SEGMENT INFORMATION (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
| Segment Reporting [Abstract] |
|
| Schedule of Segment Reporting Information |
The following table presents revenue by reportable segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | | 2024 | | 2023 | | 2024 | | 2023 | | | | | | | | (In thousands) | | Revenue: | | | | | | | | | | | | | | | Domestic | | | | | | | | | | | | | | | Ads and Leads | $ | 241,231 | | | $ | 291,993 | | | $ | 748,128 | | | $ | 877,986 | | | | | | | | | Services | 23,702 | | | 29,964 | | | 68,748 | | | 91,890 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Domestic | 264,933 | | | 321,957 | | | 816,876 | | | 969,876 | | | | | | | | | International | 31,786 | | | 29,274 | | | 100,367 | | | 88,439 | | | | | | | | | Total | $ | 296,719 | | | $ | 351,231 | | | $ | 917,243 | | | $ | 1,058,315 | | | | | | | |
The following tables present operating income (loss) and Adjusted EBITDA by reportable segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | | 2024 | | 2023 | | 2024 | | 2023 | | | | | | | | (In thousands) | | Operating income (loss): | | | | | | | | | | | | | | | Ads and Leads | $ | 21,107 | | | $ | 8,115 | | | $ | 65,734 | | | $ | 26,386 | | | | | | | | | Services | (324) | | | (3,887) | | | (12,313) | | | (21,514) | | | | | | | | | | | | | | | | | | | | | | | Corporate | (15,714) | | | (14,854) | | | (46,022) | | | (46,361) | | | | | | | | | International | 2,748 | | | 2,764 | | | 12,321 | | | 7,365 | | | | | | | | | Total | $ | 7,817 | | | $ | (7,862) | | | $ | 19,720 | | | $ | (34,124) | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | | 2024 | | 2023 | | 2024 | | 2023 | | | | | | | | (In thousands) | Adjusted EBITDA(a): | | | | | | | | | | | | | | | Ads and Leads | $ | 42,248 | | | $ | 32,198 | | | $ | 132,446 | | | $ | 100,204 | | | | | | | | | Services | 3,883 | | | 3,534 | | | 5,868 | | | 3,066 | | | | | | | | | | | | | | | | | | | | | | | Corporate | (14,388) | | | (11,933) | | | (40,213) | | | (37,396) | | | | | | | | | International | 3,666 | | | 4,046 | | | 15,453 | | | 11,237 | | | | | | | | | Total | $ | 35,409 | | | $ | 27,845 | | | $ | 113,554 | | | $ | 77,111 | | | | | | | |
(a) The Company’s primary financial measure and GAAP segment measure is Adjusted EBITDA, which is defined as operating income (loss) excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of amortization of intangible assets and impairments of goodwill and intangible assets, if applicable.
|
| Schedule of Segmented Revenue Disaggregated by Service |
The following table presents the revenue of the Company’s segments disaggregated by type of service: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | | 2024 | | 2023 | | 2024 | | 2023 | | | | | | | | (In thousands) | | Domestic: | | | | | | | | | | | | | | | Ads and Leads: | | | | | | | | | | | | | | | Consumer connection revenue | $ | 151,893 | | | $ | 203,579 | | | $ | 480,048 | | | $ | 625,527 | | | | | | | | | Advertising revenue | 78,782 | | | 75,074 | | | 234,228 | | | 212,302 | | | | | | | | | Membership subscription revenue | 10,452 | | | 13,167 | | | 33,491 | | | 39,597 | | | | | | | | | Other revenue | 104 | | | 173 | | | 361 | | | 560 | | | | | | | | | Total Ads and Leads revenue | 241,231 | | | 291,993 | | | 748,128 | | | 877,986 | | | | | | | | | Services revenue | 23,702 | | | 29,964 | | | 68,748 | | | 91,890 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Domestic | 264,933 | | | 321,957 | | | 816,876 | | | 969,876 | | | | | | | | | International: | | | | | | | | | | | | | | | Consumer connection revenue | 26,024 | | | 23,144 | | | 82,711 | | | 71,260 | | | | | | | | | Membership subscription revenue | 5,562 | | | 6,023 | | | 16,891 | | | 16,834 | | | | | | | | | Advertising and other revenue | 200 | | | 107 | | | 765 | | | 345 | | | | | | | | | Total International | 31,786 | | | 29,274 | | | 100,367 | | | 88,439 | | | | | | | | | Total revenue | $ | 296,719 | | | $ | 351,231 | | | $ | 917,243 | | | $ | 1,058,315 | | | | | | | |
|
| Schedule of Revenue by Geographic Areas |
Geographic information about revenue and long-lived assets is presented below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | | 2024 | | 2023 | | 2024 | | 2023 | | | | | | | | (In thousands) | | Revenue: | | | | | | | | | | | | | | | United States | $ | 264,931 | | | $ | 321,957 | | | $ | 816,621 | | | $ | 969,876 | | | | | | | | | All other countries | 31,788 | | | 29,274 | | | 100,622 | | | 88,439 | | | | | | | | | Total | $ | 296,719 | | | $ | 351,231 | | | $ | 917,243 | | | $ | 1,058,315 | | | | | | | |
|
| Schedule of Long-lived Assets by Geographic Areas |
| | | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | | (In thousands) | | Long-lived assets (excluding goodwill and intangible assets): | | | | | United States | $ | 111,532 | | | $ | 145,710 | | | All other countries | 7,484 | | | 9,788 | | | Total | $ | 119,016 | | | $ | 155,498 | |
|
| Schedule of Reconciliation of Adjusted EBITDA to Operating Income (Loss) |
The following tables reconcile operating income (loss) for the Company’s reportable segments and net earnings (loss) attributable to Angi Inc. shareholders to Adjusted EBITDA: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2024 | | Operating Income (Loss) | | Stock-Based Compensation Expense | | Depreciation | | | | Adjusted EBITDA(a) | | (In thousands) | | Ads and Leads | $ | 21,107 | | | $ | 7,823 | | | $ | 13,318 | | | | | $ | 42,248 | | | Services | (324) | | | 730 | | | 3,477 | | | | | 3,883 | | | Corporate | (15,714) | | | 1,326 | | | — | | | | | (14,388) | | | International | 2,748 | | | 145 | | | 773 | | | | | 3,666 | | | Total | 7,817 | | | $ | 10,024 | | | $ | 17,568 | | | | | $ | 35,409 | | | Interest expense | (5,045) | | | | | | | | | | | Other income, net | 5,979 | | | | | | | | | | | Earnings before income taxes | 8,751 | | | | | | | | | | | Income tax benefit | 26,612 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net earnings | 35,363 | | | | | | | | | | | Net earnings attributable to noncontrolling interests | (202) | | | | | | | | | | | Net earnings attributable to Angi Inc. shareholders | $ | 35,161 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2023 | | Operating Income (Loss) | | Stock-Based Compensation Expense | | Depreciation | | Amortization of Intangibles | | Adjusted EBITDA(a) | | (In thousands) | | Ads and Leads | $ | 8,115 | | | $ | 6,082 | | | $ | 15,368 | | | $ | 2,633 | | | $ | 32,198 | | | Services | (3,887) | | | 1,096 | | | 6,325 | | | — | | | 3,534 | | | Corporate | (14,854) | | | 2,921 | | | — | | | — | | | (11,933) | | | International | 2,764 | | | 482 | | | 800 | | | — | | | 4,046 | | | Total | (7,862) | | | $ | 10,581 | | | $ | 22,493 | | | $ | 2,633 | | | $ | 27,845 | | | Interest expense | (5,037) | | | | | | | | | | | Other income, net | 3,890 | | | | | | | | | | | Loss from continuing operations before income taxes | (9,009) | | | | | | | | | | | Income tax benefit | 6,057 | | | | | | | | | | | Net loss from continuing operations | (2,952) | | | | | | | | | | | Loss from discontinued operations, net of tax | (2,335) | | | | | | | | | | | Net loss | (5,287) | | | | | | | | | | | Net earnings attributable to noncontrolling interests | (69) | | | | | | | | | | | Net loss attributable to Angi Inc. shareholders | $ | (5,356) | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2024 | | Operating Income (Loss) | | Stock-Based Compensation Expense | | Depreciation | | | | | | Adjusted EBITDA(a) | | (In thousands) | | Ads and Leads | $ | 65,734 | | | $ | 18,284 | | | $ | 48,428 | | | | | | | $ | 132,446 | | | Services | (12,313) | | | 3,199 | | | 14,982 | | | | | | | 5,868 | | | Corporate | (46,022) | | | 5,809 | | | — | | | | | | | (40,213) | | | International | 12,321 | | | 801 | | | 2,331 | | | | | | | 15,453 | | | Total | 19,720 | | | $ | 28,093 | | | $ | 65,741 | | | | | | | $ | 113,554 | | | Interest expense | (15,124) | | | | | | | | | | | | | Other income, net | 15,033 | | | | | | | | | | | | | Earnings before income taxes | 19,629 | | | | | | | | | | | | | Income tax benefit | 18,505 | | | | | | | | | | | | | Net earnings | 38,134 | | | | | | | | | | | | | Net earnings attributable to noncontrolling interests | (844) | | | | | | | | | | | | | Net earnings attributable to Angi Inc. shareholders | $ | 37,290 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2023 | | Operating Income (Loss) | | Stock-Based Compensation Expense | | Depreciation | | | | Amortization of Intangibles | | Adjusted EBITDA(a) | | (In thousands) | | Ads and Leads | $ | 26,386 | | | $ | 16,880 | | | $ | 48,980 | | | | | $ | 7,958 | | | $ | 100,204 | | | Services | (21,514) | | | 6,497 | | | 18,083 | | | | | — | | | 3,066 | | | Corporate | (46,361) | | | 8,965 | | | — | | | | | — | | | (37,396) | | | International | 7,365 | | | 1,248 | | | 2,624 | | | | | — | | | 11,237 | | | Total | (34,124) | | | $ | 33,590 | | | $ | 69,687 | | | | | $ | 7,958 | | | $ | 77,111 | | | Interest expense | (15,100) | | | | | | | | | | | | | Other income, net | 12,881 | | | | | | | | | | | | | Loss from continuing operations before income taxes | (36,343) | | | | | | | | | | | | | Income tax benefit | 3,813 | | | | | | | | | | | | | Net loss from continuing operations | (32,530) | | | | | | | | | | | | | Loss from discontinued operations, net of tax | (2,236) | | | | | | | | | | | | | Net loss | (34,766) | | | | | | | | | | | | | Net earnings attributable to noncontrolling interests | (614) | | | | | | | | | | | | | Net loss attributable to Angi Inc. shareholders | $ | (35,380) | | | | | | | | | | | |
|