CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
|
Total |
Lincoln Park [Member] |
Convertible Preferred Stock [Member] |
Legacy Nuburu Series C Preferred Stock [Member] |
Previously Reported [Member] |
Common Stock [Member] |
Common Stock [Member]
Lincoln Park [Member]
|
Common Stock [Member]
Previously Reported [Member]
|
Additional Paid-in Capital [Member] |
Additional Paid-in Capital [Member]
Lincoln Park [Member]
|
Additional Paid-in Capital [Member]
Legacy Nuburu Series C Preferred Stock [Member]
|
Additional Paid-in Capital [Member]
Previously Reported [Member]
|
Accumulated Deficit [Member] |
| Balance at the beginning (in shares) at Dec. 31, 2021 |
[1] |
|
|
23,196,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning at Dec. 31, 2021 |
|
|
|
$ 4,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning (in shares) at Dec. 31, 2021 |
[1] |
|
|
|
|
|
|
5,153,286
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning at Dec. 31, 2021 |
|
$ 9,584,039
|
|
|
|
|
|
$ 999
|
|
|
|
|
$ 56,646,247
|
|
|
|
$ (47,063,207)
|
| Issuance of Legacy Nuburu Series C preferred stock, shares |
[1] |
|
|
41,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Legacy Nuburu Series C preferred stock |
|
|
|
$ 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock and Preferred Stock |
|
|
|
|
|
$ 188,886
|
|
|
|
|
|
|
|
|
$ 188,886
|
|
|
| Issuance of Common Stock from option exercises, shares |
[1] |
|
|
|
|
|
|
403,571
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock from option exercises |
|
147,557
|
|
|
|
|
|
$ 78
|
|
|
|
|
147,479
|
|
|
|
|
| Stock-based compensation |
|
2,362,340
|
|
|
|
|
|
|
|
|
|
|
2,362,340
|
|
|
|
|
| Net loss |
|
$ (29,517,198)
|
|
|
|
|
$ (14,129,101)
|
|
|
|
|
|
|
|
|
|
(29,517,198)
|
| Balance at the ending (in shares) at Dec. 31, 2022 |
|
23,237,703
|
|
23,237,703
|
[1],[2] |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Dec. 31, 2022 |
|
$ 4,040
|
|
$ 4,040
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Dec. 31, 2022 |
|
|
|
|
|
|
|
138,922
|
[2],[3] |
|
5,556,857
|
[1] |
|
|
|
|
|
| Balance at the ending at Dec. 31, 2022 |
|
(17,234,376)
|
|
|
|
|
(1,842,239)
|
$ 1,077
|
|
|
$ 13
|
|
59,344,952
|
|
|
$ 59,346,016
|
(76,580,405)
|
| Issuance of Common Stock and Series A preferred stock upon conversion of convertible notes in connection with the reverse recapitalization (in Shares) |
[2] |
|
|
1,361,787
|
|
|
|
34,045
|
[3] |
|
|
|
|
|
|
|
|
| Issuance of Common Stock and Series A preferred stock upon conversion of convertible notes in connection with the reverse recapitalization |
|
13,345,380
|
|
$ 13,617,870
|
|
|
|
$ 3
|
|
|
|
|
13,345,377
|
|
|
|
|
| Conversion of Legacy Nuburu convertible preferred stock into Common Stock in connection with the reverse recapitalization (in shares) |
[2] |
|
|
(23,237,703)
|
|
|
|
580,943
|
[3] |
|
|
|
|
|
|
|
|
| Conversion of Legacy Nuburu convertible preferred stock into Common Stock in connection with the reverse recapitalization |
|
1,776
|
|
$ (4,040)
|
|
|
|
$ 59
|
|
|
|
|
1,717
|
|
|
|
|
| Issuance of Common Stock and Series A preferred stock upon the reverse recapitalization, net of issuance costs (in shares) |
[2] |
|
|
1,481,666
|
|
|
|
80,844
|
[3] |
|
|
|
|
|
|
|
|
| Issuance of Common Stock and Series A preferred stock upon the reverse recapitalization, net of issuance costs |
|
(18,071,768)
|
|
$ 14,816,660
|
|
|
|
$ 9
|
|
|
|
|
(18,071,777)
|
|
|
|
|
| Issuance of Common Stock and Series A preferred stock to satisfy certain reverse recapitalization costs (in shares) |
[2] |
|
|
195,452
|
|
|
|
4,887
|
[3] |
|
|
|
|
|
|
|
|
| Issuance of Common Stock and Series A preferred stock to satisfy certain reverse recapitalization costs |
|
(1,954,540)
|
|
$ 1,954,520
|
|
|
|
|
|
|
|
|
(1,954,540)
|
|
|
|
|
| Recognition of Public Warrants upon the reverse recapitalization |
|
(1,336,863)
|
|
|
|
|
|
|
|
|
|
|
(1,336,863)
|
|
|
|
|
| Stock-based compensation |
|
463,978
|
|
|
|
|
|
|
|
|
|
|
463,978
|
|
|
|
|
| Net loss |
|
$ (4,767,517)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,767,517)
|
| Balance at the ending (in shares) at Mar. 31, 2023 |
|
3,038,905
|
|
3,038,905
|
[2] |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Mar. 31, 2023 |
|
$ 30,389,050
|
|
$ 30,389,050
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Mar. 31, 2023 |
[2],[3] |
|
|
|
|
|
|
839,641
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Mar. 31, 2023 |
|
$ (29,553,930)
|
|
|
|
|
835,120
|
$ 84
|
|
|
|
|
51,793,908
|
|
|
|
(81,347,922)
|
| Balance at the beginning (in shares) at Dec. 31, 2022 |
|
23,237,703
|
|
23,237,703
|
[1],[2] |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning at Dec. 31, 2022 |
|
$ 4,040
|
|
$ 4,040
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning (in shares) at Dec. 31, 2022 |
|
|
|
|
|
|
|
138,922
|
[2],[3] |
|
5,556,857
|
[1] |
|
|
|
|
|
| Balance at the beginning at Dec. 31, 2022 |
|
(17,234,376)
|
|
|
|
|
(1,842,239)
|
$ 1,077
|
|
|
$ 13
|
|
59,344,952
|
|
|
59,346,016
|
(76,580,405)
|
| Net loss |
|
$ (15,959,530)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Sep. 30, 2023 |
|
3,038,905
|
|
3,038,905
|
[2] |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Sep. 30, 2023 |
|
$ 30,389,050
|
|
$ 30,389,050
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Sep. 30, 2023 |
[2],[3] |
|
|
|
|
|
|
888,869
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Sep. 30, 2023 |
|
$ (34,887,317)
|
|
|
|
|
(4,498,267)
|
$ 88
|
|
|
|
|
57,652,530
|
|
|
|
(92,539,935)
|
| Balance at the beginning (in shares) at Dec. 31, 2022 |
|
23,237,703
|
|
23,237,703
|
[1],[2] |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning at Dec. 31, 2022 |
|
$ 4,040
|
|
$ 4,040
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning (in shares) at Dec. 31, 2022 |
|
|
|
|
|
|
|
138,922
|
[2],[3] |
|
5,556,857
|
[1] |
|
|
|
|
|
| Balance at the beginning at Dec. 31, 2022 |
|
(17,234,376)
|
|
|
|
|
(1,842,239)
|
$ 1,077
|
|
|
$ 13
|
|
59,344,952
|
|
|
59,346,016
|
(76,580,405)
|
| Issuance of Common Stock and Series A preferred stock upon conversion of convertible notes in connection with the reverse recapitalization (in Shares) |
[1] |
|
|
1,361,787
|
|
|
|
1,361,787
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock and Series A preferred stock upon conversion of convertible notes in connection with the reverse recapitalization |
|
13,345,513
|
|
$ 13,617,870
|
|
|
|
$ 136
|
|
|
|
|
13,345,377
|
|
|
|
|
| Conversion of Legacy Nuburu convertible preferred stock into Common Stock in connection with the reverse recapitalization (in shares) |
[1] |
|
|
(23,237,703)
|
|
|
|
23,237,703
|
|
|
|
|
|
|
|
|
|
| Conversion of Legacy Nuburu convertible preferred stock into Common Stock in connection with the reverse recapitalization |
|
4,040
|
|
$ (4,040)
|
|
|
|
$ 2,323
|
|
|
|
|
1,717
|
|
|
|
|
| Issuance of Common Stock and Series A preferred stock upon the reverse recapitalization, net of issuance costs (in shares) |
[1] |
|
|
1,481,666
|
|
|
|
3,233,745
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock and Series A preferred stock upon the reverse recapitalization, net of issuance costs |
|
(18,074,185)
|
|
$ 14,816,660
|
|
|
|
$ (197)
|
|
|
|
|
(18,073,988)
|
|
|
|
|
| Issuance of Common Stock and Series A preferred stock to satisfy certain reverse recapitalization costs (in shares) |
[1] |
|
|
195,452
|
|
|
|
195,452
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock and Series A preferred stock to satisfy certain reverse recapitalization costs |
|
(1,954,520)
|
|
$ 1,954,520
|
|
|
|
$ 20
|
|
|
|
|
(1,954,540)
|
|
|
|
|
| Recognition of Public Warrants upon the reverse recapitalization |
|
(1,336,863)
|
|
|
|
|
|
|
|
|
|
|
(1,336,863)
|
|
|
|
|
| Issuance of Common Stock from the Lincoln Park Purchase Agreement, shares |
[1] |
|
|
|
|
|
|
|
|
1,681,898
|
|
|
|
|
|
|
|
| Issuance of Common Stock from the Lincoln Park Purchase Agreement |
|
|
$ 2,099,997
|
|
|
|
|
|
|
$ 167
|
|
|
|
$ 2,099,830
|
|
|
|
| Issuance of Common Stock warrants in Convertible Notes and Warrant Purchase Agreement |
|
2,351,414
|
|
|
|
|
|
|
|
|
|
|
2,351,414
|
|
|
|
|
| Issuance of Common Stock upon conversion of convertible preferred stock (in Shares) |
[1] |
|
|
(650,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock upon conversion of convertible preferred stock |
|
|
|
$ (6,500,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock upon conversion of convertible preferred stock (in Shares) |
[1] |
|
|
|
|
|
|
1,300,000
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock upon conversion of convertible preferred stock |
|
$ 6,500,000
|
|
|
|
|
|
$ 130
|
|
|
|
|
6,499,870
|
|
|
|
|
| Issuance of Common Stock from option exercises, shares |
|
5,153
|
|
|
|
|
|
5,153
|
[1] |
|
|
|
|
|
|
|
|
| Issuance of Common Stock from option exercises |
|
$ 6,999
|
|
|
|
|
|
$ 1
|
|
|
|
|
6,998
|
|
|
|
|
| Issuance of Common Stock from releases of restricted stock units, shares |
[1] |
|
|
|
|
|
|
391,651
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock from releases of restricted stock units |
|
|
|
|
|
|
|
$ 39
|
|
|
|
|
(39)
|
|
|
|
|
| Restricted stock units used for tax withholdings, shares |
[1] |
|
|
|
|
|
|
(69,923)
|
|
|
|
|
|
|
|
|
|
| Restricted stock units used for tax withholdings |
|
(33,903)
|
|
|
|
|
|
$ (7)
|
|
|
|
|
(33,896)
|
|
|
|
|
| Stock-based compensation |
|
2,490,409
|
|
|
|
|
|
|
|
|
|
|
2,490,409
|
|
|
|
|
| Net loss |
|
$ (20,706,384)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,706,384)
|
| Balance at the ending (in shares) at Dec. 31, 2023 |
|
2,388,905
|
|
2,388,905
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Dec. 31, 2023 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
239
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Dec. 31, 2023 |
|
|
|
|
|
|
|
36,894,323
|
[1] |
|
922,362
|
[4] |
|
|
|
|
|
| Balance at the ending at Dec. 31, 2023 |
|
$ (32,541,859)
|
|
|
|
|
(8,652,809)
|
$ 3,689
|
|
|
$ 92
|
[4] |
64,741,241
|
|
|
64,744,838
|
(97,286,789)
|
| Balance at the beginning (in shares) at Mar. 31, 2023 |
|
3,038,905
|
|
3,038,905
|
[2] |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning at Mar. 31, 2023 |
|
$ 30,389,050
|
|
$ 30,389,050
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning (in shares) at Mar. 31, 2023 |
[2],[3] |
|
|
|
|
|
|
839,641
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning at Mar. 31, 2023 |
|
(29,553,930)
|
|
|
|
|
835,120
|
$ 84
|
|
|
|
|
51,793,908
|
|
|
|
(81,347,922)
|
| Issuance of Common Stock from the Lincoln Park Purchase Agreement, shares |
[2],[3] |
|
|
|
|
|
|
|
|
42,048
|
|
|
|
|
|
|
|
| Issuance of Common Stock from the Lincoln Park Purchase Agreement |
|
|
$ 2,099,997
|
|
|
|
|
|
|
$ 4
|
|
|
|
$ 2,099,993
|
|
|
|
| Issuance of Common Stock warrants in Convertible Notes and Warrant Purchase Agreement |
|
2,351,414
|
|
|
|
|
|
|
|
|
|
|
2,351,414
|
|
|
|
|
| Issuance of Common Stock from option exercises, shares |
[2],[3] |
|
|
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock from option exercises |
|
6,999
|
|
|
|
|
|
|
|
|
|
|
6,999
|
|
|
|
|
| Issuance of Common Stock from releases of restricted stock units, shares |
[2],[3] |
|
|
|
|
|
|
391
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
796,783
|
|
|
|
|
|
|
|
|
|
|
796,783
|
|
|
|
|
| Net loss |
|
$ (6,106,712)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,106,712)
|
| Balance at the ending (in shares) at Jun. 30, 2023 |
|
3,038,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Jun. 30, 2023 |
|
$ 30,389,050
|
|
$ 30,389,050
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Jun. 30, 2023 |
[2] |
|
|
3,038,905
|
|
|
|
882,209
|
[3] |
|
|
|
|
|
|
|
|
| Balance at the ending at Jun. 30, 2023 |
|
(30,405,449)
|
|
|
|
|
(16,399)
|
$ 88
|
|
|
|
|
57,049,097
|
|
|
|
(87,454,634)
|
| Issuance of Common Stock from releases of restricted stock units, shares |
[2],[3] |
|
|
|
|
|
|
8,165
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock from releases of restricted stock units |
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
(1)
|
|
|
|
|
| Restricted stock units used for tax withholdings, shares |
[2],[3] |
|
|
|
|
|
|
(1,505)
|
|
|
|
|
|
|
|
|
|
| Restricted stock units used for tax withholdings |
|
(31,595)
|
|
|
|
|
|
$ (1)
|
|
|
|
|
(31,594)
|
|
|
|
|
| Stock-based compensation |
|
635,028
|
|
|
|
|
|
|
|
|
|
|
635,028
|
|
|
|
|
| Net loss |
|
$ (5,085,301)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,085,301)
|
| Balance at the ending (in shares) at Sep. 30, 2023 |
|
3,038,905
|
|
3,038,905
|
[2] |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Sep. 30, 2023 |
|
$ 30,389,050
|
|
$ 30,389,050
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Sep. 30, 2023 |
[2],[3] |
|
|
|
|
|
|
888,869
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Sep. 30, 2023 |
|
$ (34,887,317)
|
|
|
|
|
(4,498,267)
|
$ 88
|
|
|
|
|
57,652,530
|
|
|
|
(92,539,935)
|
| Balance at the ending (in shares) at Dec. 31, 2023 |
|
2,388,905
|
|
2,388,905
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Dec. 31, 2023 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
239
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Dec. 31, 2023 |
|
|
|
|
|
|
|
36,894,323
|
[1] |
|
922,362
|
[4] |
|
|
|
|
|
| Balance at the ending at Dec. 31, 2023 |
|
(32,541,859)
|
|
|
|
|
(8,652,809)
|
$ 3,689
|
|
|
$ 92
|
[4] |
64,741,241
|
|
|
64,744,838
|
(97,286,789)
|
| Issuance of Common Stock (in shares) |
[4] |
|
|
|
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock and Preferred Stock |
|
200,000
|
|
|
|
|
|
$ 4
|
[4] |
|
|
|
199,996
|
|
|
|
|
| Issuance of Common Stock from releases of restricted stock units, shares |
[4] |
|
|
|
|
|
|
1,237
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock from releases of restricted stock units |
|
|
|
|
|
|
|
$ 1
|
[4] |
|
|
|
(1)
|
|
|
|
|
| Restricted stock units used for tax withholdings, shares |
[4] |
|
|
|
|
|
|
(285)
|
|
|
|
|
|
|
|
|
|
| Restricted stock units used for tax withholdings |
|
(1,873)
|
|
|
|
|
|
$ (1)
|
[4] |
|
|
|
(1,872)
|
|
|
|
|
| Stock-based compensation |
|
614,115
|
|
|
|
|
|
|
|
|
|
|
614,115
|
|
|
|
|
| Net loss |
|
(5,700,653)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,700,653)
|
| Balance at the ending (in shares) at Mar. 31, 2024 |
|
|
|
2,388,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Mar. 31, 2024 |
|
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Mar. 31, 2024 |
[4] |
|
|
|
|
|
|
963,314
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Mar. 31, 2024 |
|
$ (37,430,270)
|
|
|
|
|
|
$ 96
|
[4] |
|
|
|
65,557,076
|
|
|
|
(102,987,442)
|
| Balance at the beginning (in shares) at Dec. 31, 2023 |
|
2,388,905
|
|
2,388,905
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning at Dec. 31, 2023 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
239
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning (in shares) at Dec. 31, 2023 |
|
|
|
|
|
|
|
36,894,323
|
[1] |
|
922,362
|
[4] |
|
|
|
|
|
| Balance at the beginning at Dec. 31, 2023 |
|
$ (32,541,859)
|
|
|
|
|
$ (8,652,809)
|
$ 3,689
|
|
|
$ 92
|
[4] |
64,741,241
|
|
|
$ 64,744,838
|
(97,286,789)
|
| Issuance of Common Stock from option exercises, shares |
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ (22,765,563)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Sep. 30, 2024 |
|
2,388,905
|
|
2,388,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Sep. 30, 2024 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Sep. 30, 2024 |
[4] |
|
|
|
|
|
|
5,686,498
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Sep. 30, 2024 |
|
(36,343,647)
|
|
|
|
|
|
$ 569
|
[4] |
|
|
|
83,708,136
|
|
|
|
(120,052,352)
|
| Balance at the beginning (in shares) at Mar. 31, 2024 |
|
|
|
2,388,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning at Mar. 31, 2024 |
|
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning (in shares) at Mar. 31, 2024 |
[4] |
|
|
|
|
|
|
963,314
|
|
|
|
|
|
|
|
|
|
| Balance at the beginning at Mar. 31, 2024 |
|
(37,430,270)
|
|
|
|
|
|
$ 96
|
[4] |
|
|
|
65,557,076
|
|
|
|
(102,987,442)
|
| Issuance of Common Stock to extinguish debt, shares |
[4] |
|
|
|
|
|
|
2,248,312
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock to extinguish debt |
|
13,356,412
|
|
|
|
|
|
$ 225
|
[4] |
|
|
|
13,356,187
|
|
|
|
|
| Issuance of Common Stock from releases of restricted stock units, shares |
[4] |
|
|
|
|
|
|
48,779
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock from releases of restricted stock units |
|
|
|
|
|
|
|
$ 5
|
[4] |
|
|
|
(5)
|
|
|
|
|
| Restricted stock units used for tax withholdings, shares |
[4] |
|
|
|
|
|
|
(13,082)
|
|
|
|
|
|
|
|
|
|
| Restricted stock units used for tax withholdings |
|
(70,713)
|
|
|
|
|
|
$ (1)
|
[4] |
|
|
|
(70,712)
|
|
|
|
|
| Issuance of pre-funded warrants |
|
1,539,866
|
|
|
|
|
|
|
|
|
|
|
1,539,866
|
|
|
|
|
| Stock-based compensation |
|
450,572
|
|
|
|
|
|
|
|
|
|
|
450,572
|
|
|
|
|
| Net loss |
|
(12,687,388)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,687,388)
|
| Balance at the ending (in shares) at Jun. 30, 2024 |
|
|
|
2,388,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Jun. 30, 2024 |
|
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Jun. 30, 2024 |
[4] |
|
|
|
|
|
|
3,247,323
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Jun. 30, 2024 |
|
$ (34,841,521)
|
|
|
|
|
|
$ 325
|
[4] |
|
|
|
80,832,984
|
|
|
|
(115,674,830)
|
| Issuance of Common Stock to extinguish debt, shares |
[4] |
|
|
|
|
|
|
2,399,850
|
|
|
|
|
|
|
|
|
|
| Fractional shares issued for stock split, shares |
[4] |
|
|
|
|
|
|
25,635
|
|
|
|
|
|
|
|
|
|
| Common stock issued for services, shares |
|
12,500
|
|
|
|
|
|
12,500
|
[4] |
|
|
|
|
|
|
|
|
| Common stock issued for services |
|
$ 1
|
|
|
|
|
|
$ 1
|
[4] |
|
|
|
|
|
|
|
|
| Fractional shares issued for stock split |
|
|
|
|
|
|
|
3
|
[4] |
|
|
|
(3)
|
|
|
|
|
| Issuance of Common Stock to extinguish debt |
|
1,828,292
|
|
|
|
|
|
$ 240
|
[4] |
|
|
|
1,828,052
|
|
|
|
|
| Issuance of Common Stock from releases of restricted stock units, shares |
[4] |
|
|
|
|
|
|
1,491
|
|
|
|
|
|
|
|
|
|
| Restricted stock units used for tax withholdings, shares |
[4] |
|
|
|
|
|
|
(301)
|
|
|
|
|
|
|
|
|
|
| Restricted stock units used for tax withholdings |
|
(502)
|
|
|
|
|
|
|
|
|
|
|
(502)
|
|
|
|
|
| Issuance of pre-funded warrants |
|
600,000
|
|
|
|
|
|
|
|
|
|
|
600,000
|
|
|
|
|
| Stock-based compensation |
|
447,605
|
|
|
|
|
|
|
|
|
|
|
447,605
|
|
|
|
|
| Net loss |
|
$ (4,377,522)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,377,522)
|
| Balance at the ending (in shares) at Sep. 30, 2024 |
|
2,388,905
|
|
2,388,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Sep. 30, 2024 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at the ending (in shares) at Sep. 30, 2024 |
[4] |
|
|
|
|
|
|
5,686,498
|
|
|
|
|
|
|
|
|
|
| Balance at the ending at Sep. 30, 2024 |
|
$ (36,343,647)
|
|
|
|
|
|
$ 569
|
[4] |
|
|
|
$ 83,708,136
|
|
|
|
$ (120,052,352)
|
|
|