Note
11 – Income Taxes
The components of the provision for income taxes were as follows:
| Schedule of provision for income taxes | |
| | |
| Current: | |
| | |
| Federal | |
$ | – | |
| State | |
| 50 | |
| Foreign | |
| 379,246 | |
| Total Current | |
| 379,296 | |
| Deferred: | |
| | |
| Federal | |
| – | |
| State | | | – | |
| Foreign | |
| 15,870 | |
| Total Deferred | |
| 15,870 | |
| Total | |
$ | 395,166 | |
The
Company’s effective tax rate differs from the federal statutory rate as follows:
| Schedule of income tax expense | |
| | | |
| | |
| Pre-Tax Book Income | |
$ | (826,953 | ) | |
$ | 20.14% | |
| State Taxes | |
| 50 | | |
| 0.00% | |
| Permanent Adjustments | |
| 56,812 | | |
| -1.38% | |
| Change in Valuation Allowance | |
| 860,705 | | |
| -20.96% | |
| Foreign Tax Rate Differential | |
| – | | |
| 0.00% | |
| Rate Change | |
| 167,676 | | |
| -4.08% | |
| Provision to Return Adjustments | |
| 67,144 | | |
| -1.63% | |
| Other | |
| 69,732 | | |
| -1.70% | |
| Total | |
$ | 395,166 | | |
$ | -9.62% | |
The components of the net deferred tax assets and liabilitie were
as follows:
| Schedule of components of net deferred tax assets | |
| |
| Deferred Tax Assets: | |
| |
| Net Operating Loss, Credits and Carryforwards | |
$ | 5,277,829 | |
| Fixed Assets | |
| – | |
| Intangibles | |
| 641,800 | |
| Research and Development | |
| 25,327 | |
| Other DTA | |
| 454,890 | |
| Lease Liability | |
| 174,292 | |
| Valuation Allowance | |
| (6,397,374 | ) |
| Deferred Tax Assets | |
| 176,764 | |
| Deferred Tax Liabilities: | |
| | |
| Fixed Assets | |
| (54,095 | ) |
| Intangibles | |
| – | |
| Right-of-Use Asset | |
| (171,396 | ) |
| Deferred Tax Liabilities | |
| (225,491 | ) |
| Net Deferred Tax Liability | |
$ | (48,727 | ) |
|