v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net income (loss) $ 220.0 $ 187.4 $ 747.2 $ 440.6
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of fixed assets 58.1 48.1 174.5 139.2
Amortization of intangible assets 18.3 19.6 55.0 56.1
Amortization of debt issuance costs and original issue discount, net of original issue premium 0.9 0.4 2.2 1.0
Provision for doubtful accounts 4.3 3.4 11.2 8.9
Net gain on early extinguishment of debt 0.0 0.0 (3.6) 0.0
Loss on sale of assets 0.0 0.0 0.0 135.3
Impairment of cost-based investments 0.0 0.0 1.0 6.5
Stock-based compensation expense 11.6 12.4 37.2 46.3
Net gain upon settlement of investment in non-public companies 0.0 0.0 (98.3) 0.0
Deferred income taxes (8.2) (9.2) (26.0) (25.9)
Loss on disposal of fixed assets 7.5 2.4 7.7 2.3
Gain on lease modification (1.9) 0.0 (1.9) 0.0
Acquisition related liability adjustment 0.0 0.0 0.0 (22.0)
Changes in assets and liabilities, net of effects from acquisitions:        
Accounts receivable 31.6 22.9 (120.2) (104.3)
Prepaid expenses and other assets 7.9 0.6 33.1 (36.8)
Operating lease right-of-use assets, net 9.5 8.5 23.2 21.4
Income taxes (3.5) 5.5 13.8 13.5
Accounts payable and accrued liabilities 32.9 38.3 (66.1) 37.4
Deferred revenues (75.7) (43.6) 122.2 131.1
Operating lease liabilities (14.9) (8.1) (26.7) (21.2)
Other liabilities (2.2) (38.5) 3.1 (21.1)
Net cash provided by operating activities 296.2 250.1 888.6 808.3
Cash flows from investing activities:        
Acquisitions and purchase of additional controlling interest, net of cash acquired of $0.0, $0.0, $1.8, and $8.0, respectively 0.0 0.0 (23.4) (83.3)
Proceeds from sale of assets 0.0 0.0 0.0 3,066.4
Investments in non-public companies (0.9) (0.9) (0.4) (1.7)
Proceeds received upon settlement of investment in non-public companies 0.0 0.0 112.1 0.0
Capital expenditures (55.5) (54.3) (168.5) (173.7)
Escrow release (funding) associated with acquisitions 3.8 0.0 3.8 (3.8)
Other investing activities, net 0.0 (0.1) 0.0 (0.4)
Net cash (used in) provided by investing activities (52.6) (55.3) (76.4) 2,803.5
Cash flows from financing activities:        
Proceeds from issuance of long-term debt, net of original issue discount 0.0 0.0 590.2 495.2
Payment of debt issuance costs 0.0 0.7 (5.6) (6.0)
Payment on early extinguishment of debt 0.0 0.0 (396.4) 0.0
Repayment of short-term debt 0.0 0.0 0.0 (1,265.0)
Repayment of short-term debt with original maturities greater than three months 0.0 0.0 0.0 (125.0)
Repurchases of common stock (340.0) (49.8) (690.0) (2,049.8)
Share repurchases not yet settled (60.0) 0.0 (60.0) (500.0)
Payment of contingent liability related to acquisition 0.0 0.0 (8.5) 0.0
Proceeds from stock options exercised 47.4 19.4 110.6 134.3
Net share settlement of taxes from restricted stock and performance share awards (0.4) (0.3) (13.0) (14.0)
Dividends paid (55.3) (49.2) (166.6) (147.9)
Other financing activities, net (13.0) (10.4) (18.9) (13.2)
Net cash used in financing activities (421.3) (89.6) (658.2) (3,491.4)
Effect of exchange rate changes 3.6 2.9 1.3 3.7
Net (decrease) increase in cash and cash equivalents (174.1) 108.1 155.3 124.1
Cash and cash equivalents, beginning of period 632.1 308.7 302.7 292.7
Cash and cash equivalents, end of period 458.0 416.8 458.0 416.8
Supplemental disclosures:        
Income taxes paid 77.0 66.0 218.4 210.9
Interest paid 7.9 8.5 63.0 60.9
Noncash investing and financing activities:        
Deferred tax (asset) liability established on date of acquisition 0.0 (1.4) 1.4 8.9
Net assets sold as part of disposition 0.0 0.0 0.0 3,211.8
Finance lease additions 5.9 30.6 28.4 43.7
Operating lease (terminations) additions, net (9.5) 3.6 (5.7) 29.4
Fixed assets included in accounts payable and accrued liabilities $ 0.0 $ (0.2) $ 0.0 $ 0.1