| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Healthcare-Products | $73,842,260 | $— | $39,230 | $73,881,490 | |||
| Other Industries | 1,711,864,197 | — | — | 1,711,864,197 | |||
| Total Investments at Value | $1,785,706,457 | $— | $39,230 | $1,785,745,687 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $494,664,843 | $— | $— | $494,664,843 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Affiliated Investment Companies | $12,661,717 | $— | $— | $12,661,717 | |||
| Unaffiliated Investment Companies | 92,590,290 | — | — | 92,590,290 | |||
| Short-Term Investments | 231,752 | — | — | 231,752 | |||
| Total Investments at Value | $105,483,759 | $— | $— | $105,483,759 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Equity Swaps | |||||||||||
| Counterparty (OTC)/Centrally Cleared | Pay/ Receive | Underlying Reference | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Premiums Paid/ (Received) | Unrealized Appreciation/ (Depreciation) | Value | ||
| Citibank, N.A. | Pay | Russell 1000 Value Index Total Return | 3-Month SOFR + 0.780% | Quarterly | 10/06/2025 | $6,622,165 | $— | $(67,478) | $(67,478) | ||
| SOFR—Secured Overnight Financing Rate |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 154 | Long | S&P 500 E-Mini Index | December 2024 | $43,648,351 | $44,186,450 | $ 538,099 |
| 38 | Long | TOPIX Index | December 2024 | 6,417,409 | 6,738,910 | 321,501 |
| 179 | Short | U.S. Treasury Ultra Bonds | December 2024 | 24,040,936 | 22,486,875 | 1,554,061 |
| $2,413,661 |
| Unrealized (Depreciation) | ||||||
| 457 | Long | MSCI EAFE Index | December 2024 | $55,180,765 | $53,702,069 | $(1,478,696) |
| Net Unrealized Appreciation (Depreciation) | $934,965 | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Forward Foreign Currency Contracts | ||||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
| Barclays Bank PLC | SEK | 1,202,000 | USD | 116,204 | 12/18/2024 | $ 3,128 | $ — | |
| USD | 234,739 | CHF | 197,000 | 12/18/2024 | — | (5,490) | ||
| USD | 267,051 | EUR | 246,000 | 12/18/2024 | 1,036 | — | ||
| USD | 191,382 | GBP | 147,000 | 12/18/2024 | — | (1,849) | ||
| 4,164 | (7,339) | |||||||
| Deutsche Bank AG | USD | 54,739 | SGD | 71,000 | 12/18/2024 | — | (865) | |
| JPMorgan Chase Bank, N.A. | AUD | 2,375,000 | USD | 1,607,206 | 12/18/2024 | 43,547 | — | |
| EUR | 12,385,000 | USD | 13,538,156 | 12/18/2024 | 41,191 | — | ||
| USD | 22,037,046 | AUD | 33,157,529 | 12/18/2024 | — | (206,701) | ||
| USD | 6,833,682 | CAD | 9,276,528 | 12/18/2024 | — | (160,667) | ||
| USD | 182,194 | CHF | 155,000 | 12/18/2024 | — | (1,820) | ||
| USD | 366,763 | EUR | 335,000 | 12/18/2024 | — | (1,686) | ||
| USD | 358,798 | JPY | 52,844,000 | 12/18/2024 | — | (9,006) | ||
| 84,738 | (379,880) | |||||||
| Morgan Stanley & Co. International PLC | CAD | 38,001 | USD | 27,995 | 12/18/2024 | 659 | — | |
| EUR | 890,735 | USD | 984,801 | 12/18/2024 | 14,093 | — | ||
| JPY | 329,545,930 | USD | 2,361,195 | 12/18/2024 | 179,822 | — | ||
| NZD | 6,000 | USD | 3,671 | 12/18/2024 | 83 | — | ||
| USD | 199,074 | EUR | 178,000 | 12/18/2024 | — | (5,093) | ||
| USD | 88,210 | NOK | 959,000 | 12/18/2024 | — | (1,010) | ||
| 194,657 | (6,103) | |||||||
| UBS AG | USD | 13,910,029 | EUR | 12,581,999 | 12/18/2024 | — | (198,378) | |
| Unrealized Appreciation (Depreciation) | $283,559 | $(592,565) | ||||||
| Industry Allocation* | |
| U.S. Government & Agency Obligations | 45.8% |
| Banks | 4.4 |
| Short-Term Investments | 3.9 |
| Semiconductors | 3.8 |
| Internet | 3.7 |
| Pharmaceuticals | 3.0 |
| Software | 2.9 |
| Computers | 2.7 |
| Insurance | 1.9 |
| Retail | 1.9 |
| Oil & Gas | 1.4 |
| Commercial Services | 1.3 |
| Telecommunications | 1.3 |
| Diversified Financial Services | 1.2 |
| Healthcare-Products | 1.2 |
| Auto Manufacturers | 1.0 |
| Aerospace/Defense | 0.9 |
| Food | 0.9 |
| Electric | 0.9 |
| Electronics | 0.9 |
| Mining | 0.9 |
| Agriculture | 0.7 |
| Healthcare-Services | 0.6 |
| Cosmetics/Personal Care | 0.6 |
| Machinery-Construction & Mining | 0.6 |
| Chemicals | 0.5 |
| Industry Allocation*(continued) | |
| Electrical Components & Equipment | 0.5% |
| Building Materials | 0.5 |
| Miscellaneous Manufacturing | 0.5 |
| Home Builders | 0.5 |
| Engineering & Construction | 0.4 |
| Apparel | 0.4 |
| Real Estate | 0.4 |
| Biotechnology | 0.3 |
| REITS | 0.3 |
| Transportation | 0.3 |
| Purchased Options | 0.3 |
| Home Furnishings | 0.3 |
| Distribution/Wholesale | 0.2 |
| Media | 0.2 |
| Environmental Control | 0.2 |
| Toys/Games/Hobbies | 0.2 |
| Household Products/Wares | 0.2 |
| Investment Companies | 0.2 |
| Entertainment | 0.2 |
| Machinery-Diversified | 0.1 |
| Food Service | 0.1 |
| Airlines | 0.1 |
| Water | 0.1 |
| Advertising | 0.1 |
| Office/Business Equipment | 0.1 |
| 95.6% |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| U.S. Government & Agency Obligations | $— | $305,993,689 | $— | $305,993,689 | |||
| Common Stocks: | |||||||
| Bermuda | 323,531 | 232,272 | — | 555,803 | |||
| Canada | 124,078 | — | — | 124,078 | |||
| Cayman Islands | 318,548 | 420,372 | — | 738,920 | |||
| Ireland | 6,064,539 | 475,094 | — | 6,539,633 | |||
| Israel | 1,191,350 | 147,070 | — | 1,338,420 | |||
| Luxembourg | 348,515 | 203,787 | — | 552,302 | |||
| Netherlands | 86,633 | 5,725,378 | — | 5,812,011 | |||
| Panama | 139,700 | — | — | 139,700 | |||
| Switzerland | 433,593 | 13,812,584 | — | 14,246,177 | |||
| United Kingdom | 240,493 | 18,219,509 | 0 | 18,460,002 | |||
| United States | 169,909,932 | — | 106 | 169,910,038 | |||
| Other Countries | — | 86,810,670 | — | 86,810,670 | |||
| Purchased Options | 1,795,500 | — | — | 1,795,500 | |||
| Warrants | 6,657 | — | — | 6,657 | |||
| Short-Term Investments: | |||||||
| U.S. Government | — | 10,102,779 | — | 10,102,779 | |||
| Other Short-Term Investments | 15,920,184 | — | — | 15,920,184 | |||
| Total Investments at Value | $196,903,253 | $442,143,204 | $106 | $639,046,563 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $2,413,661 | $— | $— | $2,413,661 | |||
| Forward Foreign Currency Contracts | — | 283,559 | — | 283,559 | |||
| Total Other Financial Instruments | $2,413,661 | $283,559 | $— | $2,697,220 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Swaps | $— | $67,478 | $— | $67,478 | |||
| Futures Contracts | 1,478,696 | — | — | 1,478,696 | |||
| Forward Foreign Currency Contracts | — | 592,565 | — | 592,565 | |||
| Total Other Financial Instruments | $1,478,696 | $660,043 | $— | $2,138,739 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 35 | Long | MSCI Emerging Markets Index | December 2024 | $1,951,749 | $1,971,375 | $19,626 |
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Industry Allocation* | |
| Banks | 15.4% |
| Semiconductors | 15.3 |
| Internet | 12.5 |
| Diversified Financial Services | 4.2 |
| Oil & Gas | 4.0 |
| Unaffiliated Investment Companies | 3.9 |
| Computers | 3.5 |
| Auto Manufacturers | 2.8 |
| Telecommunications | 2.7 |
| Insurance | 2.7 |
| Retail | 2.3 |
| Electronics | 2.2 |
| Pharmaceuticals | 2.1 |
| Electric | 2.0 |
| Chemicals | 1.9 |
| Mining | 1.8 |
| Food | 1.6 |
| Real Estate | 1.5 |
| Iron/Steel | 1.3 |
| Software | 1.1 |
| Beverages | 1.1 |
| Industry Allocation*(continued) | |
| Engineering & Construction | 1.0% |
| Auto Parts & Equipment | 0.8 |
| Electrical Components & Equipment | 0.8 |
| Commercial Services | 0.7 |
| Building Materials | 0.7 |
| Healthcare-Services | 0.6 |
| Transportation | 0.6 |
| Biotechnology | 0.5 |
| Miscellaneous Manufacturing | 0.5 |
| Aerospace/Defense | 0.4 |
| Coal | 0.4 |
| Machinery-Diversified | 0.4 |
| Leisure Time | 0.4 |
| Agriculture | 0.3 |
| Home Furnishings | 0.3 |
| Household Products/Wares | 0.3 |
| Investment Companies | 0.3 |
| Airlines | 0.3 |
| Holding Companies-Diversified | 0.3 |
| Metal Fabricate/Hardware | 0.3 |
| Shipbuilding | 0.3 |
| Gas | 0.3 |
| Cosmetics/Personal Care | 0.2 |
| Lodging | 0.2 |
| Apparel | 0.2 |
| Distribution/Wholesale | 0.2 |
| Machinery-Construction & Mining | 0.2 |
| Forest Products & Paper | 0.1 |
| Water | 0.1 |
| Short-Term Investments | 0.1 |
| Energy-Alternate Sources | 0.1 |
| Pipelines | 0.1 |
| Entertainment | 0.1 |
| REITS | 0.1 |
| Media | 0.1 |
| 98.2% |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Bermuda | $141,596 | $196,319 | $— | $337,915 | |||
| Brazil | 3,765,166 | — | — | 3,765,166 | |||
| British Virgin Islands | — | — | 0 | 0 | |||
| Cayman Islands | 2,328,126 | 12,691,874 | 215 | 15,020,215 | |||
| Colombia | 99,697 | — | — | 99,697 | |||
| Cyprus | — | — | 0 | 0 | |||
| Mexico | 1,780,717 | — | — | 1,780,717 | |||
| Netherlands | 89,625 | 52,356 | 0 | 141,981 | |||
| Peru | 30,365 | — | — | 30,365 | |||
| Russia | — | — | 0 | 0 | |||
| South Korea | 13,824 | 9,526,131 | — | 9,539,955 | |||
| United States | 332,382 | — | — | 332,382 | |||
| Other Countries | — | 58,552,739 | — | 58,552,739 | |||
| Unaffiliated Investment Companies | 3,749,120 | — | — | 3,749,120 | |||
| Warrants | 59 | — | — | 59 | |||
| Short-Term Investments | — | 99,500 | — | 99,500 | |||
| Total Investments at Value | $12,330,677 | $81,118,919 | $215 | $93,449,811 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $19,626 | $— | $— | $19,626 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Corporate Bonds & Notes | $— | $1,329,804,628 | $— | $1,329,804,628 | |||
| U.S. Government & Agency Obligations | — | 80,124,984 | — | 80,124,984 | |||
| Common Stocks | — | — | 22,743 | 22,743 | |||
| Escrows and Litigation Trusts | — | 13,813 | 300 | 14,113 | |||
| Warrants | — | — | 13 | 13 | |||
| Total Investments at Value | $— | $1,409,943,425 | $23,056 | $1,409,966,481 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Industry Allocation* | |
| Semiconductors | 12.5% |
| Commercial Services | 10.6 |
| Building Materials | 7.3 |
| Internet | 6.9 |
| Banks | 6.7 |
| Diversified Financial Services | 6.6 |
| Aerospace/Defense | 5.0 |
| Chemicals | 4.6 |
| Insurance | 4.6 |
| Software | 4.2 |
| Apparel | 4.0 |
| Electronics | 3.5 |
| Machinery-Diversified | 3.3 |
| Transportation | 3.0 |
| Pharmaceuticals | 3.0 |
| Electrical Components & Equipment | 2.1 |
| Machinery-Construction & Mining | 1.9 |
| Lodging | 1.7 |
| Telecommunications | 1.6 |
| Auto Manufacturers | 1.5 |
| Private Equity | 1.5 |
| Engineering & Construction | 1.4 |
| Metal Fabricate/Hardware | 1.4 |
| Media | 1.3 |
| Environmental Control | 1.3 |
| 101.5% |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Canada | $19,632,586 | $— | $— | $19,632,586 | |||
| Cayman Islands | 3,210,340 | 10,631,776 | — | 13,842,116 | |||
| Ireland | 3,424,318 | 6,919,350 | — | 10,343,668 | |||
| United States | 30,298,493 | — | — | 30,298,493 | |||
| Other Countries | — | 185,369,089 | — | 185,369,089 | |||
| Warrants | — | — | 0 | 0 | |||
| Total Investments at Value | $56,565,737 | $202,920,215 | $0 | $259,485,952 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $263,828,141 | $— | $— | $263,828,141 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Corporate Bonds & Notes | $— | $217,911,616 | $— | $217,911,616 | |||
| U.S. Government & Agency Obligations | — | 302,041,961 | — | 302,041,961 | |||
| Unaffiliated Investment Companies | 17,938,668 | — | — | 17,938,668 | |||
| Repurchase Agreements | — | 2,166,719 | — | 2,166,719 | |||
| Total Investments at Value | $17,938,668 | $522,120,296 | $— | $540,058,964 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Corporate Bonds & Notes | $— | $183,503,303 | $— | $183,503,303 | |||
| U.S. Government & Agency Obligations | — | 264,483,905 | — | 264,483,905 | |||
| Unaffiliated Investment Companies | 16,633,766 | — | — | 16,633,766 | |||
| Total Investments at Value | $16,633,766 | $447,987,208 | $— | $464,620,974 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Security Description | Shares or Principal Amount | Value | ||
| SHORT-TERM INVESTMENTS — 0.8% | ||||
| Unaffiliated Investment Companies — 0.8% | ||||
| State Street Institutional U.S. Government Money Market Fund, Premier Class 4.82%(1) (cost $9,948,966) | 9,948,966 | $ 9,948,966 | ||
| TOTAL INVESTMENTS (cost $933,715,518) | 100.3% | 1,240,259,433 | ||
| Other assets less liabilities | (0.3) | (3,587,894) | ||
| NET ASSETS | 100.0% | $1,236,671,539 | ||
| † | Non-income producing security |
| (1) | The rate shown is the 7-day yield as of October 31, 2024. |
| ETF—Exchange Traded Fund |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $1,206,812,931 | $— | $— | $1,206,812,931 | |||
| Unaffiliated Investment Companies | 23,497,536 | — | — | 23,497,536 | |||
| Short-Term Investments | 9,948,966 | — | — | 9,948,966 | |||
| Total Investments at Value | $1,240,259,433 | $— | $— | $1,240,259,433 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Aerospace/Defense | $— | $12,106,633 | $— | $12,106,633 | |||
| Apparel | 1,537,749 | 935,466 | — | 2,473,215 | |||
| Chemicals | 9,154,009 | 4,946,530 | — | 14,100,539 | |||
| Commercial Services | 8,048,776 | 1,356,928 | — | 9,405,704 | |||
| Engineering & Construction | 5,897,050 | 2,971,229 | — | 8,868,279 | |||
| Food | — | 2,164,505 | — | 2,164,505 | |||
| Lodging | 8,399,898 | 2,416,181 | — | 10,816,079 | |||
| Miscellaneous Manufacturing | — | 1,168,937 | — | 1,168,937 | |||
| Oil & Gas Services | 979,496 | 1,624,167 | — | 2,603,663 | |||
| Other Industries | 222,601,377 | — | — | 222,601,377 | |||
| Short-Term Investments: | |||||||
| U.S. Government Agency | — | 5,014,374 | — | 5,014,374 | |||
| Other Short-Term Investments | 316,420 | — | — | 316,420 | |||
| Total Investments at Value | $256,934,775 | $34,704,950 | $— | $291,639,725 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $214,946,772 | $— | $— | $214,946,772 | |||
| Short-Term Investments: | |||||||
| U.S. Government Agency | — | 1,569,804 | — | 1,569,804 | |||
| Other Short-Term Investments | 133,713 | — | — | 133,713 | |||
| Total Investments at Value | $215,080,485 | $1,569,804 | $— | $216,650,289 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $492,434,985 | $— | $— | $492,434,985 | |||
| Short-Term Investments: | |||||||
| U.S. Government Agency | — | 4,034,496 | — | 4,034,496 | |||
| Other Short-Term Investments | 262,990 | — | — | 262,990 | |||
| Total Investments at Value | $492,697,975 | $4,034,496 | $— | $496,732,471 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 2 | Short | U.S. Treasury 5 Year Notes | December 2024 | $219,528 | $214,469 | $5,059 |
| Unrealized (Depreciation) | ||||||
| 9 | Long | S&P 500 E-Mini Index | December 2024 | $2,588,831 | $2,582,325 | $ (6,506) |
| 1 | Long | U.S. Treasury 10 Year Notes | December 2024 | 112,345 | 110,468 | (1,877) |
| 3 | Long | U.S. Treasury 2 Year Notes | December 2024 | 623,760 | 617,835 | (5,925) |
| 23 | Short | U.S. Treasury 10 Year Notes | December 2024 | 2,538,946 | 2,540,781 | (1,835) |
| $(16,143) | ||||||
| Net Unrealized Appreciation (Depreciation) | $(11,084) | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | |
| ASSETS: | ||||
| Investments at Value:* | ||||
| Common Stocks: | ||||
| Advertising | $20,081 | $43,398 | $— | $63,479 |
| Aerospace/Defense | 829,457 | 351,058 | — | 1,180,515 |
| Apparel | 44,686 | 243,330 | — | 288,016 |
| Auto Manufacturers | 345,787 | 299,681 | — | 645,468 |
| Auto Parts & Equipment | 14,100 | 62,827 | — | 76,927 |
| Banks | 2,928,194 | 1,703,421 | — | 4,631,615 |
| Beverages | 601,891 | 114,532 | — | 716,423 |
| Biotechnology | 666,896 | 32,180 | 887 | 699,963 |
| Building Materials | 449,645 | 240,618 | — | 690,263 |
| Chemicals | 917,991 | 302,589 | — | 1,220,580 |
| Commercial Services | 1,130,561 | 334,692 | — | 1,465,253 |
| Computers | 2,923,971 | 131,920 | — | 3,055,891 |
| Cosmetics/Personal Care | 389,235 | 340,436 | — | 729,671 |
| Distribution/Wholesale | 364,660 | 87,467 | — | 452,127 |
| Diversified Financial Services | 2,374,710 | 66,133 | — | 2,440,843 |
| Electric | 920,816 | 383,324 | — | 1,304,140 |
| Electrical Components & Equipment | 899,370 | 260,117 | — | 1,159,487 |
| Electronics | 519,946 | 395,820 | — | 915,766 |
| Engineering & Construction | 132,754 | 186,831 | — | 319,585 |
| Entertainment | 31,302 | 100,620 | — | 131,922 |
| Food | 935,881 | 657,569 | — | 1,593,450 |
| Food Service | — | 110,680 | — | 110,680 |
| Forest Products & Paper | 131,541 | 53,338 | — | 184,879 |
| Gas | 53,799 | 104,348 | — | 158,147 |
| Hand/Machine Tools | 10,894 | 58,752 | — | 69,646 |
| Healthcare-Products | 1,805,006 | 156,981 | — | 1,961,987 |
| Healthcare-Services | 1,001,959 | 45,929 | — | 1,047,888 |
| Home Builders | 235,860 | 64,262 | — | 300,122 |
| Home Furnishings | — | 99,398 | — | 99,398 |
| Insurance | 2,282,440 | 769,957 | — | 3,052,397 |
| Internet | 5,803,164 | 111,689 | — | 5,914,853 |
| Investment Companies | 32,669 | 228,589 | — | 261,258 |
| Iron/Steel | 91,106 | 68,337 | 66 | 159,509 |
| Lodging | 13,047 | 59,469 | — | 72,516 |
| Machinery-Construction & Mining | 300,507 | 284,110 | — | 584,617 |
| Machinery-Diversified | 177,361 | 181,397 | — | 358,758 |
| Media | 492,649 | 42,598 | — | 535,247 |
| Mining | 155,043 | 244,278 | — | 399,321 |
| Miscellaneous Manufacturing | 103,005 | 202,286 | — | 305,291 |
| Office/Business Equipment | 10,891 | 25,436 | — | 36,327 |
| Oil & Gas | 1,454,792 | 489,986 | — | 1,944,778 |
| Packaging & Containers | 178,792 | 33,302 | — | 212,094 |
| Pharmaceuticals | 3,127,156 | 1,713,133 | 0 | 4,840,289 |
| Private Equity | 31,023 | 118,131 | — | 149,154 |
| Real Estate | 44,848 | 181,916 | — | 226,764 |
| REITS | 905,624 | 72,271 | — | 977,895 |
| Retail | 2,368,672 | 603,462 | — | 2,972,134 |
| Semiconductors | 3,742,687 | 441,957 | — | 4,184,644 |
| Shipbuilding | 4,439 | 47,295 | — | 51,734 |
| Software | 4,989,401 | 356,521 | — | 5,345,922 |
| Telecommunications | 1,136,294 | 663,288 | — | 1,799,582 |
| Toys/Games/Hobbies | 29,023 | 127,046 | — | 156,069 |
| Transportation | 680,871 | 107,697 | — | 788,568 |
| Water | 26,754 | 13,320 | — | 40,074 |
| Other Industries | 1,574,117 | — | — | 1,574,117 |
| Corporate Bonds & Notes | — | 11,998,319 | — | 11,998,319 |
| Collateralized Mortgage Obligations | — | 116,728 | — | 116,728 |
| U.S. Government & Agency Obligations | — | 16,885,769 | — | 16,885,769 |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| Unaffiliated Investment Companies | $5,056,968 | $— | $— | $5,056,968 | |||
| Short-Term Investments | 2,059,194 | — | — | 2,059,194 | |||
| Total Investments at Value | $57,553,530 | $43,220,538 | $953 | $100,775,021 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $5,059 | $— | $— | $5,059 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $16,143 | $— | $— | $16,143 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Affiliated Investment Companies | $101,689,467 | $— | $— | $101,689,467 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Affiliated Investment Companies | $103,331,828 | $— | $— | $103,331,828 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Affiliated Investment Companies | $378,855,456 | $— | $— | $378,855,456 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Credit Default Swaps - Seller(1) | ||||||||||||||||
| Counterparty (OTC)/ Centrally cleared | Reference obligation | Implied credit spread(2) | Notional amount(3) | Currency | USD notional amount(3) | Received fixed rate | Fixed payment frequency | Maturity date | Upfront payment paid (received) | Unrealized appreciation (depreciation) | Value(4) | |||||
| Centrally Cleared | CDX Investment Grade Index Series 43 | 0.5393 | 6,660,000 | USD | 6,660,000 | 1.000% | Quarterly | Dec 2029 | $145,995 | $(4,773) | $141,222 | |||||
| (1) | If the Portfolio is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Portfolio will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation. |
| (2) | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate issues or sovereign issues of an emerging market country as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. A credit spread identified as “Defaulted” indicates a credit event has occurred for the referenced entity or obligation. |
| (3) | The maximum potential amount the Portfolio could be required to make as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
| (4) | The quoted market prices and resulting values for credit default swap agreements on asset-backed securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative should the notional amount of the swap agreement have been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 13 | Long | MSCI Emerging Markets Index | December 2024 | $713,883 | $732,225 | $18,342 |
| 1 | Long | S&P 500 E-Mini Index | December 2024 | 284,533 | 286,925 | 2,392 |
| 1 | Long | TOPIX Index | December 2024 | 166,746 | 177,340 | 10,594 |
| $31,328 |
| Unrealized (Depreciation) | ||||||
| 1 | Long | Euro STOXX 50 Index | December 2024 | $ 54,156 | $ 52,582 | $ (1,574) |
| 142 | Long | U.S. Treasury 10 Year Notes | December 2024 | 16,203,091 | 15,686,563 | (516,528) |
| $(518,102) | ||||||
| Net Unrealized Appreciation (Depreciation) | $(486,774) | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | |
| ASSETS: | ||||
| Investments at Value:* | ||||
| Common Stocks: | ||||
| Aerospace/Defense | $70,883 | $502,138 | $— | $573,021 |
| Agriculture | 38,068 | 390,832 | — | 428,900 |
| Auto Parts & Equipment | 280,388 | 36,903 | — | 317,291 |
| Banks | 523,957 | 1,434,685 | — | 1,958,642 |
| Biotechnology | 369,412 | 54,008 | — | 423,420 |
| Chemicals | 435,837 | 304,642 | — | 740,479 |
| Commercial Services | 849,366 | 40,617 | — | 889,983 |
| Computers | 1,840,251 | 69,839 | — | 1,910,090 |
| Diversified Financial Services | 889,287 | 481,696 | — | 1,370,983 |
| Electric | 365,103 | 162,674 | — | 527,777 |
| Electrical Components & Equipment | 56,285 | 728,867 | — | 785,152 |
| Electronics | 101,254 | 11,702 | — | 112,956 |
| Engineering & Construction | 335,533 | 25,718 | — | 361,251 |
| Entertainment | 18,474 | 281,996 | — | 300,470 |
| Environmental Control | — | 12,727 | — | 12,727 |
| Food | 8,493 | 193,782 | — | 202,275 |
| Food Service | — | 7,255 | — | 7,255 |
| Healthcare-Services | 1,511,570 | 10,515 | — | 1,522,085 |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| Home Builders | $219,199 | $360,603 | $— | $579,802 | |||
| Household Products/Wares | — | 291,940 | — | 291,940 | |||
| Insurance | 695,645 | 1,318,317 | — | 2,013,962 | |||
| Internet | 2,935,692 | 253,339 | — | 3,189,031 | |||
| Investment Companies | — | 329,272 | — | 329,272 | |||
| Iron/Steel | 18,554 | 60,309 | — | 78,863 | |||
| Machinery-Construction & Mining | — | 399,559 | — | 399,559 | |||
| Media | 149,718 | 6,754 | — | 156,472 | |||
| Mining | 334,752 | 267,480 | — | 602,232 | |||
| Miscellaneous Manufacturing | 450,641 | 100,056 | — | 550,697 | |||
| Oil & Gas | 410,433 | 65,462 | — | 475,895 | |||
| Pharmaceuticals | 1,310,170 | 1,245,674 | — | 2,555,844 | |||
| Real Estate | 34,864 | 188,805 | — | 223,669 | |||
| Retail | 935,816 | 55,286 | — | 991,102 | |||
| Semiconductors | 1,813,522 | 136,582 | — | 1,950,104 | |||
| Shipbuilding | 29,963 | 160,036 | — | 189,999 | |||
| Software | 3,108,928 | 516,307 | — | 3,625,235 | |||
| Telecommunications | 193,914 | 499,709 | — | 693,623 | |||
| Textiles | — | 10,757 | — | 10,757 | |||
| Transportation | 182,631 | 373,764 | — | 556,395 | |||
| Other Industries | 2,316,202 | — | — | 2,316,202 | |||
| Unaffiliated Investment Companies | 1,625,227 | — | — | 1,625,227 | |||
| Short-Term Investments | 12,619,833 | — | — | 12,619,833 | |||
| Total Investments at Value | $37,079,865 | $11,390,607 | $— | $48,470,472 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $31,328 | $— | $— | $31,328 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Swaps | $— | $4,773 | $— | $4,773 | |||
| Futures Contracts | 518,102 | — | — | 518,102 | |||
| Total Other Financial Instruments | $518,102 | $4,773 | $— | $522,875 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Affiliated Investment Companies | $270,141,614 | $— | $— | $270,141,614 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Affiliated Investment Companies | $523,589,772 | $— | $— | $523,589,772 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Affiliated Investment Companies | $1,447,378,670 | $— | $— | $1,447,378,670 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized (Depreciation) |
| 210 | Long | MSCI EAFE Index | December 2024 | $25,413,584 | $24,677,100 | $(736,484) |
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Industry Allocation* | |
| Banks | 11.7% |
| Pharmaceuticals | 8.7 |
| Insurance | 5.4 |
| Unaffiliated Investment Companies | 4.3 |
| Oil & Gas | 3.6 |
| Food | 3.4 |
| Semiconductors | 3.1 |
| Auto Manufacturers | 3.1 |
| Telecommunications | 2.9 |
| Commercial Services | 2.7 |
| Repurchase Agreements | 2.4 |
| Mining | 2.4 |
| Electric | 2.3 |
| Chemicals | 2.3 |
| Retail | 2.2 |
| Healthcare-Products | 2.2 |
| Software | 2.1 |
| Cosmetics/Personal Care | 2.1 |
| Aerospace/Defense | 2.0 |
| Diversified Financial Services | 1.9 |
| Apparel | 1.8 |
| Machinery-Construction & Mining | 1.7 |
| Machinery-Diversified | 1.6 |
| Electronics | 1.6 |
| Distribution/Wholesale | 1.5 |
| Beverages | 1.5 |
| Building Materials | 1.5 |
| Miscellaneous Manufacturing | 1.2 |
| Transportation | 1.1 |
| Internet | 1.1 |
| Computers | 1.1 |
| Electrical Components & Equipment | 1.0 |
| REITS | 0.9 |
| Engineering & Construction | 0.8 |
| Real Estate | 0.8 |
| Biotechnology | 0.8 |
| Home Furnishings | 0.7 |
| Agriculture | 0.7 |
| Auto Parts & Equipment | 0.6 |
| Healthcare-Services | 0.6 |
| Entertainment | 0.5 |
| Private Equity | 0.5 |
| Investment Companies | 0.5 |
| Toys/Games/Hobbies | 0.4 |
| Household Products/Wares | 0.4 |
| Food Service | 0.4 |
| Iron/Steel | 0.3 |
| Hand/Machine Tools | 0.3 |
| Leisure Time | 0.3 |
| Lodging | 0.3 |
| Metal Fabricate/Hardware | 0.3 |
| Water | 0.3 |
| Media | 0.3 |
| Home Builders | 0.2 |
| Advertising | 0.2 |
| Office/Business Equipment | 0.2 |
| Gas | 0.2 |
| Forest Products & Paper | 0.1 |
| Short-Term Investments | 0.1 |
| Energy-Alternate Sources | 0.1 |
| Shipbuilding | 0.1 |
| 99.4% |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Cayman Islands | $2,164,937 | $1,926,342 | $— | $4,091,279 | |||
| Israel | 3,180,583 | 2,929,750 | — | 6,110,333 | |||
| Netherlands | 805,746 | 42,571,466 | — | 43,377,212 | |||
| United Kingdom | 696,768 | 103,294,482 | — | 103,991,250 | |||
| Other Countries | — | 577,376,088 | — | 577,376,088 | |||
| Unaffiliated Investment Companies | 34,460,700 | — | — | 34,460,700 | |||
| Short-Term Investments | — | 900,490 | — | 900,490 | |||
| Repurchase Agreements | — | 18,979,425 | — | 18,979,425 | |||
| Total Investments at Value | $41,308,734 | $747,978,043 | $— | $789,286,777 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $736,484 | $— | $— | $736,484 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $286,495,270 | $— | $— | $286,495,270 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $450,433,274 | $— | $— | $450,433,274 | |||
| Short-Term Investments | — | 1,299,826 | — | 1,299,826 | |||
| Total Investments at Value | $450,433,274 | $1,299,826 | $— | $451,733,100 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 27 | Long | S&P 500 E-Mini Index | December 2024 | $ 7,704,673 | $ 7,746,975 | $ 42,302 |
| 25 | Long | TOPIX Index | December 2024 | 4,214,438 | 4,433,493 | 219,055 |
| 68 | Short | Australian Dollar | November 2024 | 4,548,731 | 4,471,340 | 77,391 |
| 78 | Short | CHF CURRENCY FUT DEC24 | December 2024 | 11,618,199 | 11,336,325 | 281,874 |
| 65 | Short | EURO FX CURR FUT DEC24 | December 2024 | 9,045,569 | 8,848,125 | 197,444 |
| 84 | Short | Euro STOXX 50 Index | December 2024 | 4,524,857 | 4,416,874 | 107,983 |
| 290 | Short | Euro-BUND | December 2024 | 42,333,075 | 41,575,976 | 757,099 |
| 16 | Short | Japan 10 Year Bonds | December 2024 | 15,265,705 | 15,183,888 | 81,817 |
| 58 | Short | U.S. Treasury Long Bonds | December 2024 | 7,074,712 | 6,842,187 | 232,525 |
| $1,997,490 |
| Unrealized (Depreciation) | ||||||
| 183 | Long | Australian 10 Year Bonds | December 2024 | $14,067,964 | $13,469,697 | $ (598,267) |
| 61 | Long | CAD CURRENCY FUT DEC24 | December 2024 | 4,533,726 | 4,392,000 | (141,726) |
| 113 | Long | DJ US REAL ESTATE DEC24 | December 2024 | 4,474,803 | 4,270,270 | (204,533) |
| 41 | Long | E-Mini Russell 2000 Index | December 2024 | 4,610,187 | 4,527,630 | (82,557) |
| 347 | Long | Euro-BTP | December 2024 | 45,275,693 | 45,124,053 | (151,640) |
| 103 | Long | JPN YEN CURR FUT DEC24 | December 2024 | 9,123,386 | 8,514,238 | (609,148) |
| 65 | Long | MSCI EAFE Index | December 2024 | 7,930,432 | 7,638,150 | (292,282) |
| 14 | Long | S&P Mid Cap 400 E-Mini Index | December 2024 | 4,400,540 | 4,359,040 | (41,500) |
| 377 | Long | U.S. Treasury 10 Year Notes | December 2024 | 43,091,772 | 41,646,719 | (1,445,053) |
| 142 | Long | U.S. Treasury 2 Year Notes | December 2024 | 29,474,581 | 29,244,234 | (230,347) |
| 13 | Long | U.S. Treasury 5 Year Notes | December 2024 | 1,411,479 | 1,394,047 | (17,432) |
| 13 | Long | U.S. Treasury Ultra 10 Year Notes | December 2024 | 1,535,268 | 1,478,750 | (56,518) |
| 39 | Long | U.S. Treasury Ultra Bonds | December 2024 | 5,196,225 | 4,899,375 | (296,850) |
| 102 | Short | MSCI Emerging Markets Index | December 2024 | 5,598,569 | 5,745,150 | (146,581) |
| $(4,314,434) | ||||||
| Net Unrealized Appreciation (Depreciation) | $(2,316,944) | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Forward Foreign Currency Contracts | ||||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
| Barclays Bank PLC | CAD | 932,926 | USD | 671,963 | 01/29/2025 | $ — | $ (150) | |
| Goldman Sachs International | GBP | 631,003 | USD | 811,700 | 01/29/2025 | — | (1,734) | |
| HSBC Bank PLC | EUR | 3,979,393 | USD | 4,314,888 | 01/29/2025 | — | (29,919) | |
| JPY | 89,278,524 | USD | 589,706 | 01/29/2025 | — | (4,529) | ||
| SGD | 265,687 | USD | 202,220 | 01/31/2025 | 220 | — | ||
| USD | 1,632,453 | AUD | 2,451,154 | 01/29/2025 | — | (18,297) | ||
| USD | 919,019 | GBP | 708,597 | 01/29/2025 | — | (5,557) | ||
| USD | 305,891 | HKD | 2,374,382 | 02/03/2025 | — | (35) | ||
| 220 | (58,337) | |||||||
| Morgan Stanley & Co. International PLC | EUR | 1,407,080 | USD | 1,534,255 | 01/29/2025 | — | (2,032) | |
| JPY | 245,207,893 | USD | 1,627,139 | 01/29/2025 | — | (4,956) | ||
| — | (6,988) | |||||||
| Forward Foreign Currency Contracts — (continued) | ||||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
| State Street Bank & Trust Co. | CHF | 264,728 | USD | 309,082 | 01/29/2025 | $ — | $ (461) | |
| DKK | 1,913,781 | USD | 278,400 | 01/29/2025 | — | (1,974) | ||
| HKD | 5,498,301 | USD | 708,710 | 02/03/2025 | 447 | — | ||
| USD | 3,152,632 | CAD | 4,340,627 | 01/29/2025 | — | (25,492) | ||
| USD | 3,597,425 | JPY | 539,859,967 | 01/29/2025 | — | (4,135) | ||
| USD | 818,362 | SEK | 8,610,891 | 01/29/2025 | — | (6,349) | ||
| 447 | (38,411) | |||||||
| Unrealized Appreciation (Depreciation) | $667 | $(105,620) | ||||||
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | |
| ASSETS: | ||||
| Investments at Value:* | ||||
| Common Stocks: | ||||
| Advertising | $407,632 | $79,360 | $— | $486,992 |
| Aerospace/Defense | 2,451,519 | 3,001,119 | — | 5,452,638 |
| Agriculture | 394,650 | 243,819 | — | 638,469 |
| Airlines | 56,084 | 53,064 | — | 109,148 |
| Apparel | 114,911 | 3,397,308 | — | 3,512,219 |
| Auto Manufacturers | 1,389,666 | 1,813,371 | — | 3,203,037 |
| Banks | 11,630,335 | 8,409,933 | — | 20,040,268 |
| Beverages | 2,004,717 | 2,457,416 | — | 4,462,133 |
| Biotechnology | 3,790,486 | 273,418 | — | 4,063,904 |
| Building Materials | 3,690,306 | 493,138 | — | 4,183,444 |
| Chemicals | 677,712 | 3,368,571 | — | 4,046,283 |
| Commercial Services | 2,446,340 | 2,643,401 | — | 5,089,741 |
| Computers | 11,721,848 | 226,184 | — | 11,948,032 |
| Cosmetics/Personal Care | 541,463 | 651,121 | — | 1,192,584 |
| Distribution/Wholesale | 451,651 | 816,172 | — | 1,267,823 |
| Diversified Financial Services | 9,404,404 | 2,741,992 | — | 12,146,396 |
| Electric | 6,060,660 | 2,144,516 | — | 8,205,176 |
| Electrical Components & Equipment | 1,711,647 | 1,106,300 | — | 2,817,947 |
| Electronics | 2,085,620 | 874,494 | — | 2,960,114 |
| Food | 1,201,591 | 2,714,420 | — | 3,916,011 |
| Forest Products & Paper | 211,607 | 48,779 | — | 260,386 |
| Gas | 364,820 | 74,503 | — | 439,323 |
| Healthcare-Products | 4,061,771 | 1,085,579 | — | 5,147,350 |
| Healthcare-Services | 5,447,997 | 169,546 | 0 | 5,617,543 |
| Insurance | 5,823,075 | 4,457,762 | — | 10,280,837 |
| Internet | 22,195,233 | 1,410,429 | — | 23,605,662 |
| Iron/Steel | — | 137,999 | 21 | 138,020 |
| Lodging | 688,244 | 498,883 | — | 1,187,127 |
| Machinery-Construction & Mining | 328,470 | 1,055,632 | — | 1,384,102 |
| Machinery-Diversified | 3,329,130 | 1,169,721 | — | 4,498,851 |
| Media | 451,395 | 77,192 | — | 528,587 |
| Metal Fabricate/Hardware | 152,554 | 70,290 | — | 222,844 |
| Miscellaneous Manufacturing | 860,248 | 333,758 | — | 1,194,006 |
| Oil & Gas | 6,395,965 | 2,243,428 | — | 8,639,393 |
| Oil & Gas Services | 2,563,059 | — | — | 2,563,059 |
| Packaging & Containers | 908,169 | 37,616 | — | 945,785 |
| Pharmaceuticals | 9,523,489 | 4,940,240 | — | 14,463,729 |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| Pipelines | $666,176 | $11,057 | $— | $677,233 | |||
| Private Equity | 817,717 | 918,310 | — | 1,736,027 | |||
| Real Estate | 182,310 | 694,076 | — | 876,386 | |||
| REITS | 4,744,536 | 296,315 | — | 5,040,851 | |||
| Retail | 11,952,408 | 1,399,304 | — | 13,351,712 | |||
| Semiconductors | 24,053,473 | 3,673,795 | — | 27,727,268 | |||
| Software | 19,429,680 | 884,885 | — | 20,314,565 | |||
| Telecommunications | 780,393 | 1,633,647 | — | 2,414,040 | |||
| Transportation | 2,679,900 | 468,102 | — | 3,148,002 | |||
| Other Industries | — | 5,539,033 | — | 5,539,033 | |||
| Preferred Stocks | — | 3,329 | — | 3,329 | |||
| Corporate Bonds & Notes | — | 68,005,756 | — | 68,005,756 | |||
| Asset Backed Securities: | |||||||
| Other Asset Backed Securities | — | 12,481,197 | 355,168 | 12,836,365 | |||
| Other Industries | — | 11,367,442 | — | 11,367,442 | |||
| Collateralized Mortgage Obligations | — | 11,901,420 | — | 11,901,420 | |||
| U.S. Government & Agency Obligations | — | 32,541,967 | — | 32,541,967 | |||
| Foreign Government Obligations | — | 2,999,225 | — | 2,999,225 | |||
| Municipal Securities | — | 573,872 | — | 573,872 | |||
| Unaffiliated Investment Companies | 25,322,068 | — | — | 25,322,068 | |||
| Short-Term Investments: | |||||||
| Commercial Paper | — | 1,227,690 | — | 1,227,690 | |||
| Other Short-Term Investments | 3,812,375 | — | — | 3,812,375 | |||
| Total Investments at Value | $219,979,504 | $211,940,896 | $355,189 | $432,275,589 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $1,997,490 | $— | $— | $1,997,490 | |||
| Forward Foreign Currency Contracts | — | 667 | — | 667 | |||
| Total Other Financial Instruments | $1,997,490 | $667 | $— | $1,998,157 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $4,314,434 | $— | $— | $4,314,434 | |||
| Forward Foreign Currency Contracts | — | 105,620 | — | 105,620 | |||
| Total Other Financial Instruments | $4,314,434 | $105,620 | $— | $4,420,054 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 246 | Long | IFSC Nifty 50 Index | November 2024 | $11,996,805 | $12,001,602 | $4,797 |
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Industry Allocation* | |
| Banks | 20.9% |
| Semiconductors | 18.3 |
| Internet | 12.0 |
| Insurance | 5.3 |
| Oil & Gas | 4.8 |
| Computers | 3.3 |
| Telecommunications | 3.3 |
| Auto Manufacturers | 3.1 |
| Transportation | 2.4 |
| Retail | 1.9 |
| Auto Parts & Equipment | 1.6 |
| Engineering & Construction | 1.3 |
| Food | 1.2 |
| Home Furnishings | 1.1 |
| Diversified Financial Services | 1.1 |
| Airlines | 1.1 |
| Real Estate | 1.1 |
| Pharmaceuticals | 1.0 |
| Gas | 1.0 |
| Mining | 0.9 |
| Electronics | 0.7 |
| Beverages | 0.7 |
| Electric | 0.6 |
| Machinery-Diversified | 0.6 |
| Coal | 0.6 |
| Shipbuilding | 0.4 |
| Software | 0.3 |
| Commercial Services | 0.3 |
| Agriculture | 0.3 |
| Chemicals | 0.3 |
| Industry Allocation*(continued) | |
| Healthcare-Services | 0.3% |
| Entertainment | 0.3 |
| 92.1% |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Bermuda | $2,171,551 | $577,553 | $— | $2,749,104 | |||
| Brazil | 11,476,049 | — | — | 11,476,049 | |||
| Cayman Islands | 1,953,811 | 25,329,663 | — | 27,283,474 | |||
| Colombia | 570,838 | — | — | 570,838 | |||
| India | 17,258,963 | — | — | 17,258,963 | |||
| Jersey | 467,855 | — | — | 467,855 | |||
| Kazakhstan | 632,314 | — | — | 632,314 | |||
| Mexico | 3,724,503 | — | — | 3,724,503 | |||
| Russia | — | — | 0 | 0 | |||
| Thailand | 1,035,219 | 1,406,197 | — | 2,441,416 | |||
| Other Countries | — | 105,705,635 | — | 105,705,635 | |||
| Total Investments at Value | $39,291,103 | $133,019,048 | $0 | $172,310,151 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $4,797 | $— | $— | $4,797 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $906,930,692 | $— | $— | $906,930,692 | |||
| Short-Term Investments | 9,270,338 | — | — | 9,270,338 | |||
| Total Investments at Value | $916,201,030 | $— | $— | $916,201,030 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Security Description | Shares or Principal Amount | Value | ||
| REPURCHASE AGREEMENTS — 0.3% | ||||
| Agreement with Fixed Income Clearing Corp., bearing interest at 1.52% dated 10/31/2024, to be repurchased 11/01/2024 in
the amount of $835,710 and collateralized by $853,100 of United States Treasury Notes, bearing interest at 4.13% due 10/31/2026 and having an approximate value of $852,479 (cost $835,674) | $835,674 | $ 835,675 | ||
| TOTAL INVESTMENTS (cost $237,259,055) | 99.6% | 324,015,833 | ||
| Other assets less liabilities | 0.4 | 1,336,605 | ||
| NET ASSETS | 100.0% | $325,352,438 | ||
| * | Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. The SA JPMorgan Global Equities Portfolio has no right to demand registration of these securities. At October 31, 2024, the aggregate value of these securities was $1,083,640 representing 0.3% of net assets. |
| † | Non-income producing security |
| TSX—Toronto Stock Exchange |
| Industry Allocation* | |
| Internet | 10.3% |
| Semiconductors | 9.6 |
| Banks | 8.4 |
| Software | 7.6 |
| Computers | 7.6 |
| Pharmaceuticals | 6.4 |
| Insurance | 4.6 |
| Electric | 3.6 |
| Diversified Financial Services | 3.5 |
| Oil & Gas | 3.3 |
| Retail | 2.8 |
| Food | 2.2 |
| Healthcare-Services | 2.0 |
| REITS | 1.8 |
| Home Builders | 1.6 |
| Commercial Services | 1.5 |
| Beverages | 1.5 |
| Telecommunications | 1.4 |
| Building Materials | 1.4 |
| Cosmetics/Personal Care | 1.3 |
| Mining | 1.2 |
| Auto Manufacturers | 1.2 |
| Lodging | 1.1 |
| Engineering & Construction | 1.1 |
| Apparel | 1.0 |
| Real Estate | 0.9 |
| Electrical Components & Equipment | 0.8 |
| Packaging & Containers | 0.8 |
| Biotechnology | 0.8 |
| Chemicals | 0.8 |
| Private Equity | 0.8 |
| Agriculture | 0.7 |
| Iron/Steel | 0.6 |
| Auto Parts & Equipment | 0.6 |
| Healthcare-Products | 0.5 |
| Home Furnishings | 0.5 |
| Entertainment | 0.5 |
| Aerospace/Defense | 0.4 |
| Airlines | 0.3 |
| Oil & Gas Services | 0.3 |
| Industry Allocation*(continued) | |
| Machinery-Construction & Mining | 0.3% |
| Metal Fabricate/Hardware | 0.3 |
| Distribution/Wholesale | 0.3 |
| Repurchase Agreements | 0.3 |
| Electronics | 0.3 |
| Environmental Control | 0.2 |
| Transportation | 0.2 |
| Advertising | 0.2 |
| Shipbuilding | 0.2 |
| 99.6% |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Bermuda | $645,174 | $— | $— | $645,174 | |||
| Canada | 9,352,097 | — | — | 9,352,097 | |||
| Ireland | 6,992,249 | — | — | 6,992,249 | |||
| Netherlands | 711,238 | 4,902,977 | — | 5,614,215 | |||
| United Kingdom | 890,568 | 16,972,790 | — | 17,863,358 | |||
| United States | 225,396,511 | — | — | 225,396,511 | |||
| Other Countries | — | 57,316,554 | — | 57,316,554 | |||
| Repurchase Agreements | — | 835,675 | — | 835,675 | |||
| Total Investments at Value | $243,987,837 | $80,027,996 | $— | $324,015,833 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $547,756,746 | $— | $— | $547,756,746 | |||
| Repurchase Agreements | — | 1,075,382 | — | 1,075,382 | |||
| Total Investments at Value | $547,756,746 | $1,075,382 | $— | $548,832,128 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 264 | Short | U.S. Treasury Long Bonds | December 2024 | $32,839,760 | $31,143,750 | $1,696,010 |
| 30 | Short | U.S. Treasury Ultra Bonds | December 2024 | 3,999,075 | 3,768,751 | 230,324 |
| $1,926,334 |
| Unrealized (Depreciation) | ||||||
| 504 | Long | U.S. Treasury 2 Year Notes | December 2024 | $104,602,333 | $103,796,437 | $ (805,896) |
| 189 | Long | U.S. Treasury 5 Year Notes | December 2024 | 20,692,463 | 20,267,297 | (425,166) |
| 140 | Long | U.S. Treasury Long Bonds | December 2024 | 17,457,366 | 16,515,625 | (941,741) |
| 155 | Long | U.S. Treasury Ultra 10 Year Notes | December 2024 | 18,348,716 | 17,631,250 | (717,466) |
| 360 | Long | U.S. Treasury Ultra Bonds | December 2024 | 48,344,329 | 45,225,000 | (3,119,329) |
| $(6,009,598) | ||||||
| Net Unrealized Appreciation (Depreciation) | $(4,083,264) | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Corporate Bonds & Notes: | |||||||
| Forest Products & Paper | $— | $— | $90,599 | $90,599 | |||
| Other Industries | — | 557,927,173 | — | 557,927,173 | |||
| Asset Backed Securities: | |||||||
| Other Asset Backed Securities | — | 114,573,895 | 45,629 | 114,619,524 | |||
| Other Industries | — | 48,369,098 | — | 48,369,098 | |||
| Collateralized Mortgage Obligations | — | 217,999,156 | — | 217,999,156 | |||
| U.S. Government & Agency Obligations | — | 773,115,910 | — | 773,115,910 | |||
| Foreign Government Obligations | — | 3,734,048 | — | 3,734,048 | |||
| Municipal Securities | — | 13,451,103 | — | 13,451,103 | |||
| Short-Term Investments: | |||||||
| U.S. Government Agency | — | 21,876,268 | — | 21,876,268 | |||
| Other Short-Term Investments | 2,760,685 | — | — | 2,760,685 | |||
| Repurchase Agreements | — | 340,683 | — | 340,683 | |||
| Total Investments at Value | $2,760,685 | $1,751,387,334 | $136,228 | $1,754,284,247 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $1,926,334 | $— | $— | $1,926,334 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $6,009,598 | $— | $— | $6,009,598 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $656,793,598 | $— | $— | $656,793,598 | |||
| Short-Term Investments | 11,690,671 | — | — | 11,690,671 | |||
| Total Investments at Value | $668,484,269 | $— | $— | $668,484,269 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Corporate Bonds & Notes | $— | $222,842,994 | $— | $222,842,994 | |||
| Asset Backed Securities | — | 50,190,385 | — | 50,190,385 | |||
| U.S. Government & Agency Obligations | — | 26,652,655 | — | 26,652,655 | |||
| Foreign Government Obligations | — | 4,003,923 | — | 4,003,923 | |||
| Short-Term Investments: | |||||||
| Unaffiliated Investment Companies | 11,988,691 | — | — | 11,988,691 | |||
| Other Short-Term Investments | — | 23,504,841 | — | 23,504,841 | |||
| Total Investments at Value | $11,988,691 | $327,194,798 | $— | $339,183,489 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Security Description | Shares or Principal Amount | Value | ||
| SHORT-TERM INVESTMENTS (continued) | ||||
| U.S. Government (continued) | ||||
| 4.52%, 01/16/2025(1) | $310,000 | $ 307,083 | ||
| 4.65%, 01/14/2025(1) | 40,000 | 39,632 | ||
| Total Short-Term Investments (cost $529,627) | 529,660 | |||
| TOTAL INVESTMENTS (cost $452,160,980) | 99.9% | 649,082,877 | ||
| Other assets less liabilities | 0.1 | 635,631 | ||
| NET ASSETS | 100.0% | $649,718,508 | ||
| † | Non-income producing security |
| (1) | The security or a portion thereof was pledged as collateral to cover margin requirements for open futures contracts. |
| ETF—Exchange Traded Fund |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized (Depreciation) |
| 4 | Long | S&P 500 E-Mini Index | December 2024 | $1,172,843 | $1,147,700 | $(25,143) |
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $627,322,837 | $— | $— | $627,322,837 | |||
| Unaffiliated Investment Companies | 21,230,380 | — | — | 21,230,380 | |||
| Short-Term Investments | — | 529,660 | — | 529,660 | |||
| Total Investments at Value | $648,553,217 | $529,660 | $— | $649,082,877 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $25,143 | $— | $— | $25,143 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized (Depreciation) |
| 100 | Long | S&P 500 E-Mini Index | December 2024 | $28,800,338 | $28,692,500 | $(107,838) |
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $3,303,575,486 | $— | $— | $3,303,575,486 | |||
| Short-Term Investments | — | 3,664,042 | — | 3,664,042 | |||
| Repurchase Agreements | — | 23,372,070 | — | 23,372,070 | |||
| Total Investments at Value | $3,303,575,486 | $27,036,112 | $— | $3,330,611,598 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $107,838 | $— | $— | $107,838 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized (Depreciation) |
| 9 | Long | S&P 500 E-Mini Index | December 2024 | $2,638,896 | $2,582,325 | $(56,571) |
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $603,730,013 | $— | $— | $603,730,013 | |||
| Unaffiliated Investment Companies | 22,617,168 | — | — | 22,617,168 | |||
| Short-Term Investments | — | 539,599 | — | 539,599 | |||
| Total Investments at Value | $626,347,181 | $539,599 | $— | $626,886,780 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $56,571 | $— | $— | $56,571 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Security Description | Shares or Principal Amount | Value | ||
| COMMON STOCKS (continued) | ||||
| Transportation — 0.2% | ||||
| CSX Corp. | 34,501 | $ 1,160,614 | ||
| Total Long-Term Investment Securities (cost $391,198,412) | 650,755,012 | |||
| SHORT-TERM INVESTMENTS — 0.4% | ||||
| U.S. Government Agency — 0.4% | ||||
| Federal Home Loan Bank | ||||
| 4.55%, 11/01/2024 (cost $2,622,000) | $2,622,000 | 2,621,672 | ||
| TOTAL INVESTMENTS (cost $393,820,412) | 100.1% | 653,376,684 | ||
| Other assets less liabilities | (0.1) | (711,287) | ||
| NET ASSETS | 100.0% | $652,665,397 | ||
| † | Non-income producing security |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $650,755,012 | $— | $— | $650,755,012 | |||
| Short-Term Investments | — | 2,621,672 | — | 2,621,672 | |||
| Total Investments at Value | $650,755,012 | $2,621,672 | $— | $653,376,684 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Apparel | $— | $6,014,912 | $— | $6,014,912 | |||
| Beverages | — | 9,881,329 | — | 9,881,329 | |||
| Semiconductors | 69,917,470 | 5,495,580 | — | 75,413,050 | |||
| Other Industries | 667,110,834 | — | — | 667,110,834 | |||
| Short-Term Investments | — | 2,079,740 | — | 2,079,740 | |||
| Total Investments at Value | $737,028,304 | $23,471,561 | $— | $760,499,865 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 17 | Short | U.S. Treasury Ultra 10 Year Notes | December 2024 | $2,009,746 | $1,933,750 | $75,996 |
| Numberof Contracts | Type | Description | ExpirationMonth | NotionalBasis* | NotionalValue* | Unrealized (Depreciation) |
| 50 | Long | U.S. Treasury 2 Year Notes | December 2024 | $10,426,742 | $10,297,266 | $(129,476) |
| 60 | Long | U.S. Treasury 5 Year Notes | December 2024 | 6,583,331 | 6,434,063 | (149,268) |
| 17 | Long | U.S. Treasury Ultra Bonds | December 2024 | 2,283,658 | 2,135,625 | (148,033) |
| $(426,777) | ||||||
| Net Unrealized Appreciation (Depreciation) | $(350,781) | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Beverages | $2,020,893 | $1,718,753 | $— | $3,739,646 | |||
| Electric | 13,588,474 | 3,016,920 | — | 16,605,394 | |||
| Household Products/Wares | — | 2,308,935 | — | 2,308,935 | |||
| Mining | — | 940,397 | — | 940,397 | |||
| Pharmaceuticals | 23,007,949 | 2,592,052 | — | 25,600,001 | |||
| Semiconductors | 6,953,547 | 1,622,591 | — | 8,576,138 | |||
| Other Industries | 240,489,644 | — | — | 240,489,644 | |||
| Convertible Preferred Stocks | 1,144,503 | — | — | 1,144,503 | |||
| Corporate Bonds & Notes | — | 63,689,608 | — | 63,689,608 | |||
| Asset Backed Securities | — | 9,693,145 | — | 9,693,145 | |||
| Collateralized Mortgage Obligations | — | 23,163,104 | — | 23,163,104 | |||
| U.S. Government & Agency Obligations | — | 93,520,580 | — | 93,520,580 | |||
| Municipal Securities | — | 2,198,859 | — | 2,198,859 | |||
| Short-Term Investments | — | 7,599,051 | — | 7,599,051 | |||
| Total Investments at Value | $287,205,010 | $212,063,995 | $— | $499,269,005 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $75,996 | $— | $— | $75,996 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $426,777 | $— | $— | $426,777 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized (Depreciation) |
| 15 | Long | S&P Mid Cap 400 E-Mini Index | December 2024 | $4,766,372 | $4,670,400 | $(95,972) |
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks | $471,216,250 | $— | $— | $471,216,250 | |||
| Unaffiliated Investment Companies | 13,989,400 | — | — | 13,989,400 | |||
| Short-Term Investments | — | 346,713 | — | 346,713 | |||
| Repurchase Agreements | — | 4,914,639 | — | 4,914,639 | |||
| Total Investments at Value | $485,205,650 | $5,261,352 | $— | $490,467,002 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $95,972 | $— | $— | $95,972 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| ADR—American Depositary Receipt |
| LSE—London Stock Exchange |
| XAMS—Euronext Amsterdam Stock Exchange |
| Industry Allocation* | |
| Pharmaceuticals | 8.4% |
| Machinery-Diversified | 8.1 |
| Insurance | 8.0 |
| Software | 6.1 |
| Beverages | 6.0 |
| Banks | 5.0 |
| Semiconductors | 4.9 |
| Entertainment | 4.8 |
| Cosmetics/Personal Care | 4.6 |
| Diversified Financial Services | 4.5 |
| Mining | 3.8 |
| Electronics | 3.7 |
| Oil & Gas | 3.5 |
| Retail | 3.5 |
| Internet | 3.0 |
| Commercial Services | 2.9 |
| Transportation | 2.6 |
| Healthcare-Products | 2.4 |
| Electrical Components & Equipment | 2.3 |
| Apparel | 2.1 |
| Aerospace/Defense | 1.8 |
| Computers | 1.7 |
| Home Furnishings | 1.6 |
| Machinery-Construction & Mining | 1.2 |
| Household Products/Wares | 1.1 |
| 97.6% |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Canada | $16,959,783 | $— | $— | $16,959,783 | |||
| Taiwan | 4,431,008 | — | — | 4,431,008 | |||
| Other Countries | — | 296,402,476 | — | 296,402,476 | |||
| Warrants | — | — | 0 | 0 | |||
| Total Investments at Value | $21,390,791 | $296,402,476 | $0 | $317,793,267 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Interest Rate Swaps | ||||||||||||
| Counterparty (OTC)/ Centrally cleared | Notional amount | Currency | Payments made | Payments received | Fixed payment frequency | Floating payment frequency | Maturity date | Upfront payment paid (received) | Unrealized appreciation (depreciation) | Value | ||
| Goldman Sachs International | 1,400,000 | MYR | Fixed 3.500% | 3-Month KLIBO | Quarterly | Quarterly | Sep 2029 | $ (1,659) | $ 2,547 | $ 888 | ||
| Goldman Sachs International | 7,300,000 | MYR | Fixed 3.750 | 3-Month KLIBO | Quarterly | Quarterly | Sep 2034 | (19,017) | 20,827 | 1,810 | ||
| $(20,676) | $23,374 | $2,698 | ||||||||||
| Centrally Cleared | 20,400,000 | USD | 12-Month SOFR | Fixed 3.750% | Annual | Annual | Jun 2029 | $(490,464) | $ 451,551 | $ (38,913) | ||
| Centrally Cleared | 22,650,000 | USD | 12-Month SOFR | Fixed 3.750 | Annual | Annual | Jun 2034 | (801,250) | 746,792 | (54,458) | ||
| Centrally Cleared | 6,500,000 | USD | Fixed 3.500% | 12-Month SOFR | Annual | Annual | Jun 2054 | 516,284 | (331,012) | 185,272 | ||
| Centrally Cleared | 33,400,000 | GBP | 12-Month SONIA | Fixed 4.000 | Annual | Annual | Sep 2029 | 269,651 | (374,800) | (105,149) | ||
| Centrally Cleared | 5,500,000 | AUD | 6-Month BBSW | Fixed 4.000 | Semiannual | Semiannual | Jun 2033 | (158,033) | 25,110 | (132,923) | ||
| Centrally Cleared | 2,500,000 | AUD | 6-Month BBSW | Fixed 4.500 | Semiannual | Semiannual | Mar 2029 | 1,087 | 13,993 | 15,080 | ||
| Centrally Cleared | 11,300,000 | CAD | 6-Month CORRA | Fixed 3.500 | Semiannual | Semiannual | Jun 2029 | (84,250) | 307,824 | 223,574 | ||
| Centrally Cleared | 47,000,000 | CAD | 12-Month CORRA | Fixed 3.500 | Annual | Annual | Dec 2025 | (170,848) | 331,827 | 160,979 | ||
| Centrally Cleared | 20,800,000 | GBP | 12-Month SONIA | Fixed 3.000 | Annual | Annual | Jun 2027 | (407,449) | (120,868) | (528,317) | ||
| Centrally Cleared | 36,100,000 | GBP | 12-Month SONIA | Fixed 4.250 | Annual | Annual | Sep 2026 | 261,518 | (293,157) | (31,639) | ||
| Centrally Cleared | 1,100,000 | GBP | 12-Month SONIA | Fixed 3.750 | Annual | Annual | Sep 2034 | 5,229 | (34,970) | (29,741) | ||
| Centrally Cleared | 3,200,000 | GBP | Fixed 3.750 | 12-Month SONIA | Annual | Annual | Sep 2054 | 126,587 | 102,565 | 229,152 | ||
| Centrally Cleared | 1,730,000,000 | JPY | 12-Month TONA | Fixed 1.000 | Annual | Annual | Sep 2034 | (41,425) | 97,230 | 55,805 | ||
| Centrally Cleared | 2,300,000 | NZD | 3-Month NZDBB | Fixed 4.750 | Semiannual | Quarterly | Jun 2029 | 16,908 | 41,251 | 58,159 | ||
| Centrally Cleared | 700,000 | EUR | 6-Month EURIBOR | Fixed 2.950 | Semiannual | Annual | Jun 2029 | — | 19,015 | 19,015 | ||
| Centrally Cleared | 800,000,000 | JPY | 12-Month TONA | Fixed 1.000 | Annual | Annual | Jun 2044 | (368,920) | (83,256) | (452,176) | ||
| Centrally Cleared | 24,300,000 | USD | Fixed 3.750 | 12-Month SOFR | Annual | Annual | Dec 2034 | (398,921) | 430,613 | 31,692 | ||
| Centrally Cleared | 2,000,000 | USD | 12-Month SOFR | Fixed 3.500 | Annual | Annual | Dec 2054 | (62,273) | 11,579 | (50,694) | ||
| Centrally Cleared | 6,500,000 | CAD | 6-Month CORRA | Fixed 3.500 | Semiannual | Semiannual | Jun 2034 | 186,345 | (7,652) | 178,693 | ||
| Centrally Cleared | 1,700,000 | CAD | Fixed 3.500 | 6-Month CORRA | Semiannual | Semiannual | Jun 2054 | 26,926 | (117,872) | (90,946) | ||
| Centrally Cleared | 89,790,000 | CNY | Fixed 2.250 | 3-Month CNRR | Quarterly | Quarterly | Sep 2029 | (67,913) | (217,726) | (285,639) | ||
| Centrally Cleared | 2,200,000 | CAD | Fixed 3.500 | 6-Month CORRA | Semiannual | Semiannual | Dec 2026 | (16,429) | (1,993) | (18,422) | ||
| Centrally Cleared | 3,400,000 | USD | 12-Month SOFR | Fixed 3.750 | Annual | Annual | Dec 2026 | 13,679 | (21,449) | (7,770) | ||
| Centrally Cleared | 8,550,000 | USD | 12-Month SOFR | Fixed 3.750 | Annual | Annual | Dec 2029 | 176,738 | (177,955) | (1,217) | ||
| Centrally Cleared | 33,300,000 | EUR | 6-Month EURIBOR | Fixed 2.500 | Annual | Semiannual | Mar 2027 | 151,433 | 24,983 | 176,416 | ||
| Centrally Cleared | 14,900,000 | EUR | 6-Month EURIBOR | Fixed 2.500 | Annual | Semiannual | Mar 2030 | 212,729 | (67,386) | 145,343 | ||
| Centrally Cleared | 29,557,000 | EUR | 6-Month EURIBOR | Fixed 2.500 | Annual | Semiannual | Mar 2035 | 266,783 | 25,530 | 292,313 | ||
| Centrally Cleared | 61,000,000 | AUD | 6-Month BBSW | Fixed 3.750 | Semiannual | Semiannual | Mar 2030 | 47,914 | (1,014,480) | (966,566) | ||
| Centrally Cleared | 430,000,000 | JPY | 12-Month TONA | Fixed 0.600 | Annual | Annual | Dec 2029 | (5,119) | (7,772) | (12,891) | ||
| Centrally Cleared | 4,500,000 | ILS | 3-Month TELBO | Fixed 4.160 | Annual | Quarterly | Sep 2029 | — | (15,475) | (15,475) | ||
| Centrally Cleared | 7,800,000 | ILS | 3-Month TELBO | Fixed 4.400 | Annual | Quarterly | Sep 2029 | — | (5,319) | (5,319) | ||
| Centrally Cleared | 9,000,000 | ILS | 3-Month TELBO | Fixed 4.180 | Annual | Quarterly | Oct 2029 | (16,174) | (12,908) | (29,082) | ||
| Centrally Cleared | 4,200,000 | ILS | 3-Month TELBO | Fixed 4.175 | Annual | Quarterly | Oct 2029 | — | (13,835) | (13,835) | ||
| Centrally Cleared | 470,000,000 | JPY | Fixed 0.400 | 6-Month TONA | Semiannual | Semiannual | Jun 2039 | 367,254 | 9,384 | 376,638 | ||
| Centrally Cleared | 33,400,000 | USD | Fixed 4.000 | 12-Month SOFR | Annual | Annual | Jun 2026 | 392,080 | (383,941) | 8,139 | ||
| Centrally Cleared | 305,000,000 | JPY | Fixed 1.500 | 12-Month TONA | Annual | Annual | Sep 2054 | 43,343 | 71,808 | 115,151 | ||
| Centrally Cleared | 377,190,000 | THB | Fixed 2.250 | 3-Month THOR | Quarterly | Quarterly | Sep 2029 | (69,559) | (33,873) | (103,432) | ||
| Centrally Cleared | 26,310,000 | SGD | Fixed 2.750 | 6-Month SORA | Semiannual | Semiannual | Sep 2029 | 275,677 | (445,328) | (169,651) | ||
| Centrally Cleared | 604,910,000 | THB | Fixed 2.500 | 3-Month THOR | Quarterly | Quarterly | Sep 2029 | (134,108) | (239,724) | (373,832) | ||
| Centrally Cleared | 2,200,000 | EUR | Fixed 2.841 | 6-Month EURIBOR | Semiannual | Semiannual | May 2033 | — | (81,271) | (81,271) | ||
| Centrally Cleared | 100,000 | EUR | Fixed 2.849 | 6-Month EURIBOR | Annual | Semiannual | Aug 2033 | — | (3,731) | (3,731) | ||
| Centrally Cleared | 100,000 | EUR | Fixed 2.833 | 6-Month EURIBOR | Annual | Semiannual | Aug 2033 | — | (3,592) | (3,592) | ||
| Centrally Cleared | 13,624,000 | EUR | Fixed 2.250 | 6-Month EURIBOR | Annual | Semiannual | Mar 2055 | 65,041 | (365,842) | (300,801) | ||
| Centrally Cleared | 100,800,000 | SEK | Fixed 2.265 | 3-Month STIBO | Annual | Quarterly | Jan 2030 | 1,148 | (26,058) | (24,910) | ||
| Centrally Cleared | 8,700,000 | EUR | 6-Month EURIBOR | Fixed 2.343 | Annual | Semiannual | Jan 2030 | 8,052 | (2,169) | 5,883 | ||
| Interest Rate Swaps — (continued) | ||||||||||||
| Counterparty (OTC)/ Centrally cleared | Notional amount | Currency | Payments made | Payments received | Fixed payment frequency | Floating payment frequency | Maturity date | Upfront payment paid (received) | Unrealized appreciation (depreciation) | Value | ||
| Centrally Cleared | 700,000 | USD | 12-Month SOFR | Fixed 3.450% | Annual | Annual | Oct 2034 | $ — | $ (19,066) | $ (19,066) | ||
| Centrally Cleared | 900,000 | USD | 12-Month SOFR | Fixed 3.375 | Annual | Annual | Oct 2034 | — | (30,117) | (30,117) | ||
| $139,271 | $(1,843,542) | $(1,704,271) | ||||||||||
| $118,595 | $(1,820,168) | $(1,701,573) | ||||||||||
| Credit Default Swaps - Buyer(1) | ||||||||||||||||
| Counterparty (OTC)/ Centrally cleared | Reference obligation | Notional amount(2) | Currency | USD notional amount(2) | Pay fixed rate | Fixed payment frequency | Maturity date | Upfront payment paid (received) | Unrealized appreciation (depreciation) | Value(3) | ||||||
| Centrally Cleared | iTraxx Europe Series 42 | $ 3,000,000 | EUR | $ 3,000,000 | 1.000% | Quarterly | Dec 2034 | $ (7,110) | $ 1,584 | $ (5,526) | ||||||
| Centrally Cleared | CDX Investment Grade Index Series 43 | 36,100,000 | USD | 36,100,000 | 1.000 | Quarterly | Dec 2034 | (207,607) | 27,310 | (180,297) | ||||||
| Centrally Cleared | iTraxx Europe Series 42 | 7,800,000 | EUR | 7,800,000 | 1.000 | Quarterly | Dec 2029 | (167,763) | — | (167,763) | ||||||
| $46,900,000 | $(382,480) | $28,894 | $(353,586) | |||||||||||||
| Credit Default Swaps - Seller(4) | ||||||||||||||||
| Counterparty (OTC)/ Centrally cleared | Reference obligation | Implied credit spread(5) | Notional amount(2) | Currency | USD notional amount(2) | Received fixed rate | Fixed payment frequency | Maturity date | Upfront payment paid (received) | Unrealized appreciation (depreciation) | Value(3) | |||||
| Centrally Cleared | CDX Investment Grade Index Series 42 | 0.5393% | 233,500,000 | USD | 233,500,000 | 1.000% | Quarterly | Dec 2029 | $5,142,844 | $(191,617) | $4,951,227 | |||||
| (1) | If the Portfolio is a buyer of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Portfolio will either (i) receive from the seller of protection an amount equal to the notional amount of the swap and deliver the referenced obligation or underlying securities comprising the referenced index or (ii) receive a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. |
| (2) | The maximum potential amount the Portfolio could be required to make as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
| (3) | The quoted market prices and resulting values for credit default swap agreements on asset-backed securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative should the notional amount of the swap agreement have been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
| (4) | If the Portfolio is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Portfolio will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation. |
| (5) | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate issues, credit indices or sovereign issues of an emerging country as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. A credit spread identified as “Defaulted” indicates a credit event has occurred for the referenced entity or obligation. |
| BBSW—Bank Bill Swap Reference Rate |
| CNRR—China 7-day Reverse Repo Rate |
| CORRA—Canadian Overnight Repo Rate Average |
| EURIBOR—Euro Interbank Offered Rate |
| KLIBO—Kuala Lumpur Interbank Offered Rate |
| NZDBB—New Zealand Bank Dollar Bill |
| SOFR—Secured Overnight Financing Rate |
| SONIA—Sterling Overnight Index Average |
| SORA—Singapore Overnight Rate Average |
| STIBO—Stockholm Interbank Offered Rate |
| TELBO—Tel Aviv Inter-Bank Offered Rate |
| THOR—Thai Overnight Repurchase Rate |
| TONA—Tokyo Overnight Average Rate |
| Written Options on Interest Rate Swaps | |||||||||
| Counterparty (OTC)/Exchange-Traded | Issue | Strike price | Expiration date | Notional amount | Premium | Value | Unrealized Appreciation (Depreciation) | ||
| Calls | |||||||||
| Goldman Sachs International | Call option to enter into an interest rate swap for the right to receive a fixed rate of 3.12% versus USD_SOFR maturing 11/04/2024 | 3.12 | 11/4/2024 | $800,000 | $2,840 | $ 1 | $ 2,839 | ||
| Goldman Sachs International | Call option to enter into an interest rate swap for the right to receive a fixed rate of 3.37% versus USD_SOFR maturing 11/18/2024 | 3.37 | 11/18/2024 | 700,000 | 2,896 | 1,203 | 1,693 | ||
| Goldman Sachs International | Call option to enter into an interest rate swap for the right to receive a fixed rate of 3.46% versus USD_SOFR maturing 11/22/2024 | 3.46 | 11/22/2024 | 1,000,000 | 4,638 | 3,315 | 1,323 | ||
| Goldman Sachs International | Call option to enter into an interest rate swap for the right to receive a fixed rate of 3.47% versus USD_SOFR maturing 11/25/2024 | 3.47 | 11/25/2024 | 1,000,000 | 4,513 | 3,603 | 910 | ||
| $14,887 | $8,122 | $6,765 | |||||||
| Puts | |||||||||
| Bank of America, N.A. | Put option to enter into an interest rate swap for the right to pay a fixed rate of 4.25% versus USD_SOFR maturing 06/23/2025 | 4.25 | 6/23/2025 | 4,600,000 | 43,700 | 32,046 | 11,654 | ||
| Goldman Sachs International | Put option to enter into an interest rate swap for the right to pay a fixed rate of 4.33% versus USD_SOFR maturing 09/25/2025 | 4.33 | 9/25/2025 | 6,200,000 | 68,200 | 51,945 | 16,255 | ||
| Goldman Sachs International | Put option to enter into an interest rate swap for the right to pay a fixed rate of 4.28% versus USD_SOFR maturing 06/25/2025 | 4.28 | 6/25/2025 | 6,500,000 | 65,000 | 43,647 | 21,353 | ||
| Goldman Sachs International | Put option to enter into an interest rate swap for the right to pay a fixed rate of 3.52% versus USD_SOFR maturing 11/04/2024 | 3.52 | 11/4/2024 | 800,000 | 2,840 | 17,737 | (14,897) | ||
| Goldman Sachs International | Put option to enter into an interest rate swap for the right to pay a fixed rate of 3.87% versus USD_SOFR maturing 11/18/2024 | 3.87 | 11/18/2024 | 700,000 | 2,896 | 5,277 | (2,381) | ||
| Goldman Sachs International | Put option to enter into an interest rate swap for the right to pay a fixed rate of 3.96% versus USD_SOFR maturing 11/22/2024 | 3.96 | 11/22/2024 | 1,000,000 | 4,638 | 5,649 | (1,011) | ||
| Goldman Sachs International | Put option to enter into an interest rate swap for the right to pay a fixed rate of 3.97% versus USD_SOFR maturing 11/25/2024 | 3.97 | 11/25/2024 | 1,000,000 | 4,513 | 5,571 | (1,058) | ||
| $191,787 | $161,872 | $29,915 | |||||||
| $206,674 | $169,994 | $36,680 | |||||||
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 44 | Short | Australian 10 Year Bonds | December 2024 | $ 3,265,544 | $ 3,238,616 | $ 26,928 |
| 35 | Short | Canada 10 Year Bonds | December 2024 | 3,124,825 | 3,066,506 | 58,319 |
| 56 | Short | Euro-BUND | December 2024 | 8,110,992 | 8,028,464 | 82,528 |
| 152 | Short | Euro-OAT | December 2024 | 20,860,715 | 20,611,033 | 249,682 |
| 53 | Short | Euro-Schatz | December 2024 | 6,150,644 | 6,142,111 | 8,533 |
| 45 | Short | Japan 10 Year Bonds | December 2024 | 42,752,198 | 42,704,686 | 47,512 |
| 21 | Short | Long Gilt | December 2024 | 2,679,479 | 2,546,459 | 133,020 |
| 95 | Short | U.S. Treasury 10 Year Notes | December 2024 | 10,617,267 | 10,494,531 | 122,736 |
| 94 | Short | U.S. Treasury Long Bonds | December 2024 | 11,802,875 | 11,089,063 | 713,812 |
| 52 | Short | U.S. Treasury Ultra 10 Year Notes | December 2024 | 6,159,156 | 5,915,000 | 244,156 |
| 72 | Short | U.S. Treasury Ultra Bonds | December 2024 | 9,543,707 | 9,045,000 | 498,707 |
| $2,185,933 |
| Numberof Contracts | Type | Description | ExpirationMonth | NotionalBasis* | NotionalValue* | Unrealized (Depreciation) |
| 31 | Long | Australian 3 Year Bonds | December 2024 | $ 2,189,679 | $ 2,153,795 | $ (35,884) |
| 168 | Long | Canada 5 Year Bonds | December 2024 | 13,812,043 | 13,728,617 | (83,426) |
| 4 | Long | Euro Buxl 30 Year Bonds | December 2024 | 587,254 | 575,898 | (11,356) |
| 5 | Long | U.S. Treasury 5 Year Notes | December 2024 | 548,047 | 536,172 | (11,875) |
| 1 | Short | Euro-BTP | December 2024 | 128,898 | 130,040 | (1,142) |
| $(143,683) | ||||||
| Net Unrealized Appreciation (Depreciation) | $2,042,250 | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Forward Foreign Currency Contracts | ||||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
| Bank of America, N.A. | AUD | 4,654,000 | USD | 3,095,943 | 11/04/2024 | $ 33,145 | $ — | |
| AUD | 319,000 | USD | 208,856 | 12/03/2024 | — | (1,143) | ||
| CAD | 440,000 | USD | 324,346 | 11/04/2024 | 8,300 | — | ||
| CAD | 17,552,170 | USD | 12,635,397 | 12/03/2024 | 16,850 | — | ||
| CHF | 2,596,000 | USD | 3,036,433 | 11/04/2024 | 30,238 | — | ||
| CHF | 4,359,043 | USD | 5,049,642 | 12/03/2024 | — | (14,039) | ||
| CNY | 30,593,900 | USD | 4,309,000 | 11/06/2024 | 7,792 | — | ||
| EUR | 93,003 | RON | 465,066 | 11/01/2024 | 522 | — | ||
| EUR | 6,984,000 | USD | 7,583,401 | 11/04/2024 | — | (13,444) | ||
| GBP | 3,881,000 | USD | 5,171,934 | 11/04/2024 | 167,575 | — | ||
| GBP | 3,881,000 | USD | 5,008,902 | 12/03/2024 | 4,757 | — | ||
| JPY | 4,359,900,000 | USD | 29,922,414 | 11/05/2024 | 1,227,534 | — | ||
| JPY | 2,300,000,000 | USD | 16,005,855 | 11/25/2024 | 829,336 | — | ||
| KRW | 645,264,360 | USD | 468,000 | 11/20/2024 | — | (1,455) | ||
| PEN | 1,236,722 | USD | 329,485 | 11/27/2024 | 1,846 | — | ||
| PEN | 8,601,855 | USD | 2,286,815 | 11/29/2024 | 8,021 | — | ||
| SEK | 860,000 | USD | 82,849 | 11/04/2024 | 2,132 | — | ||
| SEK | 5,310,324 | USD | 497,210 | 12/03/2024 | — | (1,915) | ||
| SGD | 3,254,813 | USD | 2,546,382 | 11/04/2024 | 81,548 | — | ||
| SGD | 3,198,342 | USD | 2,422,473 | 12/03/2024 | — | (2,770) | ||
| TWD | 4,823,544 | USD | 151,000 | 11/18/2024 | — | (195) | ||
| USD | 2,011,891 | AUD | 2,912,000 | 11/04/2024 | — | (95,504) | ||
| USD | 12,954,427 | CAD | 18,002,451 | 11/04/2024 | — | (23,525) | ||
| USD | 1,542,131 | EUR | 1,398,000 | 11/04/2024 | — | (21,457) | ||
| USD | 2,201,000 | IDR | 34,254,163,000 | 11/20/2024 | — | (20,544) | ||
| USD | 35,505 | ILS | 132,000 | 12/16/2024 | — | (122) | ||
| USD | 4,363,950 | INR | 367,556,783 | 12/04/2024 | 2,798 | — | ||
| USD | 17,529,039 | JPY | 2,480,000,000 | 11/05/2024 | — | (1,206,806) | ||
| USD | 602,000 | KRW | 804,916,140 | 11/20/2024 | — | (16,392) | ||
| USD | 4,247,963 | PLN | 16,955,000 | 12/16/2024 | — | (17,937) | ||
| USD | 3,857,000 | TWD | 123,103,487 | 11/18/2024 | 1,697 | — | ||
| ZAR | 35,485,000 | USD | 2,006,267 | 12/17/2024 | 887 | — | ||
| 2,424,978 | (1,437,248) | |||||||
| Goldman Sachs International | AUD | 396,000 | USD | 274,291 | 11/04/2024 | 13,683 | — | |
| BRL | 19,216,233 | USD | 3,364,889 | 11/04/2024 | 40,799 | — | ||
| BRL | 18,373,090 | USD | 3,184,410 | 02/04/2025 | 42,341 | — | ||
| CAD | 17,586,000 | USD | 13,015,790 | 11/04/2024 | 384,020 | — | ||
| CHF | 1,778,000 | USD | 2,107,760 | 11/04/2024 | 48,817 | — | ||
| CNY | 30,615,050 | USD | 4,316,295 | 12/04/2024 | — | (5,728) | ||
| DKK | 30,986,899 | USD | 4,550,873 | 04/01/2025 | — | (5,429) | ||
| EUR | 86,997 | RON | 435,011 | 11/01/2024 | 484 | — | ||
| EUR | 93,634 | RON | 466,855 | 12/04/2024 | 38 | — | ||
| EUR | 1,242,000 | RON | 6,212,812 | 01/17/2025 | 312 | — | ||
| EUR | 86,366 | RON | 432,620 | 02/04/2025 | 26 | — | ||
| EUR | 39,713,730 | USD | 44,348,140 | 11/04/2024 | 1,149,535 | — | ||
| EUR | 45,299,730 | USD | 49,289,400 | 12/03/2024 | — | (43,564) | ||
| IDR | 22,295,213,418 | USD | 1,424,289 | 11/06/2024 | 3,918 | — | ||
| Forward Foreign Currency Contracts — (continued) | ||||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
| IDR | 23,208,783,120 | USD | 1,483,000 | 11/20/2024 | $ 5,640 | $ — | ||
| ILS | 646,229 | USD | 173,106 | 12/16/2024 | — | (118) | ||
| JPY | 3,050,000,000 | USD | 20,744,249 | 11/18/2024 | 636,926 | — | ||
| JPY | 1,873,843,662 | USD | 12,316,433 | 12/03/2024 | — | (60,804) | ||
| KRW | 2,075,852,137 | USD | 1,504,000 | 11/20/2024 | — | (6,265) | ||
| MXN | 22,229,000 | USD | 1,101,271 | 12/18/2024 | — | (1,310) | ||
| MXN | 46,918,000 | USD | 2,332,101 | 01/24/2025 | 18,926 | — | ||
| PEN | 7,427,390 | USD | 1,966,866 | 12/18/2024 | — | (506) | ||
| PEN | 915,169 | USD | 242,641 | 04/21/2025 | 423 | — | ||
| PLN | 5,690,000 | USD | 1,414,243 | 12/16/2024 | — | (5,329) | ||
| RON | 1,117,897 | USD | 245,199 | 12/16/2024 | 1,022 | — | ||
| SEK | 5,300,919 | USD | 519,383 | 11/04/2024 | 21,857 | — | ||
| SGD | 416,000 | USD | 319,395 | 11/04/2024 | 4,362 | — | ||
| TWD | 306,672,016 | USD | 9,739,355 | 11/18/2024 | 126,675 | — | ||
| USD | 1,229,947 | AUD | 1,819,000 | 11/04/2024 | — | (32,863) | ||
| USD | 3,369,310 | BRL | 19,216,233 | 11/04/2024 | — | (45,220) | ||
| USD | 3,267,959 | BRL | 18,264,624 | 12/03/2024 | — | (119,605) | ||
| USD | 4,316,295 | CNY | 30,740,222 | 11/06/2024 | 5,484 | — | ||
| USD | 1,420,239 | IDR | 22,294,201,703 | 11/06/2024 | 68 | — | ||
| USD | 629,863 | IDR | 9,824,774,981 | 11/20/2024 | — | (4,465) | ||
| USD | 1,407,426 | IDR | 22,093,069,635 | 01/15/2025 | — | (4,863) | ||
| USD | 4,109,250 | JPY | 628,468,695 | 11/05/2024 | 27,045 | — | ||
| USD | 21,600,169 | JPY | 3,050,000,000 | 11/18/2024 | — | (1,492,845) | ||
| USD | 16,303,581 | JPY | 2,300,000,000 | 11/25/2024 | — | (1,127,062) | ||
| USD | 1,414,830 | KRW | 1,932,632,610 | 11/20/2024 | — | (8,763) | ||
| USD | 2,709,440 | MXN | 53,117,000 | 12/18/2024 | — | (74,783) | ||
| USD | 832,352 | MXN | 16,946,604 | 02/11/2025 | 765 | — | ||
| USD | 360,911 | SGD | 470,000 | 11/04/2024 | — | (4,985) | ||
| USD | 522,000 | TWD | 16,872,904 | 11/18/2024 | 6,884 | — | ||
| USD | 825,258 | ZAR | 14,632,892 | 12/17/2024 | 1,698 | — | ||
| ZAR | 11,223,000 | USD | 632,617 | 12/17/2024 | — | (1,634) | ||
| 2,541,748 | (3,046,141) | |||||||
| Unrealized Appreciation (Depreciation) | $4,966,726 | $(4,483,389) | ||||||
| Industry Allocation* | |
| U.S. Government & Agency Obligations | 56.5% |
| Foreign Government Obligations | 23.9 |
| Collateralized Mortgage Obligations | 11.6 |
| Banks | 9.5 |
| Other Asset Backed Securities | 7.1 |
| Auto Loan Receivables | 3.1 |
| Diversified Financial Services | 2.0 |
| Short-Term Investments | 1.2 |
| Multi-National | 1.2 |
| Credit Card Receivables | 1.1 |
| Investment Companies | 1.0 |
| Electric | 0.9 |
| Pharmaceuticals | 0.6 |
| Healthcare-Products | 0.4 |
| Agriculture | 0.4 |
| Auto Manufacturers | 0.3 |
| Industry Allocation*(continued) | |
| Semiconductors | 0.3% |
| Real Estate | 0.2 |
| REITS | 0.2 |
| Savings & Loans | 0.2 |
| Commercial Services | 0.2 |
| Oil & Gas | 0.2 |
| Media | 0.2 |
| Internet | 0.2 |
| Lodging | 0.2 |
| Telecommunications | 0.2 |
| Mining | 0.1 |
| Pipelines | 0.1 |
| Purchased Options | 0.1 |
| 123.2% |
| @ | Effective April 29,2024, the SA Goldman Sachs Global Bond Portfolio changed its name to SA PIMCO Global Bond Opportunities Portfolio. |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Corporate Bonds & Notes | $— | $53,139,416 | $— | $53,139,416 | |||
| Asset Backed Securities | — | 32,302,127 | — | 32,302,127 | |||
| Collateralized Mortgage Obligations | — | 33,161,448 | — | 33,161,448 | |||
| U.S. Government & Agency Obligations | — | 160,894,960 | — | 160,894,960 | |||
| Foreign Government Obligations | — | 68,038,375 | — | 68,038,375 | |||
| Purchased Options | — | 194,443 | — | 194,443 | |||
| Short-Term Investments: | |||||||
| Sovereign | — | 1,557,454 | — | 1,557,454 | |||
| Other Short-Term Investments | 1,748,234 | — | — | 1,748,234 | |||
| Total Investments at Value | $1,748,234 | $349,288,223 | $— | $351,036,457 | |||
| Other Financial Instruments:† | |||||||
| Swaps | $— | $2,763,323 | $— | $2,763,323 | |||
| Futures Contracts | 2,185,933 | — | — | 2,185,933 | |||
| Forward Foreign Currency Contracts | — | 4,966,726 | — | 4,966,726 | |||
| Written Options | — | 56,027 | — | 56,027 | |||
| Total Other Financial Instruments | $2,185,933 | $7,786,076 | $— | $9,972,009 | |||
| LIABILITIES: | |||||||
| Forward Sales Contracts: | |||||||
| U.S. Government Agencies | $— | $66,521,412 | $— | $66,521,412 | |||
| Other Financial Instruments:† | |||||||
| Swaps | $— | $4,746,214 | $— | $4,746,214 | |||
| Futures Contracts | 143,683 | — | — | 143,683 | |||
| Forward Foreign Currency Contracts | — | 4,483,389 | — | 4,483,389 | |||
| Written Options | — | 19,347 | — | 19,347 | |||
| Total Other Financial Instruments | $143,683 | $9,248,950 | $— | $9,392,633 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Industry Allocation* | |
| Pharmaceuticals | 11.4% |
| Insurance | 10.9 |
| Telecommunications | 9.3 |
| Food | 6.3 |
| Industry Allocation*(continued) | |
| Auto Manufacturers | 6.2% |
| Chemicals | 5.5 |
| Mining | 4.8 |
| Transportation | 4.3 |
| Electric | 4.0 |
| Building Materials | 3.5 |
| Auto Parts & Equipment | 3.5 |
| Oil & Gas | 3.3 |
| Retail | 3.1 |
| Iron/Steel | 2.7 |
| Commercial Services | 2.7 |
| Real Estate | 2.5 |
| Office/Business Equipment | 2.2 |
| Computers | 1.9 |
| Home Builders | 1.8 |
| Gas | 1.4 |
| Agriculture | 0.9 |
| Engineering & Construction | 0.8 |
| Banks | 0.8 |
| Home Furnishings | 0.7 |
| Diversified Financial Services | 0.7 |
| Electronics | 0.5 |
| REITS | 0.4 |
| Hand/Machine Tools | 0.4 |
| Apparel | 0.3 |
| Healthcare-Services | 0.3 |
| Media | 0.2 |
| Packaging & Containers | 0.2 |
| Biotechnology | 0.2 |
| Private Equity | 0.2 |
| Cosmetics/Personal Care | 0.2 |
| Electrical Components & Equipment | 0.1 |
| Internet | 0.1 |
| Distribution/Wholesale | 0.1 |
| Miscellaneous Manufacturing | 0.1 |
| Machinery-Construction & Mining | 0.1 |
| Repurchase Agreements | 0.1 |
| Holding Companies-Diversified | 0.1 |
| Forest Products & Paper | 0.1 |
| Semiconductors | 0.1 |
| Beverages | 0.1 |
| 99.1% |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Canada | $34,818,063 | $— | $— | $34,818,063 | |||
| Cayman Islands | 610,619 | 4,165,028 | — | 4,775,647 | |||
| Germany | 720,848 | 37,588,815 | — | 38,309,663 | |||
| Israel | 3,994,267 | 1,932,048 | — | 5,926,315 | |||
| Netherlands | 393,491 | 27,232,240 | — | 27,625,731 | |||
| United Kingdom | — | 61,305,201 | 3,612 | 61,308,813 | |||
| United States | 481,118 | — | — | 481,118 | |||
| Other Countries | — | 252,502,822 | — | 252,502,822 | |||
| Repurchase Agreements | — | 456,708 | — | 456,708 | |||
| Total Investments at Value | $41,018,406 | $385,182,862 | $3,612 | $426,204,880 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Interest Rate Swaps | ||||||||||||
| Counterparty (OTC)/ Centrally cleared | Notional amount | Currency | Payments made | Payments received | Fixed payment frequency | Floating payment frequency | Maturity date | Upfront payment paid (received) | Unrealized appreciation (depreciation) | Value | ||
| Centrally Cleared | 4,200,000 | USD | Fixed 1.750% | 12-Month SOFR | Annual | Annual | Dec 2051 | $(160,146) | $1,550,750 | $1,390,604 | ||
| Centrally Cleared | 3,200,000 | USD | Fixed 2.000 | 3-Month SOFR | Quarterly | Quarterly | Dec 2051 | (98,681) | 1,171,992 | 1,073,311 | ||
| Centrally Cleared | 4,200,000 | USD | Fixed 1.441 | 3-Month SOFR | Quarterly | Quarterly | Jul 2031 | (546) | 645,477 | 644,931 | ||
| Centrally Cleared | 23,200,000 | AUD | 6-Month BBSW | Fixed 4.750% | Semiannual | Semiannual | Dec 2033 | (100,804) | 68,309 | (32,495) | ||
| Centrally Cleared | 8,100,000 | USD | Fixed 3.604 | 12-Month SOFR | Annual | Annual | Aug 2033 | — | 102,966 | 102,966 | ||
| Centrally Cleared | 2,760,000 | USD | Fixed 3.608 | 12-Month SOFR | Annual | Annual | Aug 2033 | — | 34,178 | 34,178 | ||
| Centrally Cleared | 2,800,000 | USD | Fixed 3.619 | 12-Month SOFR | Annual | Annual | Aug 2033 | — | 32,432 | 32,432 | ||
| Centrally Cleared | 1,300,000 | USD | Fixed 3.600 | 12-Month SOFR | Annual | Annual | Jan 2034 | — | 17,781 | 17,781 | ||
| Centrally Cleared | 2,100,000 | USD | Fixed 3.609 | 12-Month SOFR | Annual | Annual | Aug 2033 | — | 25,806 | 25,806 | ||
| Centrally Cleared | 8,150,000 | USD | Fixed 3.750 | 12-Month SOFR | Annual | Annual | Jun 2029 | 11,382 | 4,164 | 15,546 | ||
| Centrally Cleared | 4,200,000 | USD | Fixed 3.750 | 12-Month SOFR | Annual | Annual | Jun 2034 | 20,694 | (10,596) | 10,098 | ||
| Centrally Cleared | 2,400,000 | USD | Fixed 3.500 | 12-Month SOFR | Annual | Annual | Jun 2054 | (697) | 69,105 | 68,408 | ||
| Centrally Cleared | 10,000,000 | GBP | 12-Month SONIA | Fixed 4.000 | Annual | Annual | Sep 2029 | 149,514 | (180,996) | (31,482) | ||
| Centrally Cleared | 6,400,000 | USD | Fixed 3.722 | 12-Month SOFR | Annual | Annual | Nov 2033 | — | 25,498 | 25,498 | ||
| Centrally Cleared | 1,100,000 | BRL | Less than 1-Month BRCDI | Fixed 9.842 | Maturity | Maturity | Jan 2027 | — | (9,961) | (9,961) | ||
| Centrally Cleared | 42,400,000 | BRL | Less than 1-Month BRCDI | Fixed 9.832 | Maturity | Maturity | Jan 2027 | — | (385,179) | (385,179) | ||
| Centrally Cleared | 46,500,000 | BRL | Less than 1-Month BRCDI | Fixed 9.815 | Maturity | Maturity | Jan 2027 | — | (425,452) | (425,452) | ||
| Centrally Cleared | 800,000 | EUR | 6-Month EURIBOR | Fixed 2.780 | Semiannual | Annual | May 2029 | — | 15,441 | 15,441 | ||
| Centrally Cleared | 1,000,000 | EUR | 6-Month EURIBOR | Fixed 2.827 | Annual | Semiannual | May 2029 | — | 21,471 | 21,471 | ||
| Centrally Cleared | 4,900,000 | USD | Fixed 3.750 | 12-Month SOFR | Annual | Annual | Dec 2034 | (54,406) | 60,796 | 6,390 | ||
| Centrally Cleared | 400,000 | USD | Fixed 3.880 | 12-Month SOFR | Annual | Annual | Jul 2034 | — | (3,225) | (3,225) | ||
| Centrally Cleared | 5,200,000 | USD | Fixed 3.750 | 12-Month SOFR | Annual | Annual | Dec 2029 | (97,753) | 98,493 | 740 | ||
| Centrally Cleared | 8,200,000 | EUR | 6-Month EURIBOR | Fixed 2.500 | Annual | Semiannual | Mar 2035 | 65,694 | 15,402 | 81,096 | ||
| Centrally Cleared | 400,000 | USD | Fixed 3.643 | 12-Month SOFR | Annual | Annual | Aug 2034 | — | 4,481 | 4,481 | ||
| Centrally Cleared | 500,000 | USD | Fixed 3.850 | 12-Month SOFR | Annual | Annual | Aug 2034 | — | (2,832) | (2,832) | ||
| Centrally Cleared | 1,600,000 | EUR | Fixed 2.650 | 6-Month EURIBOR | Semiannual | Semiannual | Aug 2029 | — | (20,617) | (20,617) | ||
| Centrally Cleared | 300,000 | USD | Fixed 3.595 | 12-Month SOFR | Annual | Annual | Aug 2034 | — | 4,532 | 4,532 | ||
| Centrally Cleared | 900,000 | USD | Fixed 3.532 | 12-Month SOFR | Annual | Annual | Aug 2034 | — | 18,214 | 18,214 | ||
| Centrally Cleared | 4,950,000 | EUR | Fixed 2.250 | 6-Month EURIBOR | Semiannual | Semiannual | Mar 2055 | 10,361 | (119,651) | (109,290) | ||
| Centrally Cleared | 200,000 | USD | Fixed 3.300 | 12-Month SOFR | Annual | Annual | Nov 2053 | 58 | 12,815 | 12,873 | ||
| Centrally Cleared | 1,900,000 | USD | Fixed 3.555 | 12-Month SOFR | Annual | Annual | Aug 2034 | — | 34,938 | 34,938 | ||
| Centrally Cleared | 1,900,000 | USD | Fixed 3.565 | 12-Month SOFR | Annual | Annual | Aug 2034 | — | 33,386 | 33,386 | ||
| Centrally Cleared | 100,000 | USD | Fixed 3.605 | 12-Month SOFR | Annual | Annual | Aug 2034 | — | 1,431 | 1,431 | ||
| Centrally Cleared | 800,000 | EUR | Fixed 2.300 | 6-Month EURIBOR | Semiannual | Semiannual | Sep 2029 | — | 3,233 | 3,233 | ||
| Centrally Cleared | 400,000 | EUR | Fixed 2.360 | 6-Month EURIBOR | Semiannual | Semiannual | Oct 2029 | — | 273 | 273 | ||
| $(255,330) | $2,914,855 | $2,659,525 | ||||||||||
| Credit Default Swaps - Seller(1) | |||||||||||||||||
| Counterparty (OTC)/ Centrally cleared | Reference obligation | Implied credit spread(2) | Notional amount(3) | Currency | USD notional amount(3) | Received fixed rate | Fixed payment frequency | Maturity date | Upfront payment paid (received) | Unrealized appreciation (depreciation) | Value(4) | ||||||
| Centrally Cleared | CDX Investment Grade Index Series 42 | 0.5393% | 700,000 | USD | 700,000 | 1.000% | Quarterly | Dec 2029 | $15,539 | $(695) | $14,844 | ||||||
| Centrally Cleared | Glencore International AG | 100.37 | 200,000 | EUR | 200,000 | 5.000 | Quarterly | Dec 2029 | 41,811 | (242) | 41,569 | ||||||
| 900,000 | $57,350 | $(937) | $56,413 | ||||||||||||||
| (1) | If the Portfolio is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Portfolio will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation. |
| (2) | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate issues, credit indices or sovereign issues of an emerging country as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. A credit spread identified as “Defaulted” indicates a credit event has occurred for the referenced entity or obligation. |
| (3) | The maximum potential amount the Portfolio could be required to make as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
| (4) | The quoted market prices and resulting values for credit default swap agreements on asset-backed securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative should the notional amount of the swap agreement have been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
| BBSW—Bank Bill Swap Reference Rate |
| BRCDI—Brazilian Interbank Certificate of Deposit |
| EURIBOR—Euro Interbank Offered Rate |
| SOFR—Secured Overnight Financing Rate |
| SONIA—Sterling Overnight Index Average |
| AUD—Australian Dollar |
| BRL—Brazilian Real |
| EUR—Euro Currency |
| GBP—British Pound |
| USD—United States Dollar |
| Written Options on Interest Rate Swaps | |||||||||
| Counterparty (OTC)/Exchange-Traded | Issue | Strike price | Expiration date | Notional amount | Premium | Value | Unrealized Appreciation (Depreciation) | ||
| Calls | |||||||||
| Goldman Sachs International | Call option to enter into an interest rate swap for the right to receive a fixed rate of 3.37% versus USD_SOFR maturing 11/18/2024 | 3.37 | 11/18/2024 | $400,000 | $1,655 | $ 687 | $ 968 | ||
| Goldman Sachs International | Call option to enter into an interest rate swap for the right to receive a fixed rate of 3.46% versus USD_SOFR maturing 11/22/2024 | 3.46 | 11/22/2024 | 200,000 | 928 | 664 | 264 | ||
| Goldman Sachs International | Call option to enter into an interest rate swap for the right to receive a fixed rate of 3.47% versus USD_SOFR maturing 11/25/2024 | 3.47 | 11/25/2024 | 600,000 | 2,708 | 2,162 | 546 | ||
| $5,291 | $3,513 | $1,778 | |||||||
| Puts | |||||||||
| Goldman Sachs International | Put option to enter into an interest rate swap for the right to pay a fixed rate of 3.87% versus USD_SOFR maturing 11/18/2024 | 3.87 | 11/18/2024 | 400,000 | 1,655 | 3,015 | (1,360) | ||
| Goldman Sachs International | Put option to enter into an interest rate swap for the right to pay a fixed rate of 3.96% versus USD_SOFR maturing 11/22/2024 | 3.96 | 11/22/2024 | 200,000 | 928 | 1,130 | (202) | ||
| Goldman Sachs International | Put option to enter into an interest rate swap for the right to pay a fixed rate of 3.97% versus USD_SOFR maturing 11/25/2024 | 3.97 | 11/25/2024 | 600,000 | 2,708 | 3,343 | (635) | ||
| $5,291 | $7,488 | $(2,197) | |||||||
| $10,582 | $11,001 | $(419) | |||||||
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 412 | Long | E-Mini Russell 2000 Index | December 2024 | $ 45,342,549 | $ 45,497,160 | $ 154,611 |
| 1,216 | Long | S&P 500 E-Mini Index | December 2024 | 347,768,457 | 348,900,800 | 1,132,343 |
| 19 | Short | 3-Month SOFR | June 2025 | 4,572,563 | 4,556,912 | 15,651 |
| 19 | Short | 3-Month SOFR | March 2025 | 4,549,763 | 4,541,950 | 7,813 |
| 19 | Short | 3-Month SOFR | September 2025 | 4,587,288 | 4,567,362 | 19,926 |
| 71 | Short | Euro-BUND | December 2024 | 10,237,092 | 10,178,946 | 58,146 |
| 12 | Short | Japan 10 Year Bonds | December 2024 | 11,401,128 | 11,387,917 | 13,211 |
| 15 | Short | U.S. Treasury 2 Year Notes | December 2024 | 3,112,012 | 3,089,180 | 22,832 |
| 132 | Short | U.S. Treasury Long Bonds | December 2024 | 16,396,681 | 15,571,875 | 824,806 |
| 291 | Short | U.S. Treasury Ultra 10 Year Notes | December 2024 | 34,444,444 | 33,101,250 | 1,343,194 |
| 198 | Short | U.S. Treasury Ultra Bonds | December 2024 | 26,314,502 | 24,873,750 | 1,440,752 |
| $5,033,285 |
| Numberof Contracts | Type | Description | ExpirationMonth | NotionalBasis* | NotionalValue* | Unrealized (Depreciation) |
| 14 | Long | Long Gilt | December 2024 | $ 1,788,547 | $ 1,697,639 | $ (90,908) |
| 1,174 | Long | MSCI EAFE Index | December 2024 | 143,038,239 | 137,956,740 | (5,081,499) |
| 287 | Long | U.S. Treasury 10 Year Notes | December 2024 | 32,188,719 | 31,704,531 | (484,188) |
| 197 | Long | U.S. Treasury 5 Year Notes | December 2024 | 21,628,006 | 21,125,172 | (502,834) |
| 19 | Short | 3-Month SOFR | December 2024 | 4,519,364 | 4,523,187 | (3,823) |
| $(6,163,252) | ||||||
| Net Unrealized Appreciation (Depreciation) | $(1,129,967) | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Forward Foreign Currency Contracts | ||||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
| Bank of America, N.A. | AUD | 1,401,000 | USD | 917,263 | 12/03/2024 | $ — | $ (5,019) | |
| CAD | 10,213,615 | USD | 7,352,543 | 12/03/2024 | 9,805 | — | ||
| CNH | 8,409,072 | USD | 1,183,095 | 12/18/2024 | — | (1,149) | ||
| GBP | 1,200,000 | USD | 1,548,746 | 12/03/2024 | 1,471 | — | ||
| MXN | 1,059,000 | USD | 53,354 | 12/18/2024 | 826 | — | ||
| SGD | 1,024,451 | USD | 801,473 | 11/04/2024 | 25,667 | — | ||
| SGD | 43,335 | USD | 32,823 | 12/03/2024 | — | (38) | ||
| USD | 7,352,543 | CAD | 10,222,507 | 11/04/2024 | — | (9,863) | ||
| USD | 194,116 | CNH | 1,382,397 | 11/20/2024 | 212 | — | ||
| USD | 690,318 | NZD | 1,156,000 | 12/03/2024 | 754 | — | ||
| USD | 265,767 | PLN | 1,057,000 | 12/16/2024 | — | (2,061) | ||
| 38,735 | (18,130) | |||||||
| Barclays Bank PLC | AUD | 1,401,000 | USD | 956,565 | 11/04/2024 | 34,567 | — | |
| CHF | 1,347,066 | USD | 1,602,507 | 11/04/2024 | 42,590 | — | ||
| CHF | 1,342,647 | USD | 1,553,172 | 12/03/2024 | — | (6,514) | ||
| EUR | 5,993,000 | USD | 6,699,609 | 11/04/2024 | 180,724 | — | ||
| GBP | 1,200,000 | USD | 1,603,238 | 11/04/2024 | 55,897 | — | ||
| IDR | 4,777,034,680 | USD | 305,437 | 11/06/2024 | 1,104 | — | ||
| MXN | 15,782,000 | USD | 805,514 | 12/18/2024 | 22,711 | — | ||
| THB | 89,800 | USD | 2,709 | 12/16/2024 | 41 | — | ||
| USD | 1,553,172 | CHF | 1,346,848 | 11/04/2024 | 6,493 | — | ||
| USD | 154,295 | IDR | 2,418,574,125 | 11/06/2024 | — | (214) | ||
| USD | 305,437 | IDR | 4,791,237,501 | 01/15/2025 | — | (1,269) | ||
| USD | 367,093 | JPY | 52,266,243 | 11/05/2024 | — | (23,100) | ||
| USD | 1,106,690 | JPY | 167,969,318 | 12/03/2024 | 2,792 | — | ||
| USD | 730,431 | NZD | 1,156,000 | 11/04/2024 | — | (39,490) | ||
| USD | 1,497,636 | PLN | 5,921,428 | 12/16/2024 | — | (20,326) | ||
| USD | 521,507 | TRY | 19,421,425 | 11/19/2024 | 37,028 | — | ||
| USD | 1,045,978 | TRY | 39,488,284 | 11/29/2024 | 77,049 | — | ||
| USD | 380,822 | TRY | 14,286,918 | 12/13/2024 | 19,775 | — | ||
| USD | 738,218 | TRY | 28,096,591 | 01/06/2025 | 31,940 | — | ||
| USD | 3,121,016 | ZAR | 54,795,678 | 12/17/2024 | — | (24,322) | ||
| 512,711 | (115,235) | |||||||
| Citibank, N.A. | BRL | 3,571,576 | USD | 636,028 | 11/04/2024 | 18,205 | — | |
| BRL | 3,612,830 | USD | 625,057 | 02/04/2025 | 7,210 | — | ||
| CAD | 10,236,210 | USD | 7,558,430 | 11/04/2024 | 205,907 | — | ||
| CNH | 9,555,267 | USD | 1,351,210 | 11/20/2024 | 7,994 | — | ||
| CNH | 1,405,499 | USD | 197,613 | 12/18/2024 | — | (322) | ||
| EUR | 5,993,000 | USD | 6,481,388 | 12/03/2024 | — | (45,195) | ||
| KRW | 3,114,380,498 | USD | 2,312,808 | 11/13/2024 | 47,628 | — | ||
| MXN | 2,852,000 | USD | 148,129 | 12/18/2024 | 6,667 | — | ||
| PEN | 2,798,303 | USD | 750,658 | 11/12/2024 | 9,189 | — | ||
| PEN | 3,794,044 | USD | 1,015,536 | 02/19/2025 | 10,893 | — | ||
| PEN | 3,823,515 | USD | 1,027,026 | 04/03/2025 | 14,916 | — | ||
| SGD | 457,490 | USD | 346,193 | 12/03/2024 | — | (713) | ||
| TWD | 72,701,780 | USD | 2,230,807 | 11/18/2024 | — | (48,041) | ||
| Forward Foreign Currency Contracts — (continued) | ||||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
| TWD | 16,589,278 | USD | 523,079 | 01/22/2025 | $ — | $ (1,146) | ||
| USD | 625,057 | BRL | 3,571,576 | 11/04/2024 | — | (7,233) | ||
| USD | 197,613 | CNH | 1,408,190 | 11/20/2024 | 341 | — | ||
| USD | 6,473,639 | EUR | 5,993,000 | 11/04/2024 | 45,246 | — | ||
| USD | 208,876 | IDR | 3,283,217,406 | 11/13/2024 | 207 | — | ||
| USD | 243,643 | IDR | 3,796,771,958 | 11/20/2024 | — | (1,959) | ||
| USD | 2,266,763 | INR | 190,930,962 | 12/04/2024 | 1,587 | — | ||
| USD | 1,419,312 | JPY | 201,227,131 | 11/05/2024 | — | (94,927) | ||
| USD | 727,771 | PLN | 2,872,112 | 12/16/2024 | — | (11,221) | ||
| USD | 523,079 | TWD | 16,728,044 | 11/18/2024 | 1,264 | — | ||
| 377,254 | (210,757) | |||||||
| Goldman Sachs International | BRL | 32,700,000 | USD | 5,865,839 | 04/02/2025 | 322,530 | — | |
| IDR | 3,307,173,688 | USD | 211,294 | 11/06/2024 | 602 | — | ||
| JPY | 84,745,277 | USD | 554,108 | 11/05/2024 | — | (3,647) | ||
| MXN | 1,990,462 | USD | 99,608 | 11/29/2024 | 565 | — | ||
| MXN | 2,913,000 | USD | 148,941 | 12/18/2024 | 4,453 | — | ||
| MXN | 5,328,858 | USD | 261,733 | 02/11/2025 | — | (240) | ||
| PEN | 954,831 | USD | 255,821 | 12/18/2024 | 2,905 | — | ||
| USD | 1,166,321 | BRL | 6,518,569 | 12/03/2024 | — | (42,687) | ||
| USD | 362,976 | IDR | 5,697,815,760 | 11/06/2024 | 17 | — | ||
| USD | 211,294 | IDR | 3,316,787,565 | 01/15/2025 | — | (730) | ||
| USD | 554,108 | JPY | 84,438,855 | 12/03/2024 | 3,633 | — | ||
| USD | 406,425 | SGD | 523,000 | 11/04/2024 | — | (10,363) | ||
| USD | 356,933 | TRY | 17,095,116 | 03/13/2025 | 80,499 | — | ||
| 415,204 | (57,667) | |||||||
| Unrealized Appreciation (Depreciation) | $1,343,904 | $(401,789) | ||||||
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Corporate Bonds & Notes | $— | $78,391,943 | $— | $78,391,943 | |||
| Asset Backed Securities | — | 38,952,741 | — | 38,952,741 | |||
| Collateralized Mortgage Obligations: | |||||||
| Commercial and Residential | — | 32,128,701 | 643,884 | 32,772,585 | |||
| Other Industries | — | 11,073,999 | — | 11,073,999 | |||
| U.S. Government & Agency Obligations | — | 389,716,310 | — | 389,716,310 | |||
| Foreign Government Obligations | — | 21,755,051 | — | 21,755,051 | |||
| Municipal Securities | — | 1,749,900 | — | 1,749,900 | |||
| Purchased Options | 3,159,700 | — | — | 3,159,700 | |||
| Short-Term Investments | — | 22,264,396 | — | 22,264,396 | |||
| Repurchase Agreements | — | 603,500,000 | — | 603,500,000 | |||
| Total Investments at Value | $3,159,700 | $1,199,533,041 | $643,884 | $1,203,336,625 | |||
| Other Financial Instruments:† | |||||||
| Swaps | $— | $4,073,364 | $— | $4,073,364 | |||
| Futures Contracts | 5,033,285 | — | — | 5,033,285 | |||
| Forward Foreign Currency Contracts | — | 1,343,904 | — | 1,343,904 | |||
| Written Options | — | 1,778 | — | 1,778 | |||
| Total Other Financial Instruments | $5,033,285 | $5,419,046 | $— | $10,452,331 | |||
| LIABILITIES: | |||||||
| Investments at Value:* | |||||||
| Reverse Repurchase Agreements | $— | $110,984,188 | $— | $110,984,188 | |||
| Forward Sales Contracts: | |||||||
| U.S. Government Agencies | $— | $2,508,731 | $— | $2,508,731 | |||
| Other Financial Instruments:† | |||||||
| Swaps | $— | $1,159,446 | $— | $1,159,446 | |||
| Futures Contracts | 6,163,252 | — | — | 6,163,252 | |||
| Forward Foreign Currency Contracts | — | 401,789 | — | 401,789 | |||
| Written Options | — | 2,197 | — | 2,197 | |||
| Total Other Financial Instruments | $6,163,252 | $1,563,432 | $— | $7,726,684 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Corporate Bonds & Notes: | |||||||
| Oil & Gas | $— | $16,156,716 | $2,062,725 | $18,219,441 | |||
| Other Industries | — | 231,516,465 | — | 231,516,465 | |||
| Common Stocks | — | — | 529,376 | 529,376 | |||
| Short-Term Investments | 4,891,299 | — | — | 4,891,299 | |||
| Total Investments at Value | $4,891,299 | $247,673,181 | $2,592,101 | $255,156,581 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| Corporate Bonds & Notes | Common Stocks | ||
| Balance as of January 31, 2024 | $— | $9,041,518 | |
| Accrued Discounts | — | — | |
| Accrued Premiums | — | — | |
| Realized Gain | — | 5,512,614 | |
| Realized Loss | — | — | |
| Change in unrealized appreciation(1) | 2,062,725 | — | |
| Change in unrealized depreciation(1) | — | (7,641,713) | |
| Net purchases | 0 | — | |
| Net sales | — | (6,383,043) | |
| Transfers into Level 3 | — | — | |
| Transfers out of Level 3 | — | — | |
| Balance as of October 31, 2024 | $2,062,725 | $529,376 |
| (1) | The total change in unrealized appreciation (depreciation) attributable to Level 3 investments still held at October 31, 2024 includes: |
| Corporate Bonds & Notes | Common Stocks | ||
| $50,904 | $0 |
| Description | Fair Value at October 31, 2024 | Valuation Technique(s) | Unobservable Input (1) | Range (weighted average) |
| Corporate Bonds | $2,062,725 | Income Approach | Amortizing Discount to Maturity | 6.80% |
| Common Stocks | $529,376 | Market Approach | Assessed Value of the Remaining Assets following the Merger* | $3,728.43 |
| (1) | The significant unobservable inputs regarding the Level 3 securities in the table above are attributable to private securities and include assumptions made from non-public financial statements, private transactions, and/or market comparables. For those unobservable inputs indicated with *, a significant increase (decrease) in any of those inputs in isolation may result in a significantly higher (lower) fair value measurement, while the remaining unobservable inputs have an inverse relationship. |
| Forward Foreign Currency Contracts | |||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | ||
| Bank of America, N.A. | CAD | 316,600 | USD | 235,497 | 01/22/2025 | $ 7,462 | $ — |
| Forward Foreign Currency Contracts — (continued) | ||||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
| EUR | 1,981,100 | USD | 2,170,639 | 12/18/2024 | $ 11,669 | $ — | ||
| GBP | 630,200 | USD | 830,226 | 12/18/2024 | 17,682 | — | ||
| USD | 1,187,687 | CHF | 996,600 | 12/18/2024 | — | (27,944) | ||
| 36,813 | (27,944) | |||||||
| Barclays Bank PLC | EUR | 12,712,700 | USD | 14,154,823 | 12/18/2024 | 300,736 | — | |
| GBP | 2,522,300 | USD | 3,322,578 | 12/18/2024 | 70,469 | — | ||
| USD | 600,705 | ILS | 2,274,700 | 01/22/2025 | 9,726 | — | ||
| USD | 980,637 | JPY | 149,434,100 | 11/20/2024 | 4,769 | — | ||
| USD | 71,990 | NOK | 779,600 | 12/18/2024 | — | (1,102) | ||
| USD | 535,563 | SEK | 5,471,100 | 12/18/2024 | — | (20,876) | ||
| 385,700 | (21,978) | |||||||
| Citibank, N.A. | CAD | 890,500 | USD | 662,435 | 01/22/2025 | 21,041 | — | |
| EUR | 3,506,200 | USD | 3,838,909 | 12/18/2024 | 17,912 | — | ||
| GBP | 763,200 | USD | 1,005,816 | 12/18/2024 | 21,790 | — | ||
| USD | 674,240 | AUD | 978,300 | 01/22/2025 | — | (30,014) | ||
| USD | 1,516,174 | CHF | 1,275,100 | 12/18/2024 | — | (32,341) | ||
| USD | 2,159,604 | DKK | 14,441,700 | 12/18/2024 | — | (48,804) | ||
| 60,743 | (111,159) | |||||||
| Goldman Sachs International | USD | 422,096 | AUD | 612,500 | 01/22/2025 | — | (18,755) | |
| USD | 89,771 | CAD | 124,400 | 01/22/2025 | — | (171) | ||
| USD | 876,164 | CHF | 736,800 | 12/18/2024 | — | (18,751) | ||
| USD | 684,981 | ILS | 2,590,600 | 01/22/2025 | 10,222 | — | ||
| USD | 653,141 | NOK | 6,921,500 | 12/18/2024 | — | (23,785) | ||
| USD | 4,328,416 | SGD | 5,717,500 | 11/20/2024 | 4,488 | — | ||
| 14,710 | (61,462) | |||||||
| HSBC Bank PLC | CAD | 153,100 | USD | 113,878 | 01/22/2025 | 3,606 | — | |
| EUR | 886,600 | USD | 970,045 | 12/18/2024 | 3,843 | — | ||
| GBP | 1,490,300 | USD | 1,962,979 | 12/18/2024 | 41,471 | — | ||
| USD | 36,587 | AUD | 53,100 | 01/22/2025 | — | (1,620) | ||
| USD | 265,406 | CHF | 224,700 | 12/18/2024 | — | (3,923) | ||
| USD | 1,082,069 | CNH | 7,699,800 | 11/20/2024 | 317 | — | ||
| USD | 3,889,451 | EUR | 3,494,800 | 12/18/2024 | — | (80,876) | ||
| USD | 184,064 | NOK | 1,960,100 | 12/18/2024 | — | (5,836) | ||
| 49,237 | (92,255) | |||||||
| JPMorgan Chase Bank, N.A. | CAD | 897,100 | USD | 667,332 | 01/22/2025 | 21,184 | — | |
| CHF | 875,000 | USD | 1,015,616 | 12/18/2024 | — | (2,621) | ||
| EUR | 1,899,400 | USD | 2,114,395 | 12/18/2024 | 44,461 | — | ||
| KRW | 1,838,145,100 | USD | 1,345,542 | 11/20/2024 | 8,219 | — | ||
| USD | 1,214,774 | CHF | 1,021,500 | 12/18/2024 | — | (26,056) | ||
| USD | 558,363 | NZD | 890,000 | 01/22/2025 | — | (25,957) | ||
| USD | 503,466 | SGD | 665,100 | 11/20/2024 | 567 | — | ||
| 74,431 | (54,634) | |||||||
| Morgan Stanley & Co. International PLC | CAD | 802,800 | USD | 597,205 | 01/22/2025 | 18,978 | — | |
| CHF | 951,300 | USD | 1,134,704 | 12/18/2024 | 27,677 | — | ||
| GBP | 2,860,000 | USD | 3,773,376 | 12/18/2024 | 85,857 | — | ||
| JPY | 622,722,400 | USD | 4,320,409 | 11/20/2024 | 214,019 | — | ||
| USD | 2,078,097 | CHF | 1,743,700 | 12/18/2024 | — | (48,955) | ||
| USD | 601,202 | CZK | 13,534,700 | 12/18/2024 | — | (19,106) | ||
| USD | 88,455 | NOK | 938,100 | 12/18/2024 | — | (3,155) | ||
| 346,531 | (71,216) | |||||||
| Natwest Markets PLC | USD | 5,004,934 | CHF | 4,209,300 | 12/18/2024 | — | (106,576) | |
| USD | 3,170,251 | GBP | 2,428,400 | 12/18/2024 | — | (39,212) | ||
| USD | 156,041 | NOK | 1,662,400 | 12/18/2024 | — | (4,883) | ||
| USD | 5,613,480 | SEK | 57,359,100 | 12/18/2024 | — | (217,498) | ||
| — | (368,169) | |||||||
| State Street Bank & Trust Co. | AUD | 3,635,500 | USD | 2,419,199 | 01/22/2025 | 25,168 | — | |
| Forward Foreign Currency Contracts — (continued) | ||||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
| CAD | 974,300 | USD | 724,825 | 01/22/2025 | $ 23,073 | $ — | ||
| CHF | 1,340,600 | USD | 1,573,717 | 12/18/2024 | 13,662 | — | ||
| EUR | 1,240,200 | USD | 1,381,587 | 12/18/2024 | 30,038 | — | ||
| GBP | 3,316,900 | USD | 4,359,128 | 12/18/2024 | 82,508 | — | ||
| JPY | 216,332,100 | USD | 1,500,357 | 11/20/2024 | 73,808 | — | ||
| USD | 595,413 | AUD | 883,800 | 01/22/2025 | — | (13,417) | ||
| USD | 173,769 | CAD | 238,800 | 01/22/2025 | — | (1,770) | ||
| USD | 9,167,256 | CHF | 7,712,600 | 12/18/2024 | — | (192,110) | ||
| USD | 2,250,030 | EUR | 2,058,300 | 12/18/2024 | — | (6,929) | ||
| USD | 3,124,498 | GBP | 2,387,200 | 12/18/2024 | — | (46,580) | ||
| USD | 2,906,086 | HKD | 22,576,800 | 11/20/2024 | — | (980) | ||
| USD | 934,231 | ILS | 3,531,300 | 01/22/2025 | 13,416 | — | ||
| USD | 4,241,871 | JPY | 602,302,300 | 11/20/2024 | — | (270,136) | ||
| USD | 38,283 | NOK | 419,200 | 12/18/2024 | — | (166) | ||
| USD | 232,544 | SEK | 2,376,600 | 12/18/2024 | — | (8,969) | ||
| 261,673 | (541,057) | |||||||
| Toronto Dominion Bank | CAD | 1,812,400 | USD | 1,348,180 | 01/22/2025 | 42,775 | — | |
| USD | 657,376 | AUD | 954,000 | 01/22/2025 | — | (29,152) | ||
| USD | 1,752,991 | EUR | 1,611,300 | 12/18/2024 | 2,976 | — | ||
| USD | 2,805,663 | HKD | 21,794,300 | 11/20/2024 | — | (1,247) | ||
| USD | 1,421,909 | SEK | 14,531,000 | 12/18/2024 | — | (54,924) | ||
| 45,751 | (85,323) | |||||||
| UBS AG | CAD | 1,608,800 | USD | 1,196,522 | 01/22/2025 | 37,762 | — | |
| EUR | 2,787,200 | USD | 3,102,878 | 12/18/2024 | 65,435 | — | ||
| GBP | 930,900 | USD | 1,211,867 | 12/18/2024 | 11,618 | — | ||
| JPY | 106,662,900 | USD | 746,313 | 11/20/2024 | 42,950 | — | ||
| USD | 1,725,448 | AUD | 2,537,300 | 01/22/2025 | — | (54,598) | ||
| USD | 117,310 | CAD | 160,400 | 01/22/2025 | — | (1,779) | ||
| USD | 3,060,410 | CHF | 2,568,700 | 12/18/2024 | — | (71,216) | ||
| USD | 3,456,724 | EUR | 3,165,200 | 12/18/2024 | — | (7,343) | ||
| USD | 452,601 | HKD | 3,516,000 | 11/20/2024 | — | (174) | ||
| USD | 3,192,926 | JPY | 474,045,200 | 11/20/2024 | — | (66,951) | ||
| 157,765 | (202,061) | |||||||
| Westpac Banking Corp. | CAD | 1,632,300 | USD | 1,214,104 | 01/22/2025 | 38,419 | — | |
| JPY | 453,353,200 | USD | 3,106,727 | 11/20/2024 | 117,200 | — | ||
| USD | 5,601,535 | CHF | 4,710,600 | 12/18/2024 | — | (119,814) | ||
| 155,619 | (119,814) | |||||||
| Unrealized Appreciation (Depreciation) | $1,588,973 | $(1,757,072) | ||||||
| Industry Allocation* | |
| Banks | 24.2% |
| Insurance | 8.5 |
| Oil & Gas | 7.3 |
| Telecommunications | 4.9 |
| Pharmaceuticals | 4.8 |
| Miscellaneous Manufacturing | 3.9 |
| Building Materials | 3.9 |
| Distribution/Wholesale | 3.8 |
| Food | 3.5 |
| Retail | 3.3 |
| Beverages | 2.7 |
| Industry Allocation*(continued) | |
| Mining | 2.4% |
| Electronics | 2.3 |
| Engineering & Construction | 2.0 |
| Water | 1.8 |
| Cosmetics/Personal Care | 1.6 |
| Electric | 1.5 |
| Airlines | 1.4 |
| Aerospace/Defense | 1.2 |
| Diversified Financial Services | 1.1 |
| Leisure Time | 1.1 |
| Biotechnology | 1.1 |
| Home Builders | 1.1 |
| Agriculture | 1.1 |
| Semiconductors | 1.0 |
| Transportation | 1.0 |
| Home Furnishings | 1.0 |
| Apparel | 0.9 |
| Commercial Services | 0.9 |
| Food Service | 0.8 |
| Auto Manufacturers | 0.8 |
| REITS | 0.8 |
| Chemicals | 0.6 |
| Short-Term Investments | 0.2 |
| 98.5% |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Canada | $6,194,594 | $— | $— | $6,194,594 | |||
| United Kingdom | 4,974,960 | 57,870,291 | — | 62,845,251 | |||
| Other Countries | — | 234,584,548 | — | 234,584,548 | |||
| Short-Term Investments | — | 698,382 | — | 698,382 | |||
| Total Investments at Value | $11,169,554 | $293,153,221 | $— | $304,322,775 | |||
| Other Financial Instruments:† | |||||||
| Forward Foreign Currency Contracts | $— | $1,588,973 | $— | $1,588,973 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Forward Foreign Currency Contracts | $— | $1,757,072 | $— | $1,757,072 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 291 | Long | S&P 500 E-Mini Index | December 2024 | $82,672,888 | $83,495,175 | $ 822,287 |
| 18 | Long | S&P/Toronto Stock Exchange 60 Index | December 2024 | 3,654,103 | 3,742,077 | 87,974 |
| 21 | Long | TOPIX Index | December 2024 | 3,540,764 | 3,724,134 | 183,370 |
| 321 | Short | Euro-Schatz | December 2024 | 37,210,471 | 37,200,328 | 10,143 |
| 10 | Short | FTSE 100 Index | December 2024 | 1,074,485 | 1,047,936 | 26,549 |
| 92 | Short | U.S. Treasury 10 Year Notes | December 2024 | 10,524,289 | 10,163,125 | 361,164 |
| 5 | Short | U.S. Treasury Ultra Bonds | December 2024 | 632,037 | 628,125 | 3,912 |
| $1,495,399 |
| Unrealized (Depreciation) | ||||||
| 24 | Long | Euro STOXX 50 Index | December 2024 | $ 1,271,133 | $ 1,261,964 | $ (9,169) |
| 32 | Long | SPI 200 Index | December 2024 | 4,306,655 | 4,301,342 | (5,313) |
| 28 | Long | U.S. Treasury 2 Year Notes | December 2024 | 5,822,155 | 5,766,469 | (55,686) |
| 52 | Long | U.S. Treasury 5 Year Notes | December 2024 | 5,685,678 | 5,576,187 | (109,491) |
| 143 | Long | U.S. Treasury Long Bonds | December 2024 | 17,767,044 | 16,869,531 | (897,513) |
| 122 | Short | MSCI Emerging Markets Index | December 2024 | 6,559,750 | 6,871,650 | (311,900) |
| $(1,389,072) | ||||||
| Net Unrealized Appreciation (Depreciation) | $106,327 | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Forward Foreign Currency Contracts | ||||||||
| Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
| Bank of America, N.A. | EUR | 53,000 | USD | 57,317 | 11/26/2024 | $ — | $ (385) | |
| JPY | 1,052,063,000 | USD | 6,955,132 | 11/26/2024 | 12,217 | — | ||
| SGD | 3,649,000 | USD | 2,768,671 | 11/26/2024 | 2,586 | — | ||
| USD | 2,300,365 | CLP | 2,169,658,000 | 11/25/2024 | — | (44,091) | ||
| 14,803 | (44,476) | |||||||
| Barclays Bank PLC | BRL | 12,715,000 | USD | 2,200,627 | 11/04/2024 | 1,142 | — | |
| CHF | 5,957,483 | JPY | 1,045,359,803 | 11/26/2024 | — | (16,617) | ||
| USD | 2,282,478 | BRL | 12,715,000 | 11/04/2024 | — | (82,993) | ||
| USD | 7,200,856 | CHF | 6,214,000 | 11/26/2024 | 12,197 | — | ||
| 13,339 | (99,610) | |||||||
| Citibank, N.A. | BRL | 12,715,000 | USD | 2,237,217 | 11/04/2024 | 37,733 | — | |
| CLP | 2,169,658,000 | USD | 2,285,655 | 11/25/2024 | 29,382 | — | ||
| EUR | 2,316,000 | USD | 2,504,664 | 11/26/2024 | — | (16,835) | ||
| USD | 2,200,626 | BRL | 12,715,000 | 11/04/2024 | — | (1,142) | ||
| 67,115 | (17,977) | |||||||
| Goldman Sachs International | EUR | 2,720,000 | USD | 2,941,767 | 11/26/2024 | — | (19,579) | |
| GBP | 2,578,160 | USD | 3,346,376 | 11/26/2024 | 22,072 | — | ||
| 22,072 | (19,579) | |||||||
| Morgan Stanley & Co. International PLC | USD | 4,476,163 | CAD | 6,179,000 | 11/26/2024 | — | (34,929) | |
| UBS AG | DKK | 5,377,000 | USD | 779,942 | 11/26/2024 | — | (5,016) | |
| GBP | 1,269,840 | USD | 1,646,455 | 11/26/2024 | 9,112 | — | ||
| NOK | 4,888,000 | USD | 447,227 | 11/26/2024 | 2,809 | — | ||
| USD | 4,169,373 | AUD | 6,263,000 | 11/26/2024 | — | (46,717) | ||
| USD | 254,951 | CHF | 220,000 | 11/26/2024 | 420 | — | ||
| USD | 1,294,475 | HKD | 10,052,000 | 11/26/2024 | — | (846) | ||
| USD | 1,678,398 | JPY | 253,819,534 | 11/26/2024 | — | (3,358) | ||
| USD | 547,900 | SEK | 5,781,000 | 11/26/2024 | — | (4,735) | ||
| 12,341 | (60,672) | |||||||
| Unrealized Appreciation (Depreciation) | $129,670 | $(277,243) | ||||||
| Industry Allocation* | |
| Banks | 12.0% |
| Short-Term Investments | 7.5 |
| REITS | 5.9 |
| Internet | 5.4 |
| Semiconductors | 5.3 |
| Software | 4.9 |
| Unaffiliated Investment Companies | 4.1 |
| Pharmaceuticals | 4.0 |
| Oil & Gas | 3.9 |
| Insurance | 3.7 |
| Telecommunications | 3.2 |
| Retail | 3.2 |
| Pipelines | 3.1 |
| Diversified Financial Services | 2.9 |
| Computers | 2.6 |
| Healthcare-Services | 2.5 |
| Electric | 2.1 |
| Beverages | 1.9 |
| Industry Allocation*(continued) | |
| Auto Manufacturers | 1.7% |
| Healthcare-Products | 1.6 |
| Commercial Services | 1.4 |
| U.S. Government & Agency Obligations | 1.4 |
| Cosmetics/Personal Care | 1.2 |
| Mining | 1.1 |
| Media | 1.1 |
| Electrical Components & Equipment | 0.9 |
| Building Materials | 0.8 |
| Entertainment | 0.8 |
| Machinery-Diversified | 0.7 |
| Chemicals | 0.7 |
| Miscellaneous Manufacturing | 0.7 |
| Distribution/Wholesale | 0.7 |
| Electronics | 0.7 |
| Food | 0.6 |
| Machinery-Construction & Mining | 0.6 |
| Aerospace/Defense | 0.6 |
| Biotechnology | 0.4 |
| Environmental Control | 0.3 |
| Auto Parts & Equipment | 0.3 |
| Packaging & Containers | 0.3 |
| Energy-Alternate Sources | 0.3 |
| Household Products/Wares | 0.2 |
| Hand/Machine Tools | 0.2 |
| Purchased Options | 0.2 |
| Apparel | 0.2 |
| Transportation | 0.1 |
| Home Builders | 0.1 |
| Leisure Time | 0.1 |
| Iron/Steel | 0.1 |
| Office/Business Equipment | 0.1 |
| Advertising | 0.1 |
| Home Furnishings | 0.1 |
| 98.6% |
| * | Calculated as a percentage of net assets |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | |
| ASSETS: | ||||
| Investments at Value:* | ||||
| Common Stocks: | ||||
| Bermuda | $147,501 | $— | $— | $147,501 |
| Canada | 3,201,507 | — | — | 3,201,507 |
| Cayman Islands | 2,079,712 | 1,460,519 | — | 3,540,231 |
| Curacao | 161,562 | — | — | 161,562 |
| Ireland | 1,944,913 | 106,116 | — | 2,051,029 |
| Israel | 59,831 | — | — | 59,831 |
| Jersey | 28,074 | 63,697 | — | 91,771 |
| Liberia | 65,000 | — | — | 65,000 |
| Luxembourg | 107,058 | 28,160 | — | 135,218 |
| Netherlands | 129,444 | 2,783,720 | — | 2,913,164 |
| Puerto Rico | 22,308 | — | — | 22,308 |
| Switzerland | 654,978 | 6,202,268 | — | 6,857,246 |
| Taiwan | 2,791,983 | — | — | 2,791,983 |
| United Kingdom | 409,770 | 16,295,404 | — | 16,705,174 |
| United States | 133,130,176 | 69,608 | — | 133,199,784 |
| Other Countries | — | 43,136,350 | — | 43,136,350 |
| Corporate Bonds & Notes | — | 167,566,492 | — | 167,566,492 |
| U.S. Government & Agency Obligations | — | 6,166,711 | — | 6,166,711 |
| Unaffiliated Investment Companies | 18,293,318 | — | — | 18,293,318 |
| Purchased Options | 808,475 | — | — | 808,475 |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Warrants | $— | $— | $0 | $0 | |||
| Short-Term Investments: | |||||||
| U.S. Government | — | 29,032,001 | — | 29,032,001 | |||
| Other Short-Term Investments | 4,445,777 | — | — | 4,445,777 | |||
| Total Investments at Value | $168,481,387 | $272,911,046 | $0 | $441,392,433 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $1,495,399 | $— | $— | $1,495,399 | |||
| Forward Foreign Currency Contracts | — | 129,670 | — | 129,670 | |||
| Total Other Financial Instruments | $1,495,399 | $129,670 | $— | $1,625,069 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $1,389,072 | $— | $— | $1,389,072 | |||
| Forward Foreign Currency Contracts | — | 277,243 | — | 277,243 | |||
| Total Other Financial Instruments | $1,389,072 | $277,243 | $— | $1,666,315 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 13 | Long | E-Mini Russell 2000 Index | December 2024 | $1,434,252 | $1,435,590 | $1,338 |
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Common Stocks: | |||||||
| Biotechnology | $25,697,433 | $26,830 | $9,158 | $25,733,421 | |||
| Pharmaceuticals | 9,045,880 | — | 145 | 9,046,025 | |||
| Other Industries | 280,231,940 | — | — | 280,231,940 | |||
| Unaffiliated Investment Companies | 1,328,336 | — | — | 1,328,336 | |||
| Escrows and Litigation Trusts | — | — | 0 | 0 | |||
| Warrants | 3,474 | — | — | 3,474 | |||
| Short-Term Investments | — | 227,836 | — | 227,836 | |||
| Repurchase Agreements | — | 938,417 | — | 938,417 | |||
| Total Investments at Value | $316,307,063 | $1,193,083 | $9,303 | $317,509,449 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $1,338 | $— | $— | $1,338 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Credit Default Swaps - Seller(1) | |||||||||||||||||
| Counterparty (OTC)/ Centrally cleared | Reference obligation | Implied credit spread(2) | Notional amount(3) | Currency | USD notional amount(3) | Received fixed rate | Fixed payment frequency | Maturity date | Upfront payment paid (received) | Unrealized appreciation (depreciation) | Value(4) | ||||||
| Centrally Cleared | CDX Investment Grade Index Series 42 | 0.489% | 1,100,000 | USD | 1,100,000 | 1.000% | Quarterly | Jun 2029 | $ 20,786 | $ 2,874 | $ 23,660 | ||||||
| Centrally Cleared | CDX Investment Grade Index Series 43 | 0.539 | 5,000,000 | USD | 5,000,000 | 1.000 | Quarterly | Dec 2029 | 112,305 | (6,283) | 106,022 | ||||||
| 6,100,000 | $133,091 | $(3,409) | $129,682 | ||||||||||||||
| (1) | If the Portfolio is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Portfolio will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation. |
| (2) | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate issues, credit indices or sovereign issues of an emerging country as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. A credit spread identified as “Defaulted” indicates a credit event has occurred for the referenced entity or obligation. |
| (3) | The maximum potential amount the Portfolio could be required to make as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
| (4) | The quoted market prices and resulting values for credit default swap agreements on asset-backed securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative should the notional amount of the swap agreement have been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 5 | Short | U.S. Treasury Ultra 10 Year Notes | December 2024 | $591,531 | $568,751 | $22,780 |
| Unrealized (Depreciation) | ||||||
| 5 | Long | U.S. Treasury 2 Year Notes | December 2024 | $1,040,181 | $1,029,727 | $ (10,454) |
| 54 | Long | U.S. Treasury 5 Year Notes | December 2024 | 5,895,514 | 5,790,656 | (104,858) |
| 3 | Long | U.S. Treasury Ultra Bonds | December 2024 | 400,353 | 376,875 | (23,478) |
| $(138,790) | ||||||
| Net Unrealized Appreciation (Depreciation) | $(116,010) | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | |
| ASSETS: | ||||
| Investments at Value:* | ||||
| Common Stocks: | ||||
| Advertising | $495,386 | $868,862 | $— | $1,364,248 |
| Aerospace/Defense | 12,276,635 | 1,972,871 | — | 14,249,506 |
| Agriculture | 1,732,741 | 588,748 | — | 2,321,489 |
| Apparel | 1,035,695 | 587,393 | — | 1,623,088 |
| Auto Manufacturers | 5,221,432 | 2,519,666 | — | 7,741,098 |
| Auto Parts & Equipment | 758,837 | 1,679,886 | — | 2,438,723 |
| Banks | 25,509,409 | 10,256,552 | — | 35,765,961 |
| Beverages | 7,098,592 | 1,751,335 | — | 8,849,927 |
| Biotechnology | 4,714,530 | 344,806 | 0 | 5,059,336 |
| Chemicals | 8,646,306 | 3,469,458 | — | 12,115,764 |
| Commercial Services | 8,905,308 | 2,422,960 | 14,407 | 11,342,675 |
| Computer Graphics | — | — | 55,587 | 55,587 |
| Computers | 27,273,882 | 810,000 | — | 28,083,882 |
| Cosmetics/Personal Care | 10,502,962 | 3,634,834 | — | 14,137,796 |
| Distribution/Wholesale | 783,968 | 2,013,947 | — | 2,797,915 |
| Diversified Financial Services | 24,249,993 | 1,020,748 | — | 25,270,741 |
| Electric | 11,426,474 | 2,722,923 | — | 14,149,397 |
| Electrical Components & Equipment | 2,349,089 | 1,862,255 | — | 4,211,344 |
| Electronics | 9,997,670 | 1,917,708 | — | 11,915,378 |
| Engineering & Construction | 597,017 | 532,046 | — | 1,129,063 |
| Food | 2,646,524 | 3,894,908 | — | 6,541,432 |
| Food Service | 75,206 | 1,402,871 | — | 1,478,077 |
| Healthcare-Products | 17,716,761 | 3,551,187 | — | 21,267,948 |
| Healthcare-Services | 15,466,343 | 311,354 | — | 15,777,697 |
| Home Builders | 752,071 | 413,980 | — | 1,166,051 |
| Home Furnishings | — | 1,628,402 | — | 1,628,402 |
| Insurance | 23,314,771 | 9,458,410 | — | 32,773,181 |
| Internet | 43,479,801 | 1,288,205 | — | 44,768,006 |
| Leisure Time | 479,515 | 787,255 | — | 1,266,770 |
| Machinery-Construction & Mining | 2,207,525 | 1,544,376 | — | 3,751,901 |
| Machinery-Diversified | 8,030,934 | 1,193,623 | — | 9,224,557 |
| Metal Fabricate/Hardware | 349,362 | 1,374,764 | — | 1,724,126 |
| Mining | 2,260,543 | 2,762,354 | — | 5,022,897 |
| Miscellaneous Manufacturing | 1,541,268 | 3,260,267 | — | 4,801,535 |
| Oil & Gas | 17,859,157 | 3,428,824 | — | 21,287,981 |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| Packaging & Containers | $784,464 | $395,168 | $— | $1,179,632 | |||
| Pharmaceuticals | 28,707,998 | 9,148,497 | — | 37,856,495 | |||
| Private Equity | 1,084,916 | 905,933 | — | 1,990,849 | |||
| Real Estate | 348,506 | 897,285 | — | 1,245,791 | |||
| REITS | 10,188,775 | 940,934 | — | 11,129,709 | |||
| Retail | 29,339,581 | 3,584,497 | — | 32,924,078 | |||
| Semiconductors | 43,199,615 | 7,389,923 | — | 50,589,538 | |||
| Software | 48,618,346 | 1,874,524 | — | 50,492,870 | |||
| Telecommunications | 5,639,154 | 3,248,932 | — | 8,888,086 | |||
| Transportation | 9,397,680 | 413,109 | — | 9,810,789 | |||
| Other Industries | 25,571,842 | — | — | 25,571,842 | |||
| Convertible Preferred Stocks | — | — | 114,901 | 114,901 | |||
| Corporate Bonds & Notes | — | 46,267,256 | — | 46,267,256 | |||
| Asset Backed Securities: | |||||||
| Other Asset Backed Securities | — | 2,497,008 | 95,991 | 2,592,999 | |||
| Other Industries | — | 2,319,028 | — | 2,319,028 | |||
| Collateralized Mortgage Obligations | — | 7,338,479 | — | 7,338,479 | |||
| U.S. Government & Agency Obligations | — | 69,132,069 | — | 69,132,069 | |||
| Foreign Government Obligations | — | 1,468,877 | — | 1,468,877 | |||
| Municipal Securities | — | 3,267,544 | — | 3,267,544 | |||
| Escrows and Litigation Trusts | — | — | 0 | 0 | |||
| Short-Term Investments | 13,484,736 | — | — | 13,484,736 | |||
| Total Investments at Value | $516,121,320 | $238,366,841 | $280,886 | $754,769,047 | |||
| Other Financial Instruments:† | |||||||
| Swaps | $— | $2,874 | $— | $2,874 | |||
| Futures Contracts | 22,780 | — | — | 22,780 | |||
| Total Other Financial Instruments | $22,780 | $2,874 | $— | $25,654 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Swaps | $— | $6,283 | $— | $6,283 | |||
| Futures Contracts | 138,790 | — | — | 138,790 | |||
| Total Other Financial Instruments | $138,790 | $6,283 | $— | $145,073 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Credit Default Swaps - Seller(1) | ||||||||||||||||
| Counterparty (OTC)/ Centrally cleared | Reference obligation | Implied credit spread(2) | Notional amount(3) | Currency | USD notional amount(3) | Received fixed rate | Fixed payment frequency | Maturity date | Upfront payment paid (received) | Unrealized appreciation (depreciation) | Value(4) | |||||
| Centrally Cleared | CDX Investment Grade Index Series 42 | 0.489% | 3,800,000 | USD | 3,800,000 | 1.000% | Quarterly | Jun 2029 | $71,807 | $9,927 | $81,734 | |||||
| (1) | If the Portfolio is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Portfolio will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation. |
| (2) | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate issues, credit indices or sovereign issues of an emerging country as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. A credit spread identified as “Defaulted” indicates a credit event has occurred for the referenced entity or obligation. |
| (3) | The maximum potential amount the Portfolio could be required to make as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
| (4) | The quoted market prices and resulting values for credit default swap agreements on asset-backed securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative should the notional amount of the swap agreement have been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 793 | Long | S&P 500 E-Mini Index | December 2024 | $225,479,765 | $227,531,525 | $2,051,760 |
| 374 | Short | U.S. Treasury 10 Year Notes | December 2024 | 42,699,750 | 41,315,312 | 1,384,438 |
| 42 | Short | U.S. Treasury 2 Year Notes | December 2024 | 8,724,784 | 8,649,703 | 75,081 |
| 63 | Short | U.S. Treasury 5 Year Notes | December 2024 | 6,898,885 | 6,755,765 | 143,120 |
| 142 | Short | U.S. Treasury Long Bonds | December 2024 | 17,709,861 | 16,751,563 | 958,298 |
| 41 | Short | U.S. Treasury Ultra 10 Year Notes | December 2024 | 4,913,958 | 4,663,750 | 250,208 |
| 57 | Short | U.S. Treasury Ultra Bonds | December 2024 | 7,606,942 | 7,160,625 | 446,317 |
| $5,309,222 |
| Unrealized (Depreciation) | ||||||
| 515 | Long | MSCI EAFE Index | December 2024 | $62,808,569 | $60,517,650 | $(2,290,919) |
| Net Unrealized Appreciation (Depreciation) | $3,018,303 | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | |
| ASSETS: | ||||
| Investments at Value:* | ||||
| Common Stocks: | ||||
| Advertising | $— | $1,737,935 | $— | $1,737,935 |
| Aerospace/Defense | 12,615,360 | 3,940,959 | — | 16,556,319 |
| Agriculture | 1,357,344 | 1,160,806 | 1,967 | 2,520,117 |
| Apparel | 446,465 | 1,183,493 | — | 1,629,958 |
| Auto Manufacturers | 8,220,913 | 5,027,559 | — | 13,248,472 |
| Auto Parts & Equipment | 1,007,511 | 3,369,861 | — | 4,377,372 |
| Banks | 26,537,215 | 21,928,441 | — | 48,465,656 |
| Beverages | 7,894,226 | 3,518,017 | — | 11,412,243 |
| Biotechnology | 3,940,795 | 706,351 | — | 4,647,146 |
| Chemicals | 10,258,988 | 7,619,661 | — | 17,878,649 |
| Commercial Services | 7,608,402 | 4,792,853 | 42,757 | 12,444,012 |
| Computer Graphics | — | — | 158,816 | 158,816 |
| Computers | 34,181,769 | 1,606,197 | — | 35,787,966 |
| Cosmetics/Personal Care | 13,739,085 | 7,218,908 | — | 20,957,993 |
| Distribution/Wholesale | 627,907 | 4,007,819 | — | 4,635,726 |
| Diversified Financial Services | 27,433,632 | 2,053,961 | — | 29,487,593 |
| Electric | 14,896,371 | 5,410,939 | — | 20,307,310 |
| Electrical Components & Equipment | 3,117,570 | 2,169,744 | — | 5,287,314 |
| Electronics | 9,746,059 | 3,808,924 | — | 13,554,983 |
| Engineering & Construction | — | 1,168,638 | — | 1,168,638 |
| Environmental Control | 2,204,206 | 10,987 | — | 2,215,193 |
| Food | 2,084,131 | 7,724,968 | — | 9,809,099 |
| Food Service | — | 2,762,438 | — | 2,762,438 |
| Healthcare-Products | 18,718,900 | 7,044,513 | — | 25,763,413 |
| Healthcare-Services | 19,104,264 | 622,381 | — | 19,726,645 |
| Home Builders | 494,252 | 1,067,758 | — | 1,562,010 |
| Home Furnishings | — | 3,258,275 | — | 3,258,275 |
| Insurance | 25,232,802 | 18,835,958 | — | 44,068,760 |
| Internet | 73,837,802 | 2,664,192 | — | 76,501,994 |
| Investment Companies | — | 46,240 | — | 46,240 |
| Iron/Steel | 2,830,315 | 735,613 | — | 3,565,928 |
| Leisure Time | 515,236 | 1,593,092 | — | 2,108,328 |
| Machinery-Construction & Mining | 1,581,497 | 3,086,286 | — | 4,667,783 |
| Machinery-Diversified | 8,507,227 | 2,436,158 | — | 10,943,385 |
| Metal Fabricate/Hardware | 93,215 | 2,706,272 | — | 2,799,487 |
| Mining | 11,329,605 | 12,133,098 | 0 | 23,462,703 |
| Miscellaneous Manufacturing | 1,283,000 | 6,545,321 | — | 7,828,321 |
| Oil & Gas | 28,367,318 | 8,220,775 | — | 36,588,093 |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| Packaging & Containers | $697,216 | $792,860 | $— | $1,490,076 | |||
| Pharmaceuticals | 34,391,149 | 18,223,677 | — | 52,614,826 | |||
| Private Equity | 2,088,591 | 1,834,252 | — | 3,922,843 | |||
| Real Estate | 387,489 | 3,241,905 | — | 3,629,394 | |||
| REITS | 27,863,092 | 3,950,417 | — | 31,813,509 | |||
| Retail | 30,561,484 | 7,038,770 | — | 37,600,254 | |||
| Semiconductors | 64,222,008 | 14,952,237 | — | 79,174,245 | |||
| Software | 57,631,979 | 3,703,938 | — | 61,335,917 | |||
| Telecommunications | 6,500,968 | 6,532,323 | — | 13,033,291 | |||
| Transportation | 10,848,992 | 872,330 | — | 11,721,322 | |||
| Other Industries | 23,076,461 | — | — | 23,076,461 | |||
| Preferred Stocks | — | 451,930 | — | 451,930 | |||
| Convertible Preferred Stocks | — | — | 747,474 | 747,474 | |||
| Corporate Bonds & Notes | — | 171,554,612 | — | 171,554,612 | |||
| Loans | — | 4,265,632 | — | 4,265,632 | |||
| Asset Backed Securities | — | 16,326,396 | — | 16,326,396 | |||
| Collateralized Mortgage Obligations | — | 25,064,570 | — | 25,064,570 | |||
| U.S. Government & Agency Obligations | — | 201,519,186 | — | 201,519,186 | |||
| Foreign Government Obligations | — | 5,318,923 | — | 5,318,923 | |||
| Municipal Securities | — | 10,091,535 | — | 10,091,535 | |||
| Purchased Options | — | 2,191,645 | — | 2,191,645 | |||
| Short-Term Investments | 154,345,309 | — | — | 154,345,309 | |||
| Total Investments at Value | $792,428,120 | $661,852,529 | $951,014 | $1,455,231,663 | |||
| Other Financial Instruments:† | |||||||
| Swaps | $— | $9,927 | $— | $9,927 | |||
| Futures Contracts | 5,309,222 | — | — | 5,309,222 | |||
| Total Other Financial Instruments | $5,309,222 | $9,927 | $— | $5,319,149 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $2,290,919 | $— | $— | $2,290,919 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized (Depreciation) |
| 4,800 | Long | S&P 500 E-Mini Index | December 2024 | $1,380,860,475 | $1,377,240,000 | $(3,620,475) |
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Affiliated Investment Companies | $6,856,432,941 | $— | $— | $6,856,432,941 | |||
| U.S. Government & Agency Obligations | — | 1,043,214,864 | — | 1,043,214,864 | |||
| Purchased Options | — | 97,921,263 | — | 97,921,263 | |||
| Short-Term Investments | 294,587,414 | — | — | 294,587,414 | |||
| Total Investments at Value | $7,151,020,355 | $1,141,136,127 | $— | $8,292,156,482 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $3,620,475 | $— | $— | $3,620,475 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized (Depreciation) |
| 1,200 | Long | S&P 500 E-Mini Index | December 2024 | $352,168,081 | $344,310,000 | $(7,858,081) |
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Affiliated Investment Companies | $4,467,664,069 | $— | $— | $4,467,664,069 | |||
| U.S. Government & Agency Obligations | — | 622,885,109 | — | 622,885,109 | |||
| Purchased Options | — | 62,006,368 | — | 62,006,368 | |||
| Short-Term Investments | 147,907,005 | — | — | 147,907,005 | |||
| Total Investments at Value | $4,615,571,074 | $684,891,477 | $— | $5,300,462,551 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $7,858,081 | $— | $— | $7,858,081 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
| 106 | Long | E-Mini Russell 2000 Index | December 2024 | $ 11,637,157 | $ 11,705,580 | $ 68,423 |
| 470 | Long | S&P 500 E-Mini Index | December 2024 | 133,637,480 | 134,854,750 | 1,217,270 |
| 56 | Long | S&P Mid Cap 400 E-Mini Index | December 2024 | 17,141,720 | 17,436,159 | 294,439 |
| 106 | Short | U.S. Treasury 10 Year Notes | December 2024 | 12,102,068 | 11,709,687 | 392,381 |
| 83 | Short | U.S. Treasury 2 Year Notes | December 2024 | 17,241,835 | 17,093,461 | 148,374 |
| 111 | Short | U.S. Treasury 5 Year Notes | December 2024 | 12,177,756 | 11,903,015 | 274,741 |
| 34 | Short | U.S. Treasury Long Bonds | December 2024 | 4,240,389 | 4,010,937 | 229,452 |
| 17 | Short | U.S. Treasury Ultra Bonds | December 2024 | 2,268,663 | 2,135,625 | 133,038 |
| $2,758,118 |
| Unrealized (Depreciation) | ||||||
| 233 | Long | MSCI EAFE Index | December 2024 | $28,416,296 | $27,379,830 | $(1,036,466) |
| Net Unrealized Appreciation (Depreciation) | $1,721,652 | |||||
| * | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
| Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
| ASSETS: | |||||||
| Investments at Value:* | |||||||
| Affiliated Investment Companies | $438,007,683 | $— | $— | $438,007,683 | |||
| Purchased Options | — | 845,672 | — | 845,672 | |||
| Short-Term Investments: | |||||||
| U.S. Government | — | 10,666,840 | — | 10,666,840 | |||
| Other Short-Term Investments | 98,104,570 | — | — | 98,104,570 | |||
| Total Investments at Value | $536,112,253 | $11,512,512 | $— | $547,624,765 | |||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $2,758,118 | $— | $— | $2,758,118 | |||
| LIABILITIES: | |||||||
| Other Financial Instruments:† | |||||||
| Futures Contracts | $1,036,466 | $— | $— | $1,036,466 |
| * | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
| † | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
| Objectives for Using Derivatives | ||||||||||||
| Portfolio | Futures Contracts | Foreign Forward Exchange Contracts | Options Contracts | Interest Rate Swap Contracts | Credit Default Swap Contracts | Equity Swap Contracts | ||||||
SA BlackRock VCP Global Multi Asset | 2, 5 | 7 | 6 | - | - | 4 | ||||||
SA Emerging Markets Equity Index | 5 | - | - | - | - | - | ||||||
SA Federated Hermes Corporate Bond | 2 | - | - | - | - | - | ||||||
SA Franklin Tactical Opportunities | 5 | - | - | - | - | - | ||||||
SA Goldman Sachs Multi-Asset Insights | 4 | - | - | - | 4 | - | ||||||
SA International Index | 5 | - | - | - | - | - | ||||||
SA JPMorgan Diversified Balanced | 2, 5 | 1 | - | - | - | - | ||||||
SA JPMorgan Emerging Markets | 5 | - | - | - | - | - | ||||||
SA JPMorgan MFS Core Bond | 2 | - | - | - | - | - | ||||||
SA Large Cap Growth Index | 5 | - | - | - | - | - | ||||||
SA Large Cap Index | 5 | - | - | - | - | - | ||||||
SA Large Cap Value Index | 5 | - | - | - | - | - | ||||||
SA MFS Total Return | 2 | - | - | - | - | - | ||||||
SA Mid Cap Index | 5 | - | - | - | - | - | ||||||
SA PIMCO Global Bond Opportunities | 2, 5 | 1, 7 | 2,5, 6, 7 | 2, 5, 7 | 3, 5, 6 | - | ||||||
SA PIMCO RAE International Value | - | 7 | - | - | - | - | ||||||
SA PIMCO VCP Tactical Balanced | 2, 5 | 7 | 2, 5, 6 | 2, 5 | 3, 5, 6 | - | ||||||
SA Putnam International Growth and Income | - | 7 | - | - | - | - | ||||||
SA Schroders VCP Global Allocation | 2, 5 | 7 | 5, 6 | - | 3, 5 | - | ||||||
SA Small Cap Index | 5 | - | - | - | - | - | ||||||
SA T. Rowe Price Asset Allocation Growth | 2 | - | 5 | - | 3 | - | ||||||
SA T. Rowe Price VCP Balanced | 2, 5 | - | 5 | - | 3 | - | ||||||
SA VCP Dynamic Allocation | 5, 6 | - | 5, 6 | - | - | - | ||||||
SA VCP Dynamic Strategy | 5, 6 | - | 5, 6 | - | - | - | ||||||
SA VCP Index Allocation | 5, 6 | - | 5, 6 | - | - | - | ||||||
| (1) | To manage foreign currency exchange rate risk. |
| (2) | To manage interest rate risk and the duration of the portfolio. |
| (3) | To manage credit risk. |
| (4) | To manage against or gain exposure to certain securities and/or sectors. |
| (5) | To manage exposures in certain securities markets. |
| (6) | To manage portfolio risk. |
| (7) | To manage interest rate or foreign currency exchange rate risk, or gain exposures to foreign currencies. |
| SA Blackrock Multi-Factor 70/30 Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| iShares U.S. Fixed Income Balanced Risk Systematic ETF | $510,015 | $— | $14,085,429 | $— | $1,539,388 | $(238,530) | $354,206 | $12,661,717 | ||||||||
| SA Global Index Allocation 60/40 Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| SunAmerica Series Trust | ||||||||||||||||
| SA Emerging Markets Equity Index Portfolio, Class 1 | $— | $— | $2,567,048 | $260,268 | $195,211 | $33,166 | $370,124 | $3,035,395 | ||||||||
| SA Fixed Income Index Portfolio, Class 1 | — | — | 18,021,358 | 1,843,940 | 1,280,513 | (169,233) | 551,349 | 18,966,901 | ||||||||
| SA Fixed Income Intermediate Index Portfolio, Class 1 | — | — | 19,000,464 | 1,585,566 | 1,628,973 | (93,033) | 611,816 | 19,475,840 | ||||||||
| SA International Index Portfolio, Class 1 | — | — | 23,607,388 | 1,290,549 | 3,071,591 | 476,365 | 1,105,416 | 23,408,127 | ||||||||
| SA Large Cap Index Portfolio, Class 1 | — | — | 24,327,249 | 3,007,618 | 2,634,783 | 843,731 | 3,790,465 | 29,334,280 | ||||||||
| SA Mid Cap Index Portfolio, Class 1 | — | — | 4,919,030 | 479,502 | 740,476 | 258,832 | 445,243 | 5,362,131 | ||||||||
| SA Small Cap Index Portfolio, Class 1 | — | — | 1,929,313 | 414,863 | 495,497 | 31,366 | 226,748 | 2,106,793 | ||||||||
| $— | $— | $94,371,850 | $8,882,306 | $10,047,044 | $1,381,194 | $7,101,161 | $101,689,467 | |||||||||
| † | Includes reinvestment of distributions paid. |
| SA Global Index Allocation 75/25 Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| SunAmerica Series Trust | ||||||||||||||||
| SA Emerging Markets Equity Index Portfolio, Class 1 | $— | $— | $4,275,028 | $573,924 | $399,190 | $19,751 | $672,030 | $5,141,543 | ||||||||
| SA Fixed Income Index Portfolio, Class 1 | — | — | 11,436,182 | 795,446 | 984,107 | (114,385) | 359,922 | 11,493,058 | ||||||||
| SA Fixed Income Intermediate Index Portfolio, Class 1 | — | — | 12,412,209 | 828,682 | 1,369,533 | (76,360) | 403,835 | 12,198,833 | ||||||||
| SA International Index Portfolio, Class 1 | — | — | 28,759,163 | 1,371,335 | 4,138,371 | 819,242 | 1,115,910 | 27,927,279 | ||||||||
| SA Large Cap Index Portfolio, Class 1 | — | — | 29,789,640 | 3,199,709 | 2,982,235 | 1,160,835 | 4,540,311 | 35,708,260 | ||||||||
| SA Mid Cap Index Portfolio, Class 1 | — | — | 5,968,145 | 383,612 | 625,353 | 157,774 | 702,012 | 6,586,190 | ||||||||
| SA Small Cap Index Portfolio, Class 1 | — | — | 3,903,453 | 485,769 | 645,011 | 152,437 | 380,017 | 4,276,665 | ||||||||
| $— | $— | $96,543,820 | $7,638,477 | $11,143,800 | $2,119,294 | $8,174,037 | $103,331,828 | |||||||||
| † | Includes reinvestment of distributions paid. |
| SA Global Index Allocation 90/10 Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| SunAmerica Series Trust | ||||||||||||||||
| SA Emerging Markets Equity Index Portfolio, Class 1 | $— | $— | $15,048,441 | $2,684,244 | $1,266,570 | $70,832 | $2,458,271 | $18,995,218 | ||||||||
| SA Fixed Income Index Portfolio, Class 1 | — | — | 16,018,988 | 2,656,935 | 2,216,974 | (386,760) | 696,044 | 16,768,233 | ||||||||
| SA Fixed Income Intermediate Index Portfolio, Class 1 | — | — | 19,356,079 | 1,136,086 | 3,932,884 | (285,163) | 786,722 | 17,060,840 | ||||||||
| SA International Index Portfolio, Class 1 | — | — | 131,075,400 | 4,702,117 | 16,018,188 | 3,665,715 | 5,333,994 | 128,759,038 | ||||||||
| SA Large Cap Index Portfolio, Class 1 | — | — | 121,770,979 | 9,435,726 | 9,044,476 | 3,708,596 | 19,486,089 | 145,356,914 | ||||||||
| SA Mid Cap Index Portfolio, Class 1 | — | — | 29,147,833 | 1,385,066 | 2,419,313 | 662,421 | 3,537,840 | 32,313,847 | ||||||||
| SA Small Cap Index Portfolio, Class 1 | — | — | 17,909,992 | 2,104,704 | 2,852,993 | 295,388 | 2,144,275 | 19,601,366 | ||||||||
| $— | $— | $350,327,712 | $24,104,878 | $37,751,398 | $7,731,029 | $34,443,235 | $378,855,456 | |||||||||
| † | Includes reinvestment of distributions paid. |
| SA Index Allocation 60/40 Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| SunAmerica Series Trust | ||||||||||||||||
| SA Fixed Income Index Portfolio, Class 1 | $— | $— | $48,168,717 | $3,312,665 | $3,897,839 | $(512,272) | $1,531,163 | $48,602,434 | ||||||||
| SA Fixed Income Intermediate Index Portfolio, Class 1 | — | — | 50,814,749 | 3,354,193 | 4,024,824 | (127,564) | 1,494,185 | 51,510,739 | ||||||||
| SA International Index Portfolio, Class 1 | — | — | 23,444,700 | 1,288,218 | 1,875,726 | 378,542 | 1,237,478 | 24,473,212 | ||||||||
| SA Large Cap Index Portfolio, Class 1 | — | — | 109,143,419 | 2,262,173 | 13,343,556 | 5,229,177 | 14,458,976 | 117,750,189 | ||||||||
| SA Mid Cap Index Portfolio, Class 1 | — | — | 12,889,632 | 262,096 | 1,006,968 | 264,912 | 1,561,720 | 13,971,392 | ||||||||
| SA Small Cap Index Portfolio, Class 1 | — | — | 13,053,174 | 259,791 | 1,195,563 | 298,075 | 1,418,171 | 13,833,648 | ||||||||
| SA Index Allocation 60/40 Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| $— | $— | $257,514,391 | $10,739,136 | $25,344,476 | $5,530,870 | $21,701,693 | $270,141,614 | |||||||||
| † | Includes reinvestment of distributions paid. |
| SA Index Allocation 80/20 Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| SunAmerica Series Trust | ||||||||||||||||
| SA Fixed Income Index Portfolio, Class 1 | $— | $— | $45,298,697 | $4,721,783 | $4,912,631 | $(634,326) | $1,572,553 | $46,046,076 | ||||||||
| SA Fixed Income Intermediate Index Portfolio, Class 1 | — | — | 50,063,850 | 2,786,685 | 7,153,643 | (171,547) | 1,500,873 | 47,026,218 | ||||||||
| SA International Index Portfolio, Class 1 | — | — | 67,730,275 | 4,241,049 | 6,245,060 | 1,460,658 | 3,238,755 | 70,425,677 | ||||||||
| SA Large Cap Index Portfolio, Class 1 | — | — | 257,196,071 | 4,442,142 | 28,418,433 | 10,817,083 | 35,951,747 | 279,988,610 | ||||||||
| SA Mid Cap Index Portfolio, Class 1 | — | — | 48,848,375 | 1,864,455 | 4,350,007 | 1,398,783 | 5,649,143 | 53,410,749 | ||||||||
| SA Small Cap Index Portfolio, Class 1 | — | — | 24,844,150 | 832,846 | 2,319,605 | 294,376 | 3,040,675 | 26,692,442 | ||||||||
| $— | $— | $493,981,418 | $18,888,960 | $53,399,379 | $13,165,027 | $50,953,746 | $523,589,772 | |||||||||
| † | Includes reinvestment of distributions paid. |
| SA Index Allocation 90/10 Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| SunAmerica Series Trust | ||||||||||||||||
| SA Fixed Income Index Portfolio, Class 1 | $— | $— | $59,805,052 | $9,003,157 | $7,508,400 | $(1,289,111) | $2,453,086 | $62,463,784 | ||||||||
| SA Fixed Income Intermediate Index Portfolio, Class 1 | — | — | 71,863,291 | 3,339,162 | 13,934,131 | (752,600) | 2,605,715 | 63,121,437 | ||||||||
| SA International Index Portfolio, Class 1 | — | — | 245,626,818 | 12,539,042 | 18,965,695 | 3,348,764 | 13,618,473 | 256,167,402 | ||||||||
| SA Large Cap Index Portfolio, Class 1 | — | — | 759,702,218 | 14,017,783 | 67,424,969 | 26,057,892 | 113,436,497 | 845,789,421 | ||||||||
| SA Mid Cap Index Portfolio, Class 1 | — | — | 134,754,914 | 2,333,042 | 9,823,257 | 2,588,466 | 16,558,388 | 146,411,553 | ||||||||
| SA Small Cap Index Portfolio, Class 1 | — | — | 67,042,434 | 2,216,748 | 4,903,520 | 680,607 | 8,388,804 | 73,425,073 | ||||||||
| $— | $— | $1,338,794,727 | $43,448,934 | $122,559,972 | $30,634,018 | $157,060,963 | $1,447,378,670 | |||||||||
| † | Includes reinvestment of distributions paid. |
| SA Large Cap Index Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| American International Group, Inc.- Common Stock | $57,672 | $— | $3,719,271 | $3,661 | $698,308 | $173,560 | $149,793 | $3,347,977 | ||||||||
| SA Large Cap Value Index Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| American International Group, Inc.- Common Stock | $19,830 | $— | $1,155,812 | $257,483 | $99,361 | $24,230 | $83,372 | $1,421,536 | ||||||||
| SA VCP Dynamic Allocation Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| Seasons Series Trust | ||||||||||||||||
| SA American Century Inflation Protection Portfolio, Class 1 | $— | $— | $119,220,502 | $8,000,000 | $15,613,972 | $(1,867,610) | $5,146,289 | $114,885,209 | ||||||||
| SA Columbia Focused Value Portfolio, Class 1 | — | — | 160,264,665 | — | 52,096,507 | 6,068,233 | 15,434,253 | 129,670,644 | ||||||||
| SA Multi-Managed Diversified Fixed Income Portfolio, Class 1 | — | — | 420,716,296 | 29,500,000 | 58,439,468 | (8,101,152) | 17,687,654 | 401,363,330 | ||||||||
| SA VCP Dynamic Allocation Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| SA Multi-Managed International Equity Portfolio, Class 1 | $— | $— | $132,194,793 | $— | $27,885,683 | $3,945,831 | $5,512,726 | $113,767,667 | ||||||||
| SA Multi-Managed Large Cap Growth Portfolio, Class 1 | — | — | 134,928,016 | — | 32,560,085 | (2,296,350) | 27,786,916 | 127,858,497 | ||||||||
| SA Multi-Managed Large Cap Value Portfolio, Class 1 | — | — | 225,010,795 | — | 76,747,035 | (1,668,335) | 26,652,995 | 173,248,420 | ||||||||
| SA Multi-Managed Mid Cap Growth Portfolio, Class 1 | — | — | 59,461,555 | — | 7,137,816 | (2,016,991) | 10,852,030 | 61,158,778 | ||||||||
| SA Multi-Managed Mid Cap Value Portfolio, Class 1 | — | — | 104,070,711 | — | 11,598,952 | 180,884 | 16,183,710 | 108,836,353 | ||||||||
| SA Multi-Managed Small Cap Portfolio, Class 1 | — | — | 50,627,306 | — | 6,245,588 | (1,723,698) | 6,753,304 | 49,411,324 | ||||||||
| SA T. Rowe Price Growth Stock Portfolio, Class 1 | — | — | 152,997,174 | — | 73,465,692 | (6,767,016) | 31,044,989 | 103,809,455 | ||||||||
| SunAmerica Series Trust | ||||||||||||||||
| SA AB Growth Portfolio, Class 1 | — | — | 294,769,593 | 6,000,000 | 74,513,399 | 21,981,189 | 21,374,013 | 269,611,396 | ||||||||
| SA AB Small & Mid Cap Value Portfolio, Class 1 | — | — | 10,394,725 | — | 2,676,681 | (1,191,317) | 2,199,377 | 8,726,104 | ||||||||
| SA Emerging Markets Equity Index Portfolio, Class 1 | — | — | 21,595,636 | — | 2,676,681 | (103,471) | 3,304,801 | 22,120,285 | ||||||||
| SA Federated Hermes Corporate Bond Portfolio, Class 1 | — | — | 195,452,750 | 30,000,000 | 27,659,037 | (4,718,259) | 10,793,452 | 203,868,906 | ||||||||
| SA Fidelity Institutional AM® International Growth Portfolio, Class 1 | — | — | 136,720,328 | — | 28,331,797 | 5,675,169 | 6,148,365 | 120,212,065 | ||||||||
| SA Fidelity Institutional AM® Real Estate Portfolio, Class 1 | — | — | 50,254,474 | — | 7,137,816 | 1,376,121 | 5,687,030 | 50,179,809 | ||||||||
| SA Fixed Income Index Portfolio, Class 1 | — | — | 89,155,681 | 12,800,000 | 13,083,387 | (595,135) | 1,936,342 | 90,213,501 | ||||||||
| SA Fixed Income Intermediate Index Portfolio, Class 1 | — | — | 93,941,566 | — | 14,426,673 | 9,743 | 2,202,116 | 81,726,752 | ||||||||
| SA Franklin BW U.S. Large Cap Value Portfolio, Class 1 | — | — | 206,130,088 | — | 36,307,015 | (568,792) | 34,207,245 | 203,461,526 | ||||||||
| SA Franklin Small Company Value Portfolio, Class 1 | — | — | 68,218,666 | — | 8,922,270 | (1,995,748) | 10,873,112 | 68,173,760 | ||||||||
| SA Franklin Systematic U.S. Large Cap Core Portfolio, Class 1 | — | — | 64,146,262 | 35,500,000 | 9,820,231 | 2,568,861 | 11,501,558 | 103,896,450 | ||||||||
| SA Franklin Systematic U.S. Large Cap Value Portfolio, Class 1 | — | — | — | 73,500,000 | 3,077,776 | 226,680 | 2,120,812 | 72,769,716 | ||||||||
| SA International Index Portfolio, Class 1 | — | — | 71,014,369 | 32,300,000 | 24,323,988 | 6,413,452 | (2,478,103) | 82,925,730 | ||||||||
| SA Invesco Growth Opportunities Portfolio, Class 1 | — | — | 97,793,360 | — | 12,491,177 | (3,278,581) | 17,033,701 | 99,057,303 | ||||||||
| SA Janus Focused Growth Portfolio, Class 1 | — | — | 93,926,594 | 18,900,000 | 24,596,147 | 6,243,819 | 11,978,365 | 106,452,631 | ||||||||
| SA JPMorgan Emerging Markets Portfolio, Class 1 | — | — | 24,319,822 | — | 4,461,135 | 768,417 | 3,172,321 | 23,799,425 | ||||||||
| SA JPMorgan Equity-Income Portfolio, Class 1 | — | — | 249,457,922 | — | 86,133,673 | 2,333,179 | 33,150,096 | 198,807,524 | ||||||||
| SA JPMorgan Global Equities Portfolio, Class 1 | — | — | 140,000,364 | — | 23,818,900 | 1,053,182 | 22,097,282 | 139,331,928 | ||||||||
| SA JPMorgan Large Cap Core Portfolio, Class 1 | — | — | — | 104,000,000 | 5,368,913 | 360,508 | 5,068,054 | 104,059,649 | ||||||||
| SA JPMorgan MFS Core Bond Portfolio, Class 1 | — | — | 488,448,660 | 89,000,000 | 68,700,076 | (5,532,098) | 21,109,983 | 524,326,469 | ||||||||
| SA JPMorgan Mid Cap Growth Portfolio, Class 1 | — | — | 87,119,100 | — | 11,598,951 | (113,067) | 8,257,444 | 83,664,526 | ||||||||
| SA JPMorgan Ultra-Short Bond Portfolio, Class 1 | — | — | 52,026,599 | — | 7,585,330 | 234,246 | 1,760,362 | 46,435,877 | ||||||||
| SA Large Cap Growth Index Portfolio, Class 1 | — | — | 261,382,797 | 45,000,000 | 36,972,873 | 13,559,022 | 44,608,480 | 327,577,426 | ||||||||
| SA Large Cap Index Portfolio, Class 1 | — | — | 934,474,717 | — | 186,151,168 | 95,225,903 | 67,344,884 | 910,894,336 | ||||||||
| SA Large Cap Value Index Portfolio, Class 1 | — | — | 186,128,404 | 82,000,000 | 27,079,815 | 6,583,348 | 17,543,224 | 265,175,161 | ||||||||
| SA MFS Blue Chip Growth, Class 1 | — | — | 253,963,220 | — | 68,173,718 | 14,697,447 | 40,484,065 | 240,971,014 | ||||||||
| SA MFS Massachusetts Investors Trust Portfolio, Class 1 | — | — | 266,246,085 | — | 137,986,712 | 7,952,780 | 27,603,150 | 163,815,303 | ||||||||
| SA Mid Cap Index Portfolio, Class 1 | — | — | 53,913,245 | — | 6,691,703 | 2,167,691 | 5,289,035 | 54,678,268 | ||||||||
| SA Morgan Stanley International Equities Portfolio, Class 1 | — | — | 118,968,756 | — | 22,441,401 | 2,514,097 | 6,191,321 | 105,232,773 | ||||||||
| SA PIMCO Global Bond Opportunities Portfolio, Class 1 | — | — | 21,164,972 | 4,000,000 | 8,424,196 | (1,405,970) | 1,281,108 | 16,615,914 | ||||||||
| SA PIMCO RAE International Value Portfolio, Class 1 | — | — | 44,883,814 | — | 7,259,303 | (72,797) | 3,112,418 | 40,664,132 | ||||||||
| SA PineBridge High-Yield Bond Portfolio, Class 1 | — | — | 43,535,745 | — | 4,907,249 | (260,972) | 2,808,222 | 41,175,746 | ||||||||
| SA Putnam International Growth and Income Portfolio, Class 1 | — | — | 64,476,821 | — | 8,435,985 | 569,968 | 5,767,686 | 62,378,490 | ||||||||
| SA Small Cap Index Portfolio, Class 1 | — | — | 49,060,031 | — | 5,799,475 | 6,857 | 6,343,406 | 49,610,819 | ||||||||
| SA Wellington Capital Appreciation Portfolio, Class 1 | — | — | 118,916,813 | 3,500,000 | 22,272,828 | (732,540) | 29,486,356 | 128,897,801 | ||||||||
| SA Wellington Government & Quality Bond Portfolio, Class 1 | — | — | 417,670,712 | 14,153,306 | 64,128,711 | (7,196,189) | 415,631 | 360,914,749 | ||||||||
| $— | $— | $6,929,164,504 | $588,153,306 | $1,466,226,988 | $150,510,539 | $654,831,580 | $6,856,432,941 | |||||||||
| † | Includes reinvestment of distributions paid. |
| SA VCP Dynamic Strategy Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| Seasons Series Trust | ||||||||||||||||
| SA American Century Inflation Protection Portfolio, Class 1 | $— | $— | $50,524,777 | $3,098,363 | $6,694,022 | $(645,728) | $2,018,004 | $48,301,394 | ||||||||
| SA Columbia Focused Value Portfolio, Class 1 | — | — | 99,945,825 | 8,205,281 | 13,970,132 | 3,290,720 | 11,530,765 | 109,002,459 | ||||||||
| SA Multi-Managed Diversified Fixed Income Portfolio, Class 1 | — | — | 147,809,286 | 2,807,922 | 21,646,823 | (4,562,593) | 7,794,612 | 132,202,404 | ||||||||
| SA Multi-Managed International Equity Portfolio, Class 1 | — | — | 76,754,125 | 136,855 | 19,710,763 | 1,800,122 | 3,679,616 | 62,659,955 | ||||||||
| SA Multi-Managed Large Cap Growth Portfolio, Class 1 | — | — | 124,654,658 | 222,388 | 52,800,657 | (24,338,582) | 45,793,703 | 93,531,510 | ||||||||
| SA Multi-Managed Large Cap Value Portfolio, Class 1 | — | — | 197,030,129 | 303,645 | 89,901,485 | (9,593,446) | 30,398,917 | 128,237,760 | ||||||||
| SA Multi-Managed Mid Cap Growth Portfolio, Class 1 | — | — | 55,215,168 | 106,917 | 7,276,111 | (2,694,942) | 10,862,740 | 56,213,772 | ||||||||
| SA Multi-Managed Mid Cap Value Portfolio, Class 1 | — | — | 44,236,520 | 72,704 | 4,947,755 | 454,070 | 6,508,106 | 46,323,645 | ||||||||
| SA VCP Dynamic Strategy Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| SA Multi-Managed Small Cap Portfolio, Class 1 | $— | $— | $74,378,909 | $136,854 | $9,313,421 | $(1,188,478) | $8,581,993 | $72,595,857 | ||||||||
| SA T. Rowe Price Growth Stock Portfolio, Class 1 | — | — | 21,029,873 | 5,051,320 | 3,355,743 | (1,791,787) | 5,862,553 | 26,796,216 | ||||||||
| SunAmerica Series Trust | ||||||||||||||||
| SA AB Growth Portfolio, Class 1 | — | — | 157,487,529 | 7,303,645 | 42,568,591 | 10,840,866 | 12,865,852 | 145,929,301 | ||||||||
| SA AB Small & Mid Cap Value Portfolio, Class 1 | — | — | 86,936,622 | 158,238 | 12,768,644 | 2,804,493 | 5,985,883 | 83,116,592 | ||||||||
| SA Emerging Markets Equity Index Portfolio, Class 1 | — | — | 16,496,539 | 25,660 | 1,746,266 | (66,601) | 2,526,065 | 17,235,397 | ||||||||
| SA Federated Hermes Corporate Bond Portfolio, Class 1 | — | — | 85,919,299 | 8,196,728 | 13,388,044 | (1,562,422) | 4,041,869 | 83,207,430 | ||||||||
| SA Fidelity Institutional AM® International Growth Portfolio, Class 1 | — | — | 67,039,959 | 15,671,068 | 11,171,481 | 2,095,539 | 3,702,739 | 77,337,824 | ||||||||
| SA Fidelity Institutional AM® Real Estate Portfolio, Class 1 | — | — | 33,018,098 | 68,427 | 4,656,710 | 101,376 | 4,549,653 | 33,080,844 | ||||||||
| SA Fixed Income Index Portfolio, Class 1 | — | — | 48,364,413 | 5,111,194 | 7,764,761 | (379,221) | 1,176,629 | 46,508,254 | ||||||||
| SA Fixed Income Intermediate Index Portfolio, Class 1 | — | — | 47,393,725 | 94,087 | 6,205,371 | (266,399) | 1,406,809 | 42,422,851 | ||||||||
| SA Franklin BW U.S. Large Cap Value Portfolio, Class 1 | — | — | 178,007,530 | 307,922 | 35,126,186 | 7,490,393 | 20,764,605 | 171,444,264 | ||||||||
| SA Franklin Small Company Value Portfolio, Class 1 | — | — | 25,763,604 | 51,320 | 3,492,533 | (344,317) | 3,695,026 | 25,673,100 | ||||||||
| SA Franklin Systematic U.S. Large Cap Core Portfolio, Class 1 | — | — | 51,855,460 | 16,594,087 | 7,391,010 | 1,887,316 | 9,542,728 | 72,488,581 | ||||||||
| SA Franklin Systematic U.S. Large Cap Value Portfolio, Class 1 | — | — | 111,355,818 | 27,626,665 | 28,584,689 | (1,010,438) | 21,710,302 | 131,097,658 | ||||||||
| SA International Index Portfolio, Class 1 | — | — | 53,196,696 | 24,568,427 | 13,921,332 | 3,689,084 | (719,633) | 66,813,242 | ||||||||
| SA Invesco Growth Opportunities Portfolio, Class 1 | — | — | 20,144,678 | 38,490 | 2,619,399 | (2,242,504) | 5,075,673 | 20,396,938 | ||||||||
| SA Janus Focused Growth Portfolio, Class 1 | — | — | 126,641,443 | 226,665 | 37,431,339 | 560,952 | 22,713,247 | 112,710,968 | ||||||||
| SA JPMorgan Emerging Markets Portfolio, Class 1 | — | — | 14,658,518 | 47,044 | 3,201,489 | 155,169 | 2,203,456 | 13,862,698 | ||||||||
| SA JPMorgan Equity-Income Portfolio, Class 1 | — | — | 201,179,436 | 363,519 | 54,450,990 | 7,612,264 | 19,997,978 | 174,702,207 | ||||||||
| SA JPMorgan Global Equities Portfolio, Class 1 | — | — | 80,757,191 | 145,408 | 9,895,511 | 1,027,976 | 12,605,255 | 84,640,319 | ||||||||
| SA JPMorgan Large Cap Core Portfolio, Class 1 | — | — | 235,709,174 | 436,223 | 37,686,532 | 2,456,524 | 41,945,080 | 242,860,469 | ||||||||
| SA JPMorgan MFS Core Bond Portfolio, Class 1 | — | — | 218,951,211 | 18,753,330 | 31,048,317 | (2,235,479) | 8,413,288 | 212,834,033 | ||||||||
| SA JPMorgan Mid Cap Growth Portfolio, Class 1 | — | — | 48,752,995 | 3,798,364 | 6,694,022 | (32,525) | 4,649,202 | 50,474,014 | ||||||||
| SA JPMorgan Ultra-Short Bond Portfolio, Class 1 | — | — | 23,287,042 | 47,044 | 4,303,883 | 115,582 | 771,693 | 19,917,478 | ||||||||
| SA Large Cap Growth Index Portfolio, Class 1 | — | — | 124,425,875 | 52,773,708 | 19,339,205 | 7,434,076 | 22,116,740 | 187,411,194 | ||||||||
| SA Large Cap Index Portfolio, Class 1 | — | — | 482,843,786 | 14,863,892 | 67,564,046 | 34,629,135 | 51,310,242 | 516,083,009 | ||||||||
| SA Large Cap Value Index Portfolio, Class 1 | — | — | 162,107,603 | 77,550,689 | 25,169,726 | 4,275,906 | 18,250,817 | 237,015,289 | ||||||||
| SA MFS Blue Chip Growth, Class 1 | — | — | 138,904,558 | 6,273,708 | 49,962,886 | 7,472,308 | 23,715,205 | 126,402,893 | ||||||||
| SA MFS Massachusetts Investors Trust Portfolio, Class 1 | — | — | 240,097,557 | 453,330 | 64,589,606 | 6,272,361 | 28,912,492 | 211,146,134 | ||||||||
| SA Mid Cap Index Portfolio, Class 1 | — | — | 39,703,874 | 5,385,534 | 5,820,888 | 1,804,344 | 3,880,558 | 44,953,422 | ||||||||
| SA Morgan Stanley International Equities Portfolio, Class 1 | — | — | 51,770,734 | 111,194 | 7,490,161 | 144,005 | 3,535,399 | 48,071,171 | ||||||||
| SA PIMCO Global Bond Opportunities Portfolio, Class 1 | — | — | 19,786,940 | 4,051,320 | 10,300,909 | (2,400,849) | 2,298,533 | 13,435,035 | ||||||||
| SA PIMCO RAE International Value Portfolio, Class 1 | — | — | 71,476,385 | 119,747 | 21,717,572 | 5,456,149 | (754,791) | 54,579,918 | ||||||||
| SA PineBridge High-Yield Bond Portfolio, Class 1 | — | — | 17,648,337 | 5,029,937 | 2,037,312 | (181,888) | 1,493,806 | 21,952,880 | ||||||||
| SA Putnam International Growth and Income Portfolio, Class 1 | — | — | 102,072,934 | 183,898 | 28,531,910 | 7,613,935 | 2,306,518 | 83,645,375 | ||||||||
| SA Small Cap Index Portfolio, Class 1 | — | — | 29,580,095 | 59,874 | 4,074,623 | 728,749 | 3,075,396 | 29,369,491 | ||||||||
| SA Wellington Capital Appreciation Portfolio, Class 1 | — | — | — | 45,800,000 | 2,127,670 | (81,116) | 2,350,924 | 45,942,138 | ||||||||
| SA Wellington Government & Quality Bond Portfolio, Class 1 | — | — | 161,792,113 | 5,934,420 | 21,828,332 | (3,782,208) | 920,693 | 143,036,686 | ||||||||
| $— | $— | $4,466,707,041 | $368,367,055 | $936,288,858 | $62,811,891 | $506,066,940 | $4,467,664,069 | |||||||||
| † | Includes reinvestment of distributions paid. |
| SA VCP Index Allocation Portfolio | ||||||||||||||||
| Security | Income | Capital Gain Distribution Received | Value at January 31, 2024 | Cost of Purchases† | Proceeds of Sales | Realized Gain/(Loss) | Change in Unrealized Gain (Loss) | Value at October 31, 2024 | ||||||||
| SunAmerica Series Trust | ||||||||||||||||
| SA Fixed Income Index Portfolio, Class 1 | $— | $— | $58,095,923 | $6,241,198 | $5,760,730 | $(710,916) | $1,931,511 | $59,796,986 | ||||||||
| SA Fixed Income Intermediate Index Portfolio, Class 1 | — | — | 62,278,111 | 4,306,512 | 7,989,909 | (312,017) | 1,987,913 | 60,270,610 | ||||||||
| SA International Index Portfolio, Class 1 | — | — | 47,772,772 | 3,132,795 | 4,681,990 | 990,787 | 2,326,739 | 49,541,103 | ||||||||
| SA Large Cap Index Portfolio, Class 1 | — | — | 197,802,332 | 4,394,572 | 25,350,823 | 10,195,311 | 25,603,238 | 212,644,630 | ||||||||
| SA Mid Cap Index Portfolio, Class 1 | — | — | 31,188,950 | 717,437 | 2,965,260 | 796,318 | 3,633,110 | 33,370,555 | ||||||||
| SA Small Cap Index Portfolio, Class 1 | — | — | 21,194,297 | 477,446 | 2,097,868 | 742,239 | 2,067,685 | 22,383,799 | ||||||||
| $— | $— | $418,332,385 | $19,269,960 | $48,846,580 | $11,701,722 | $37,550,196 | $438,007,683 | |||||||||
| † | Includes reinvestment of distributions paid. |