| Segment Information |
Note 17 – Segment Information See Note 1 to the Consolidated Financial Statements for a description of our segments. A description of our basis for reporting segment operating results is outlined below. Intersegment revenues primarily reflect pharmacy and care services transactions between the Evernorth Health Services and Cigna Healthcare segments. The Company uses "pre-tax adjusted income (loss) from operations" and "adjusted revenues" as its principal financial measures of segment operating performance because management believes these metrics reflect the underlying results of business operations and facilitate analysis of trends in underlying revenue, expenses and profitability. We define pre-tax adjusted income (loss) from operations as income (loss) before income taxes excluding pre-tax income (loss) attributable to noncontrolling interests, net realized investment results, amortization of acquired intangible assets and special items. The Cigna Group's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting are also excluded. Special items are matters that management believes are not representative of the underlying results of operations due to their nature or size. Adjusted income (loss) from operations is measured on an after-tax basis for consolidated results and on a pre-tax basis for segment results. The Company defines adjusted revenues as total revenues excluding the following adjustments: special items and The Cigna Group's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting. Special items are matters that management believes are not representative of the underlying results of operations due to their nature or size. We exclude these items from this measure because management believes they are not indicative of past or future underlying performance of the business. The Company does not report total assets by segment because this is not a metric used to allocate resources or evaluate segment performance. The following table presents the special items charges (benefits) recorded by the Company, as well as the respective financial statement line items impacted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2024 | | 2023 | | 2024 | | 2023 | | | | (In millions) | Pre-tax | | After-tax | | Pre-tax | | After-tax | | Pre-tax | | After-tax | | Pre-tax | | After-tax | | | | | Impairment of dividend receivable (Net investment income) | $ | 182 | | | $ | 138 | | | $ | — | | | $ | — | | | $ | 182 | | | $ | 138 | | | $ | — | | | $ | — | | | | | | Integration and transaction-related costs (Selling, general and administrative expenses) | 77 | | | 59 | | | 13 | | | 9 | | | 177 | | | 135 | | | 20 | | | 15 | | | | | | | Loss on sale of businesses | 87 | | | 62 | | | 21 | | | 19 | | | 106 | | | 19 | | | 21 | | | 19 | | | | | | Deferred tax expenses, net (Income taxes, less amount attributable to noncontrolling interests) | — | | | 41 | | | — | | | — | | | — | | | 75 | | | — | | | — | | | | | | Charges associated with litigation matters (Selling, general and administrative expenses) | — | | | — | | | 201 | | | 171 | | | — | | | — | | | 201 | | | 171 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total impact from special items | $ | 346 | | | $ | 300 | | | $ | 235 | | | $ | 199 | | | $ | 465 | | | $ | 367 | | | $ | 242 | | | $ | 205 | | | | | |
Summarized segment financial information was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | | Evernorth Health Services | | Cigna Healthcare | | Other Operations | | Corporate and Eliminations | | Total | | Three months ended September 30, 2024 | | Revenues from external customers | | $ | 51,552 | | | $ | 11,919 | | | $ | 137 | | | $ | 1 | | | $ | 63,609 | | | Intersegment revenues | | 1,045 | | | 1,279 | | | 18 | | | (2,342) | | | | Net investment (loss) income | | (142) | | | 142 | | | 79 | | | 6 | | | 85 | | | Total revenues | | 52,455 | | | 13,340 | | | 234 | | | (2,335) | | | 63,694 | | | Net realized investment results from certain equity method investments | | — | | | (177) | | | — | | | — | | | (177) | | | | | | | | | | | | | | Special item related to impairment of dividend receivable | | 182 | | | — | | | — | | | — | | | 182 | | | Adjusted revenues | | $ | 52,637 | | | $ | 13,163 | | | $ | 234 | | | $ | (2,335) | | | $ | 63,699 | | Income (loss) before income taxes | | $ | 631 | | | $ | 1,073 | | | $ | (10) | | | $ | (502) | | | $ | 1,192 | | | Pre-tax adjustments to reconcile to adjusted income from operations | | | | | | | | | | | | | | | | | | | | | | (Income) attributable to noncontrolling interests | | (99) | | | — | | | — | | | — | | | (99) | | Net realized investment losses (gains) (1) | | 748 | | | (8) | | | 4 | | | — | | | 744 | | | Amortization of acquired intangible assets | | 414 | | | 22 | | | — | | | — | | | 436 | | | Special items | | | | | | | | | | | | Impairment of dividend receivable | | 182 | | | — | | | — | | | — | | | 182 | | | Integration and transaction-related costs | | — | | | — | | | — | | | 77 | | | 77 | | | Loss on sale of businesses | | — | | | 87 | | | — | | | — | | | 87 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pre-tax adjusted income (loss) from operations | | $ | 1,876 | | | $ | 1,174 | | | $ | (6) | | | $ | (425) | | | $ | 2,619 | | | | | | | | | | | | | | (In millions) | | Evernorth Health Services | | Cigna Healthcare | | Other Operations | | Corporate and Eliminations | | Total | | Three months ended September 30, 2023 | | Revenues from external customers | | $ | 37,230 | | | $ | 11,426 | | | $ | 71 | | | $ | — | | | $ | 48,727 | | | Intersegment revenues | | 1,303 | | | 1,136 | | | — | | | (2,439) | | | | Net investment income | | 63 | | | 176 | | | 76 | | | 6 | | | 321 | | | Total revenues | | 38,596 | | | 12,738 | | | 147 | | | (2,433) | | | 49,048 | | | Net realized investment results from certain equity method investments | | — | | | 30 | | | — | | | — | | | 30 | | | | | | | | | | | | | | | | | | | | | | | | | Adjusted revenues | | $ | 38,596 | | | $ | 12,768 | | | $ | 147 | | | $ | (2,433) | | | $ | 49,078 | | Income (loss) before income taxes | | $ | 1,272 | | | $ | 1,019 | | | $ | (3) | | | $ | (448) | | | $ | 1,840 | | | Pre-tax adjustments to reconcile to adjusted income from operations | | | | | | | | | | | (Income) attributable to noncontrolling interests | | (44) | | | — | | | — | | | — | | | (44) | | Net realized investment losses (1) | | 1 | | | 35 | | | 8 | | | — | | | 44 | | | Amortization of acquired intangible assets | | 443 | | | 11 | | | — | | | — | | | 454 | | | Special items | | | | | | | | | | | | | | | | | | | | | | | Integration and transaction-related costs | | — | | | — | | | — | | | 13 | | | 13 | | | Loss on sale of businesses | | — | | | — | | | 21 | | | — | | | 21 | | | | | | | | | | | | | | Charges associated with litigation matters | | 44 | | | 157 | | | — | | | — | | | 201 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pre-tax adjusted income (loss) from operations | | $ | 1,716 | | | $ | 1,222 | | | $ | 26 | | | $ | (435) | | | $ | 2,529 | |
(1) Includes Net realized investment losses/gains as presented in our Consolidated Statements of Income, as well as the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting, which are presented within Fees and other revenues in our Consolidated Statements of Income. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | | Evernorth Health Services | | Cigna Healthcare | | Other Operations | | Corporate and Eliminations | | Total | | Nine months ended September 30, 2024 | | Revenues from external customers | | $ | 144,689 | | | $ | 35,752 | | | $ | 333 | | | $ | 2 | | | $ | 180,776 | | | Intersegment revenues | | 3,558 | | | 3,606 | | | 63 | | | (7,227) | | | | Net investment (loss) income | | (18) | | | 463 | | | 231 | | | 20 | | | 696 | | | Total revenues | | 148,229 | | | 39,821 | | | 627 | | | (7,205) | | | 181,472 | | Net realized investment results from certain equity method investments | | — | | | (238) | | | — | | | — | | | (238) | | | | | | | | | | | | | | Special item related to impairment of dividend receivable | | 182 | | | — | | | — | | | — | | | 182 | | | Adjusted revenues | | $ | 148,411 | | | $ | 39,583 | | | $ | 627 | | | $ | (7,205) | | | $ | 181,416 | | | | | | | | | | | | | Income (loss) before income taxes | | $ | 1,494 | | | $ | 3,221 | | | $ | (9) | | | $ | (1,446) | | | $ | 3,260 | | | Pre-tax adjustments to reconcile to adjusted income from operations | | | | | | | | | | | (Income) attributable to noncontrolling interests | | (271) | | | — | | | — | | | — | | | (271) | | Net realized investment losses (1) | | 2,203 | | | 359 | | | 5 | | | — | | | 2,567 | | | Amortization of acquired intangible assets | | 1,247 | | | 32 | | | — | | | — | | | 1,279 | | | Special items | | | | | | | | | | | | Impairment of dividend receivable | | 182 | | | — | | | — | | | — | | | 182 | | | Integration and transaction-related costs | | — | | | — | | | — | | | 177 | | | 177 | | | Loss on sale of businesses | | — | | | 106 | | | — | | | — | | | 106 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pre-tax adjusted income (loss) from operations | | $ | 4,855 | | | $ | 3,718 | | | $ | (4) | | | $ | (1,269) | | | $ | 7,300 | | | | | | | | | | | | | | (In millions) | | Evernorth Health Services | | Cigna Healthcare | | Other Operations | | Corporate and Eliminations | | Total | | Nine months ended September 30, 2023 | Revenues from external customers | | $ | 108,462 | | | $ | 34,581 | | | $ | 232 | | | $ | — | | | $ | 143,275 | | | Intersegment revenues | | 4,343 | | | 3,143 | | | — | | | (7,486) | | | | Net investment income | | 175 | | | 454 | | | 230 | | | 17 | | | 876 | | | Total revenues | | 112,980 | | | 38,178 | | | 462 | | | (7,469) | | | 144,151 | | | | | | | | | | | | | | Net realized investment results from certain equity method investments | | — | | | 22 | | | — | | | — | | | 22 | | | | | | | | | | | | | | | | | | | | | | | | | Adjusted revenues | | $ | 112,980 | | | $ | 38,200 | | | $ | 462 | | | $ | (7,469) | | | $ | 144,173 | | | | | | | | | | | | | Income (loss) before income taxes | | $ | 3,318 | | | $ | 3,252 | | | $ | 47 | | | $ | (1,292) | | | $ | 5,325 | | | Pre-tax adjustments to reconcile to adjusted income from operations | | | | | | | | | | | (Income) attributable to noncontrolling interests | | (140) | | | (2) | | | — | | | — | | | (142) | | Net realized investment losses (1) | | — | | | 64 | | | 2 | | | — | | | 66 | | | Amortization of acquired intangible assets | | 1,330 | | | 38 | | | — | | | — | | | 1,368 | | | Special items | | | | | | | | | | | | | | | | | | | | | | | Integration and transaction-related costs | | — | | | — | | | — | | | 20 | | | 20 | | | Loss on sale of businesses | | — | | | — | | | 21 | | | — | | | 21 | | | | | | | | | | | | | | Charges associated with litigation matters | | 44 | | | 157 | | | — | | | — | | | 201 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pre-tax adjusted income (loss) from operations | | $ | 4,552 | | | $ | 3,509 | | | $ | 70 | | | $ | (1,272) | | | $ | 6,859 | |
(1)Includes Net realized investment losses/gains as presented in our Consolidated Statements of Income, as well as the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting, which are presented within Fees and other revenues in our Consolidated Statements of Income. Revenue from external customers includes Pharmacy revenues, Premiums and Fees and other revenues. The following table presents these revenues by product, premium and service type: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | (In millions) | | 2024 | | 2023 | | 2024 | | 2023 | | | | Products (Pharmacy revenues) (ASC 606) | | | | | | | | | | | | Network revenues | | $ | 27,353 | | | $ | 16,926 | | | $ | 76,795 | | | $ | 49,080 | | | | | Home delivery and specialty revenues | | 18,909 | | | 16,324 | | | 53,384 | | | 48,943 | | | | | Other revenues | | 2,990 | | | 2,390 | | | 8,433 | | | 6,506 | | | | Total Evernorth Health Services | | 49,252 | | | 35,640 | | | 138,612 | | | 104,529 | | | | Total Other Operations | | 14 | | | — | | | 47 | | | — | | | | | Intercompany eliminations | | (982) | | | (1,109) | | | (3,238) | | | (3,890) | | | | Total Pharmacy revenues | | 48,284 | | | 34,531 | | | 135,421 | | | 100,639 | | | | | Insurance premiums (ASC 944) | | | | | | | | | | | Cigna Healthcare (1) | | | | | | | | | | | U.S. Healthcare | | | | | | | | | | | | Employer insured | | 4,382 | | | 4,144 | | | 13,125 | | | 12,315 | | | | | Medicare Advantage | | 2,110 | | | 2,189 | | | 6,604 | | | 6,605 | | | | | Stop loss | | 1,689 | | | 1,548 | | | 5,022 | | | 4,565 | | | | | Individual and Family Plans | | 1,001 | | | 1,269 | | | 3,016 | | | 3,770 | | | | | Other | | 1,203 | | | 927 | | | 3,681 | | | 3,091 | | | | U.S. Healthcare | | 10,385 | | | 10,077 | | | 31,448 | | | 30,346 | | | | | International Health | | 911 | | | 834 | | | 2,687 | | | 2,440 | | | | | Total Cigna Healthcare | | 11,296 | | | 10,911 | | | 34,135 | | | 32,786 | | | | | | | | | | | | | | | | Other | | 122 | | | 70 | | | 285 | | | 225 | | | | | Intercompany eliminations | | 18 | | | 17 | | | 73 | | | 51 | | | | Total Premiums | | 11,436 | | | 10,998 | | | 34,493 | | | 33,062 | | | | | Services (Fees) (ASC 606) | | | | | | | | | | | Evernorth Health Services | | 3,314 | | | 2,862 | | | 9,508 | | | 8,199 | | | | Cigna Healthcare | | 1,671 | | | 1,639 | | | 4,850 | | | 4,847 | | | | Other Operations | | 15 | | | 1 | | | 57 | | | 3 | | | | | Other revenues | | 267 | | | 43 | | | 509 | | | 172 | | | | | Intercompany eliminations | | (1,378) | | | (1,347) | | | (4,062) | | | (3,647) | | | | Total Fees and other revenues | | 3,889 | | | 3,198 | | | 10,862 | | | 9,574 | | | | | Total revenues from external customers | | $ | 63,609 | | | $ | 48,727 | | | $ | 180,776 | | | $ | 143,275 | | | |
(1)Cigna Healthcare includes the U.S. Healthcare and International Health operating segments, which provide comprehensive medical and coordinated solutions to clients and customers. During the fourth quarter of 2023, the U.S. Commercial and U.S. Government operating segments merged to form the U.S. Healthcare operating segment. Information presented for the three and nine months ended September 30, 2023 has been restated to conform to the new operating segment presentation. Financial and performance guarantees. Evernorth Health Services may also provide certain financial and performance guarantees, including a minimum level of discounts a client may receive, generic utilization rates and various service levels. Clients may be entitled to receive compensation if we fail to meet the guarantees. Actual performance is compared to the contractual guarantee for each measure throughout the period and the Company defers revenue for any estimated payouts within Accrued expenses and other liabilities (current). These estimates are adjusted and paid following the end of the annual guarantee period. Historically, adjustments to original estimates have not been material. This guarantee liability was $2.0 billion as of September 30, 2024 and $1.6 billion as of December 31, 2023. Major customers. Revenues from a single pharmacy benefit client were approximately 16% of consolidated revenues for the three and nine months ended September 30, 2024. These amounts were reported in the Evernorth Health Services segment.
Additionally, revenues from U.S. Federal Government agencies, under a number of contracts, were approximately 10% and 11% of consolidated revenues for the three and nine months ended September 30, 2024, respectively. These amounts were reported in the Evernorth Health Services and Cigna Healthcare segments. See Note 25 in the Company's 2023 Form 10-K for prior year revenue concentration information.
|