v3.24.4
Stockholders Equity (FY) (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Equity [Abstract]    
Schedule of Fair Value Inputs
Key assumptions for the Black-Scholes model used to determine the fair value of warrants outstanding as of each period end were as follows:

 
 
 
 
 
 
 
 
 
 
September 30,
2024
 
 
December 31,
2023
Warrant term (years)
 
 
1.87
 
 
2.61
Volatility
 
 
177.23%
 
 
113.50%
Risk-free rate
 
 
3.70%
 
 
4.05%
Dividend yield
 
 
0.00%
 
 
0.00%
 
 
 
 
 
 
 
The significant inputs into the Black-Scholes valuation model at the initial recognition date are as follows:

 
 
 
 
 
 
 
 
 
 
 
 
 
Class A Warrants
 
 
Class B Warrants
 
 
Placement Agent
Warrants
Warrant term (years)
 
 
5.50
 
 
1.50
 
 
1.49
Volatility
 
 
97.50%
 
 
97.50%
 
 
97.50%
Risk-free rate
 
 
3.46%
 
 
3.79%
 
 
3.79%
Dividend yield
 
 
—%
 
 
—%
 
 
—%
 
 
 
 
 
 
 
 
 
 
The significant inputs into the Black-Scholes valuation model at the initial recognition date are as follows:

 
 
 
 
Warrant term (years)
 
 
5.00
Volatility
 
 
95.00%
Risk-free rate
 
 
4.33%
Dividend yield
 
 
—%
 
 
 
 
The significant inputs into the Black-Scholes valuation model before and after the modification date are as follows:

 
 
 
 
 
 
 
 
 
 
Pre Modification
 
 
Post Modification
Warrant term (years)
 
 
4.87
 
 
5.00
Volatility
 
 
95.00%
 
 
95.00%
Risk-free rate
 
 
4.22%
 
 
4.21%
Dividend yield
 
 
—%
 
 
—%
 
 
 
 
 
 
 
The significant inputs into the Black-Scholes valuation model at the initial recognition date are as follows:

 
 
 
 
Warrant term (years)
 
 
5.00
Volatility
 
 
97.50%
Risk-free rate
 
 
4.02%
Dividend yield
 
 
—%
 
 
 
 
The significant inputs into the Black-Scholes valuation model before and after the modification date are as follows:

 
 
 
 
 
 
 
 
 
 
Pre Modification
 
 
Post Modification
Warrant term (years)
 
 
4.83
 
 
5.00
Volatility
 
 
97.50%
 
 
97.50%
Risk-free rate
 
 
3.85%
 
 
3.84%
Dividend yield
 
 
—%
 
 
—%
 
 
 
 
 
 
 
Key assumptions for the Black-Scholes model used to determine the fair value of warrants outstanding as of December 31, 2023 were as follows:

 
 
 
 
Warrant term (years)
 
 
2.61
Volatility
 
 
113.50%
Risk-free rate
 
 
4.05%
Dividend yield
 
 
0.00%
 
 
 
 
The significant inputs into the Black-Scholes valuation model at the initial recognition date are as follows:

 
 
 
 
 
 
 
November
Warrants
Warrant term (years)
 
 
5.00
Volatility
 
 
86.00%
Risk-free rate
 
 
4.60%
Dividend yield
 
 
0.00%
 
 
 
 
The significant inputs into the Black-Scholes valuation model before and after the modification date are as follows:

 
 
 
 
 
 
 
Induced Warrants
 
 
 
Before Modification
 
 
After Modification
Warrant term (years)
 
 
4.91
 
 
4.91
Volatility
 
 
89.00%
 
 
89.00%
Risk-free rate
 
 
4.55%
 
 
4.55%
Dividend yield
 
 
0.00%
 
 
0.00%
 
 
 
 
 
 
 
The significant inputs into the Black-Scholes valuation model at the initial recognition date are as follows:

 
 
 
 
 
 
 
October
Warrants
Warrant term (years)
 
 
5.00
Volatility
 
 
92.00%
Risk-free rate
 
 
4.67%
Dividend yield
 
 
0.00%
 
 
 
 
The significant inputs into the Black-Scholes valuation model before and after the modification date are as follows:

 
 
 
 
 
 
 
 
 
 
Before Modification
 
 
After Modification
 
 
 
February Class A Warrants
and Series A Warrants
 
 
Series B Warrants
 
 
Modified Warrants
Warrant term (years)
 
 
4.94
 
 
0.95
 
 
5.01
Volatility
 
 
88.00%
 
 
86.00%
 
 
89.00%
Risk-free rate
 
 
4.55%
 
 
5.39%
 
 
4.67%
Dividend yield
 
 
0.00%
 
 
0.00%
 
 
0.00%
 
 
 
 
 
 
 
 
 
 
The significant inputs into the Black-Scholes valuation model at the initial recognition date are as follows:

 
 
 
 
 
 
 
 
 
 
Series A Warrants
 
 
Series B Warrants
Warrant term (years)
 
 
5.00
 
 
1.00
Volatility
 
 
85.00%
 
 
79.00%
Risk-free rate
 
 
4.35%
 
 
5.33%
Dividend yield
 
 
0.00%
 
 
0.00%
 
 
 
 
 
 
 
The significant inputs into the Black-Scholes valuation model before and after the modification date are as follows:

 
 
 
 
 
 
 
 
 
 
Before Modification
 
 
After Modification
Warrant term (years)
 
 
4.97
 
 
5.01
Volatility
 
 
84.00%
 
 
85.00%
Risk-free rate
 
 
4.40%
 
 
4.33%
Dividend yield
 
 
0.00%
 
 
0.00%
 
 
 
 
 
 
 
The significant inputs into the Black-Scholes valuation model at the initial recognition date are as follows:

 
 
 
 
Warrant term (years)
 
 
5.51
Volatility
 
 
85.00%
Risk-free rate
 
 
4.03%
Dividend yield
 
 
0.00%