| Schedule of Selected Financial Data by Reportable Segment |
The following is selected financial data for the Company’s reportable segments for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2024 | | 2023 | | 2024 | | 2023 | | Revenue | | | | | | | | | Banks | $ | 222,031 | | | $ | 155,684 | | | $ | 471,109 | | | $ | 361,231 | | | Merchants | 50,120 | | | 36,267 | | | 123,865 | | | 107,556 | | | Billers | 179,601 | | | 171,064 | | | 546,276 | | | 507,229 | | | Total revenue | $ | 451,752 | | | $ | 363,015 | | | $ | 1,141,250 | | | $ | 976,016 | | | Segment Adjusted EBITDA | | | | | | | | | Banks | $ | 153,944 | | | $ | 91,010 | | | $ | 274,794 | | | $ | 167,313 | | | Merchants | 26,711 | | | 10,296 | | | 52,737 | | | 26,751 | | | Billers | 30,920 | | | 39,186 | | | 99,092 | | | 100,056 | | | Depreciation and amortization | (31,515) | | | (30,463) | | | (86,710) | | | (93,438) | | | Stock-based compensation expense | (11,346) | | | (6,822) | | | (30,165) | | | (17,537) | | | Corporate and unallocated expenses | (46,128) | | | (41,283) | | | (123,901) | | | (135,053) | | | Interest, net | (14,485) | | | (16,345) | | | (44,004) | | | (48,183) | | | Other, net | (823) | | | 1,084 | | | (1,692) | | | (6,403) | | | Income (loss) before income taxes | $ | 107,278 | | | $ | 46,663 | | | $ | 140,151 | | | $ | (6,494) | |
|
| Schedule of Revenue by Primary Solution Category for Reportable Segments |
The following is revenue by primary solution category for the Company’s reportable segments for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2024 | | Banks | | Merchants | | Billers | | Total | | Primary Solution Categories | | | | | | | | | Bill Payments | $ | — | | | $ | — | | | $ | 179,601 | | | $ | 179,601 | | | | | | | | | | | Merchant Payments | — | | | 50,120 | | | — | | | 50,120 | | | Fraud Management | 18,451 | | | — | | | — | | | 18,451 | | | Real-Time Payments | 45,376 | | | — | | | — | | | 45,376 | | | Issuing and Acquiring | 158,204 | | | — | | | — | | | 158,204 | | | Total | $ | 222,031 | | | $ | 50,120 | | | $ | 179,601 | | | $ | 451,752 | | | | | | | | | | | Three Months Ended September 30, 2023 | | Banks | | Merchants | | Billers | | Total | | Primary Solution Categories | | | | | | | | | Bill Payments | $ | — | | | $ | — | | | $ | 171,064 | | | $ | 171,064 | | | | | | | | | | | Merchant Payments | — | | | 36,267 | | | — | | | 36,267 | | | Fraud Management | 16,543 | | | — | | | — | | | 16,543 | | | Real-Time Payments | 26,374 | | | — | | | — | | | 26,374 | | | Issuing and Acquiring | 112,767 | | | — | | | — | | | 112,767 | | | Total | $ | 155,684 | | | $ | 36,267 | | | $ | 171,064 | | | $ | 363,015 | | | | | | | | | | | Nine Months Ended September 30, 2024 | | Banks | | Merchants | | Billers | | Total | | Primary Solution Categories | | | | | | | | | Bill Payments | $ | — | | | $ | — | | | $ | 546,276 | | | $ | 546,276 | | | | | | | | | | | Merchant Payments | — | | | 123,865 | | | — | | | 123,865 | | | Fraud Management | 39,145 | | | — | | | — | | | 39,145 | | | Real-Time Payments | 96,553 | | | — | | | — | | | 96,553 | | | Issuing and Acquiring | 335,411 | | | — | | | — | | | 335,411 | | | Total | $ | 471,109 | | | $ | 123,865 | | | $ | 546,276 | | | $ | 1,141,250 | | | | | | | | | | | Nine Months Ended September 30, 2023 | | Banks | | Merchants | | Billers | | Total | | Primary Solution Categories | | | | | | | | | Bill Payments | $ | — | | | $ | — | | | $ | 507,229 | | | $ | 507,229 | | | | | | | | | | | Merchant Payments | — | | | 107,556 | | | — | | | 107,556 | | | Fraud Management | 38,051 | | | — | | | — | | | 38,051 | | | Real-Time Payments | 72,271 | | | — | | | — | | | 72,271 | | | Issuing and Acquiring | 250,909 | | | — | | | — | | | 250,909 | | | Total | $ | 361,231 | | | $ | 107,556 | | | $ | 507,229 | | | $ | 976,016 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2024 | | 2023 | | 2024 | | 2023 | | Banks | | | | | | | | | Software as a service and platform as a service | $ | 11,697 | | | $ | 10,167 | | | $ | 33,924 | | | $ | 29,158 | | | License | 143,338 | | | 77,779 | | | 235,357 | | | 136,980 | | | Maintenance | 43,916 | | | 48,084 | | | 133,215 | | | 142,050 | | | Services | 23,080 | | | 19,654 | | | 68,613 | | | 53,043 | | | Total | $ | 222,031 | | | $ | 155,684 | | | $ | 471,109 | | | $ | 361,231 | | | Merchants | | | | | | | | | Software as a service and platform as a service | $ | 32,069 | | | $ | 30,162 | | | $ | 94,298 | | | $ | 89,660 | | | License | 14,091 | | | 1,900 | | | 17,627 | | | 5,701 | | | Maintenance | 3,643 | | | 3,834 | | | 10,831 | | | 11,314 | | | Services | 317 | | | 371 | | | 1,109 | | | 881 | | | Total | $ | 50,120 | | | $ | 36,267 | | | $ | 123,865 | | | $ | 107,556 | | | Billers | | | | | | | | | Software as a service and platform as a service | $ | 179,601 | | | $ | 171,040 | | | $ | 546,276 | | | $ | 507,157 | | | License | — | | | — | | | — | | | — | | | Maintenance | — | | | 24 | | | — | | | 72 | | | Services | — | | | — | | | — | | | — | | | Total | $ | 179,601 | | | $ | 171,064 | | | $ | 546,276 | | | $ | 507,229 | |
|