v3.24.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

6. Goodwill and Intangible Assets

Goodwill

We conduct our goodwill impairment analysis annually on October 1 or more frequently if changes in facts and circumstances indicate that it is more likely than not that the fair value of a reporting unit may be less than its carrying value.

Due to a change in business strategies, with effect from July 1, 2024, two of our existing reporting units (the Systems reporting unit and the Components reporting unit) within the Gaming Components and Systems segment were combined (refer to as the Component and Systems reporting unit) because they now satisfy the aggregation criteria under the applicable accounting guidance. Since the composition of our other reporting units, the Peripherals reporting unit and the Memory reporting unit did not change, the carrying value of the goodwill for the Component and Systems reporting was determined as the sum of the goodwill carrying value for the Components reporting unit and the Systems reporting unit as of July 1, 2024.

During the three months ended September 30, 2024, the sustained decline in our stock price, combined with a reduction in our revenue forecasts, was considered a triggering event indicating that it was possible that the fair value of our reporting units could be less than their carrying amounts, including goodwill. As a result, we performed an interim quantitative goodwill impairment test as of September 30, 2024 using a combination of the income valuation approach and market approach methodologies. The determination of the fair value of the reporting units using the aforementioned methodologies requires significant estimates and assumptions, including but not limited to, discount rate, terminal growth rates, market multiple data from selected guideline companies, and management's internal forecasts. Management determined that the fair values of the reporting units were not less than their respective carrying amounts. As of September 30, 2024, the indicated fair value was in excess of carrying value for our Component and Systems, Peripherals, and Memory reporting units by approximately 23%, 35% and 194%, respectively.

The following table summarizes the changes in the carrying amount of goodwill by reportable segment (in thousands):

 

 

Gaming
Components
and
Systems

 

 

Gamer and
Creator
Peripherals

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

$

148,936

 

 

$

205,769

 

 

$

354,705

 

Addition from business acquisition

 

 

—

 

 

 

2,151

 

 

 

2,151

 

Measurement period adjustments

 

 

—

 

 

 

(28

)

 

 

(28

)

Effect of foreign currency exchange rates

 

 

(6

)

 

 

698

 

 

 

692

 

Balance as of September 30, 2024

 

$

148,930

 

 

$

208,590

 

 

$

357,520

 

Intangible assets, net

As a result of the goodwill triggering event described above, we also performed an interim impairment test for our indefinite-lived intangible asset and our finite-lived intangible assets as of September 30, 2024. The fair value of our indefinite-lived intangible assets was determined based on the relief from royalty method and the recoverability of our finite-lived intangible assets was determined based on the undiscounted cash flows method. No impairment resulted from these interim impairment tests.

The following table is a summary of intangible assets, net (in thousands):

 

September 30, 2024

 

 

December 31, 2023

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

$

51,015

 

 

$

27,287

 

 

$

23,728

 

 

$

47,221

 

 

$

21,206

 

 

$

26,015

 

Trade name

 

45,960

 

 

 

10,976

 

 

 

34,984

 

 

 

34,114

 

 

 

9,060

 

 

 

25,054

 

Customer relationships

 

218,464

 

 

 

155,288

 

 

 

63,176

 

 

 

218,453

 

 

 

138,800

 

 

 

79,653

 

Patent portfolio

 

36,292

 

 

 

21,445

 

 

 

14,847

 

 

 

34,781

 

 

 

17,031

 

 

 

17,750

 

Supplier relationships

 

5,940

 

 

 

2,722

 

 

 

3,218

 

 

 

6,136

 

 

 

2,045

 

 

 

4,091

 

Total finite-life intangibles

 

357,671

 

 

 

217,718

 

 

 

139,953

 

 

 

340,705

 

 

 

188,142

 

 

 

152,563

 

Indefinite life trade name

 

35,430

 

 

 

—

 

 

 

35,430

 

 

 

35,430

 

 

 

—

 

 

 

35,430

 

Other

 

4

 

 

 

—

 

 

 

4

 

 

 

16

 

 

 

—

 

 

 

16

 

Total intangible assets

$

393,105

 

 

$

217,718

 

 

$

175,387

 

 

$

376,151

 

 

$

188,142

 

 

$

188,009

 

 

In the year when an identified intangible asset becomes fully amortized, the fully amortized balances from the gross asset and accumulated amortization amounts are removed from the table above.

The estimated future amortization expense of intangible assets as of September 30, 2024 is as follows (in thousands):

 

 

Amounts

 

 

 

 

 

Remainder of 2024

 

$

9,899

 

2025

 

 

39,283

 

2026

 

 

35,973

 

2027

 

 

26,188

 

2028

 

 

5,885

 

Thereafter

 

 

22,725

 

Total

 

$

139,953