Financial Instruments (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
| Fair Value Disclosures [Abstract] |
|
| Schedule of Notional Amounts of Outstanding Derivative Positions |
| | | | | | | | | | | | | | | | Instrument | | September 30, 2024 | | December 31, 2023 | | Forward sales commitments | | $ | 384,797 | | | $ | 274,400 | | | IRLCs | | 276,572 | | | 188,554 | |
|
| Derivative Instruments, Gain (Loss) |
The locations and amounts of gains (losses) recognized in income related to our derivatives were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Instrument | | Classification | | 2024 | | 2023 | | 2024 | | 2023 | | Forward sales commitments | | Revenue | | $ | (792) | | | $ | 335 | | | $ | 1,144 | | | $ | 2,367 | | | IRLCs | | Revenue | | 86 | | | (1,567) | | | (13) | | | 1,005 | |
|
| Schedule of Assets, Liabilities, and Equity Measured at Fair Value on a Recurring Basis |
A summary of assets and liabilities related to our financial instruments, measured at fair value on a recurring basis and as reflected in our consolidated balance sheets, is set forth below: | | | | | | | | | | | | | | | | | | | | | | | | | Balance at September 30, 2024 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Assets | | | | | | | | | Cash equivalents | | | | | | | | | Money market funds | $ | 114,617 | | | $ | 114,617 | | | $ | — | | | $ | — | | | | | | | | | | | Total cash equivalents | 114,617 | | | 114,617 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans held for sale | 212,921 | | | — | | | 212,921 | | | — | | | Other current assets | | | | | | | | | Forward sales commitments | 469 | | | — | | | 469 | | | — | | | IRLCs | 4,691 | | | — | | | — | | | 4,691 | | | Total other current assets | 5,160 | | | — | | | 469 | | | 4,691 | | | Mortgage servicing rights, at fair value | 2,534 | | | — | | | — | | | 2,534 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | $ | 335,232 | | | $ | 114,617 | | | $ | 213,390 | | | $ | 7,225 | | | Liabilities | | | | | | | | | Accrued liabilities | | | | | | | | | Forward sales commitments | $ | 1,755 | | | $ | — | | | $ | 1,755 | | | $ | — | | | IRLCs | 252 | | | — | | | — | | | 252 | | | Total liabilities | $ | 2,007 | | | $ | — | | | $ | 1,755 | | | $ | 252 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Balance at December 31, 2023 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Assets | | | | | | | | | Cash equivalents | | | | | | | | | Money market funds | $ | 115,276 | | | $ | 115,276 | | | $ | — | | | $ | — | | | | | | | | | | | Total cash equivalents | 115,276 | | | 115,276 | | | — | | | — | | | Short-term investments | | | | | | | | | U.S. treasury securities | 10,720 | | | 10,720 | | | — | | | — | | | Agency bonds | 31,232 | | | 31,232 | | | — | | | — | | | | | | | | | | | Total short-term investments | 41,952 | | | 41,952 | | | — | | | — | | | Loans held for sale | 159,587 | | | — | | | 159,587 | | | — | | | Other current assets | | | | | | | | | | | | | | | | | IRLCs | 4,600 | | | — | | | — | | | 4,600 | | | Total other current assets | 4,600 | | | — | | | — | | | 4,600 | | | Mortgage servicing rights, at fair value | 32,171 | | | — | | | — | | | 32,171 | | | Long-term investments | | | | | | | | | U.S. treasury securities | 3,149 | | | 3,149 | | | — | | | — | | | Total assets | $ | 356,735 | | | $ | 160,377 | | | $ | 159,587 | | | $ | 36,771 | | | Liabilities | | | | | | | | | Accrued liabilities | | | | | | | | | Forward sales commitments | $ | 2,429 | | | $ | — | | | $ | 2,429 | | | $ | — | | | IRLCs | 147 | | | — | | | — | | | 147 | | | Total liabilities | $ | 2,576 | | | $ | — | | | $ | 2,429 | | | $ | 147 | |
|
| Summary of Fair Value Measurement Inputs and Valuation Techniques |
The following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs and Mortgage Servicing Rights (“MSRs”): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | | Key Inputs | | Valuation Technique | | Range | | Weighted-Average | | Range | | Weighted-Average | | IRLCs | | | | | | | | | | | Pull-through rate | | Market pricing | | 68.0% - 100.0% | | 90.5% | | 67.2% - 100.0% | | 87.7% | | MSRs | | | | | | | | | | | | Prepayment speed | | Discounted cash flow | | 6.0% - 25.0% | | 8.5% | | 6.0% - 19.0% | | 6.8% | | Default rates | | Discounted cash flow | | 0.1% - 1.2% | | 0.2% | | 0.1% - 1.2% | | 0.2% | | Discount rate | | Discounted cash flow | | 10.0% - 18.0% | | 10.3% | | 10.0% - 17.0% | | 10.2% |
|
| Summary of Changes Fair Value Of Interest Rate Derivatives |
The following is a summary of changes in the fair value of IRLCs: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2024 | | 2023 | | 2024 | | 2023 | | Balance, net—beginning of period | $ | 4,353 | | | $ | 3,870 | | | $ | 4,453 | | | $ | 1,297 | | | | | | | | | | | Issuances of IRLCs | 14,245 | | | 10,638 | | | 43,569 | | | 39,769 | | | Settlements of IRLCs | (14,616) | | | (11,650) | | | (44,025) | | | (38,241) | | | Fair value changes recognized in earnings | 457 | | | (556) | | | 442 | | | (523) | | | Balance, net—end of period | $ | 4,439 | | | $ | 2,302 | | | $ | 4,439 | | | $ | 2,302 | |
The following is a summary of changes in the fair value of MSRs: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2024 | | 2023 | | 2024 | | 2023 | | Balance—beginning of period | $ | 2,695 | | | $ | 35,503 | | | $ | 32,171 | | | $ | 36,261 | | | | | | | | | | | MSRs originated | 86 | | | 120 | | | 170 | | | 699 | | MSRs sales(1) | (46) | | | (384) | | | (30,549) | | | (1,122) | | Fair value changes recognized in earnings | (201) | | | (466) | | | 742 | | | (1,065) | | | Balance, net—end of period | $ | 2,534 | | | $ | 34,773 | | | $ | 2,534 | | | $ | 34,773 | |
(1) On May 31, 2024 we sold $30,038 of our MSRs to Freedom Mortgage Corporation.
|
| Schedule of Long-term Debt |
The following table presents the estimated fair values of our convertible senior notes that are not recorded at fair value on our consolidated balance sheets: | | | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | | 2025 notes | $ | 70,269 | | | $ | 164,113 | | | 2027 notes | 367,896 | | | 325,927 | |
As of September 30, 2024, outstanding borrowings of our debt are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maturity of Debt | Lender | | 2024 | | 2025 | | 2026 | | 2027 | | 2028 | | Thereafter | Warehouse Credit Facilities | | | | | | | | | | | | | | City National Bank | | $ | 45,374 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Origin Bank | | 48,577 | | | — | | | — | | | — | | | — | | | — | | | M&T Bank | | 42,385 | | | — | | | — | | | — | | | — | | | — | | | Prosperity Bank | | 72,481 | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loan | | — | | | — | | | — | | | — | | | 243,646 | | | — | | | | | | | | | | | | | | | Convertible Senior Notes | | | | | | | | | | | | | | 2025 notes | | — | | | 73,439 | | | — | | | — | | | — | | | — | | | 2027 notes | | — | | | — | | | — | | | 498,205 | | | — | | | — | | Total borrowings | | $ | 208,817 | | | $ | 73,439 | | | $ | — | | | $ | 498,205 | | | $ | 243,646 | | | $ | — | |
The following table summarizes borrowings under these facilities as of the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | | Lender | | Borrowing Capacity | | Outstanding Borrowings | | Weighted-Average Interest Rate on Outstanding Borrowings | | Borrowing Capacity | | Outstanding Borrowings | | Weighted-Average Interest Rate on Outstanding Borrowings | | City National Bank | | $ | 50,000 | | | $ | 45,374 | | | 6.72 | % | | $ | 50,000 | | | $ | 20,046 | | | 7.24 | % | | Origin Bank | | 75,000 | | | 48,577 | | | 6.83 | % | | 75,000 | | | 30,110 | | | 7.25 | % | | M&T Bank | | 50,000 | | | 42,385 | | | 6.83 | % | | 50,000 | | | 18,870 | | | 7.39 | % | | Prosperity Bank | | 100,000 | | | 72,481 | | | 6.75 | % | | 75,000 | | | 29,358 | | | 7.23 | % | | Republic Bank & Trust Company | | N/A | | N/A | | N/A | | 45,000 | | | 23,415 | | | 7.28 | % | | Wells Fargo Bank, N.A. | | N/A | | N/A | | N/A | | 100,000 | | | 30,165 | | | 7.36 | % | | Total | | $ | 275,000 | | | $ | 208,817 | | | | | $ | 395,000 | | | $ | 151,964 | | | |
|
| Marketable Securities |
The cost or amortized cost, gross unrealized gains and losses, and estimated fair market value of our cash, money market funds, restricted cash, and available-for-sale investments were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2024 | | Fair Value Hierarchy | | Cost or Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Estimated Fair Value | | Cash, Cash Equivalents, and Restricted Cash | | Short-term Investments | | Long-term Investments | | Cash | N/A | | $ | 51,043 | | | $ | — | | | $ | — | | | $ | 51,043 | | | $ | 51,043 | | | $ | — | | | $ | — | | | Money markets funds | Level 1 | | 114,617 | | | — | | | — | | | 114,617 | | | 114,617 | | | — | | | — | | | Restricted cash | N/A | | 174 | | | — | | | — | | | 174 | | | 174 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | | $ | 165,834 | | | $ | — | | | $ | — | | | $ | 165,834 | | | $ | 165,834 | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | Fair Value Hierarchy | | Cost or Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Estimated Fair Value | | Cash, Cash Equivalents, and Restricted Cash | | Short-term Investments | | Long-term Investments | | Cash | N/A | | $ | 34,483 | | | $ | — | | | $ | — | | | $ | 34,483 | | | $ | 34,483 | | | $ | — | | | $ | — | | | Money markets funds | Level 1 | | 115,276 | | | — | | | — | | | 115,276 | | | 115,276 | | | — | | | — | | | Restricted cash | N/A | | 1,241 | | | — | | | — | | | 1,241 | | | 1,241 | | | — | | | — | | | U.S. treasury securities | Level 1 | | 13,895 | | | 1 | | | (27) | | | 13,869 | | | — | | | 10,720 | | | 3,149 | | | Agency bonds | Level 1 | | 31,246 | | | — | | | (14) | | | 31,232 | | | — | | | 31,232 | | | — | | | | | | | | | | | | | | | | | | | Total | | | $ | 196,141 | | | $ | 1 | | | $ | (41) | | | $ | 196,101 | | | $ | 151,000 | | | $ | 41,952 | | | $ | 3,149 | |
|