Share-based compensation (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
| Share-Based Payment Arrangement [Abstract] |
|
| Schedule of Share-Based Compensation Expense and Related Income Tax Benefit |
Share-based compensation expense and the related income tax benefit were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30 | | Nine months ended September 30 | | (in millions) | | 2024 | | 2023 | | 2024 | | 2023 | | HEI consolidated | | | | | | | | | Share-based compensation expense 1 | | $ | 0.1 | | | $ | 2.4 | | | $ | 3.2 | | | $ | 8.3 | | | Income tax benefit | | — | | | 0.5 | | | 0.3 | | | 1.6 | | | Hawaiian Electric consolidated | | | | | | | | | Share-based compensation expense (benefit) 1 | | (0.1) | | | 0.7 | | | 1.1 | | | 2.5 | | Income tax benefit (expense) | | (0.1) | | | 0.1 | | | 0.1 | | | 0.5 | |
1 For the three and nine months ended September 30, 2024 and 2023, the Company has not capitalized any share-based compensation.
|
| Schedule of Common Stock Granted to Nonemployee Directors |
HEI granted HEI common stock to nonemployee directors under the 2011 Director Plan as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30 | | Nine months ended September 30 | | (dollars in millions) | | 2024 | | 2023 | | 2024 | | 2023 | | Shares granted | | — | | | — | | | — | | | 40,450 | | | Fair value | | $ | — | | | $ | — | | | $ | — | | | $ | 1.5 | | | Income tax benefit | | — | | | — | | | — | | | 0.4 | |
|
| Schedule of Restricted Stock Units |
Information about HEI’s grants of restricted stock units was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30 | | Nine months ended September 30 | | | 2024 | | 2023 | | 2024 | | 2023 | | Shares | | (1) | | Shares | | (1) | | Shares | | (1) | | Shares | | (1) | | Outstanding, beginning of period | 89,869 | | | $ | 42.08 | | | 199,130 | | | $ | 41.22 | | | 189,024 | | | $ | 41.23 | | | 182,528 | | | $ | 39.75 | | | Granted | — | | | — | | | — | | | — | | | — | | | — | | | 100,088 | | | 42.41 | | | Vested | — | | | — | | | — | | | — | | | (98,084) | | | 40.43 | | | (81,112) | | | 39.37 | | | Forfeited | — | | | — | | | — | | | — | | | (1,071) | | | 41.97 | | | (2,374) | | | 41.79 | | | Outstanding, end of period | 89,869 | | | $ | 42.08 | | | 199,130 | | | $ | 41.22 | | | 89,869 | | | $ | 42.08 | | | 199,130 | | | $ | 41.22 | | | Total weighted-average grant-date fair value of shares granted (in millions) | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 4.2 | | | |
(1) Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
|
| Schedule of Long-Term Incentive Plan (LTIP) Linked to Total Return to Shareholders |
Information about HEI’s LTIP grants linked to TSR was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30 | | Nine months ended September 30 | | | 2024 | | 2023 | | 2024 | | 2023 | | Shares | | (1) | | Shares | | (1) | | Shares | | (1) | | Shares | | (1) | | Outstanding, beginning of period | 109,262 | | | $ | 33.75 | | | 79,284 | | | $ | 50.28 | | | 76,477 | | | $ | 50.11 | | | 71,574 | | | $ | 47.67 | | | Granted | — | | | — | | | — | | | — | | | 62,152 | | | 17.28 | | | 27,123 | | | 55.98 | | | Vested (issued or unissued and cancelled) | — | | | — | | | — | | | — | | | (28,577) | | | 41.12 | | | (18,691) | | | 48.62 | | | Forfeited | — | | | — | | | — | | | — | | | (790) | | | 55.64 | | | (722) | | | 48.92 | | | Outstanding, end of period | 109,262 | | | $ | 33.75 | | | 79,284 | | | $ | 50.28 | | | 109,262 | | | $ | 33.75 | | | 79,284 | | | $ | 50.28 | | | Total weighted-average grant-date fair value of shares granted (in millions) | $ | — | | | | | $ | — | | | | | $ | 1.1 | | | | | $ | 1.5 | | | |
(1) Weighted-average grant-date fair value per share determined using a Monte Carlo simulation model.
|
| Schedule of Long-Term Incentive Plan Assumptions |
The following table summarizes the assumptions used to determine the fair value of the LTIP awards linked to TSR and the resulting fair value of LTIP awards granted: | | | | | | | | | | | | | | | | | 2024 | | 2023 | | Risk-free interest rate | | 4.25 | % | | 4.19 | % | | Expected life in years | | 3 | | 3 | | Expected volatility | | 52.5 | % | | 33.1 | % | | Range of expected volatility for Peer Group | | 12.3% to 52.5% | | 28.7% to 38.8% | Grant-date fair value (per share) | | $17.28 | | $55.98 |
|
| Schedule of Long-Term Incentive Plan (LTIP) Linked to Other Performance Conditions |
Information about HEI’s LTIP awards payable in shares linked to other performance conditions was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30 | | Nine months ended September 30 | | 2024 | | 2023 | | 2024 | | 2023 | | | Shares | | (1) | | Shares | | (1) | | Shares | | (1) | | Shares | | (1) | | Outstanding, beginning of period | 561,812 | | | $ | 23.25 | | | 357,477 | | | $ | 38.78 | | | 327,085 | | | $ | 39.44 | | | 309,589 | | | $ | 39.50 | | | Granted | — | | | — | | | — | | | — | | | 362,963 | | | 13.09 | | | 108,499 | | | 42.41 | | | Vested | — | | | — | | | — | | | — | | | (113,118) | | | 34.93 | | | (62,778) | | | 48.07 | | | Increase above target (cancelled) | (49,603) | | | 41.32 | | | 4,277 | | | 38.02 | | | (61,556) | | | 41.52 | | | 10,278 | | | 37.77 | | | Forfeited | — | | | — | | | — | | | — | | | (3,165) | | | 42.06 | | | (3,834) | | | 43.53 | | | Outstanding, end of period | 512,209 | | | $ | 21.50 | | | 361,754 | | | $ | 39.17 | | | 512,209 | | | $ | 21.50 | | | 361,754 | | | $ | 39.17 | | | Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions) | $ | — | | | | | $ | — | | | | | $ | 4.8 | | | | | $ | 4.6 | | | |
(1) Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
|