v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Nov. 02, 2024
Oct. 28, 2023
OPERATING ACTIVITIES    
Net income $ 242,871 $ 112,191
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 256,094 219,749
Impairment charges—long-lived assets 11,254 6,367
Amortization of deferred financing costs 2,285 2,380
Accretion of long term debt instruments 732 706
Deferred income taxes 25,094 27,254
Loss on extinguishment of debt 1,412 38,274
Non-cash stock compensation expense [1] 69,296 57,792
Non-cash lease expense (4,891) (4,068)
Cash received from landlord allowances 9,253 7,739
Changes in assets and liabilities:    
Accounts receivable (29,120) (20,611)
Merchandise inventories (352,854) (147,146)
Prepaid and other current assets (40,445) (23,271)
Accounts payable 163,738 (20,249)
Other current liabilities (22,564) 17,197
Other long term assets and long term liabilities 376 1,113
Other operating activities (12,319) (5,221)
Net cash provided by operating activities 320,212 270,196
INVESTING ACTIVITIES    
Cash paid for property and equipment (527,065) (304,442)
Lease acquisition costs (9,306) (20,481)
Net proceeds from sale of property and equipment and assets held for sale 485 13,639
Net cash used in investing activities (535,886) (311,284)
FINANCING ACTIVITIES    
Proceeds from long term debt- 2027 Convertible Notes   297,069
Principal payment on long term debt- 2025 Convertible Notes   (386,519)
Purchase of treasury shares (194,200) (140,482)
Proceeds from stock option exercises 28,573 13,380
Other financing activities 7,371 1,509
Net cash provided by (used in) financing activities 148,115 (222,254)
Decrease in cash and cash equivalents (67,559) (263,342)
Cash and cash equivalents at beginning of period 925,359 879,205
Cash and cash equivalents at end of period 857,800 615,863
Supplemental disclosure of cash flow information:    
Interest paid 61,939 62,083
Income tax payments - net 137,484 70,232
Non-cash investing and financing activities:    
Finance lease modification (1,523)  
Accrued purchases of property and equipment 93,266 98,642
Term Loan Facility    
FINANCING ACTIVITIES    
Proceeds from long term debt-Term Loan Facility 605,843  
Principal payments on long term debt-Term Loan Facility $ (299,472) $ (7,211)
[1] The amounts presented in the table above exclude taxes. For the three and nine month periods ended November 2, 2024, the tax benefit related to the Company’s non-cash stock compensation was approximately $4.4 million and $12.3 million, respectively. For the three and nine month periods ended October 28, 2023, the tax benefit related to the Company’s non-cash stock compensation was approximately $4.1 million and $10.9 million, respectively.