v3.24.4
BALANCE SHEET COMPONENTS
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Balance Sheet Related Disclosures [Abstract]    
BALANCE SHEET COMPONENTS

NOTE 4. BALANCE SHEET COMPONENTS

Inventories, Net

Inventories, net as of September 30, 2024 and December 31, 2023 consisted of the following:

​

 

September 30,
2024

 

 

December 31,
2023

 

Raw materials and supplies

 

$

1,913,013

 

 

$

1,973,634

 

Work-in-process

 

 

161,137

 

​

 

158,346

 

Finished goods

 

 

613,789

 

​

 

457,752

 

Inventories, gross

 

 

2,687,939

 

​

 

2,589,732

 

Less: inventory reserve

 

 

(1,161,469

)

 

 

(1,133,457

)

Inventories, net

 

$

1,526,470

 

​

$

1,456,275

 

The Company did not record any lower of cost or net realizable value charges during the three months ended September 30, 2024 and 2023, The Company recorded lower of cost or net realizable value charges of $28,012 and nil during the nine months ended September 30, 2024 and 2023, respectively.

Property and Equipment, Net

Property and equipment, net as of September 30, 2024 and December 31, 2023 consisted of the following:

​

 

September 30,
2024

 

 

December 31,
2023

 

Machinery and equipment

 

$

7,311,625

 

 

$

7,179,629

 

Leasehold improvements

 

 

897,948

 

​

 

897,948

 

Furniture and office equipment

 

 

205,897

 

​

 

205,897

 

Computer equipment and software

 

 

197,386

 

​

 

197,386

 

Property and equipment, gross

 

 

8,612,856

 

​

 

8,480,860

 

Less: accumulated depreciation and amortization

 

 

(3,475,821

)

 

 

(2,829,884

)

Property and equipment, net

 

$

5,137,035

 

​

$

5,650,976

 

Depreciation and amortization expense related to property and equipment was $206,718 and $144,955 during the three months ended September 30, 2024 and 2023, respectively, and $596,256 and $369,971 during the nine months ended September 30, 2024 and 2023, respectively.

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets as of September 30, 2024 and December 31, 2023 consisted of the following:

​

 

September 30,
2024

 

 

December 31,
2023

 

Prepaid insurance

 

$

488,523

 

 

$

61,342

 

Other prepaid assets

 

 

34,074

 

 

 

94,653

 

Other current assets

 

 

4,464

 

​

 

260

 

Total prepaid expenses and other current assets

 

$

527,061

 

​

$

156,255

 

Accrued Liabilities

Accrued liabilities as of September 30, 2024 and December 31, 2023 consisted of the following:

​

 

September 30,
2024

 

 

December 31,
2023

 

Accrued payroll and related benefits

 

$

403,574

 

 

$

754,904

 

Accrued legal, accounting and professional fees

 

 

2,500,983

 

​

 

838,865

 

Accrued transaction costs related to the reverse recapitalization

 

 

503,600

 

 

 

503,600

 

Accrued taxes payable

 

 

196,842

 

 

 

89,346

 

Accrued interest

 

 

625,599

 

 

 

337,913

 

Other

 

 

212,581

 

​

 

225,677

 

Total accrued expenses

 

$

4,443,179

 

​

$

2,750,305

 

 

NOTE 4. BALANCE SHEET COMPONENTS

Inventories, Net

Inventories, net as of December 31, 2023 and 2022 consisted of the following:

​

 

December 31,
2023

 

 

December 31,
2022

 

Raw materials and supplies

 

$

1,973,634

 

 

$

1,011,421

 

Work-in-process

 

 

158,346

 

​

 

15,213

 

Finished goods

 

 

457,752

 

​

 

239,051

 

Inventories, gross

 

 

2,589,732

 

​

 

1,265,685

 

Less: inventory reserve

 

 

(1,133,457

)

 

 

(292,990

)

Inventories, net

 

$

1,456,275

 

​

$

972,695

 

 

During the year ended December 31, 2023, the Company recorded net adjustments to inventories for LCNRV, obsolescence or scrap of approximately $640,000 to the statement of operations, primarily related to fully reserving inventory related to the Company's AO series as it shifted focus to producing the newer BLTM series, offset by scrap adjustments. During the year ended December 31, 2022, the Company recorded net credits for LCNRV, obsolescence or scrap of approximately $250,000 to the statement of operations, primarily due to reversals of LCNRV adjustments on items that were sold.

Property and Equipment, Net

Property and equipment, net as of December 31, 2023 and 2022 consisted of the following:

​

 

December 31,
2023

 

 

December 31,
2022

 

Machinery and equipment

 

$

7,179,629

 

 

$

4,827,626

 

Leasehold improvements

 

 

897,948

 

​

 

810,248

 

Furniture and office equipment

 

 

205,897

 

​

 

180,747

 

Computer equipment and software

 

 

197,386

 

​

 

136,282

 

Property and equipment, gross

 

 

8,480,860

 

​

 

5,954,903

 

Less: accumulated depreciation and amortization

 

 

(2,829,884

)

 

 

(2,183,054

)

Property and equipment, net

 

$

5,650,976

 

​

$

3,771,849

 

Depreciation and amortization expense related to property and equipment was $505,898 and $450,505 for the years ended December 31, 2023 and 2022, respectively.

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets as of December 31, 2023 and 2022 consisted of the following:

​

 

December 31,
2023

 

 

December 31,
2022

 

Prepaid insurance

 

$

61,342

 

 

$

—

 

Other prepaid assets

 

 

94,653

 

 

 

34,889

 

Other current assets

 

 

260

 

​

 

11,848

 

Total prepaid expenses and other current assets

 

$

156,255

 

​

$

46,737

 

 

Accrued Expenses

Accrued expenses as of December 31, 2023 and 2022 consisted of the following:

​

 

December 31,
2023

 

 

December 31,
2022

 

Accrued payroll and related benefits

 

$

754,904

 

 

$

636,009

 

Accrued legal, accounting and professional fees

 

 

838,865

 

​

 

548,569

 

Accrued transaction costs related to the reverse recapitalization

 

 

503,600

 

 

 

651,818

 

Accrued taxes payable

 

 

89,346

 

 

 

108,516

 

Accrued interest

 

 

337,913

 

 

 

175,288

 

Other

 

 

225,677

 

​

 

191,918

 

Total accrued expenses

 

$

2,750,305

 

​

$

2,312,118