| Summary of Increase or Decrease in Temporary Differences Deducted or Added from Future Corporate Income Tax |
The details of the increase or decrease in temporary differences deducted or added from future corporate income tax for the six months ended June 30, 2024 and year ended December 31, 2023, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Temporary differences to be deducted (additional) for the current year |
|
|
Deferred tax assets (liabilities) |
|
| |
|
|
|
|
|
|
|
|
|
| Provision for retirement benefits |
|
|
1,689,974 |
|
|
|
(106,263 |
) |
|
|
1,583,711 |
|
|
|
330,996 |
|
| Retirement pension assets |
|
|
(116,768 |
) |
|
|
7,342 |
|
|
|
(109,426 |
) |
|
|
(22,870 |
) |
| Accumulated depreciation_1 |
|
|
1,165,723 |
|
|
|
(73,299 |
) |
|
|
1,092,424 |
|
|
|
228,317 |
|
| Accumulated depreciation_2 |
|
|
490,510 |
|
|
|
(30,843 |
) |
|
|
459,667 |
|
|
|
96,070 |
|
| Investment in subsidiaries and associates |
|
|
46,341,396 |
|
|
|
(2,913,886 |
) |
|
|
43,427,510 |
|
|
|
9,076,350 |
|
| Available-for-sale |
|
|
(187,507 |
) |
|
|
11,790 |
|
|
|
(175,717 |
) |
|
|
(36,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
Temporary differences to be deducted (additional) for the current year |
|
|
Deferred tax assets (liabilities) |
|
| |
|
|
|
|
|
|
|
|
|
| Revaluation of non-current financial asset |
|
|
29,380 |
|
|
|
(1,848 |
) |
|
|
27,532 |
|
|
|
5,754 |
|
| Capital change from equity method |
|
|
560,867 |
|
|
|
(35,266 |
) |
|
|
525,601 |
|
|
|
109,851 |
|
| Raw material allowance |
|
|
208,834 |
|
|
|
(13,131 |
) |
|
|
195,703 |
|
|
|
40,902 |
|
| Provision for warranties |
|
|
30,957 |
|
|
|
(1,946 |
) |
|
|
29,011 |
|
|
|
6,063 |
|
| Accrued income |
|
|
(243,741 |
) |
|
|
15,326 |
|
|
|
(228,415 |
) |
|
|
(47,739 |
) |
| Loss on equity method investment impairment |
|
|
4,066,707 |
|
|
|
(255,709 |
) |
|
|
3,810,998 |
|
|
|
796,499 |
|
| Lease liabilities |
|
|
161,586 |
|
|
|
(10,160 |
) |
|
|
151,426 |
|
|
|
31,648 |
|
| Rent deposits |
|
|
9,237 |
|
|
|
(580 |
) |
|
|
8,657 |
|
|
|
1,809 |
|
| Right of use assets |
|
|
(165,171 |
) |
|
|
10,385 |
|
|
|
(154,786 |
) |
|
|
(32,350 |
) |
| Bad debt |
|
|
7,204,865 |
|
|
|
(453,033 |
) |
|
|
6,751,832 |
|
|
|
1,411,133 |
|
| Net operating loss |
|
|
12,968,581 |
|
|
|
453,033 |
|
|
|
13,421,614 |
|
|
|
2,805,117 |
|
| Gain from equity method |
|
|
(3,315,592 |
) |
|
|
208,480 |
|
|
|
(3,107,112 |
) |
|
|
(649,386 |
) |
| Convertible bond |
|
|
30,589 |
|
|
|
(1,923 |
) |
|
|
28,666 |
|
|
|
5,991 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
70,930,427 |
|
|
|
(3,191,531 |
) |
|
|
67,738,896 |
|
|
|
14,157,430 |
|
| Valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,157,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax asset, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
Temporary differences to be deducted (additional) for the current year |
|
|
Deferred tax assets (liabilities) |
|
|
|
|
|
|
|
|
|
|
|
Loss on foreign currency translation |
|
|
136,353 |
|
|
|
(136,353 |
) |
|
|
— |
|
|
|
— |
|
Gain from foreign currency translation |
|
|
(65,353 |
) |
|
|
65,353 |
|
|
|
— |
|
|
|
— |
|
Provision for retirement benefits |
|
|
1,315,937 |
|
|
|
374,037 |
|
|
|
1,689,974 |
|
|
|
353,205 |
|
Retirement pension assets |
|
|
(118,121 |
) |
|
|
1,353 |
|
|
|
(116,768 |
) |
|
|
(24,405 |
) |
Accumulated depreciation_1 |
|
|
1,195,828 |
|
|
|
(30,105 |
) |
|
|
1,165,723 |
|
|
|
243,636 |
|
Accumulated depreciation (revaluation) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Machineries (revaluation) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Land (revaluation) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Accumulated depreciation_2 |
|
|
503,178 |
|
|
|
(12,668 |
) |
|
|
490,510 |
|
|
|
102,517 |
|
Investment in subsidiaries and associates |
|
|
43,979,927 |
|
|
|
2,361,469 |
|
|
|
46,341,396 |
|
|
|
9,685,352 |
|
Available-for-sale |
|
|
(192,349 |
) |
|
|
4,842 |
|
|
|
(187,507 |
) |
|
|
(39,189 |
) |
Revaluation of non-current financial asset |
|
|
30,139 |
|
|
|
(759 |
) |
|
|
29,380 |
|
|
|
6,140 |
|
Capital change from equity method |
|
|
575,352 |
|
|
|
(14,485 |
) |
|
|
560,867 |
|
|
|
117,221 |
|
Raw material allowance |
|
|
196,385 |
|
|
|
12,449 |
|
|
|
208,834 |
|
|
|
43,646 |
|
Provision for warranties |
|
|
36,099 |
|
|
|
(5,142 |
) |
|
|
30,957 |
|
|
|
6,470 |
|
Trade receivables |
|
|
3,397,671 |
|
|
|
(3,397,671 |
) |
|
|
— |
|
|
|
— |
|
Short-term borrowings |
|
|
6,407,370 |
|
|
|
(6,407,370 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
Temporary differences to be deducted (additional) for the current year |
|
|
Deferred tax assets (liabilities) |
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
420,117 |
|
|
|
(420,117 |
) |
|
|
— |
|
|
|
— |
|
Accrued income |
|
|
335,158 |
|
|
|
(578,899 |
) |
|
|
(243,741 |
) |
|
|
(50,942 |
) |
Advanced payment |
|
|
149,420 |
|
|
|
(149,420 |
) |
|
|
— |
|
|
|
— |
|
Loss on equity method investment impairment |
|
|
2,187,346 |
|
|
|
1,879,361 |
|
|
|
4,066,707 |
|
|
|
849,942 |
|
Lease liabilities |
|
|
122,962 |
|
|
|
38,624 |
|
|
|
161,586 |
|
|
|
33,771 |
|
Rent deposits |
|
|
7,483 |
|
|
|
1,754 |
|
|
|
9,237 |
|
|
|
1,931 |
|
Right of use assets |
|
|
(124,051 |
) |
|
|
(41,120 |
) |
|
|
(165,171 |
) |
|
|
(34,521 |
) |
Bad debt |
|
|
— |
|
|
|
7,204,865 |
|
|
|
7,204,865 |
|
|
|
1,505,817 |
|
Net operating loss |
|
|
20,173,446 |
|
|
|
(7,204,865 |
) |
|
|
12,968,581 |
|
|
|
2,710,433 |
|
Gain from equity method |
|
|
— |
|
|
|
(3,315,592 |
) |
|
|
(3,315,592 |
) |
|
|
(692,959 |
) |
Convertible bond |
|
|
— |
|
|
|
30,589 |
|
|
|
30,589 |
|
|
|
6,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
80,670,297 |
|
|
|
(9,739,870 |
) |
|
|
70,930,427 |
|
|
|
14,824,458 |
|
Valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,824,458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The details of the increase or decrease in temporary differences deducted or added from future corporate income tax for the year ended December 31, 2023 and 2022, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
|
|
|
|
|
|
Temporary differences to be deducted (additional) for the current year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on foreign currency translation |
|
|
136,353 |
|
|
|
(136,353 |
) |
|
|
— |
|
|
|
— |
|
Gain from foreign currency translation |
|
|
(65,353 |
) |
|
|
65,353 |
|
|
|
— |
|
|
|
— |
|
Provision for retirement benefits |
|
|
1,315,937 |
|
|
|
374,037 |
|
|
|
1,689,974 |
|
|
|
353,205 |
|
Retirement pension assets |
|
|
(118,121 |
) |
|
|
1,353 |
|
|
|
(116,768 |
) |
|
|
(24,405 |
) |
Accumulated depreciation_1 |
|
|
1,195,828 |
|
|
|
(30,105 |
) |
|
|
1,165,723 |
|
|
|
243,636 |
|
Accumulated depreciation (revaluation) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Machineries (revaluation) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Land (revaluation) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Accumulated depreciation_2 |
|
|
503,178 |
|
|
|
(12,668 |
) |
|
|
490,510 |
|
|
|
102,517 |
|
Investment in subsidiaries and associates |
|
|
43,979,927 |
|
|
|
2,361,469 |
|
|
|
46,341,396 |
|
|
|
9,685,352 |
|
|
|
|
(192,349 |
) |
|
|
4,842 |
|
|
|
(187,507 |
) |
|
|
(39,189 |
) |
Revaluation of non-current financial asset |
|
|
30,139 |
|
|
|
(759 |
) |
|
|
29,380 |
|
|
|
6,140 |
|
Capital change from equity method |
|
|
575,352 |
|
|
|
(14,485 |
) |
|
|
560,867 |
|
|
|
117,221 |
|
Raw material allowance |
|
|
196,385 |
|
|
|
12,449 |
|
|
|
208,834 |
|
|
|
43,646 |
|
Provision for warranties |
|
|
36,099 |
|
|
|
(5,142 |
) |
|
|
30,957 |
|
|
|
6,470 |
|
Trade receivables |
|
|
3,397,671 |
|
|
|
(3,397,671 |
) |
|
|
— |
|
|
|
— |
|
Short-term borrowings |
|
|
6,407,370 |
|
|
|
(6,407,370 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
420,117 |
|
|
|
(420,117 |
) |
|
|
— |
|
|
|
— |
|
Accrued income |
|
|
335,158 |
|
|
|
(578,899 |
) |
|
|
(243,741 |
) |
|
|
(50,942 |
) |
Advanced payment |
|
|
149,420 |
|
|
|
(149,420 |
) |
|
|
— |
|
|
|
— |
|
Loss on equity method investment impairment |
|
|
2,187,346 |
|
|
|
1,879,361 |
|
|
|
4,066,707 |
|
|
|
849,942 |
|
Lease liabilities |
|
|
122,962 |
|
|
|
38,624 |
|
|
|
161,586 |
|
|
|
33,771 |
|
Rent deposits |
|
|
7,483 |
|
|
|
1,754 |
|
|
|
9,237 |
|
|
|
1,931 |
|
Right of use assets |
|
|
(124,051 |
) |
|
|
(41,120 |
) |
|
|
(165,171 |
) |
|
|
(34,521 |
) |
Bad debt |
|
|
— |
|
|
|
7,204,865 |
|
|
|
7,204,865 |
|
|
|
1,505,817 |
|
Net operating loss |
|
|
20,173,446 |
|
|
|
(7,204,865 |
) |
|
|
12,968,581 |
|
|
|
2,710,433 |
|
Gain from equity method |
|
|
— |
|
|
|
(3,315,592 |
) |
|
|
(3,315,592 |
) |
|
|
(692,959 |
) |
Convertible bond |
|
|
— |
|
|
|
30,589 |
|
|
|
30,589 |
|
|
|
6,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
80,670,297 |
|
|
|
(9,739,870 |
) |
|
|
70,930,427 |
|
|
|
14,824,458 |
|
Valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,824,458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(Unit: USD) |
|
| |
|
|
|
| |
|
Temporary differences to be deducted (additional) for the current year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on foreign currency translation |
|
|
75,676 |
|
|
|
60,677 |
|
|
|
136,353 |
|
|
|
28,498 |
|
Gain from foreign currency translation |
|
|
(423,358 |
) |
|
|
358,005 |
|
|
|
(65,353 |
) |
|
|
(13,659 |
) |
Provision for retirement benefits |
|
|
950,940 |
|
|
|
364,997 |
|
|
|
1,315,937 |
|
|
|
275,031 |
|
Retirement pension assets |
|
|
(123,845 |
) |
|
|
5,724 |
|
|
|
(118,121 |
) |
|
|
(24,687 |
) |
Accumulated depreciation |
|
|
1,269,315 |
|
|
|
(73,487 |
) |
|
|
1,195,828 |
|
|
|
249,928 |
|
Accumulated depreciation (revaluation) |
|
|
(734,647 |
) |
|
|
734,647 |
|
|
|
— |
|
|
|
— |
|
Machineries (revaluation) |
|
|
255,884 |
|
|
|
(255,884 |
) |
|
|
— |
|
|
|
— |
|
Land (revaluation) |
|
|
(1,495,641 |
) |
|
|
1,495,641 |
|
|
|
— |
|
|
|
— |
|
Accumulated depreciation |
|
|
534,099 |
|
|
|
(30,921 |
) |
|
|
503,178 |
|
|
|
105,164 |
|
Investment in subsidiaries and associates |
|
|
32,840,759 |
|
|
|
11,139,168 |
|
|
|
43,979,927 |
|
|
|
9,191,805 |
|
|
|
|
(204,170 |
) |
|
|
11,821 |
|
|
|
(192,349 |
) |
|
|
(40,201 |
) |
Revaluation of non-current financial asset |
|
|
31,991 |
|
|
|
(1,852 |
) |
|
|
30,139 |
|
|
|
6,299 |
|
Capital change from equity method |
|
|
(358,416 |
) |
|
|
933,768 |
|
|
|
575,352 |
|
|
|
120,249 |
|
Raw material allowance |
|
|
— |
|
|
|
196,385 |
|
|
|
196,385 |
|
|
|
41,044 |
|
Provision for warranties |
|
|
— |
|
|
|
36,099 |
|
|
|
36,099 |
|
|
|
7,545 |
|
Trade receivables |
|
|
— |
|
|
|
3,397,671 |
|
|
|
3,397,671 |
|
|
|
710,113 |
|
Short-term borrowings |
|
|
— |
|
|
|
6,407,370 |
|
|
|
6,407,370 |
|
|
|
1,339,140 |
|
Other receivables |
|
|
— |
|
|
|
420,117 |
|
|
|
420,117 |
|
|
|
87,805 |
|
Accrued income |
|
|
(1,622,198 |
) |
|
|
1,957,356 |
|
|
|
335,158 |
|
|
|
70,048 |
|
Advanced payment |
|
|
171,310 |
|
|
|
(21,890 |
) |
|
|
149,420 |
|
|
|
31,229 |
|
Loss on equity method investment impairment |
|
|
— |
|
|
|
2,187,346 |
|
|
|
2,187,346 |
|
|
|
457,155 |
|
Lease liabilities |
|
|
— |
|
|
|
122,962 |
|
|
|
122,962 |
|
|
|
25,699 |
|
Rent deposits |
|
|
— |
|
|
|
7,483 |
|
|
|
7,483 |
|
|
|
1,564 |
|
Right of use assets |
|
|
— |
|
|
|
(124,051 |
) |
|
|
(124,051 |
) |
|
|
(25,927 |
) |
Bad debt |
|
|
20,173,446 |
|
|
|
(20,173,446 |
) |
|
|
— |
|
|
|
— |
|
Net operating loss |
|
|
— |
|
|
|
20,173,446 |
|
|
|
20,173,446 |
|
|
|
4,216,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
51,341,145 |
|
|
|
29,329,152 |
|
|
|
80,670,297 |
|
|
|
16,860,092 |
|
Valuation allowance |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
(13,898,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, net |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
2,961,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|