| Summary of Assets and Liabilities of Consolidated Variable Interest Entities |
The following table summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership.
|
|
|
|
|
|
|
|
|
|
|
As of |
|
(Amounts in thousands) |
|
September 30, 2024 |
|
|
December 31, 2023 |
|
Real estate, net |
|
$ |
3,220,763 |
|
|
$ |
3,284,532 |
|
Cash and cash equivalents and restricted cash |
|
|
237,622 |
|
|
|
176,354 |
|
Accounts and other receivables |
|
|
11,664 |
|
|
|
10,005 |
|
Real estate related fund investments |
|
|
- |
|
|
|
775 |
|
Investments in unconsolidated joint ventures |
|
|
87,329 |
|
|
|
89,949 |
|
Deferred rent receivable |
|
|
197,284 |
|
|
|
207,938 |
|
Deferred charges, net |
|
|
40,198 |
|
|
|
45,190 |
|
Intangible assets, net |
|
|
30,824 |
|
|
|
38,209 |
|
Other assets |
|
|
21,754 |
|
|
|
7,374 |
|
Total VIE assets |
|
$ |
3,847,438 |
|
|
$ |
3,860,326 |
|
|
|
|
|
|
|
|
Notes and mortgages payable, net |
|
$ |
2,319,284 |
|
|
$ |
2,450,401 |
|
Accounts payable and accrued expenses |
|
|
58,632 |
|
|
|
48,952 |
|
Intangible liabilities, net |
|
|
13,740 |
|
|
|
17,180 |
|
Other liabilities |
|
|
5,436 |
|
|
|
5,852 |
|
Total VIE liabilities |
|
$ |
2,397,092 |
|
|
$ |
2,522,385 |
|
|
| Summary of Investments in Unconsolidated Real Estate Funds and Unconsolidated Joint Ventures and Maximum Risk of Loss from Investments |
The following table summarizes our investments in these entities and the maximum risk of loss from these investments.
|
|
|
|
|
|
|
|
|
|
|
As of |
|
(Amounts in thousands) |
|
September 30, 2024 |
|
|
December 31, 2023 |
|
Investments in unconsolidated real estate funds |
|
$ |
4,607 |
|
|
$ |
4,549 |
|
Investment in unconsolidated joint venture |
|
|
327 |
|
|
|
- |
|
Asset management fees and other receivables |
|
|
555 |
|
|
|
18 |
|
Maximum risk of loss |
|
$ |
5,489 |
|
|
$ |
4,567 |
|
|