Condensed Consolidated Statements of Income (unaudited) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
| Revenues | ||||
| Revenues | $ 938,383 | $ 901,873 | $ 2,732,901 | $ 2,725,795 |
| Expenses | ||||
| Total expenses | 1,064,931 | 826,762 | 4,502,005 | 2,464,187 |
| Operating income (loss) | ||||
| Total operating income (loss) | (126,548) | 75,111 | (1,769,104) | 261,608 |
| Retirement defined benefits credit—other than service costs | 1,106 | 1,256 | 3,669 | 3,561 |
| Interest expense, net—other than on deposit liabilities and other bank borrowings | (32,085) | (32,629) | (96,076) | (91,259) |
| Allowance for borrowed funds used during construction | 1,331 | 1,372 | 4,061 | 3,798 |
| Allowance for equity funds used during construction | 3,300 | 4,000 | 10,276 | 11,073 |
| Interest income | 3,662 | 0 | 9,929 | 0 |
| Income (loss) before income taxes | (149,234) | 49,110 | (1,837,245) | 188,781 |
| Income tax expense (benefit) | (45,303) | 7,521 | (480,898) | 36,915 |
| Net income (loss) | (103,931) | 41,589 | (1,356,347) | 151,866 |
| Preferred stock dividends of subsidiaries | 471 | 471 | 1,417 | 1,417 |
| Net income (loss) for common stock | $ (104,402) | $ 41,118 | $ (1,357,764) | $ 150,449 |
| Basic earnings (loss) per common share (in dollars per share) | $ (0.91) | $ 0.37 | $ (12.16) | $ 1.37 |
| Diluted earnings (loss) per common share (in dollars per share) | $ (0.91) | $ 0.37 | $ (12.16) | $ 1.37 |
| Weighted-average number of common shares outstanding: | ||||
| Basic (in shares) | 114,358 | 109,728 | 111,636 | 109,606 |
| Diluted (in shares) | 114,358 | 109,917 | 111,636 | 109,932 |
| Electric utility | ||||
| Revenues | ||||
| Revenues | $ 829,617 | $ 794,987 | $ 2,410,526 | $ 2,419,539 |
| Expenses | ||||
| Total expenses | 934,181 | 723,629 | 4,096,175 | 2,198,681 |
| Operating income (loss) | ||||
| Total operating income (loss) | (104,564) | 71,358 | (1,685,649) | 220,858 |
| Income (loss) before income taxes | (117,526) | 55,415 | (1,725,279) | 175,391 |
| Income tax expense (benefit) | (35,439) | 11,456 | (454,017) | 38,126 |
| Net income (loss) | (82,087) | 43,959 | (1,271,262) | 137,265 |
| Preferred stock dividends of subsidiaries | 498 | 498 | 1,496 | 1,496 |
| Net income (loss) for common stock | (82,585) | 43,461 | (1,272,758) | 135,769 |
| Bank | ||||
| Revenues | ||||
| Revenues | 105,144 | 100,974 | 312,231 | 291,716 |
| Expenses | ||||
| Total expenses | 81,972 | 88,415 | 320,913 | 230,769 |
| Operating income (loss) | ||||
| Total operating income (loss) | 23,172 | 12,559 | (8,682) | 60,947 |
| Income (loss) before income taxes | 23,429 | 12,749 | (7,864) | 61,511 |
| Income tax expense (benefit) | 4,651 | 1,384 | (1,789) | 11,380 |
| Net income (loss) | 18,778 | 11,365 | (6,075) | 50,131 |
| Preferred stock dividends of subsidiaries | 0 | 0 | 0 | 0 |
| Net income (loss) for common stock | 18,778 | 11,365 | (6,075) | 50,131 |
| Other | ||||
| Revenues | ||||
| Revenues | 3,622 | 5,912 | 10,144 | 14,540 |
| Expenses | ||||
| Total expenses | 48,778 | 14,718 | 84,917 | 34,737 |
| Operating income (loss) | ||||
| Total operating income (loss) | (45,156) | (8,806) | (74,773) | (20,197) |
| Income (loss) before income taxes | (55,137) | (19,054) | (104,102) | (48,121) |
| Income tax expense (benefit) | (14,515) | (5,319) | (25,092) | (12,591) |
| Net income (loss) | (40,622) | (13,735) | (79,010) | (35,530) |
| Preferred stock dividends of subsidiaries | (27) | (27) | (79) | (79) |
| Net income (loss) for common stock | $ (40,595) | $ (13,708) | $ (78,931) | $ (35,451) |
| X | ||||||||||
- Definition The amount of interest expense, other than on deposit liabilities and other bank borrowings. No definition available.
|
| X | ||||||||||
- Definition Total costs of sales and operating expenses for the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest costs capitalized disclosed as an adjusting item to interest costs incurred. No definition available.
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of expense (reversal of expense) for net periodic benefit cost components, excluding service cost component, of defined benefit plan. Amount includes, but is not limited to, interest cost, expected (return) loss on plan asset, amortization of prior service cost (credit), amortization of (gain) loss, amortization of transition (asset) obligation, settlement (gain) loss, curtailment (gain) loss and certain termination benefits. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders. No definition available.
|
| X | ||||||||||
- Definition The component of the allowance for funds used during construction during the period based on an assumed rate of return on equity funds used in financing the construction of regulated assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|