December 31, 2023 and 2022 were as follows:
Schedule
of Dilutive Equity Securities Outstanding
| | |
December
31,
2023 | | |
December
31,
2022 | |
| Stock
options (vested) | |
| - | | |
| 11,254 | |
| Warrants
(vested) | |
| 81,452 | | |
| 81,452 | |
| Total
common stock equivalents | |
| 81,452 | | |
| 92,706 | |
|
| Schedule of Unrealized Gains, Losses, and Fair Value |
|
The
following is a summary of the unrealized gains, losses, and fair value by investment type at December 31, 2023 and 2022, respectively:
Schedule
of Unrealized Gains, Losses, and Fair Value
| December
31, 2023 | |
Amortized
Cost | | |
Gross
Unrealized
Losses | | |
Fair
Value | |
| | |
| | | |
| | | |
| | |
| Corporate
Bonds | |
$ | - | | |
$ | - | | |
$ | - | |
| December
31, 2022 | |
Amortized
Cost | | |
Gross
Unrealized
Losses | | |
Fair
Value | |
| | |
| | | |
| | | |
| | |
| Corporate
Bonds | |
$ | 2,164,672 | | |
$ | (44,590 | ) | |
$ | 2,120,082 | |
|
| Next NRG Holding Corp [Member] |
|
|
| Restructuring Cost and Reserve [Line Items] |
|
|
| Schedule of Fair Value of Assets Acquired and Liabilities |
The
table below summarizes the estimated fair value of the assets acquired and liabilities assumed:
Schedule
of Fair Value of Assets Acquired and Liabilities
| | |
| | |
| Consideration | |
| | |
| | |
| | |
| Cash | |
$ | 1,800,000 | |
| Note
payable | |
| 3,700,000 | |
| | |
| | |
| Fair
value of consideration transferred | |
$ | 5,500,000 | |
| | |
| | |
| Recognized
amounts of identifiable assets acquired and liabilities assumed: | |
| | |
| | |
| | |
| License
agreements | |
$ | 4,900,000 | |
| Trademarks/Tradenames | |
| 600,000 | |
| Total
assets acquired | |
| 5,500,000 | |
| | |
| | |
| Total
liabilities assumed | |
| - | |
| | |
| | |
| Total
identifiable net assets | |
| 5,500,000 | |
| | |
| | |
| Goodwill | |
$ | - | |
|
|
| Schedule of Merketable Securities Related Party Measured at Fair Value |
The
following table summarizes the Company’s marketable securities – related party measured at fair value on a recurring basis
by level within the fair value hierarchy:
Schedule
of Merketable Securities Related Party Measured at Fair Value
| | |
| | | |
| | | |
| | | |
| | |
| | |
June
30, 2024 | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| Assets | |
| | | |
| | | |
| | | |
| | |
| Marketable
securities - related party | |
$ | 1,234,138 | | |
$ | - | | |
$ | - | | |
$ | 1,234,138 | |
| Total
Assets | |
$ | 1,234,138 | | |
$ | - | | |
$ | - | | |
$ | 1,234,138 | |
| | |
| | | |
| | | |
| | | |
| | |
| | |
December
31, 2023 | |
| | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| Assets | |
| | | |
| | | |
| | | |
| | |
| Marketable
securities - related party | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| Total
Assets | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
|
|
| Schedule of Property Plant and Vehicle Deprication Over Years |
|
At December 31, 2023, property
and equipment consisted of one vehicle (acquired in 2023), which is being depreciated over an estimated useful life of five years as
follows:
Schedule
of Property Plant and Vehicle Deprication Over Years
| | |
| | |
| Vehicle | |
$ | 88,734 | |
| Less: accumulated depreciation | |
| 9,992 | |
| Vehicle – net | |
$ | 78,742 | |
|