| Schedule of net operating loss carryforward and Deferred tax assets |
| | 2024 | | | 2023 | | Net Operating Loss Carryforward, January 1 | | $ | 3,616,513 | | | $ | 3,796,573 | | Taxable Income, January 1 to September 30 | | | 146,282 | | | | 145,584 | | Net Operating Loss Carryforward, September 30 | | $ | 3,470,231 | | | $ | 3,650,989 | | Federal Deferred Tax Asset, January 1 | | | 759,468 | | | | 797,280 | | Federal Tax Expense as of September 30 (21% Tax Rate) | | | (30,719 | ) | | | (30,573 | ) | Federal Deferred Tax Asset, September 30 | | $ | 728,749 | | | $ | 776,707 | | State of New Jersey Deferred Tax Asset, January 1 | | | 324,678 | | | | 341,692 | | State of New Jersey Tax Expense as of September 30 (9% Tax Rate) | | | (13,165 | ) | | | (13,103 | ) | State of New Jersey Deferred Tax Asset, September 30 | | $ | 311,513 | | | $ | 328,589 | | Total Deferred Tax Asset, September 30 | | $ | 1,040,262 | | | $ | 1,105,296 | | Total Tax Expense | | $ | 43,884 | | | | 43,676 | |
|