Ford Credit Finance Receivables (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
| Receivables [Abstract] |
|
| Schedule of Accounts, Notes, Loans and Financing Receivable |
Ford Credit finance receivables, net were as follows (in millions): | | | | | | | | | | | | | | December 31, 2023 | | September 30, 2024 | | Consumer | | | | | Retail installment contracts, gross | $ | 73,825 | | | $ | 79,407 | | | Finance leases, gross | 7,793 | | | 8,752 | | | Retail financing, gross | 81,618 | | | 88,159 | | | Unearned interest supplements | (3,344) | | | (4,582) | | | Consumer finance receivables | 78,274 | | | 83,577 | | | Non-Consumer | | | | | Dealer financing | 24,683 | | | 26,514 | | | Non-Consumer finance receivables | 24,683 | | | 26,514 | | | Total recorded investment | $ | 102,957 | | | $ | 110,091 | | | | | | | Recorded investment in finance receivables | $ | 102,957 | | | $ | 110,091 | | | Allowance for credit losses | (882) | | | (862) | | | Total finance receivables, net | $ | 102,075 | | | $ | 109,229 | | | | | | | Current portion | $ | 46,425 | | | $ | 49,340 | | | Non-current portion | 55,650 | | | 59,889 | | | Total finance receivables, net | $ | 102,075 | | | $ | 109,229 | | | | | | | Net finance receivables subject to fair value (a) | $ | 94,728 | | | $ | 100,999 | | | Fair value (b) | 93,189 | | | 100,761 | |
__________ (a)Net finance receivables subject to fair value exclude finance leases. (b)The fair value of finance receivables is categorized within Level 3 of the fair value hierarchy.
|
| Financing Receivable, Past Due |
The credit quality analysis of consumer receivables at December 31, 2023 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | | Prior to 2019 | | 2019 | | 2020 | | 2021 | | 2022 | | 2023 | | Total | | Percent | | Consumer | | | | | | | | | | | | | | | | | | 31 - 60 days past due | | $ | 40 | | | $ | 49 | | | $ | 130 | | | $ | 125 | | | $ | 187 | | | $ | 159 | | | $ | 690 | | | 0.9 | % | | 61 - 120 days past due | | 9 | | | 11 | | | 30 | | | 37 | | | 58 | | | 50 | | | 195 | | | 0.2 | | | Greater than 120 days past due | | 7 | | | 4 | | | 7 | | | 10 | | | 10 | | | 5 | | | 43 | | | 0.1 | | | Total past due | | 56 | | | 64 | | | 167 | | | 172 | | | 255 | | | 214 | | | 928 | | | 1.2 | | | Current | | 891 | | | 2,359 | | | 7,385 | | | 11,301 | | | 20,247 | | | 35,163 | | | 77,346 | | | 98.8 | | | Total | | $ | 947 | | | $ | 2,423 | | | $ | 7,552 | | | $ | 11,473 | | | $ | 20,502 | | | $ | 35,377 | | | $ | 78,274 | | | 100.0 | % | | | | | | | | | | | | | | | | | | | Gross charge-offs | | $ | 47 | | | $ | 40 | | | $ | 75 | | | $ | 85 | | | $ | 117 | | | $ | 37 | | | $ | 401 | | | |
The credit quality analysis of consumer receivables at September 30, 2024 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | | Prior to 2020 | | 2020 | | 2021 | | 2022 | | 2023 | | 2024 | | Total | | Percent | | Consumer | | | | | | | | | | | | | | | | | | 31 - 60 days past due | | $ | 50 | | | $ | 97 | | | $ | 104 | | | $ | 178 | | | $ | 224 | | | $ | 116 | | | $ | 769 | | | 0.9 | % | | 61 - 120 days past due | | 9 | | | 22 | | | 29 | | | 49 | | | 62 | | | 27 | | | 198 | | | 0.2 | | | Greater than 120 days past due | | 7 | | | 7 | | | 10 | | | 17 | | | 13 | | | 2 | | | 56 | | | 0.1 | | | Total past due | | 66 | | | 126 | | | 143 | | | 244 | | | 299 | | | 145 | | | 1,023 | | | 1.2 | | | Current | | 1,178 | | | 4,050 | | | 6,757 | | | 14,374 | | | 27,169 | | | 29,026 | | | 82,554 | | | 98.8 | | | Total | | $ | 1,244 | | | $ | 4,176 | | | $ | 6,900 | | | $ | 14,618 | | | $ | 27,468 | | | $ | 29,171 | | | $ | 83,577 | | | 100.0 | % | | | | | | | | | | | | | | | | | | | Gross charge-offs | | $ | 38 | | | $ | 46 | | | $ | 55 | | | $ | 115 | | | $ | 136 | | | $ | 18 | | | $ | 408 | | | |
|
| Financing Receivable Credit Quality Indicators |
The credit quality analysis of dealer financing receivables at December 31, 2023 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | Wholesale Loans | | | | | | | Dealer Loans | | | | | | | | Prior to 2019 | | 2019 | | 2020 | | 2021 | | 2022 | | 2023 | | Total | | | Total | | Percent | | Group I | | $ | 383 | | | $ | 30 | | | $ | 58 | | | $ | 156 | | | $ | 61 | | | $ | 331 | | | $ | 1,019 | | | $ | 20,419 | | | $ | 21,438 | | | 86.9 | % | | Group II | | 16 | | | — | | | 1 | | | 3 | | | 2 | | | 44 | | | 66 | | | 2,834 | | | 2,900 | | | 11.7 | | | Group III | | — | | | — | | | — | | | — | | | 1 | | | 8 | | | 9 | | | 292 | | | 301 | | | 1.2 | | | Group IV | | — | | | 1 | | | — | | | — | | | — | | | 2 | | | 3 | | | 41 | | | 44 | | | 0.2 | | | Total (a) | | $ | 399 | | | $ | 31 | | | $ | 59 | | | $ | 159 | | | $ | 64 | | | $ | 385 | | | $ | 1,097 | | | $ | 23,586 | | | $ | 24,683 | | | 100.0 | % | | | | | | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 1 | | | $ | 3 | | | $ | 4 | | | |
__________ (a)Total past due dealer financing receivables at December 31, 2023 were $33 million.
The credit quality analysis of dealer financing receivables at September 30, 2024 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost Basis by Origination Year | | Wholesale Loans | | | | | | Dealer Loans | | | | | | | Prior to 2020 | | 2020 | | 2021 | | 2022 | | 2023 | | 2024 | | Total | | | Total | | Percent | | Group I | $ | 284 | | | $ | 63 | | | $ | 105 | | | $ | 48 | | | $ | 239 | | | $ | 156 | | | $ | 895 | | | $ | 23,224 | | | $ | 24,119 | | | 91.0 | % | | Group II | 9 | | | — | | | 3 | | | 2 | | | 26 | | | 26 | | | 66 | | | 2,022 | | | 2,088 | | | 7.9 | | | Group III | — | | | — | | | — | | | — | | | 1 | | | 5 | | | 6 | | | 295 | | | 301 | | | 1.1 | | | Group IV | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 6 | | | 6 | | | — | | | Total (a) | $ | 293 | | | $ | 63 | | | $ | 108 | | | $ | 50 | | | $ | 266 | | | $ | 187 | | | $ | 967 | | | $ | 25,547 | | | $ | 26,514 | | | 100.0 | % | | | | | | | | | | | | | | | | | | | | | | Gross charge-offs | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | 6 | | | $ | 7 | | | |
__________ (a)Total past due dealer financing receivables at September 30, 2024 were $3 million.
|
| Financing Receivable, Allowance for Credit Loss |
An analysis of the allowance for credit losses related to finance receivables for the periods ended September 30 was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Third Quarter 2023 | | First Nine Months 2023 | | | Consumer | | Non-Consumer | | Total | | Consumer | | Non-Consumer | | Total | | Allowance for credit losses | | | | | | | | | | | | | Beginning balance | $ | 866 | | | $ | 7 | | | $ | 873 | | | $ | 838 | | | $ | 7 | | | $ | 845 | | | Charge-offs | (105) | | | — | | | (105) | | | (279) | | | — | | | (279) | | | Recoveries | 37 | | | — | | | 37 | | | 113 | | | 1 | | | 114 | | | Provision for credit losses | 75 | | | (1) | | | 74 | | | 193 | | | (2) | | | 191 | | | Other (a) | (3) | | | — | | | (3) | | | 5 | | | — | | | 5 | | | Ending balance | $ | 870 | | | $ | 6 | | | $ | 876 | | | $ | 870 | | | $ | 6 | | | $ | 876 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Third Quarter 2024 | | First Nine Months 2024 | | | Consumer | | Non-Consumer | | Total | | Consumer | | Non-Consumer | | Total | | Allowance for credit losses | | | | | | | | | | | | | Beginning balance | $ | 876 | | | $ | 4 | | | $ | 880 | | | $ | 879 | | | $ | 3 | | | $ | 882 | | | Charge-offs | (155) | | | — | | | (155) | | | (408) | | | (7) | | | (415) | | | Recoveries | 41 | | | — | | | 41 | | | 122 | | | 3 | | | 125 | | | Provision for credit losses | 99 | | | — | | | 99 | | | 277 | | | 5 | | | 282 | | | Other (a) | (3) | | | — | | | (3) | | | (12) | | | — | | | (12) | | | Ending balance | $ | 858 | | | $ | 4 | | | $ | 862 | | | $ | 858 | | | $ | 4 | | | $ | 862 | |
__________ (a) Primarily represents amounts related to translation adjustments.
|