v3.24.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:    
Net income / (loss) $ (94,131) $ (30,596)
Adjustments to Reconcile Net Income / (Loss) to Net Cash Provided by / (Used In) Operating Activities:    
Restricted, non-trading common stock issued to directors and employees 237,780 158,567
Changes in Assets and Liabilities:    
(Increase) / decrease in accounts receivable (163,375) (153,610)
(Increase) / decrease in inventory (171,934) 34,946
(Increase) / decrease in supplier deposits 25,899 21,172
(Increase) / decrease in prepaid expenses (3,400) (16,576)
(Increase) / decrease in accounts payable and accrued expenses 33,300 (1,309)
Net Cash Provided by / (Used in) Operating Activities (135,861) 12,594
Net Cash Provided by / (Used in) Financing Activities:    
Proceeds from related party loan 344,000 170,000
Repayments of related party loan (264,000) (155,000)
Shares purchased for cancellation 0 (38,002)
Net Cash Provided by Financing Activities 80,000 (23,002)
Net Increase / (Decrease) in Cash and Cash Equivalents (55,861) (10,408)
Cash and Cash Equivalents at Beginning of Period 87,339 10,738
Cash and Cash Equivalents at End of Periods 31,478 330
Supplemental Disclosure of Cash Flow Information:    
Cash Paid for Interest $ 14,916 $ 9,992