| Parent Company Condensed Financial Information |
Parent Company Condensed Financial Information The following Parent Company financial statements are provided in accordance with SEC rules, which require such disclosure when the restricted net assets of consolidated subsidiaries exceed 25% of consolidated net assets. Discover Financial Services (Parent Company Only) Condensed Statements of Financial Condition (dollars in millions) | | | | | | | | | | | | | December 31, | | 2023 | | 2022 | | (As Restated) | | (As Restated) | | Assets | | | | Cash and cash equivalents(1) | $ | 3,509 | | | $ | 3,155 | | | Restricted cash | 75 | | | 20 | | Notes receivable from subsidiaries(2) | 1,650 | | | 1,759 | | | Investment in bank subsidiary | 12,340 | | | 11,279 | | | Investments in non-bank subsidiaries | 974 | | | 834 | | | Other assets | 871 | | | 811 | | | Total assets | $ | 19,419 | | | $ | 17,858 | | | | | | | Liabilities and Stockholders’ Equity | | | | | Non-interest-bearing deposit accounts | $ | 2 | | | $ | 2 | | | | | | | | | | | Short-term borrowings from subsidiaries | 390 | | | 115 | | | Long-term borrowings | 4,469 | | | 3,487 | | | Accrued expenses and other liabilities | 323 | | | 359 | | | Total liabilities | 5,184 | | | 3,963 | | | Stockholders’ equity | 14,235 | | | 13,895 | | | Total liabilities and stockholders’ equity | $ | 19,419 | | | $ | 17,858 | | | | | |
(1)The Parent Company had $3.5 billion and $3.1 billion in a money market deposit account at Discover Bank as of December 31, 2023 and 2022, respectively, which is included in cash and cash equivalents. These funds are available to the Parent for liquidity purposes. (2)The Parent Company had a balance of $1.3 billion representing advances to Discover Bank as of December 31, 2023 and 2022, which is included in notes receivable from subsidiaries. Discover Financial Services (Parent Company Only) Condensed Statements of Comprehensive Income (dollars in millions) | | | | | | | | | | | | | | | | | | | For the Years Ended December 31, | | 2023 | | 2022 | | 2021 | | (As Restated) | | (As Restated) | | (As Restated) | | Interest income | $ | 240 | | | $ | 98 | | | $ | 33 | | | Interest expense | 189 | | | 189 | | | 199 | | | Net interest expense | 51 | | | (91) | | | (166) | | | Dividends from bank subsidiary | 1,700 | | | 4,000 | | | 3,250 | | | Dividends from non-bank subsidiaries | 11 | | | 688 | | | — | | | Other income | 4 | | | — | | | — | | | Total income | 1,766 | | | 4,597 | | | 3,084 | | | Other expense | (2) | | | 6 | | | 10 | | | Income before income tax benefit and equity in undistributed net income of subsidiaries | 1,768 | | | 4,591 | | | 3,074 | | | Income tax benefit (expense) | (7) | | | 25 | | | 25 | | | Equity in undistributed net income of subsidiaries | 1,035 | | | (300) | | | 2,289 | | | Net income | 2,796 | | | 4,316 | | | 5,388 | | | Other comprehensive (loss) income, net | 114 | | | (245) | | | (139) | | | Comprehensive income | $ | 2,910 | | | $ | 4,071 | | | $ | 5,249 | | | | | | | |
Discover Financial Services (Parent Company Only) Condensed Statements of Cash Flows (dollars in millions) | | | | | | | | | | | | | | | | | | | For the Years Ended December 31, | | 2023 | | 2022 | | 2021 | | (As Restated) | | (As Restated) | | (As Restated) | | Cash flows provided by operating activities | | | | | | | Net income | $ | 2,796 | | | $ | 4,316 | | | $ | 5,388 | | | Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | Equity in undistributed net income of subsidiaries | (1,035) | | | 300 | | | (2,289) | | | Non-cash dividend from subsidiary | (11) | | | (188) | | | — | | | Stock-based compensation expense | 74 | | | 89 | | | 103 | | | Deferred income taxes | 2 | | | (8) | | | (13) | | | Depreciation and amortization | 4 | | | 32 | | | 47 | | | Net gains on investments and other assets | (4) | | | — | | | — | | | Changes in assets and liabilities: | | | | | | | Increase in other assets | (65) | | | (143) | | | (91) | | | (Decrease) increase in accrued expenses and other liabilities | (41) | | | 27 | | | 24 | | | Net cash provided by operating activities | 1,720 | | | 4,425 | | | 3,169 | | | | | | | | Cash flows (used for) provided by investing activities(1) | | | | | | | | | | | | | Return of capital from sale of subsidiary | 2 | | | — | | | — | | | Decrease (increase) in loans to subsidiaries | 109 | | | (982) | | | 114 | | | Proceeds from sale of subsidiary | 3 | | | — | | | — | | | Net cash provided by (used for) investing activities | 114 | | | (982) | | | 114 | | | | | | | | | Cash flows used for financing activities | | | | | | | Net increase (decrease) in short-term borrowings from subsidiaries | 275 | | | (324) | | | 156 | | | Proceeds from issuance of common stock | 12 | | | 10 | | | 9 | | | Proceeds from issuance of long-term borrowings | 993 | | | 740 | | | — | | | Maturities and repayment of long-term borrowings | (15) | | | (834) | | | (172) | | | Purchases of treasury stock | (1,938) | | | (2,359) | | | (2,260) | | | | | | | | | | | | | | | | | | | | | Dividends paid on common and preferred stock | (752) | | | (703) | | | (636) | | | Net cash used for financing activities | (1,425) | | | (3,470) | | | (2,903) | | | Increase (decrease) in cash, cash equivalents and restricted cash | 409 | | | (27) | | | 380 | | | Cash, cash equivalents and restricted cash, at beginning of period | 3,175 | | | 3,202 | | | 2,822 | | | Cash, cash equivalents and restricted cash, at end of period | $ | 3,584 | | | $ | 3,175 | | | $ | 3,202 | | | | | | | | | Reconciliation of cash, cash equivalents and restricted cash | | | | | | | Cash and cash equivalents | $ | 3,509 | | | $ | 3,155 | | | $ | 3,182 | | | Restricted cash | 75 | | | 20 | | | 20 | | | Cash, cash equivalents and restricted cash, at end of period | $ | 3,584 | | | $ | 3,175 | | | $ | 3,202 | | | | | | | | | Supplemental disclosure of cash flow information | | | | | | | Cash paid during the period for: | | | | | | | Interest expense | $ | 175 | | | $ | 159 | | | $ | 156 | | | Income taxes, net of income tax refunds | $ | 22 | | | $ | (39) | | | $ | (70) | | | | | | | |
(1)Subsequent to the issuance of the audited financial statements for the year ended December 31, 2021, the Company identified an immaterial classification error within cash flows (used for)/provided by investing activities. The correction of this error had no impact on the net cash (used for)/provided by investing activities. Management has evaluated the materiality of this misstatement and concluded it was not material to the prior period.
|