Schedule of Principal Payments |
Scheduled principal payments on the 2027 Senior Notes as of September 30, 2024 are as follows: | | | | | | | 2027 Senior Notes | Year | | 2024 (remaining) | $ | — | | 2025 | — | | 2026 | — | | 2027 | 90,000,000 | | 2028 | — | | Thereafter | — | | Total principal | 90,000,000 | | Deferred financing costs included in senior notes | (1,538,064) | | Total due senior notes, net | $ | 88,461,936 | |
|
Summary of Interest Expense |
The following tables reflect a summary of interest expense incurred during the three and nine months ended September 30, 2024 and 2023: | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, 2024 | | 2027 Senior Notes | | Revolving Credit Facility | | | | Total Borrowings | | | | | | | | | Interest expense | $ | 1,293,750 | | | $ | 21,667 | | | | | $ | 1,315,417 | | | | | | | | | | Amortization of deferred financing costs | 158,964 | | | 98,324 | | | | | 257,288 | | Total interest expense | $ | 1,452,714 | | | $ | 119,991 | | | | | $ | 1,572,705 | |
| | | | | | | | | | | | | | | | | | | | | Three months ended September 30, 2023 | | 2027 Senior Notes | | Revolving Credit Facility | | | | Total Borrowings | | | | | | | | | Interest expense | $ | 1,293,750 | | | $ | 10,500 | | | | | $ | 1,304,250 | | Unused fee expense | — | | | (26,667) | | | | | (26,667) | | Amortization of deferred financing costs | 158,964 | | | 96,381 | | | | | 255,345 | | Total interest expense | $ | 1,452,714 | | | $ | 80,214 | | | | | $ | 1,532,928 | |
| | | | | | | | | | | | | | | | | | | | | Nine months ended September 30, 2024 | | 2027 Senior Notes | | Revolving Credit Facility | | | | Total Borrowings | | | | | | | | | Interest expense | $ | 3,881,250 | | | $ | 104,054 | | | | | $ | 3,985,304 | | | | | | | | | | Amortization of deferred financing costs | 473,628 | | | 290,211 | | | | | 763,839 | | Total interest expense | $ | 4,354,878 | | | $ | 394,265 | | | | | $ | 4,749,143 | |
| | | | | | | | | | | | | | | | | | | | | Nine months ended September 30, 2023 | | 2027 Senior Notes | | Revolving Credit Facility | | | | Total Borrowings | | | | | | | | | Interest expense | $ | 3,996,250 | | | $ | 37,167 | | | | | $ | 4,033,417 | | Unused fee expense | — | | | 47,915 | | | | | 47,915 | | Amortization of deferred financing costs | 482,698 | | | 212,833 | | | | | 695,531 | | Total interest expense | $ | 4,478,948 | | | $ | 297,915 | | | | | $ | 4,776,863 | |
|