Value of Business Acquired, Deferred Acquisition Costs and Deferred Sales Inducements (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
| Goodwill and Intangible Assets Disclosure [Abstract] |
|
| Schedule of Other Intangible Assets, Finite |
The following table reconciles to Other intangible assets, net, on the unaudited Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023. | | | | | | | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | | | | | | (In millions) | | Customer relationships and contracts | | $ | 440 | | | $ | 174 | | | Value of business acquired | | 1,389 | | | 1,446 | | | Deferred acquisition costs | | 2,857 | | | 2,215 | | | Deferred sales inducements | | 538 | | | 346 | | | Value of distribution asset | | 76 | | | 86 | | | Computer software | | 282 | | | 266 | | | Trademarks, tradenames, and other | | 176 | | | 94 | | | | | | | | Total Other intangible assets, net | | $ | 5,758 | | | $ | 4,627 | |
|
| Schedule of Other Intangible Assets, Indefinite |
The following table reconciles to Other intangible assets, net, on the unaudited Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023. | | | | | | | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | | | | | | (In millions) | | Customer relationships and contracts | | $ | 440 | | | $ | 174 | | | Value of business acquired | | 1,389 | | | 1,446 | | | Deferred acquisition costs | | 2,857 | | | 2,215 | | | Deferred sales inducements | | 538 | | | 346 | | | Value of distribution asset | | 76 | | | 86 | | | Computer software | | 282 | | | 266 | | | Trademarks, tradenames, and other | | 176 | | | 94 | | | | | | | | Total Other intangible assets, net | | $ | 5,758 | | | $ | 4,627 | |
|
| Schedule of Rollforward of Value of Business Acquired |
The following tables roll forward VOBA by product for the nine months ended September 30, 2024 and 2023. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Indexed Annuities | | Fixed Rate Annuities | | Immediate Annuities | | Universal Life | | Traditional Life | | | | | | | Total | | | | (In millions) | Balance as of January 1, 2024 | $ | 1,025 | | | $ | 27 | | | $ | 191 | | | $ | 134 | | | $ | 69 | | | | | | | | $ | 1,446 | | | | | | | | | | | | | | | | | | | | Amortization | (101) | | | (4) | | | (5) | | | (5) | | | (5) | | | | | | | | (120) | | | Actuarial model updates and refinements (a) | — | | | — | | | — | | | — | | | 63 | | | | | | | | 63 | | Balance as of September 30, 2024 | $ | 924 | | | $ | 23 | | | $ | 186 | | | $ | 129 | | | $ | 127 | | | | | | | | $ | 1,389 | | (a) net of amortization of ($15 million). | | | | | | | | | | | | | | | | | | Indexed Annuities | | Fixed Rate Annuities | | Immediate Annuities | | Universal Life | | Traditional Life | | | | | | | Total | | | | (In millions) | Balance as of January 1, 2023 | $ | 1,166 | | | $ | 32 | | | $ | 201 | | | $ | 143 | | | $ | 73 | | | | | | | | $ | 1,615 | | | | | | | | | | | | | | | | | | | | Amortization | (106) | | | (4) | | | (8) | | | (7) | | | (3) | | | | | | | | (128) | | | | | | | | | | | | | | | | | | | Balance as of September 30, 2023 | $ | 1,060 | | | $ | 28 | | | $ | 193 | | | $ | 136 | | | $ | 70 | | | | | | | | $ | 1,487 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Rollforward of Deferred Policy Acquisition Costs |
The following tables roll forward DAC by product for the nine months ended September 30, 2024 and 2023. | | | | | | | | | | | | | | | | | | | | | | | | | Indexed Annuities | | Fixed Rate Annuities | | Universal Life | | Total (a) | | | | (In millions) | Balance as of January 1, 2024 | $ | 1,378 | | | $ | 288 | | | $ | 545 | | | $ | 2,211 | | | Capitalization | 496 | | | 147 | | | 199 | | | 842 | | | Amortization | (112) | | | (61) | | | (27) | | | (200) | | | | | | | | | | Balance as of September 30, 2024 | $ | 1,762 | | | $ | 374 | | | $ | 717 | | | $ | 2,853 | | | | | | | | | | | Indexed Annuities | | Fixed Rate Annuities | | Universal Life | | Total (a) | | | | (In millions) | Balance as of January 1, 2023 | $ | 971 | | | $ | 83 | | | $ | 348 | | | $ | 1,402 | | | Capitalization | 371 | | | 119 | | | 167 | | | 657 | | | Amortization | (75) | | | (35) | | | (25) | | | (135) | | | Reinsurance related adjustments | — | | | 79 | | | — | | | 79 | | Balance as of September 30, 2023 | $ | 1,267 | | | $ | 246 | | | $ | 490 | | | $ | 2,003 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) Excludes insignificant amounts of DAC related to Funding Agreement Backed Note (“FABN”).
|
| Schedule of Reconciliation of DAC to Condensed Consolidated Balance Sheets |
The following table presents a reconciliation of DAC to the table above, which is reconciled to the unaudited Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023: | | | | | | | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | | | | | | (In millions) | | Indexed Annuities | | $ | 1,762 | | | $ | 1,378 | | | Fixed Rate Annuities | | 374 | | | 288 | | | | | | | | Universal Life | | 717 | | | 545 | | | | | | | | Funding Agreements | | 4 | | | 4 | | | Total | | $ | 2,857 | | | $ | 2,215 | |
|
| Schedule of Rollforward of Deferred Sale Inducement Cost |
The following table rolls forward DSI for our indexed annuity products for the nine months ended September 30, 2024 and 2023: | | | | | | | | | | | | | Nine Months Ended September 30, | | 2024 | | 2023 | | (In millions) | | Balance as of January 1, | $ | 346 | | | $ | 200 | | | Capitalization | 219 | | | 112 | | | Amortization | (27) | | | (15) | | | Balance as of September 30, | $ | 538 | | | $ | 297 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Estimated Amortization Expense for VOBA in Future Fiscal Periods |
For the in-force liabilities as of September 30, 2024, the estimated amortization expense for VOBA in future fiscal periods is as follows: | | | | | | | Estimated Amortization Expense | | Fiscal Year | (In millions) | | 2024 | $ | 38 | | | 2025 | 143 | | | 2026 | 130 | | | 2027 | 119 | | | 2028 | 108 | | | | | Thereafter | 851 | | | Total | $ | 1,389 | |
|