Debt (Details) - Staffing 360 Solutions, Inc. [Member] - USD ($) $ / shares in Units, $ in Thousands |
|
|
|
|
1 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
Sep. 18, 2024 |
Sep. 01, 2023 |
Aug. 30, 2023 |
May 18, 2022 |
May 18, 2022 |
Sep. 28, 2024 |
Sep. 30, 2023 |
Dec. 30, 2023 |
Dec. 31, 2022 |
Oct. 27, 2023 |
Oct. 27, 2022 |
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principal |
|
|
|
|
|
$ 19,816
|
|
$ 19,116
|
$ 18,016
|
|
|
| Number of shares issued (in Shares) |
|
|
|
|
|
560,936
|
222,183
|
2,971,821
|
856,858
|
|
|
| Strike price (in Dollars per share) |
|
|
|
|
|
|
|
$ 3.06
|
|
|
|
| Preferred stock, shares (in Shares) |
|
|
|
|
|
10,000
|
|
|
|
|
|
| Jackson Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued (in Shares) |
|
|
|
|
|
|
|
100,000
|
|
|
|
| Preferred stock value |
|
|
|
|
|
|
|
$ 257
|
|
|
|
| Strike price (in Dollars per share) |
|
|
|
|
|
|
|
$ 3.06
|
|
|
|
| Warrants (in Shares) |
|
|
|
|
|
|
|
15,093
|
|
|
|
| Expiration date |
|
|
|
|
|
|
|
expiration date of January 26, 2026 to October 27, 2027
|
|
|
|
| Warrants expiring |
|
|
|
|
|
|
|
Oct. 27, 2027
|
|
|
|
| Fair value adjustment |
|
|
|
|
|
|
|
$ 29
|
|
|
|
| Per annum rate |
|
|
|
|
|
|
|
16.00%
|
|
|
|
| 2022 Jackson Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Percentage of rate of interest |
|
|
|
|
|
16.00%
|
|
12.00%
|
|
|
|
| 2022 Jackson Note One [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Percentage of rate of interest |
|
|
|
|
|
|
|
50.00%
|
|
|
|
| 2022 Jackson Note Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Percentage of rate of interest |
|
|
|
|
|
|
|
|
|
16.00%
|
|
| Senior Secured Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Percentage of rate of interest |
|
|
12.00%
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
Oct. 14, 2024
|
|
|
|
|
|
|
|
|
| Amendment Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
Jan. 13, 2025
|
|
|
|
|
|
|
|
|
|
|
| Jackson Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued (in Shares) |
|
|
|
|
|
|
|
24,332
|
|
|
|
| Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Strike price (in Dollars per share) |
|
|
|
|
|
$ 96,876
|
|
$ 6,697,801
|
|
|
|
| Minimum [Member] | Jackson Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Strike price (in Dollars per share) |
|
|
|
|
|
|
|
60
|
|
|
|
| Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Strike price (in Dollars per share) |
|
|
|
|
|
$ 96,876
|
|
|
|
|
|
| Maximum [Member] | Jackson Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Strike price (in Dollars per share) |
|
|
|
|
|
|
|
$ 3.06
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued (in Shares) |
|
552,234
|
|
|
|
|
188,452
|
|
657,858
|
|
|
| Preferred stock value |
|
|
|
|
|
|
|
|
|
|
|
| Third A&R Agreement [Member] | Jackson Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principal |
|
|
|
|
|
|
|
|
|
|
$ 9,000
|
| Per annum rate |
|
|
|
|
|
|
|
12.00%
|
|
|
|
| Cash rate |
|
|
|
|
|
|
|
50.00%
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
extends the maturity date of the Jackson Notes from October 28, 2022 to October 14, 2024.
|
|
|
|
| Percentage of first call over of net proceeds from increase of common stock |
|
|
|
|
|
|
|
50.00%
|
|
|
|
| Third A&R Agreement [Member] | Jackson Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principal |
|
|
|
|
|
|
|
|
|
|
$ 9,000
|
| Third A&R Agreement [Member] | Jackson Investment Group, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Percentage of first call over of net proceeds from increase of common stock |
|
|
|
|
|
50.00%
|
|
|
|
|
|
| Amended Note Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Amendment fee |
|
|
|
|
|
|
|
$ 39
|
|
|
|
| Amended Note Purchase Agreement [Member] | Jackson Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Amendment fee |
|
|
|
|
|
|
|
$ 39
|
|
|
|
| Number of shares issued (in Shares) |
|
|
|
|
|
|
|
100,000
|
|
|
|
| Fair value adjustment |
|
|
|
|
|
|
|
$ 29
|
|
|
|
| Amended Note Purchase Agreement [Member] | Jackson Investment Group, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock value |
|
|
|
|
|
|
|
257
|
|
|
|
| Fair value adjustment |
|
|
|
|
|
$ 29
|
|
$ 29
|
|
|
|
| Purchase Agreement Amended [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Contingent payment amount as per agreement |
|
|
|
|
|
|
5,000
|
|
|
|
|
| Contingent payment installment amount |
|
|
|
|
|
|
1,000
|
|
|
|
|
| Installment amount to be paid to third parties |
|
|
|
|
|
|
$ 134
|
|
|
|
|
| Series H Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued (in Shares) |
|
|
|
9,000,000
|
9,000,000
|
|
|
|
|
|
|
| Preferred stock value |
|
|
|
$ 14
|
|
|
|
|
|
|
|
| Redemption price per share (in Dollars per share) |
|
|
|
$ 0.00001
|
$ 0.00001
|
|
|
|
|
|
|
| Debt instrument conversion price (in Dollars per share) |
|
|
|
1
|
1
|
|
|
|
|
|
|
| Preferred stock conversion price (in Dollars per share) |
|
|
|
$ 25.714
|
$ 25.714
|
|
|
|
|
|
|
| Cash dividends per annum rate |
|
|
|
12.00%
|
12.00%
|
|
|
|
|
|
|
| Payment to preferred stock |
|
|
|
$ 14
|
|
|
|
|
|
|
|
| Debt instrument redemption amount |
|
|
|
8,265
|
$ 8,265
|
9,700
|
|
|
$ 9,000
|
|
|
| Fair value of deferred financing |
|
|
|
$ 735
|
$ 735
|
$ 735
|
|
|
|
|
|
| Number of additional shares redeem (in Shares) |
|
|
|
|
|
|
100,000
|
|
|
|
|
| Redemption price per share (in Dollars per share) |
|
|
|
$ 1
|
$ 1
|
|
$ 0.0000001
|
|
|
|
|
| Series H Preferred Stock [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument issuance of aggregate shares (in Shares) |
|
|
|
350,000
|
350,000
|
|
|
|
|
|
|
| Series H Preferred Stock [Member] | Purchase Agreement Amended [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Aggregate of agreed amount |
|
|
|
|
|
|
$ 11,340
|
|
|
|
|
| Preferred stock issued and outstanding (in Shares) |
|
|
|
|
|
|
9,000,000
|
|
|
|
|
| Third-parties to satisfy existing incentives and fees due |
|
|
|
|
|
|
$ 525
|
|
|
|
|
| Series H Preferred Stock [Member] | Headway [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Ownership percentage |
|
|
|
100.00%
|
100.00%
|
|
|
|
|
|
|
| Redeemable Series H Preferred Stock [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares (in Shares) |
|
|
|
|
|
|
|
9,000,000
|
|
|
|
| Stated value |
|
|
|
|
|
|
|
$ 1
|
|
|
|
| Senior Secured Tweleve Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| First omnibus amendment agreement description |
|
|
amends the Third A&R Agreement, (ii) provided for the issuance of a new 12% Senior Secured Promissory Note due October 14, 2024 (the “2023 Jackson Note” and together with the 2022 Jackson Note, the “Jackson Notes”) to Jackson, and (iii) joins certain subsidiaries of the Company to (a) that certain Amended and Restated Pledge Agreement, dated as of September 15, 2017 (as amended by the First Omnibus Amendment Agreement, the “Pledge Agreement”) and (b) that certain Amended and Restated Security Agreement, dated as of September 15, 2017 (as amended by the Amendment Agreement, the “Security Agreement”), as either subsidiary guarantors or pledgors (as applicable) and amends certain terms and conditions of each of the Pledge Agreement and the Security Agreement.
|
|
|
|
|
|
|
|
|