| Schedule of segment data |
Segment data for the fiscal years 2024, 2023 and 2022 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
Net sales (a) (for the fiscal year indicated): |
|
|
|
|
|
|
|
|
|
SBS |
|
$ |
2,107,089 |
|
|
$ |
2,139,206 |
|
|
$ |
2,193,044 |
|
BSG |
|
|
1,609,942 |
|
|
|
1,588,925 |
|
|
|
1,622,521 |
|
Total |
|
$ |
3,717,031 |
|
|
$ |
3,728,131 |
|
|
$ |
3,815,565 |
|
Earnings before provision for income taxes: |
|
|
|
|
|
|
|
|
|
Segment operating earnings: |
|
|
|
|
|
|
|
|
|
SBS |
|
$ |
334,319 |
|
|
$ |
358,474 |
|
|
$ |
350,884 |
|
BSG |
|
|
178,420 |
|
|
|
181,275 |
|
|
|
193,407 |
|
Segment operating earnings |
|
|
512,739 |
|
|
|
539,749 |
|
|
|
544,291 |
|
Unallocated expenses (b) |
|
|
230,081 |
|
|
|
197,515 |
|
|
|
179,074 |
|
Restructuring |
|
|
(75 |
) |
|
|
17,205 |
|
|
|
27,577 |
|
Consolidated operating earnings |
|
|
282,733 |
|
|
|
325,029 |
|
|
|
337,640 |
|
Interest expense |
|
|
76,408 |
|
|
|
72,979 |
|
|
|
93,543 |
|
Earnings before provision for income taxes |
|
$ |
206,325 |
|
|
$ |
252,050 |
|
|
$ |
244,097 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
SBS |
|
$ |
60,284 |
|
|
$ |
57,663 |
|
|
$ |
57,798 |
|
BSG |
|
|
36,778 |
|
|
|
32,362 |
|
|
|
30,098 |
|
Corporate |
|
|
12,676 |
|
|
|
12,384 |
|
|
|
12,033 |
|
Total |
|
$ |
109,738 |
|
|
$ |
102,409 |
|
|
$ |
99,929 |
|
Payments for property and equipment: |
|
|
|
|
|
|
|
|
|
SBS |
|
$ |
60,160 |
|
|
$ |
52,535 |
|
|
$ |
53,788 |
|
BSG |
|
|
31,986 |
|
|
|
30,581 |
|
|
|
34,312 |
|
Corporate |
|
|
9,019 |
|
|
|
7,626 |
|
|
|
11,150 |
|
Total |
|
$ |
101,165 |
|
|
$ |
90,742 |
|
|
$ |
99,250 |
|
Total assets (as of September 30): |
|
|
|
|
|
|
|
|
|
SBS |
|
$ |
1,358,102 |
|
|
$ |
1,279,200 |
|
|
$ |
1,195,732 |
|
BSG |
|
|
1,324,071 |
|
|
|
1,293,157 |
|
|
|
1,251,455 |
|
Sub-total |
|
|
2,682,173 |
|
|
|
2,572,357 |
|
|
|
2,447,187 |
|
Corporate |
|
|
110,726 |
|
|
|
152,893 |
|
|
|
129,680 |
|
Total |
|
$ |
2,792,899 |
|
|
$ |
2,725,250 |
|
|
$ |
2,576,867 |
|
|
| Schedule of geographic area information |
Certain geographic data is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
2022 |
Net sales (for the fiscal year indicated): |
|
|
|
|
|
|
|
|
|
United States |
|
$ |
3,026,946 |
|
$ |
3,050,334 |
|
$ |
3,142,898 |
Other countries |
|
|
690,085 |
|
|
677,797 |
|
|
672,667 |
Total |
|
$ |
3,717,031 |
|
$ |
3,728,131 |
|
$ |
3,815,565 |
Long-lived assets (as of September 30): |
|
|
|
|
|
|
|
|
|
United States |
|
$ |
230,469 |
|
$ |
258,157 |
|
$ |
263,929 |
United Kingdom |
|
|
9,065 |
|
|
9,988 |
|
|
9,147 |
Other countries |
|
|
30,338 |
|
|
29,634 |
|
|
24,800 |
Total |
|
$ |
269,872 |
|
$ |
297,779 |
|
$ |
297,876 |
|