v3.24.3
Shareholders' Equity (Tables)
9 Months Ended
Sep. 28, 2024
Equity [Abstract]  
Schedule of Shareholder's Equity
A reconciliation of Shareholders’ equity is presented below:
(In millions)Common
Stock
Capital
Surplus
Treasury
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Shareholders'
Equity
Three months ended September 28, 2024
Beginning of period$25 $2,050 $(844)$6,314 $(693)$6,852 
Net income— — — 223 — 223 
Other comprehensive income— — — — 61 61 
Share-based compensation activity— 36 — — — 36 
Dividends declared— — — (4)— (4)
Purchases of common stock, including excise tax*— — (217)— — (217)
End of period$25 $2,086 $(1,061)$6,533 $(632)$6,951 
Three months ended September 30, 2023
Beginning of period$26 $1,973 $(740)$6,349 $(574)$7,034 
Net income— — — 269 — 269 
Other comprehensive loss— — — — (54)(54)
Share-based compensation activity— 58 — — — 58 
Dividends declared— — — (4)— (4)
Purchases of common stock, including excise tax*— — (236)— — (236)
End of period$26 $2,031 $(976)$6,614 $(628)$7,067 
Nine months ended September 28, 2024
Beginning of period$24 $1,910 $(165)$5,862 $(644)$6,987 
Net income— — — 683 — 683 
Other comprehensive income— — — — 12 12 
Share-based compensation activity1 176 — — — 177 
Dividends declared— — — (12)— (12)
Purchases of common stock, including excise tax*— — (896)— — (896)
End of period$25 $2,086 $(1,061)$6,533 $(632)$6,951 
Nine months ended September 30, 2023
Beginning of period$26 $1,880 $(84)$5,903 $(612)$7,113 
Net income— — — 723 — 723 
Other comprehensive loss— — — — (16)(16)
Share-based compensation activity— 151 — — — 151 
Dividends declared— — — (12)— (12)
Purchases of common stock, including excise tax*— — (892)— — (892)
End of period$26 $2,031 $(976)$6,614 $(628)$7,067 
*Includes amounts accrued for excise tax imposed on common share repurchases of $2 million and $6 million for the third quarter and first nine months of 2024, respectively, and $1 million and $7 million for the third quarter and first nine months of 2023, respectively.
Schedule of Weighted-Average Shares Outstanding for Basic and Diluted EPS
The weighted-average shares outstanding for basic and diluted EPS are as follows:
Three Months EndedNine Months Ended
(In thousands)September 28,
2024
September 30,
2023
September 28,
2024
September 30,
2023
Basic weighted-average shares outstanding186,958 197,947 189,834 201,161 
Dilutive effect of stock options1,986 2,045 2,052 2,009 
Diluted weighted-average shares outstanding188,944 199,992 191,886 203,170 
Schedule of Components of Accumulated Other Comprehensive Income (Loss)
The components of Accumulated other comprehensive loss are presented below:
(In millions)Pension and
Postretirement
Benefits
Adjustments
Foreign
Currency
Translation
Adjustments
Deferred
Gains (Losses)
on Hedge
Contracts
Accumulated
Other
Comprehensive
Loss
Balance at December 30, 2023$(598)$(49)$3 $(644)
Other comprehensive income before reclassifications— 12 (3)9 
Reclassified from Accumulated other comprehensive loss2 — 1 3 
Balance at September 28, 2024$(596)$(37)$1 $(632)
Balance at December 31, 2022$(516)$(94)$(2)$(612)
Other comprehensive loss before reclassifications— (19)(1)(20)
Reclassified from Accumulated other comprehensive loss— — 4 4 
Balance at September 30, 2023$(516)$(113)$1 $(628)
Schedule of Before and After-Tax Components of Other Comprehensive Income (Loss)
The before and after-tax components of Other comprehensive income (loss) are presented below:
September 28, 2024September 30, 2023
(In millions)Pre-Tax
Amount
Tax
(Expense)
Benefit
After-tax
Amount
Pre-Tax
Amount
Tax
(Expense)
Benefit
After-tax
Amount
Three Months Ended
Pension and postretirement benefits adjustments:
Amortization of net actuarial gain*$(1)$1 $— $(2)$1 $(1)
Amortization of prior service cost*1 (1)— 2 (1)1 
Pension and postretirement benefits adjustments, net— — — — — — 
Foreign currency translation adjustments59 — 59 (51)— (51)
Deferred gains (losses) on hedge contracts:
Current deferrals3 (2)1 (6)2 (4)
Reclassification adjustments4 (3)1 2 (1)1 
Deferred gains (losses) on hedge contracts, net7 (5)2 (4)1 (3)
Total$66 $(5)$61 $(55)$1 $(54)
Nine Months Ended
Pension and postretirement benefits adjustments:
Amortization of net actuarial gain*$(3)$1 $(2)$(5)$2 $(3)
Amortization of prior service cost*5 (1)4 6 (3)3 
Pension and postretirement benefits adjustments, net2 — 2 1 (1)— 
Foreign currency translation adjustments12 — 12 (19)— (19)
Deferred gains (losses) on hedge contracts:
Current deferrals(3)— (3)(3)2 (1)
Reclassification adjustments2 (1)1 6 (2)4 
Deferred gains (losses) on hedge contracts, net(1)(1)(2)3 — 3 
Total$13 $(1)$12 $(15)$(1)$(16)
*These components of other comprehensive income (loss) are included in the computation of net periodic pension cost (income). See Note 15 of our 2023 Annual Report on Form 10-K for additional information.