Stock-Based Compensation and Common Stock (Details) - USD ($)
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
Oct. 23, 2024 |
Feb. 08, 2024 |
Jan. 29, 2024 |
Nov. 30, 2023 |
Oct. 02, 2023 |
Aug. 11, 2023 |
Feb. 21, 2023 |
Sep. 27, 2022 |
Feb. 23, 2024 |
Dec. 27, 2023 |
Oct. 23, 2023 |
Sep. 27, 2023 |
Feb. 21, 2023 |
Sep. 27, 2022 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Aug. 14, 2024 |
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payment Arrangement, Amount Capitalized (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
$ 0
|
|
| Employee Benefits and Share-Based Compensation (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
800,000
|
|
| General and Administrative Expense (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,042,000
|
$ 8,208,000
|
|
$ 13,204,000
|
$ 27,133,000
|
$ 15,529,000
|
11,626,000
|
|
| Shares available for issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000,000
|
|
|
| Common Stock, Capital Shares Reserved for Future Issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000,000
|
|
|
| Common Stock relating to a portion of outstanding stock options and restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000,000
|
|
|
| Stock Issued During Period, Value, New Issues (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,248,000
|
|
|
6,168,000
|
$ 8,784,000
|
15,302,000
|
|
| Issuance of value for service (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,000
|
106,000
|
|
|
| stock-based compensation related to unvested (in Dollars) |
|
|
|
|
|
|
|
|
$ 400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of RSU exchange program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the RSU Exchange Program, Nxu granted 1,117,457 Exchange Options to employees, which were scheduled to vest in equal amounts on March 31, 2024 and June 30, 2024. The Exchange Options had an initial fair value of $0.7 million, which is equal to the fair value of the Exchanged RSUs at the Exchange Date, and as such no additional compensation cost was recorded as a result of the modification on the Exchange Date. Concurrently with the grant of the Exchange Options, Nxu granted 553,236 additional stock options with a fair value of $0.3 million to employees, which were scheduled to vest in equal amounts on June 30, 2024 and September 30, 2024. Both the Exchange Options and the additional options are classified as equity awards. As of September 30, 2024, 628,776 Exchange Options and 69,808 additional stock options were vested with a fair valuing totaling approximately $0.4 million. As of September 30, 2024, a total of 972,109 Exchange Options and additional stock options were forfeited.
|
|
|
|
|
| Proceeds from the offering (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,595,000
|
$ 21,209,000
|
15,302,000
|
|
| Registered shares |
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
| Conversion price per share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
$ 3
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment charge (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
975,000
|
|
|
975,000
|
|
|
|
|
| Allowance for estimated losses (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
$ 200,000
|
|
|
|
|
| Description of number of shares of all classes of capital stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total number of shares of all classes of capital stock which Nxu has authority to issue is 5.0 billion shares, consisting of (1) 5.0 billion authorized shares of common stock, including (a) 4.0 billion authorized shares of Class A Common Stock, (b) 1.0 billion authorized shares of Class B common stock and (2) 10.0 million authorized shares of preferred stock, par value $0.0001 per share.
|
|
|
|
|
| Lynx [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment charge (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 980,000
|
|
|
$ 980,000
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares available for issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000,000
|
|
|
350,000,000
|
|
|
|
|
| Stock Issued During Period, Value, New Issues (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unrecognized compensation (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,600,000
|
|
|
$ 2,600,000
|
|
|
|
|
| Weighted-average period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 months 24 days
|
|
|
|
|
| Share Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Issued, Principal (in Dollars) |
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Chief Executive Officer [Member] | Common Stock Class B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
| Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of share offering |
|
|
|
|
|
100,000
|
|
|
|
|
600,000
|
|
100,000
|
|
|
|
|
|
|
|
|
|
| Offering price per share (in Dollars per share) |
|
|
|
|
|
$ 45
|
$ 234
|
|
|
|
$ 5.25
|
|
$ 234
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, New Issues (in Dollars) |
|
|
|
|
|
$ 4,500,000
|
|
|
|
|
$ 2,600,000
|
|
$ 12,000,000
|
|
|
|
|
|
|
|
|
|
| Proceeds from the offering (in Dollars) |
|
|
|
|
|
|
|
|
|
|
$ 2,600,000
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares consisted in public offering |
|
|
|
|
|
Each unit consists of one share of Class A common stock (or a pre-funded warrant in lieu thereof) and one common warrant, with each warrant exercisable for two shares of Class A common stock at an exercise price of $45.00 per share (the “August 2023 Warrants). See Note 14 — Convertible Notes and Warrant Liability for more information regarding the August 2023 Warrants. Proceeds from the offering, net of offering costs, were approximately $4.5 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Offering [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from the offering (in Dollars) |
|
|
|
|
|
|
$ 12,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Offering [Member] | Series A Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offering price per share (in Dollars per share) |
|
|
|
|
|
|
$ 0.65
|
|
|
|
|
|
$ 0.65
|
|
|
|
|
|
|
|
|
|
| Public Offering [Member] | Series B Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offering price per share (in Dollars per share) |
|
|
|
|
|
|
$ 0.75
|
|
|
|
|
|
$ 0.75
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
$ 300,000
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
| Principal payment (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
$ 20,000
|
|
|
|
|
| Payment of the remaining principal (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,000.00
|
|
|
|
|
| Promissory Note [Member] | Lynx [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
$ 300,000
|
|
|
|
|
| Shareholder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General and Administrative Expense (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 600,000
|
|
| GEM Global [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment of commitment fee in shares |
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
200,000
|
|
|
|
|
|
|
|
|
| Issuance of additional warrant |
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
200,000
|
|
|
|
|
|
|
|
|
| Number of shares purchased (in Dollars) |
|
|
|
|
|
|
|
$ 300,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agreement term |
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vendor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares for service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
573
|
|
|
|
|
|
| Issuance of value for service (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
| Amended Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares available for issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,000,000
|
| Amended Incentive Plan [Member] | Subsequent Event [Member] | Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares granted |
591,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2023 Omnibus Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares reserved and available for issuance description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) 250 million shares of common stock available for new issuances under the Plan and (ii) 100 million shares of common stock relating to a portion of outstanding stock options and RSUs assumed by Nxu in connection with the Reorganization Merger; provided, that the total number of shares of common stock that will be reserved, and that may be issued, under the Plan will automatically increase on the first trading day of each calendar year, beginning with calendar year 2024, by a number of common shares equal to five percent (5%) of the total number of outstanding shares on the last day of the prior calendar year
|
|
|
|
|
| Related Party [Member] | Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payment (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
$ 20,000
|
|
|
|
|
| Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in Dollars per share) |
|
|
$ 0.0001
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
$ 0.0001
|
|
|
$ 0.0001
|
|
$ 0.0001
|
$ 0.0001
|
|
| Number of share offering |
|
|
|
9,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of preferred shares |
|
|
1,000,000
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Convertible, Conversion Price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
$ 3
|
|
|
|
|
|
|
|
|
|
|
|
|
| Registered shares |
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of common stock (in Dollars) |
|
|
|
$ 75,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from common stock (in Dollars) |
|
|
|
$ 14,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class A Common Stock [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, New Issues (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares for service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
973
|
973
|
|
|
| Issuance of value for service (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,778
|
|
|
157,092
|
730,425
|
16,504
|
|
| Class A Common Stock [Member] | GEM Global [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commitment fee (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
| Description of stock purchased agreement |
|
|
|
|
October 2, 2023, 0.2 million shares of Class A common stock and 2 thousand common stock warrants were issued to GEM Global.
|
|
|
|
|
|
|
On October 2, 2023, the 0.2 million shares of Class A common stock and 2 thousand common stock warrants were issued to GEM Global.
|
|
|
|
|
|
|
|
|
|
|
| Class B Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0001
|
|
|
0.0001
|
|
$ 0.0001
|
$ 0.0001
|
|
| Class B Common Stock [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, New Issues (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of value for service (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series A Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of preferred shares |
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
1,000
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, par value (in Dollars per share) |
|
|
$ 0.0001
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nxu Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0001
|
|
|
0.0001
|
|
|
|
|
| Class D Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-Based Compensation and Common Stock (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
$ 0.0001
|
|
|
|
|