| Summary of the Financial Instruments |
Financial Instruments as of June 30, 2024, by c at egories a re as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
Assets in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
667,288 |
|
|
|
— |
|
|
|
— |
|
|
|
667,288 |
|
Trade receivables |
|
|
9,422,256 |
|
|
|
— |
|
|
|
— |
|
|
|
9,422,256 |
|
Other current financial assets |
|
|
53,338 |
|
|
|
— |
|
|
|
— |
|
|
|
53,338 |
|
Long-term trade receivables |
|
|
870,733 |
|
|
|
— |
|
|
|
— |
|
|
|
870,733 |
|
Non-current financial assets |
|
|
— |
|
|
|
— |
|
|
|
101,080 |
|
|
|
101,080 |
|
Lease deposits |
|
|
160,973 |
|
|
|
— |
|
|
|
— |
|
|
|
160,973 |
|
Other deposits |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
11,174,588 |
|
|
|
— |
|
|
|
101,080 |
|
|
|
11,275,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
Liabilities in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Trade payables |
|
|
6,755,249 |
|
|
|
— |
|
|
|
— |
|
|
|
6,755,249 |
|
Short-term borrowings |
|
|
13,382,311 |
|
|
|
— |
|
|
|
— |
|
|
|
13,382,311 |
|
Convertible Bonds (*)(**) |
|
|
4,289,064 |
|
|
|
— |
|
|
|
— |
|
|
|
4,289,064 |
|
Current portion of long-term borrowings |
|
|
1,228,701 |
|
|
|
— |
|
|
|
— |
|
|
|
1,228,701 |
|
Current portion of lease liabilities |
|
|
31,634 |
|
|
|
— |
|
|
|
— |
|
|
|
31,634 |
|
Long-term borrowings |
|
|
5,218,481 |
|
|
|
— |
|
|
|
— |
|
|
|
5,218,481 |
|
Derivative warrant liabilities |
|
|
— |
|
|
|
1,940,138 |
|
|
|
— |
|
|
|
1,940,138 |
|
Long-term lease liabilities |
|
|
6,815 |
|
|
|
— |
|
|
|
— |
|
|
|
6,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
30,912,255 |
|
|
|
1,940,138 |
|
|
|
— |
|
|
|
32,852,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
On July 16, 2024, the Company and Captivision Korea entered into contribution agreements with Joon Soo Jeon and Daesun, Inc. According to the contribution agreements, Joon Soo Jeon and Daesun, Inc. agreed to contribute the outstanding balances remaining under the CB agreements made with Captivision Korea to the Company in exchange for the issuance by the Company of its ordinary shares, par value USD 0.0001 per share in a debt-to-equity conversion transaction. A conversion price is USD 3.00 per share. |
| (**) |
In 2024, Captivision, Inc. entered into two subscription agreem ents , issuing convertible promissory notes totaling USD 1,250,000 on February 16 and USD 1,175,000 on April 16, respectively. The notes mature in one year from the issuance date, has no interest, and do not require mandatory payments before maturity. They are convertible into the Company’s ordinary shares based on the predetermined conversion price of USD 6.21 and USD 5.03 per share, respectively. These issuances rely on the private offering exemption under the U.S. Securities Act of 9133. Conversion will take place once the securities registration is approved in Korea. | Financial Instruments as of December 31, 2023, by categories are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
Assets in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
476,715 |
|
|
|
— |
|
|
|
— |
|
|
|
476,715 |
|
Trade receivables |
|
|
4,176,766 |
|
|
|
— |
|
|
|
— |
|
|
|
4,176,766 |
|
Other current financial assets |
|
|
73,284 |
|
|
|
— |
|
|
|
— |
|
|
|
73,284 |
|
Non-current financial assets |
|
|
— |
|
|
|
— |
|
|
|
107,862 |
|
|
|
107,862 |
|
Lease deposits |
|
|
186,573 |
|
|
|
— |
|
|
|
— |
|
|
|
186,573 |
|
Other deposits |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,913,338 |
|
|
|
107,862 |
|
|
|
— |
|
|
|
5,021,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
Liabilities in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Trade payables |
|
|
6,220,562 |
|
|
|
— |
|
|
|
— |
|
|
|
6,220,562 |
|
Short-term borrowings |
|
|
13,511,319 |
|
|
|
— |
|
|
|
— |
|
|
|
13,511,319 |
|
Convertible Bonds (*) |
|
|
1,961,792 |
|
|
|
— |
|
|
|
— |
|
|
|
1,961,792 |
|
Current portion of long-term borrowings |
|
|
1,620,136 |
|
|
|
— |
|
|
|
— |
|
|
|
1,620,136 |
|
Current portion of lease liabilities |
|
|
165,294 |
|
|
|
— |
|
|
|
— |
|
|
|
165,294 |
|
Long-term borrowings |
|
|
4,864,373 |
|
|
|
— |
|
|
|
— |
|
|
|
4,864,373 |
|
Derivative warrant liabilities |
|
|
— |
|
|
|
2,018,349 |
|
|
|
— |
|
|
|
2,018,349 |
|
Long-term lease liabilities |
|
|
13,943 |
|
|
|
— |
|
|
|
— |
|
|
|
13,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
28,357,419 |
|
|
|
— |
|
|
|
2,018,349 |
|
|
|
30,375,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (*) |
On March 23, 2023, the Company issued a convertible bond (“CB”) to Charm Savings Bank in an aggregate principal amount of USD 1,931,203, equivalent to KRW 2,500,000,000. The CB accrues interest at an annual rate of 10% and is due to mature on March 23, 2024. On August 21, 2023, Charm Savings Bank and Bluming Innovation Co., Ltd (“Purchaser”) executed a convertible bond purchase agreement for the sale and transfer of a convertible bond with an aggregate principal amount of USD 1,931,203, equivalent to KRW 2,500,000,000 to the Purchaser. Joon Soo Jeon and Daesun, Inc. purchased CB from Bluming Innovation for amounts of USD 1,004,226, equivalent to KRW 1,300,000,000 and USD 926,977, equivalent to KRW 1,200,000,000 on February 19 and April 1, 2024, respectively. |
|
Financial Instruments as of December 31, 2023, by categories are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
Assets in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
476,715 |
|
|
|
— |
|
|
|
|
|
|
|
476,715 |
|
Trade receivables |
|
|
4,176,766 |
|
|
|
— |
|
|
|
— |
|
|
|
4,176,766 |
|
Other current financial assets |
|
|
73,284 |
|
|
|
— |
|
|
|
— |
|
|
|
73,284 |
|
Non-current financial assets |
|
|
— |
|
|
|
107,862 |
|
|
|
— |
|
|
|
107,862 |
|
Lease deposits |
|
|
186,573 |
|
|
|
— |
|
|
|
— |
|
|
|
186,573 |
|
Other deposits |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,913,338 |
|
|
|
107,862 |
|
|
|
— |
|
|
|
5,021,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Liabilities in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Trade payables |
|
|
6,220,562 |
|
|
|
— |
|
|
|
|
|
|
|
6,220,562 |
|
Short-term borrowings |
|
|
13,511,319 |
|
|
|
— |
|
|
|
— |
|
|
|
13,511,319 |
|
Convertible Bonds(*) |
|
|
1,961,792 |
|
|
|
— |
|
|
|
— |
|
|
|
1,961,792 |
|
Current portion of long-term borrowings |
|
|
1,620,136 |
|
|
|
— |
|
|
|
— |
|
|
|
1,620,136 |
|
Current portion of lease liabilities |
|
|
165,294 |
|
|
|
— |
|
|
|
— |
|
|
|
165,294 |
|
Long-term borrowings |
|
|
4,864,373 |
|
|
|
— |
|
|
|
— |
|
|
|
4,864,373 |
|
Derivative warrant liabilities |
|
|
— |
|
|
|
— |
|
|
|
2,018,349 |
|
|
|
2,018,349 |
|
Long-term lease liabilities |
|
|
13,943 |
|
|
|
— |
|
|
|
— |
|
|
|
13,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
28,357,419 |
|
|
|
— |
|
|
|
2,018,349 |
|
|
|
30,375,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (*) |
On March 23, 2023, the Company issued a convertible bond (“CB”) to Charm Savings Bank in an aggregate principal amount of $1,931,203, equivalent to KRW 2,500,000,000. The CB accrues interest at an annual rate of 10% and is due to mature on March 23, 2024. | Financial Instruments as of December 31, 2022, by categories are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
Assets in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
196,627 |
|
|
|
— |
|
|
|
— |
|
|
|
196,627 |
|
Trade receivables |
|
|
697,999 |
|
|
|
— |
|
|
|
— |
|
|
|
697,999 |
|
Other current financial assets |
|
|
1,035,930 |
|
|
|
— |
|
|
|
— |
|
|
|
1,035,930 |
|
Non-current financial assets |
|
|
— |
|
|
|
107,890 |
|
|
|
— |
|
|
|
107,890 |
|
Lease deposits |
|
|
207,825 |
|
|
|
— |
|
|
|
— |
|
|
|
207,825 |
|
Other deposits |
|
|
4,307,756 |
|
|
|
— |
|
|
|
— |
|
|
|
4,307,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6,446,137 |
|
|
|
107,890 |
|
|
|
— |
|
|
|
6,554,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
Liabilities in Financial Position |
|
Financial assets at amortized cost |
|
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
Trade payables |
|
|
7,184,181 |
|
|
|
— |
|
|
|
— |
|
|
|
7,184,181 |
|
Short-term borrowings |
|
|
11,863,506 |
|
|
|
— |
|
|
|
— |
|
|
|
11,863,506 |
|
Current portion of long-term borrowings |
|
|
2,001,142 |
|
|
|
— |
|
|
|
— |
|
|
|
2,001,142 |
|
Current portion of lease liabilities |
|
|
108,488 |
|
|
|
— |
|
|
|
— |
|
|
|
108,488 |
|
Long-term borrowings |
|
|
4,741,358 |
|
|
|
— |
|
|
|
— |
|
|
|
4,741,358 |
|
Leasehold deposit received |
|
|
69,836 |
|
|
|
— |
|
|
|
— |
|
|
|
69,836 |
|
Long-term lease liabilities |
|
|
24,694 |
|
|
|
— |
|
|
|
— |
|
|
|
24,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
25,993,205 |
|
|
|
— |
|
|
|
— |
|
|
|
25,993,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|