| Leases |
Leases Supplemental balance sheet information related to leases was as follows (in millions):
| | | | | | | | | | | | | | | | | | Balance sheet supplemental information: | | August 31, 2024 | | August 31, 2023 | | | | Operating leases: | | | | | | | | Operating lease right-of-use assets | | $ | 20,335 | | | $ | 21,667 | | | | | | | | | | | | Operating lease obligations - current | | $ | 2,382 | | | $ | 2,347 | | | | | Operating lease obligations - non-current | | 20,921 | | | 22,124 | | | | | Total operating lease obligations | | $ | 23,303 | | | $ | 24,472 | | | | | | | | | | | | Finance leases: | | | | | | | | Right-of-use assets included in: | | | | | | | | Property, plant and equipment, net | | $ | 680 | | | $ | 678 | | | | | | | | | | | | Lease obligations included in: | | | | | | | | Accrued expenses and other liabilities | | $ | 74 | | | $ | 57 | | | | | Other non-current liabilities | | 917 | | | 919 | | | | | Total finance lease obligations | | $ | 991 | | | $ | 976 | | | |
Supplemental income statement information related to leases was as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | Statement of earnings supplemental information: | | 2024 | | 2023 | | 2022 | | Operating lease cost | | | | | | | | Fixed | | $ | 3,473 | | | $ | 3,404 | | | $ | 3,240 | | Variable 1 | | 909 | | | 850 | | | 825 | | | Finance lease cost | | | | | | | | Amortization | | $ | 68 | | | $ | 47 | | | $ | 44 | | | Interest | | 53 | | | 51 | | | 50 | | | | | | | | | Sublease income 2 | | $ | 111 | | | $ | 115 | | | $ | 105 | | | Impairment of right-of-use assets | | 526 | | | 495 | | | 218 | | | | | | | | | | | | | | | | Gains on sale-leaseback transactions 2 | | | | | | | | U.S. Retail Pharmacy | | $ | 295 | | | $ | 747 | | | $ | 558 | | International 3 | | — | | | 178 | | | 61 | | Total gain on sale-leaseback 2 | | $ | 295 | | | $ | 925 | | | $ | 619 | |
1Includes real estate property taxes, common area maintenance, insurance and rental payments based on sales volume. 2Recorded in Selling, general and administrative expenses within the Consolidated Statements of Earnings. 3Includes gain on sale-leaseback related to the Germany wholesale business of $178 million for fiscal 2023, and $61 million for Boots UK for fiscal 2022. The gain for fiscal 2023 includes $47 million related to the optimization of the Germany warehouse locations as part of acquisition integration activities.
Other supplemental information was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | Other supplemental information: | | 2024 | | 2023 | | 2022 | | Cash paid for amounts included in the measurement of lease obligations | | | | | | | | Operating cash flows from operating leases | | $ | 3,684 | | | $ | 3,579 | | | $ | 3,351 | | | Operating cash flows from finance leases | | 51 | | | 47 | | | 47 | | | Financing cash flows from finance leases | | 71 | | | 52 | | | 43 | | | Total | | $ | 3,807 | | | $ | 3,679 | | | $ | 3,441 | | | | | | | | | | Right-of-use assets obtained in exchange for new lease obligations | | | | | | | | Operating leases | | $ | 1,457 | | | $ | 2,323 | | | $ | 2,078 | | | Finance leases | | 80 | | | 30 | | | 11 | | | Total | | $ | 1,536 | | | $ | 2,352 | | | $ | 2,089 | |
Weighted average lease term and discount rate for real estate leases as of August 31, 2024 were as follows: | | | | | | | | | | | | | | | | Weighted average lease terms and discount rates: | | August 31, 2024 | | August 31, 2023 | | Weighted average remaining lease term in years | | | | | | Operating leases | | 9.2 | | 9.6 | | Finance leases | | 17.6 | | 17.4 | | | | | | | Weighted average discount rate | | | | | | Operating leases | | 5.60 | % | | 5.35 | % | | Finance leases | | 5.18 | % | | 5.25 | % |
The aggregate future lease payments for operating and finance leases as of August 31, 2024 are as follows (in millions):
| | | | | | | | | | | | | Future lease payments (fiscal years): | Finance lease | | Operating lease 1,2 | | | | | | 2025 | $ | 128 | | | $ | 3,668 | | | 2026 | 123 | | | 3,599 | | | 2027 | 121 | | | 3,519 | | | 2028 | 99 | | | 3,383 | | | 2029 | 88 | | | 3,162 | | | Later | 892 | | | 12,792 | | | Total undiscounted minimum lease payments | $ | 1,451 | | | $ | 30,123 | | | Less: Present value discount | 460 | | | 6,820 | | | Lease liability | $ | 991 | | | $ | 23,303 | |
1.Total undiscounted minimum lease payments include approximately $3.5 billion of payments related to optional renewal periods that have not been contractually exercised, but are reasonably certain of being exercised. 2.Total undiscounted minimum lease payments exclude sublease rental income of approximately $592 million due to the Company under non-cancelable sublease terms.
|
| Leases |
Leases Supplemental balance sheet information related to leases was as follows (in millions):
| | | | | | | | | | | | | | | | | | Balance sheet supplemental information: | | August 31, 2024 | | August 31, 2023 | | | | Operating leases: | | | | | | | | Operating lease right-of-use assets | | $ | 20,335 | | | $ | 21,667 | | | | | | | | | | | | Operating lease obligations - current | | $ | 2,382 | | | $ | 2,347 | | | | | Operating lease obligations - non-current | | 20,921 | | | 22,124 | | | | | Total operating lease obligations | | $ | 23,303 | | | $ | 24,472 | | | | | | | | | | | | Finance leases: | | | | | | | | Right-of-use assets included in: | | | | | | | | Property, plant and equipment, net | | $ | 680 | | | $ | 678 | | | | | | | | | | | | Lease obligations included in: | | | | | | | | Accrued expenses and other liabilities | | $ | 74 | | | $ | 57 | | | | | Other non-current liabilities | | 917 | | | 919 | | | | | Total finance lease obligations | | $ | 991 | | | $ | 976 | | | |
Supplemental income statement information related to leases was as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | Statement of earnings supplemental information: | | 2024 | | 2023 | | 2022 | | Operating lease cost | | | | | | | | Fixed | | $ | 3,473 | | | $ | 3,404 | | | $ | 3,240 | | Variable 1 | | 909 | | | 850 | | | 825 | | | Finance lease cost | | | | | | | | Amortization | | $ | 68 | | | $ | 47 | | | $ | 44 | | | Interest | | 53 | | | 51 | | | 50 | | | | | | | | | Sublease income 2 | | $ | 111 | | | $ | 115 | | | $ | 105 | | | Impairment of right-of-use assets | | 526 | | | 495 | | | 218 | | | | | | | | | | | | | | | | Gains on sale-leaseback transactions 2 | | | | | | | | U.S. Retail Pharmacy | | $ | 295 | | | $ | 747 | | | $ | 558 | | International 3 | | — | | | 178 | | | 61 | | Total gain on sale-leaseback 2 | | $ | 295 | | | $ | 925 | | | $ | 619 | |
1Includes real estate property taxes, common area maintenance, insurance and rental payments based on sales volume. 2Recorded in Selling, general and administrative expenses within the Consolidated Statements of Earnings. 3Includes gain on sale-leaseback related to the Germany wholesale business of $178 million for fiscal 2023, and $61 million for Boots UK for fiscal 2022. The gain for fiscal 2023 includes $47 million related to the optimization of the Germany warehouse locations as part of acquisition integration activities.
Other supplemental information was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | Other supplemental information: | | 2024 | | 2023 | | 2022 | | Cash paid for amounts included in the measurement of lease obligations | | | | | | | | Operating cash flows from operating leases | | $ | 3,684 | | | $ | 3,579 | | | $ | 3,351 | | | Operating cash flows from finance leases | | 51 | | | 47 | | | 47 | | | Financing cash flows from finance leases | | 71 | | | 52 | | | 43 | | | Total | | $ | 3,807 | | | $ | 3,679 | | | $ | 3,441 | | | | | | | | | | Right-of-use assets obtained in exchange for new lease obligations | | | | | | | | Operating leases | | $ | 1,457 | | | $ | 2,323 | | | $ | 2,078 | | | Finance leases | | 80 | | | 30 | | | 11 | | | Total | | $ | 1,536 | | | $ | 2,352 | | | $ | 2,089 | |
Weighted average lease term and discount rate for real estate leases as of August 31, 2024 were as follows: | | | | | | | | | | | | | | | | Weighted average lease terms and discount rates: | | August 31, 2024 | | August 31, 2023 | | Weighted average remaining lease term in years | | | | | | Operating leases | | 9.2 | | 9.6 | | Finance leases | | 17.6 | | 17.4 | | | | | | | Weighted average discount rate | | | | | | Operating leases | | 5.60 | % | | 5.35 | % | | Finance leases | | 5.18 | % | | 5.25 | % |
The aggregate future lease payments for operating and finance leases as of August 31, 2024 are as follows (in millions):
| | | | | | | | | | | | | Future lease payments (fiscal years): | Finance lease | | Operating lease 1,2 | | | | | | 2025 | $ | 128 | | | $ | 3,668 | | | 2026 | 123 | | | 3,599 | | | 2027 | 121 | | | 3,519 | | | 2028 | 99 | | | 3,383 | | | 2029 | 88 | | | 3,162 | | | Later | 892 | | | 12,792 | | | Total undiscounted minimum lease payments | $ | 1,451 | | | $ | 30,123 | | | Less: Present value discount | 460 | | | 6,820 | | | Lease liability | $ | 991 | | | $ | 23,303 | |
1.Total undiscounted minimum lease payments include approximately $3.5 billion of payments related to optional renewal periods that have not been contractually exercised, but are reasonably certain of being exercised. 2.Total undiscounted minimum lease payments exclude sublease rental income of approximately $592 million due to the Company under non-cancelable sublease terms.
|