CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) shares in Millions, $ in Millions |
Total |
Common Stock |
Treasury Stock, Common |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive (Loss) Income |
| Beginning balance (in shares) at Dec. 31, 2022 |
|
256.4
|
70.7
|
|
|
|
| Beginning balance at Dec. 31, 2022 |
$ 5,765
|
$ 3
|
$ (7,740)
|
$ 10,895
|
$ 3,334
|
$ (727)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
| Issuance of common stock (in shares) |
|
0.5
|
|
|
|
|
| Issuance of common stock |
(58)
|
|
|
(58)
|
|
|
| Repurchase of common stock (in shares) |
|
|
(0.7)
|
|
|
|
| Repurchase of common stock |
(129)
|
|
$ (129)
|
|
|
|
| Stock-based compensation |
69
|
|
|
69
|
|
|
| Net income |
289
|
|
|
|
289
|
|
| Unrealized gains on derivative instruments, net of tax |
10
|
|
|
|
|
10
|
| Defined benefit plan adjustments, net of income tax expense of $—, $—,$—,$— |
1
|
|
|
|
|
1
|
| Foreign currency translation, net of tax |
10
|
|
|
|
|
10
|
| Reclassification adjustments, net of tax |
(25)
|
|
|
|
|
(25)
|
| Ending balance (in shares) at Mar. 31, 2023 |
|
256.9
|
71.4
|
|
|
|
| Ending balance at Mar. 31, 2023 |
5,932
|
$ 3
|
$ (7,869)
|
10,906
|
3,623
|
(731)
|
| Beginning balance (in shares) at Dec. 31, 2022 |
|
256.4
|
70.7
|
|
|
|
| Beginning balance at Dec. 31, 2022 |
5,765
|
$ 3
|
$ (7,740)
|
10,895
|
3,334
|
(727)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
| Net income |
889
|
|
|
|
|
|
| Unrealized gains on derivative instruments, net of tax |
34
|
|
|
|
|
|
| Defined benefit plan adjustments, net of income tax expense of $—, $—,$—,$— |
1
|
|
|
|
|
|
| Foreign currency translation, net of tax |
(170)
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2023 |
|
257.1
|
74.6
|
|
|
|
| Ending balance at Sep. 30, 2023 |
5,805
|
$ 3
|
$ (8,509)
|
10,991
|
4,223
|
(903)
|
| Beginning balance (in shares) at Mar. 31, 2023 |
|
256.9
|
71.4
|
|
|
|
| Beginning balance at Mar. 31, 2023 |
5,932
|
$ 3
|
$ (7,869)
|
10,906
|
3,623
|
(731)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
| Issuance of common stock (in shares) |
|
0.1
|
|
|
|
|
| Issuance of common stock |
0
|
|
|
0
|
|
|
| Repurchase of common stock (in shares) |
|
|
(2.5)
|
|
|
|
| Repurchase of common stock |
(495)
|
|
$ (495)
|
|
|
|
| Stock-based compensation |
43
|
|
|
43
|
|
|
| Net income |
297
|
|
|
|
297
|
|
| Unrealized gains on derivative instruments, net of tax |
22
|
|
|
|
|
22
|
| Foreign currency translation, net of tax |
(44)
|
|
|
|
|
(44)
|
| Reclassification adjustments, net of tax |
(7)
|
|
|
|
|
(7)
|
| Ending balance (in shares) at Jun. 30, 2023 |
|
257.0
|
73.9
|
|
|
|
| Ending balance at Jun. 30, 2023 |
5,748
|
$ 3
|
$ (8,364)
|
10,949
|
3,920
|
(760)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
| Issuance of common stock (in shares) |
|
0.1
|
|
|
|
|
| Issuance of common stock |
0
|
|
|
0
|
|
|
| Repurchase of common stock (in shares) |
|
|
(0.7)
|
|
|
|
| Repurchase of common stock |
(145)
|
|
$ (145)
|
|
|
|
| Stock-based compensation |
42
|
|
|
42
|
|
|
| Net income |
303
|
|
|
|
303
|
|
| Unrealized gains on derivative instruments, net of tax |
2
|
|
|
|
|
2
|
| Defined benefit plan adjustments, net of income tax expense of $—, $—,$—,$— |
0
|
|
|
|
|
|
| Foreign currency translation, net of tax |
(136)
|
|
|
|
|
(136)
|
| Reclassification adjustments, net of tax |
(9)
|
|
|
|
|
(9)
|
| Ending balance (in shares) at Sep. 30, 2023 |
|
257.1
|
74.6
|
|
|
|
| Ending balance at Sep. 30, 2023 |
$ 5,805
|
$ 3
|
$ (8,509)
|
10,991
|
4,223
|
(903)
|
| Beginning balance (in shares) at Dec. 31, 2023 |
181.5
|
257.2
|
75.7
|
|
|
|
| Beginning balance at Dec. 31, 2023 |
$ 6,112
|
$ 3
|
$ (8,741)
|
11,025
|
4,692
|
(867)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
| Issuance of common stock (in shares) |
|
0.7
|
|
|
|
|
| Issuance of common stock |
(61)
|
|
|
(61)
|
|
|
| Stock-based compensation |
49
|
|
|
49
|
|
|
| Net income |
288
|
|
|
|
288
|
|
| Unrealized gains on derivative instruments, net of tax |
34
|
|
|
|
|
34
|
| Foreign currency translation, net of tax |
(69)
|
|
|
|
|
(69)
|
| Reclassification adjustments, net of tax |
(9)
|
|
|
|
|
(9)
|
| Ending balance (in shares) at Mar. 31, 2024 |
|
257.9
|
75.7
|
|
|
|
| Ending balance at Mar. 31, 2024 |
$ 6,344
|
$ 3
|
$ (8,741)
|
11,013
|
4,980
|
(911)
|
| Beginning balance (in shares) at Dec. 31, 2023 |
181.5
|
257.2
|
75.7
|
|
|
|
| Beginning balance at Dec. 31, 2023 |
$ 6,112
|
$ 3
|
$ (8,741)
|
11,025
|
4,692
|
(867)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
| Net income |
936
|
|
|
|
|
|
| Unrealized gains on derivative instruments, net of tax |
8
|
|
|
|
|
|
| Defined benefit plan adjustments, net of income tax expense of $—, $—,$—,$— |
(1)
|
|
|
|
|
|
| Foreign currency translation, net of tax |
$ 62
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2024 |
181.6
|
258.1
|
76.5
|
|
|
|
| Ending balance at Sep. 30, 2024 |
$ 6,967
|
$ 3
|
$ (8,941)
|
11,103
|
5,628
|
(826)
|
| Beginning balance (in shares) at Mar. 31, 2024 |
|
257.9
|
75.7
|
|
|
|
| Beginning balance at Mar. 31, 2024 |
6,344
|
$ 3
|
$ (8,741)
|
11,013
|
4,980
|
(911)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
| Issuance of common stock (in shares) |
|
0.1
|
|
|
|
|
| Issuance of common stock |
(1)
|
|
|
(1)
|
|
|
| Stock-based compensation |
44
|
|
|
44
|
|
|
| Net income |
363
|
|
|
|
363
|
|
| Unrealized gains on derivative instruments, net of tax |
15
|
|
|
|
|
15
|
| Foreign currency translation, net of tax |
(42)
|
|
|
|
|
(42)
|
| Reclassification adjustments, net of tax |
(11)
|
|
|
|
|
(11)
|
| Ending balance (in shares) at Jun. 30, 2024 |
|
258.0
|
75.7
|
|
|
|
| Ending balance at Jun. 30, 2024 |
6,714
|
$ 3
|
$ (8,741)
|
11,058
|
5,343
|
(949)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
| Issuance of common stock (in shares) |
|
0.1
|
|
|
|
|
| Issuance of common stock |
1
|
|
|
1
|
|
|
| Repurchase of common stock (in shares) |
|
|
(0.8)
|
|
|
|
| Repurchase of common stock |
(200)
|
|
$ (200)
|
|
|
|
| Stock-based compensation |
46
|
|
|
46
|
|
|
| Net income |
285
|
|
|
|
285
|
|
| Unrealized gains on derivative instruments, net of tax |
(41)
|
|
|
|
|
(41)
|
| Defined benefit plan adjustments, net of income tax expense of $—, $—,$—,$— |
(1)
|
|
|
|
|
(1)
|
| Foreign currency translation, net of tax |
173
|
|
|
|
|
173
|
| Reclassification adjustments, net of tax |
$ (8)
|
|
|
|
|
(8)
|
| Ending balance (in shares) at Sep. 30, 2024 |
181.6
|
258.1
|
76.5
|
|
|
|
| Ending balance at Sep. 30, 2024 |
$ 6,967
|
$ 3
|
$ (8,941)
|
$ 11,103
|
$ 5,628
|
$ (826)
|