v3.24.3
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME/(LOSS) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Interest income        
Interest and fees on loans $ 361,407 $ 345,138 $ 1,037,537 $ 975,443
Investment securities 38,389 27,070 104,117 79,840
Interest bearing cash and cash equivalents 52,737 53,561 150,325 157,568
Total interest income 452,533 425,769 1,291,979 1,212,851
Interest expense        
Deposits 190,255 160,117 547,135 417,602
Short-term borrowings 13,784 19,576 39,316 52,573
Long-term debt 8,392 14,005 33,835 43,270
Total interest expense 212,431 193,698 620,286 513,445
Net interest income 240,102 232,071 671,693 699,406
Provision for credit losses 10,000 18,000 49,000 53,000
Net interest income after provision for credit losses 230,102 214,071 622,693 646,406
Non-interest income        
Service charges on deposit accounts 6,307 5,297 18,557 15,477
Wealth management and trust fee income 4,040 3,509 11,306 10,653
Brokered loan fees 2,400 2,532 6,442 6,842
Investment banking and advisory fees 34,753 23,099 78,225 56,764
Trading income 5,786 6,092 16,148 18,693
Available-for-sale debt securities gains/(losses), net (179,581) 0 (179,581) 489
Other 11,524 6,343 25,875 21,368
Total non-interest income (114,771) 46,872 (23,028) 130,286
Non-interest expense        
Salaries and benefits 121,138 110,010 368,705 351,730
Occupancy expense 12,937 9,910 33,340 29,011
Marketing 5,863 4,757 17,895 20,168
Legal and professional 11,135 17,614 38,603 47,797
Communications and technology 25,951 19,607 69,078 57,655
Federal Deposit Insurance Corporation insurance assessment 4,906 5,769 18,897 11,632
Other 13,394 12,224 39,608 37,569
Total non-interest expense 195,324 179,891 586,126 555,562
Income/(loss) before income taxes (79,993) 81,052 13,539 221,130
Income tax expense/(benefit) (18,674) 19,373 7,054 52,139
Net income/(loss) (61,319) 61,679 6,485 168,991
Preferred stock dividends (4,313) (4,313) (12,938) (12,938)
Net income/(loss) available to common stockholders (65,632) 57,366 (6,453) 156,053
Other comprehensive income/(loss)        
Change in unrealized gain/(loss) 109,849 (102,330) 53,567 (158,619)
Amounts reclassified into net income/(loss) 199,599 19,285 239,132 48,531
Other comprehensive income/(loss) 309,448 (83,045) 292,699 (110,088)
Income tax expense/(benefit) 69,873 (17,441) 58,852 (23,119)
Other comprehensive income/(loss), net of tax 239,575 (65,604) 233,847 (86,969)
Comprehensive income/(loss) $ 178,256 $ (3,925) $ 240,332 $ 82,022
Basic earnings/(loss) per common share        
Basic earnings/(loss) per common share (in usd per share) $ (1.42) $ 1.19 $ (0.14) $ 3.24
Diluted earnings/(loss) per common share        
Diluted earnings/(loss) per common share (in usd per share) $ (1.41) $ 1.18 $ (0.14) $ 3.20