Income taxes (Tables) - MiX Telematics Limited [Member]
|
12 Months Ended |
Mar. 31, 2024 |
| Schedule of components of income before income tax expense |
The
following table presents domestic and foreign
components of income before income tax expense (in thousands):
Schedule
of components of income before income tax expense
| | |
| | | |
| | |
| | |
As of March 31, | |
| | |
2023 | | |
2024 | |
| Domestic (South Africa) | |
$ | 14,781 | | |
$ | 6,519 | |
| Foreign | |
| (1,814 | ) | |
| 2,531 | |
|
| Schedule of provision for income taxes expense |
The
following is a summary of the Company’s provision for income taxes for the years ended March 31, 2023 and 2024:
Schedule
of provision for income taxes expense
| | |
| | | |
| | |
| | |
As of March 31, | |
| | |
2023 | | |
2024 | |
| Current tax | |
| | | |
| | |
| Domestic (South Africa) | |
$ | (1,427 | ) | |
$ | (2,270 | ) |
| Foreign federal (1) | |
| 10 | | |
| 26 | |
| Foreign
state (2) | |
| (962 | ) | |
| (836 | ) |
| Total Current | |
| (2,379 | ) | |
| (3,080 | ) |
| Deferred tax | |
| | | |
| | |
| Domestic (South Africa) | |
| (5,448 | ) | |
| (2,489 | ) |
| Foreign federal (1) | |
| (18 | ) | |
| 435 | |
| Foreign
state (2) | |
| (600 | ) | |
| (1,331 | ) |
| Total deferred | |
| (6,066 | ) | |
| (3,385 | ) |
| Total income tax expense | |
$ | (8,445 | ) | |
$ | (6,465 | ) |
| (2) | | U.S.
and other foreign state taxes |
|
| Schedule of reconciliation of the income tax expense |
The
following table provides a reconciliation of the income tax expense calculated at the South African statutory tax rate, of 27% (2023
of 27%), to the income tax expense:
Schedule
of reconciliation of the income tax expense
| | |
| | | |
| | |
| | |
As of March 31, | |
| | |
2023 | | |
2024 | |
| Tax at South African statutory rate of 28% | |
| — | | |
| — | |
| Tax at South African statutory rate of 27% | |
| 3,501 | | |
| 2,443 | |
| Tax effect of: | |
| | | |
| | |
| – Income not subject to tax | |
| (38 | ) | |
| (107 | ) |
| –Non-deductible expenses
(1) | |
| 1,589 | | |
| 2,015 | |
| –(Non-taxable)/Non-deductible
foreign exchange movements (2) | |
| 3,408 | | |
| 769 | |
| – Investment in subsidiaries | |
| (127 | ) | |
| 168 | |
| – Withholding tax | |
| 91 | | |
| 162 | |
| –Foreign tax paid
(3) | |
| 322 | | |
| 281 | |
| – Foreign tax rate differential | |
| 33 | | |
| 5 | |
| –Valuation allowance
(4) | |
| (209 | ) | |
| 946 | |
| – (Over)/under-provision prior years | |
| 152 | | |
| (97 | ) |
| –Tax incentives in
addition to cost incurred (5) | |
| (355 | ) | |
| (344 | ) |
| – Transfer pricing imputation | |
| 129 | | |
| 127 | |
| – Tax rate change | |
| (174 | ) | |
| — | |
| – Imputation of controlled foreign company income | |
| 91 | | |
| 97 | |
| – Other | |
| 32 | | |
| — | |
| Income tax expense | |
$ | 8,445 | | |
$ | 6,465 | |
| (1) | | These
non-deductible expenses consist primarily of items of a capital nature and costs attributable
to exempt income, primarily dividends from subsidiaries. |
| (2) | | The
(non-taxable)/non-deductible foreign exchange movements arise as a result of the Company’s
internal loan structures. |
| (3) | | The
foreign tax paid relates primarily to withholding taxes on revenue earned in jurisdictions
where the Company does not have a jurisdictional presence. |
| (4) | | The
valuation allowance movement relates primarily to deferred taxation assets not recognized
on tax losses. |
| (5) | | The
tax incentives relate mainly to research and development allowances, as well as learnership
allowances received in terms of the South African tax authorities. MiX Telematics International
Proprietary Limited (“MiX International”), a subsidiary of the Company, is eligible
for a 150% allowance for research and development spend in terms of section 11D of the South
African Income Tax Act. |
|
| Schedule of net deferred tax liabilities |
The
Company’s net deferred tax liabilities consist of the following (in thousands):
Schedule of net deferred
tax liabilities
| | |
| | | |
| | |
| | |
As of March 31, | |
| | |
2023 | | |
2024 | |
| Deferred tax assets | |
| | | |
| | |
| Deferred revenue | |
$ | 1,175 | | |
$ | 1,505 | |
| Capital allowances for tax purposes | |
| 1,041 | | |
| 900 | |
| Accruals | |
| 4,007 | | |
| 3,125 | |
| Tax losses | |
| 2,220 | | |
| 2,190 | |
| Stock based compensation | |
| 129 | | |
| 70 | |
| Recurring commission liability | |
| 353 | | |
| 596 | |
| Lease liabilities | |
| 441 | | |
| 374 | |
| Other | |
| 19 | | |
| 20 | |
| Gross deferred tax assets | |
| 9,385 | | |
| 8,780 | |
| Set-off of deferred tax balances | |
| (7,091 | ) | |
| (7,032 | ) |
| Net deferred tax assets before valuation allowance | |
| 2,294 | | |
| 1,748 | |
| Less valuation allowance | |
| (204 | ) | |
| (655 | ) |
| Net deferred tax assets | |
$ | 2,090 | | |
$ | 1,093 | |
| | |
| | | |
| | |
| Deferred tax liabilities | |
| | | |
| | |
| Capital allowances for tax purposes | |
$ | 5,548 | | |
$ | 6,189 | |
| Intangible assets | |
| 3,661 | | |
| 3,700 | |
| Prepaid expenses | |
| 335 | | |
| 396 | |
| Deferred foreign currency gains | |
| 8,077 | | |
| 8,560 | |
| Investment in subsidiaries | |
| 401 | | |
| 549 | |
| Deferred commissions | |
| 916 | | |
| 1,231 | |
| Lease assets | |
| 505 | | |
| 596 | |
| Other | |
| 5 | | |
| 15 | |
| Gross deferred tax liabilities | |
| 19,448 | | |
| 21,236 | |
| Set-off of deferred tax balances | |
| (7,091 | ) | |
| (7,032 | ) |
| Net deferred tax liabilities | |
| 12,357 | | |
| 14,204 | |
| Net deferred tax liability | |
$ | (10,267 | ) | |
$ | (13,111 | ) |
| The gross movement in net deferred tax assets/(liabilities) is as follows: | |
| | | |
| | |
| Opening balance | |
$ | (5,204 | ) | |
$ | (10,267 | ) |
| Foreign currency translation | |
| 1,507 | | |
| 569 | |
| Other comprehensive income | |
| (504 | ) | |
| (28 | ) |
| Statement of Income charge | |
| (6,066 | ) | |
| (3,385 | ) |
| Closing balance | |
$ | (10,267 | ) | |
$ | (13,111 | ) |
|
| Schedule of corporate tax rates |
Deferred
tax at year-end has been recognized using the following corporate tax rates:
Schedule of corporate tax rates
| Region | |
2023 | | |
2024 | |
| South Africa | |
| 27 | % | |
| 27 | % |
| Australia | |
| 30 | % | |
| 30 | % |
| Brazil | |
| 34 | % | |
| 34 | % |
| Mexico | |
| 30 | % | |
| 30 | % |
| Romania | |
| 16 | % | |
| 16 | % |
| Thailand | |
| 20 | % | |
| 20 | % |
| India | |
| 30 | % | |
| 30 | % |
| Uganda | |
| 30 | % | |
| 30 | % |
| United Arab Emirates | |
| — | % | |
| 9 | % |
| United Kingdom | |
| 25 | % | |
| 25 | % |
| United States of America | |
| 21 | % | |
| 21 | % |
| Deferred tax at corporate tax rates | |
| 21 | % | |
| 21 | % |
|