| Goodwill and Intangible Assets |
(15) Goodwill and Intangible Assets The following tables summarize the Company’s intangible assets (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
|
|
|
Weighted average amortization period in years |
|
|
Gross carrying amount |
|
|
Accumulated amortization |
|
|
Net carrying amount |
|
|
|
|
|
Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Amortizing intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer Relationships |
|
|
15 |
|
|
$ |
36,600 |
|
|
$ |
6,862 |
|
|
$ |
29,738 |
|
Trade Names |
|
|
10 |
|
|
|
800 |
|
|
|
225 |
|
|
|
575 |
|
Developed Technology |
|
|
5 |
|
|
|
739 |
|
|
|
474 |
|
|
|
265 |
|
Vendor Relationships |
|
|
15 |
|
|
|
1,265 |
|
|
|
398 |
|
|
|
867 |
|
Database |
|
|
5 |
|
|
|
2,400 |
|
|
|
1,350 |
|
|
|
1,050 |
|
Patents |
|
|
17 |
|
|
|
157 |
|
|
|
58 |
|
|
|
99 |
|
Subtotal intangible assets |
|
|
|
|
|
41,961 |
|
|
|
9,367 |
|
|
|
32,594 |
|
In-place Lease Intangible Asset |
|
|
4 |
|
|
|
568 |
|
|
|
397 |
|
|
|
171 |
|
Above Market Lease Intangible Asset |
|
|
4 |
|
|
|
896 |
|
|
|
622 |
|
|
|
274 |
|
Total intangible assets |
|
|
|
|
$ |
43,425 |
|
|
$ |
10,386 |
|
|
$ |
33,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
|
|
Weighted average amortization period in years |
|
|
Gross carrying amount |
|
|
Accumulated amortization |
|
|
Net carrying amount |
|
Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Amortizing intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer Relationships |
|
|
15 |
|
|
$ |
36,600 |
|
|
$ |
5,030 |
|
|
$ |
31,570 |
|
Trade Names |
|
|
10 |
|
|
|
800 |
|
|
|
165 |
|
|
|
635 |
|
Developed Technology |
|
|
5 |
|
|
|
739 |
|
|
|
349 |
|
|
|
390 |
|
Vendor Relationships |
|
|
15 |
|
|
|
1,273 |
|
|
|
336 |
|
|
|
937 |
|
Database |
|
|
5 |
|
|
|
2,400 |
|
|
|
990 |
|
|
|
1,410 |
|
Patents |
|
|
17 |
|
|
|
157 |
|
|
|
51 |
|
|
|
106 |
|
Subtotal intangible assets |
|
|
|
|
|
41,969 |
|
|
|
6,921 |
|
|
|
35,048 |
|
In-place Lease Intangible Asset |
|
|
4 |
|
|
|
568 |
|
|
|
287 |
|
|
|
281 |
|
Above Market Lease Intangible Asset |
|
|
4 |
|
|
|
896 |
|
|
|
457 |
|
|
|
439 |
|
Total intangible assets |
|
|
|
|
$ |
43,433 |
|
|
$ |
7,665 |
|
|
$ |
35,768 |
|
The following table provides a roll forward of the carrying amount of goodwill (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
Balance as of January 1: |
|
|
|
|
|
|
Gross goodwill |
|
$ |
265,989 |
|
|
$ |
261,110 |
|
Accumulated impairments |
|
|
(3,074 |
) |
|
|
(3,074 |
) |
Net goodwill as of January 1 |
|
|
262,915 |
|
|
|
258,036 |
|
Goodwill acquired during the year(1) |
|
|
— |
|
|
|
4,836 |
|
Impact of foreign exchange |
|
|
40 |
|
|
|
43 |
|
Net goodwill as of September 30, 2024 and December 31, 2023: |
|
$ |
262,955 |
|
|
$ |
262,915 |
|
(1) See Note 7 - Acquisitions. As of September 30, 2024 and December 31, 2023, Xometry had $263.0 million and $262.9 million, respectively of goodwill. As of September 30, 2024 and December 31, 2023, $258.0 million was part of Xometry’s U.S. operating segment and $4.9 million was part of Xometry’s International operating segment. As of September 30, 2024, estimated amortization expense for intangible assets for the remainder of 2024 and the next five years is: $0.9 million in 2024, $3.6 million in 2025, $3.2 million in 2026, $2.6 million in 2027, $2.6 million in 2028, $2.6 million in 2029 and $17.5 million thereafter. Amortization expense for the three and nine months ended September 30, 2024 and 2023 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Sales and marketing |
|
$ |
770 |
|
|
|
767 |
|
|
$ |
2,310 |
|
|
|
2,347 |
|
Product development |
|
|
42 |
|
|
|
42 |
|
|
|
126 |
|
|
|
126 |
|
General and administrative (1) |
|
|
4 |
|
|
|
7 |
|
|
|
11 |
|
|
|
20 |
|
Total |
|
$ |
816 |
|
|
$ |
816 |
|
|
$ |
2,447 |
|
|
$ |
2,493 |
|
(1) Amortization of the lease related intangible assets is recorded as operating lease expense in general and administrative.
|