v3.24.4
Condensed Consolidated Statements of Stockholders' Deficit - USD ($)
Class B Ordinary Shares [Member]
Common Stock [Member]
Class B Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Stardust Power Inc And Subsidiary [Member]
Additional Paid-in Capital [Member]
Stardust Power Inc And Subsidiary [Member]
Revision of Prior Period, Reclassification, Adjustment [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Stardust Power Inc And Subsidiary [Member]
Retained Earnings [Member]
Stardust Power Inc And Subsidiary [Member]
Revision of Prior Period, Reclassification, Adjustment [Member]
Total Stockholders Deficit [Member]
Total Stockholders Deficit [Member]
Stardust Power Inc And Subsidiary [Member]
Class A Ordinary Shares [Member]
Common Stock [Member]
Total
Stardust Power Inc And Subsidiary [Member]
Stardust Power Inc And Subsidiary [Member]
Revision of Prior Period, Reclassification, Adjustment [Member]
Common Stock [Member]
Stardust Power Inc And Subsidiary [Member]
Common Stock [Member]
Stardust Power Inc And Subsidiary [Member]
Revision of Prior Period, Reclassification, Adjustment [Member]
Balance at Dec. 31, 2021   $ 1,000     $ (25,129,000)     $ (25,128,000)              
Balances, shares at Dec. 31, 2021   7,500,000                            
Accretion in value of class A ordinary shares subject to redemption       (4,675,000)     (4,675,000)              
Net loss       15,069,000     15,069,000     $ 15,069,000        
Balance at Dec. 31, 2022 $ 1,000 $ 1,000     (14,735,000)     (14,734,000)   (14,734,000)        
Balances, shares at Dec. 31, 2022 7,500,000 7,500,000                          
Accretion in value of class A ordinary shares subject to redemption       (2,292,000)         (2,292,000)        
Net loss       3,036,000         3,036,000        
Balance at Jun. 30, 2023 $ 1,000   $ (4,052)   (13,991,000) $ (1,984,785)       (13,990,000) $ (1,984,695)   $ 4,142  
Balances, shares at Jun. 30, 2023 7,500,000                         41,420,154  
Balance at Dec. 31, 2022 $ 1,000 $ 1,000     (14,735,000)     (14,734,000)   (14,734,000)        
Balances, shares at Dec. 31, 2022 7,500,000 7,500,000                          
Accretion in value of class A ordinary shares subject to redemption       (4,078,000)     (4,078,000)              
Net loss       139,000     139,000     139,000        
Balance at Dec. 31, 2023 $ 1,000 $ 1,000 58,736 $ 54,800 (18,674,000) (3,793,585) $ (3,793,585) (18,673,000) $ (3,734,762) (18,673,000) (3,734,762) $ (3,734,762) $ 87 $ 4,023
Balances, shares at Dec. 31, 2023 7,500,000 7,500,000                       9,017,300 41,499,772
Balance at Feb. 28, 2023                        
Balances, shares at Feb. 28, 2023                              
Issuance of common stock                     90   $ 90  
Issuance of common stock, shares                             9,000,000  
Retroactive application of recapitalization       (4,052)                 $ 4,052  
Retroactive application of recapitalization, shares                             32,420,154  
Balance at Mar. 15, 2023       (4,052)           90 $ 4,142
Balances, shares at Mar. 15, 2023                             41,420,154
Net loss             (245,505)           (245,505)  
Balance at Mar. 31, 2023 $ 1,000   (4,052)   (15,192,000) (245,505)       (15,191,000) (245,415)   $ 4,142  
Balances, shares at Mar. 31, 2023 7,500,000                         41,420,154  
Balance at Mar. 15, 2023       (4,052)           90 $ 4,142
Balances, shares at Mar. 15, 2023                             41,420,154
Net loss             (2,828,585)         (2,828,585) (2,828,585)  
Balance at Sep. 30, 2023       (4,052)     (2,828,585)           (2,828,495)   $ 4,142  
Balances, shares at Sep. 30, 2023                             41,420,154  
Balance at Mar. 15, 2023       (4,052)           90 $ 4,142
Balances, shares at Mar. 15, 2023                             41,420,154
Net loss           (3,793,585)     (3,793,585)     $ (3,793,585)    
Issuance of common stock               90         $ 90  
Issuance of common stock, shares                             9,000,000  
Issuance of common stock related to early exercised stock options (Note 3)                        
Issuance of common stock related to early exercised stock options (Note 3), shares                         288,333   495,000  
Repurchase of unvested early exercised common stock (Note 3)               (1)         $ (1)  
Repurchase of unvested early exercised common stock (Note 3), shares                             (300,000)  
Transfer from early exercised stock option liability on vesting (Note 3)       200         200          
Stock based compensation (Note 3)       58,536         58,536          
Repurchase of common stock (Note 3)               (2)         $ (2)  
Repurchase of common stock (Note 3), shares                             (177,700)  
Balance at Dec. 31, 2023 $ 1,000 $ 1,000 58,736 54,800 (18,674,000) (3,793,585) (3,793,585) (18,673,000) (3,734,762) (18,673,000) $ (3,734,762) (3,734,762) $ 87 $ 4,023
Balances, shares at Dec. 31, 2023 7,500,000 7,500,000                       9,017,300 41,499,772
Balance at Mar. 31, 2023 $ 1,000   (4,052)   (15,192,000) (245,505)       (15,191,000) (245,415)   $ 4,142  
Balances, shares at Mar. 31, 2023 7,500,000                         41,420,154  
Accretion in value of class A ordinary shares subject to redemption       (921,000)         (921,000)        
Net loss     2,122,000 (1,739,280)       2,122,000 (1,739,280)    
Balance at Jun. 30, 2023 $ 1,000   (4,052)   (13,991,000) (1,984,785)       (13,990,000) (1,984,695)   $ 4,142  
Balances, shares at Jun. 30, 2023 7,500,000                         41,420,154  
Net loss           (843,800)           (843,800)    
Balance at Sep. 30, 2023       (4,052)     (2,828,585)           (2,828,495)   $ 4,142  
Balances, shares at Sep. 30, 2023                             41,420,154  
Balance at Nov. 30, 2023       58,736 58,736   (3,793,585) (3,793,585)         (3,734,762) (3,734,762) $ 87 $ 87
Balances, shares at Nov. 30, 2023                             9,017,300  
Retroactive application of recapitalization       (3,936) (3,936)           $ 3,936 3,936
Retroactive application of recapitalization, shares                             32,482,472  
Balance at Dec. 31, 2023 $ 1,000 $ 1,000 58,736 54,800 (18,674,000) (3,793,585) (3,793,585) (18,673,000) (3,734,762) (18,673,000) (3,734,762) (3,734,762) $ 87 $ 4,023
Balances, shares at Dec. 31, 2023 7,500,000 7,500,000                       9,017,300 41,499,772
Net loss             (1,399,213)           (1,399,213)  
Transfer from early exercised stock option liability on vesting (Note 3)         100               100  
Stock based compensation (Note 3)         59,599               59,599  
Balance at Mar. 31, 2024 $ 1,000   114,499   (21,406,000) (5,192,798)       (21,405,000) (5,074,276)   $ 4,023  
Balances, shares at Mar. 31, 2024 7,500,000                         41,499,772  
Balance at Dec. 31, 2023 $ 1,000 $ 1,000 58,736 54,800 (18,674,000) (3,793,585) (3,793,585) (18,673,000) (3,734,762) (18,673,000) (3,734,762) (3,734,762) $ 87 $ 4,023
Balances, shares at Dec. 31, 2023 7,500,000 7,500,000                       9,017,300 41,499,772
Accretion in value of class A ordinary shares subject to redemption       (488,000)         (488,000)        
Net loss       (4,634,000)         (4,634,000)        
Shares issued upon conversion of convertible notes $ (1,000)               $ 1,000        
Shares issued upon conversion of convertible notes, shares (7,400,000)                   7,400,000          
Balance at Jun. 30, 2024   172,724   (23,796,000) (7,887,160)       $ 1,000 (23,795,000) (7,710,413)   $ 4,023  
Balances, shares at Jun. 30, 2024 100,000                   7,400,000       41,499,772  
Balance at Dec. 31, 2023 $ 1,000 $ 1,000 58,736 54,800 (18,674,000) (3,793,585) (3,793,585) $ (18,673,000) $ (3,734,762) (18,673,000) (3,734,762) (3,734,762) $ 87 $ 4,023
Balances, shares at Dec. 31, 2023 7,500,000 7,500,000                       9,017,300 41,499,772
Net loss             (14,185,887)         (14,185,887) (14,185,887)  
Shares issued upon conversion of convertible notes         2,571,374               2,571,400   26
Shares issued upon conversion of convertible notes, shares                             257,216  
Transfer from early exercised stock option liability on vesting (Note 3)         971               983   12
Stock based compensation (Note 3)         7,034,079               7,034,079  
Issuance of common stock upon the reverse capitalization including PIPE financing, net of transaction cost         (5,483,454)               (5,483,019)   435
Issuance of common stock upon the reverse capitalization including PIPE financing, net of transaction cost, shares                             5,342,745  
Shares issued upon exercise of common stock warrants         1,626,606               1,626,619   13
Shares issued upon exercise of common stock warrants, shares                             135,796  
Transaction costs         (7,501,223)               (7,501,223)  
Merger Earnout shares (Note 3)         25,071,500     (25,071,500)            
Shares issued upon conversion of SAFE notes         $ 6,367,136               $ 6,367,200   $ 64
Shares issued upon conversion of SAFE notes, shares                             636,916  
Balance at Sep. 30, 2024       29,741,789     (43,050,972)           (13,304,610)   $ 4,573  
Balances, shares at Sep. 30, 2024                             47,872,445  
Balance at Mar. 31, 2024 $ 1,000   114,499   (21,406,000) (5,192,798)       (21,405,000) (5,074,276)   $ 4,023  
Balances, shares at Mar. 31, 2024 7,500,000                         41,499,772  
Accretion in value of class A ordinary shares subject to redemption       (215,000)         (215,000)        
Net loss     (2,175,000) (2,694,362)       (2,175,000) (2,694,362)    
Shares issued upon conversion of convertible notes $ (1,000)               $ 1,000        
Shares issued upon conversion of convertible notes, shares (7,400,000)                   7,400,000          
Transfer from early exercised stock option liability on vesting (Note 3)       100               100    
Stock based compensation (Note 3)       58,125               58,125    
Balance at Jun. 30, 2024   172,724   $ (23,796,000) (7,887,160)       $ 1,000 $ (23,795,000) (7,710,413)   $ 4,023  
Balances, shares at Jun. 30, 2024 100,000                   7,400,000       41,499,772  
Net loss           (10,092,312)           (10,092,312)    
Shares issued upon conversion of convertible notes       2,571,374               2,571,400   $ 26  
Shares issued upon conversion of convertible notes, shares                             257,216  
Transfer from early exercised stock option liability on vesting (Note 3)       771               783   $ 12  
Stock based compensation (Note 3)       6,916,355               6,916,355    
Shares issued upon conversion of SAFE notes       6,367,136               6,367,200   $ 64  
Shares issued upon conversion of SAFE notes, shares                             636,916  
Issuance of common stock upon the reverse capitalization including PIPE financing, net of transaction cost       (5,483,454)               (5,483,019)   $ 435  
Issuance of common stock upon the reverse capitalization including PIPE financing, net of transaction cost, shares                             5,342,745  
Shares issued upon exercise of common stock warrants       1,626,606               1,626,619   $ 13  
Shares issued upon exercise of common stock warrants, shares                             135,796  
Transaction costs       (7,501,223)               (7,501,223)    
Merger Earnout shares (Note 3)       25,071,500     (25,071,500)              
Balance at Sep. 30, 2024       $ 29,741,789     $ (43,050,972)           $ (13,304,610)   $ 4,573  
Balances, shares at Sep. 30, 2024                             47,872,445