v3.24.3
Warrant Liability
9 Months Ended
Sep. 30, 2024
Text Block [Abstract]  
Warrant Liability

Note 8. Warrant Liability

Private Warrants

At September 30, 2024 and December 31, 2023, there were 3,914,525 outstanding warrants to purchase shares of our common stock at an exercise price of $11.50 per share, subject to adjustments, which were privately placed prior to the Business Combination (“Private Warrants”). The Private Warrants have been exercisable since May 7, 2021. On December 28, 2025, any then-outstanding Private Warrants will expire.

The Private Warrants meet the definition of derivative instruments and are reported as liabilities at their fair values at each period end, with changes in the fair value of the Private Warrants recorded as a non-cash loss or gain. A rollforward of the Private Warrants liability is below.

(in thousands)

 

 

 

 

 

Balance at December 31, 2023

 

 

 

$

(5

)

Loss on remeasurement of Private Warrants

 

 

 

 

(201

)

Balance at March 31, 2024

 

 

 

 

(206

)

Gain on remeasurement of Private Warrants

 

 

 

 

192

 

Balance at June 30, 2024

 

 

 

 

(14

)

Gain on remeasurement of Private Warrants

 

 

 

 

9

 

Balance at September 30, 2024

 

 

 

$

(5

)

Common Warrants

On March 25, 2024, we closed a registered direct offering of our common stock that included accompanying warrants to purchase up to an aggregate of 15,000,000 shares of Common Stock (“Common Warrants”).

The Common Warrants have an exercise price of $1.33 per share, are exercisable beginning on September 25, 2024, and expire on September 25, 2029. The Common Warrants meet the definition of derivative instruments and are reported as liabilities at their fair values at each period end, with changes in the fair value of the Common Warrants recorded as a non-cash loss or gain. A rollforward of the Common Warrants liability is below.

(in thousands)

 

 

 

 

 

Balance at March 25, 2024

 

 

 

$

(9,750

)

Gain on remeasurement of Common Warrants

 

 

 

 

300

 

Balance at March 31, 2024

 

 

 

 

(9,450

)

Gain on remeasurement of Common Warrants

 

 

 

 

5,550

 

Balance at June 30, 2024

 

 

 

 

(3,900

)

Gain on remeasurement of Common Warrants

 

 

 

 

1,200

 

Balance at September 30, 2024

 

 

 

$

(2,700

)

Dividend Warrants

On July 12, 2024, we distributed 46,756,215 warrants to purchase shares of common stock (“Dividend Warrants”) to stockholders, holders of Pre-Funded Warrants and holders of Convertible Notes, in each case as of the record date of May 13, 2024. Each Dividend Warrant entitles the holder to purchase one share of our common stock plus, if applicable, a bonus share fraction of one-half of one share of our common stock, at an initial exercise price of $5.00 per Dividend Warrant. Any remaining unexercised Dividend Warrants expire on July 15, 2025.

In addition to Dividend Warrants being exercisable for cash, beginning on July 26, 2024, and subject to the terms and conditions of the warrant agreement, holders of Dividend Warrants can also exercise their Dividend Warrants with Convertible Notes at face value, meaning that one Convertible Note having a principal amount of $1,000 may be surrendered as consideration to exercise 200 Dividend Warrants. We plan to retire any Convertible Notes surrendered to pay the exercise price for Dividend Warrants. As of September 30, 2024, we had retired $8.1 million of our 3.25% Convertible Notes, resulting in a $6.8 million gain on early extinguishment of debt. At September 30, 2024, 45,128,594 Dividend Warrants remain outstanding.

The Dividend Warrants meet the definition of derivative instruments and are reported as liabilities at their fair values at each period end, with changes in the fair value of the Dividend Warrants recorded as a non-cash loss or gain. A rollforward of the Dividend Warrants liability is below.

(in thousands)

 

 

 

 

 

Balance at July 12, 2024

 

 

 

$

(2,338

)

Fair value of Dividend Warrants exercised

 

 

 

 

143

 

Loss on remeasurement of Dividend Warrants

 

 

 

 

(1,415

)

Balance at September 30, 2024

 

 

 

$

(3,610

)