Debt and other liabilities (Details Narrative)
|
|
|
|
|
|
|
4 Months Ended |
6 Months Ended |
10 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
Apr. 30, 2024
USD ($)
|
Feb. 02, 2024
USD ($)
Days
$ / shares
|
May 25, 2023 |
May 23, 2023
USD ($)
|
Nov. 21, 2022
USD ($)
shares
|
Dec. 17, 2021
USD ($)
shares
|
Jun. 30, 2023
shares
|
Jun. 30, 2023
USD ($)
shares
|
Jun. 30, 2023
EUR (€)
shares
|
Dec. 31, 2023
USD ($)
shares
|
Dec. 31, 2023
USD ($)
shares
|
Dec. 31, 2023
EUR (€)
|
Sep. 06, 2024
USD ($)
|
Jun. 30, 2024
USD ($)
|
Jan. 26, 2024
USD ($)
|
Dec. 16, 2023 |
Mar. 31, 2023
USD ($)
|
Mar. 31, 2023
EUR (€)
|
Mar. 02, 2023 |
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021 |
Oct. 07, 2021
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short term convertible debt |
|
|
|
|
|
|
|
|
|
$ 132,269
|
$ 132,269
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
| Common stock shares issuable upon demerger for every share in the previous company |
|
|
6.13
|
6.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term debt from related parties |
|
|
|
|
|
|
|
|
|
6,225,815
|
6,225,815
|
|
|
860,778
|
|
|
|
|
|
|
|
|
| Short term debt to related party |
|
|
|
|
|
|
|
|
|
132,269
|
132,269
|
|
|
|
|
|
|
|
|
$ 697,067
|
|
|
| Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument borrowing fee expensed |
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Steve Perry [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest payable current on short term debt current to related party |
|
|
|
|
|
|
|
|
|
7,269
|
7,269
|
|
|
11,943
|
|
|
|
|
|
|
|
|
| Short term convertible debt payable to related party principal amount |
|
|
|
|
|
|
|
|
|
125,000
|
125,000
|
|
|
125,000
|
|
|
|
|
|
|
|
|
| Short term convertible debt |
|
|
|
|
|
|
|
|
|
132,269
|
132,269
|
|
|
132,269
|
|
|
|
|
|
|
|
|
| Jaymax [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business combination shares issuable value based on milestone achievement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,400,000
|
| PIPE [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock subscribed but not issued shares | shares |
|
|
|
|
|
41,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Igor Lychagov [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short term debt to related party |
|
|
|
|
|
|
|
|
|
5,587,343
|
5,587,343
|
|
|
|
|
|
|
|
|
|
|
|
| DBLP Sea Cow Ltd [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reimbursement payables for expense incurred current |
|
|
|
|
|
|
|
|
|
191,405
|
191,405
|
|
|
413,711
|
|
|
|
|
|
0
|
|
|
| Short term debt to related party |
|
|
|
|
|
|
|
|
|
$ 447,067
|
447,067
|
|
|
$ 447,067
|
|
|
|
|
|
|
|
|
| Repayment of related party debt |
|
|
|
|
|
|
|
|
|
|
$ 250,000
|
|
|
|
|
|
|
|
|
|
|
|
| Secured Convertible Loan Note In Connection With Executed Subscription Agreements Additional Amount Committed By Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument additional commitement others |
|
|
|
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consideration paid received percentage of market capitalization minimum |
|
|
|
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related party convertible debt holding minimum for restriction on extraordinary transactions |
|
|
|
$ 20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument face value of notes issuable upon demerger |
|
|
|
8,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument additional loan amount to be borrowed |
|
|
|
2,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument additional face amount amount from related party |
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument additional face amount previously received |
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument converted into principal and amount of interest foregone |
|
|
|
4,041,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument amount of interest foregone |
|
|
|
1,040,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument accrued interest converted into principal |
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument face value additional amount |
|
|
|
$ 15,625,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument unamortized discount |
|
|
|
|
$ 2,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrants or rights issued during the period new issues shares | shares |
|
|
|
|
850,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long term debt bearing fixed interest rate percentage |
|
|
|
7.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price percentage |
|
|
|
70.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short term debt bearing fixed interest rate percentage |
|
|
|
7.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.50%
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
$ 4,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,100,000
|
|
|
| Secured Convertible Loan Note In Connection With Executed Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument principal and interest converted into equity discount percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.00%
|
|
|
|
|
20.00%
|
|
| Long term debt bearing fixed interest rate percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.00%
|
|
| Proceeds from secured debt |
|
|
|
|
|
$ 20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
$ 20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt [Member] | Igor Lychagov [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt maturity date |
|
|
|
|
|
|
|
Jul. 31, 2023
|
Jul. 31, 2023
|
|
Jul. 31, 2023
|
Jul. 31, 2023
|
|
|
|
|
|
|
|
|
|
|
| Convertible Promissory Notes [Member] | Yorkville [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short term debt bearing fixed interest rate percentage |
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of unsecured debt |
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument discount as a percentage of face value |
|
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short term debt default interest rate percentage |
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loan conversion price | $ / shares |
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument convertible threshold percentage of stock price trigger |
|
90.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument consecutive trading days | Days |
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price per share floor price | $ / shares |
|
$ 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Promissory Notes [Member] | Yorkville [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short term debt bearing fixed interest rate percentage |
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
$ 2,877,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument discount as a percentage of face value |
|
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short term debt default interest rate percentage |
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loan conversion price | $ / shares |
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument convertible threshold percentage of stock price trigger |
|
90.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument consecutive trading days | Days |
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price per share floor price | $ / shares |
|
$ 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unsecured Convertible Debt One [Member] | Igor Lychagov [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion as a percentage of share price |
|
|
|
|
|
|
0.50%
|
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument borrowing fee expensed |
|
|
|
|
|
|
|
$ 660,000
|
|
|
$ 660,000
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
| Unsecured Convertible Debt Two [Member] | Igor Lychagov [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion as a percentage of share price |
|
|
|
|
|
|
0.50%
|
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument borrowing fee expensed | € |
|
|
|
|
|
|
|
|
€ 660,000
|
|
|
€ 660,000
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 2,000,000
|
|
|
|
|
| Unsecured Convertible Debt One And Two [Member] | Igor Lychagov [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.00%
|
|
|
|
|
|
|
|
| Debt instrument outstanding including borrowing fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,000,000
|
|
|
|
|
|
|
|
| Debt instrument face value and borrowing fee |
|
|
|
|
|
|
|
|
|
$ 5,587,343
|
$ 5,587,343
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument borrowing fee expensed |
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
$ 400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short term debt bearing fixed interest rate percentage |
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of unsecured debt |
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument discount as a percentage of face value |
|
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short term debt default interest rate percentage |
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loan conversion price | $ / shares |
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument convertible threshold percentage of stock price trigger |
|
90.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument consecutive trading days | Days |
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price per share floor price | $ / shares |
|
$ 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville [Member] | Second A&R YA Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,500,000
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville [Member] | Second A&R YA Agreement [Member] | Tranche One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville [Member] | Second A&R YA Agreement [Member] | Tranche Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Yorkville [Member] | Second A&R YA Agreement [Member] | Tranche Three [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Unsecured Convertible Debt One And Two [Member] | Igor Lychagov [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.00%
|
|
|
|
|
|
|
|
| Debt instrument outstanding including borrowing fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,000,000
|
|
|
|
|
|
|
|
| Advanced Subscription Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock subscribed but not issued shares | shares |
|
|
|
|
|
|
1,115,217
|
1,115,217
|
1,115,217
|
1,180,735
|
1,180,735
|
|
|
|
|
|
|
|
|
|
|
|
| Initial Public Offer Or Special Purpose Acquistion Transaction If Occurred After Sixteenth Of December Two Thousand And Twenty Two And Before Sixteenth Of June Two Thousand And Twenty Three [Member] | Secured Convertible Loan Note In Connection With Executed Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long term debt bearing fixed interest rate percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.00%
|
|
| Initial Public Offer Or Special Purpose Acquisition Transaction If Occurred Before Sixteenth Of December Two Thousand And Twenty Two [Member] | Secured Convertible Loan Note In Connection With Executed Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long term debt bearing fixed interest rate percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
| Rezolve Taiwan Limited [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative Liability, Measurement Input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8
|