| Schedule Of Long-Term Debt |
Long-term debt, net as of October 31, 2024, July 31, 2024 and October 31, 2023 is summarized as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maturity | | October 31, 2024 | | July 31, 2024 | | October 31, 2023 | Vail Holdings Credit Agreement term loan (a) | | 2029 | | $ | 947,461 | | | $ | 959,766 | | | $ | 1,000,000 | | Vail Holdings Credit Agreement revolver (a) | | 2029 | | — | | | — | | | — | | | 6.50% Notes | | 2032 | | 600,000 | | | 600,000 | | | — | | | 6.25% Notes | | 2025 | | — | | | — | | | 600,000 | | 0.0% Convertible Notes (b) | | 2026 | | 575,000 | | | 575,000 | | | 575,000 | | Whistler Credit Agreement revolver (c) | | 2028 | | — | | | — | | | — | | EPR Secured Notes (d) | | 2034-2036 | | 114,162 | | | 114,162 | | | 114,162 | | | NRP Loan | | 2036 | | 36,155 | | | 37,088 | | | 37,269 | | | Employee housing bonds | | 2027-2039 | | 52,575 | | | 52,575 | | | 52,575 | | | Canyons obligation | | 2063 | | 370,573 | | | 369,143 | | | 364,825 | | | Whistler Blackcomb employee housing leases | | 2042 | | 27,577 | | | 27,887 | | | 27,984 | | | Other | | 2024-2037 | | 51,537 | | | 52,017 | | | 33,971 | | | Total debt | | | | 2,775,040 | | | 2,787,638 | | | 2,805,786 | | | Less: Unamortized premiums, discounts and debt issuance costs | | | | 8,040 | | | 8,888 | | | 4,090 | | Less: Current maturities (e) | | | | 57,045 | | | 57,153 | | | 69,659 | | | Long-term debt, net | | | | $ | 2,709,955 | | | $ | 2,721,597 | | | $ | 2,732,037 | |
|
| Schedule Of Aggregate Maturities For Debt Outstanding |
Aggregate maturities of debt outstanding as of October 31, 2024 reflected by fiscal year (August 1 through July 31) are as follows (in thousands): | | | | | | | Total | | 2025 (November 2024 through July 2025) | $ | 49,958 | | | 2026 | 632,303 | | | 2027 | 74,341 | | | 2028 | 55,916 | | | 2029 | 770,109 | | | Thereafter | 1,192,413 | | Total debt | $ | 2,775,040 | |
|